DAIO Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2.98
Capitalização de Mercado (MRQ)$31M
P/E (TTM)-3.1
EPS (TTM)$-0.95
Receita (TTM)$18M
ROE (TTM)-61.2%
Intervalo 52 Semanas$2–$4
DAIO Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$22M2016-12-31 → 2025-12-31
EPS$-0.562016-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2024-12-31
Margem líquida-50.1%2016-12-31 → 2024-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
DAIO
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-3.1média 5A ≈-12.5
≈-12.5
·
·
P/S (TTM)
1.7média 5A ≈1.3
≈1.3
1.9
Sobreavaliado
P/B (MRQ)
2.6média 5A ≈1.6
≈1.6
3.5
Valor justo
Preço / FCF (TTM)
-4.1média 5A ≈9.5
≈9.5
·
·
Preço / Fluxo de Caixa (TTM)
-4.3média 5A ≈-5.0
≈-5.0
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
2.2média 5A ≈1.8
≈1.8
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
DAIO
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
50.6%média 5A ≈55.6%
≈55.6%
35.6%
Primeira linha
Margem Operacional (TTM)
-43.7%média 5A ≈-4.1%
≈-4.1%
-1.5%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-48.8%média 5A ≈-3.4%
≈-3.4%
-2.3%
Fraco
Margem de Lucro Líquido (TTM)
-50.1%média 5A ≈-4.8%
≈-4.8%
-2.3%
Fraco
ROA (TTM)
-36.6%média 5A ≈-4.0%
≈-4.0%
-1.5%
Fraco
ROE (TTM)
-61.2%média 5A ≈-5.8%
≈-5.8%
-3.0%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
DAIO
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.9média 5A ≈3.9
≈3.9
1.9
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
DAIO
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-1.2%média 5A ≈2.6%
≈2.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-3.9%média 5A ≈0.64%
≈0.64%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
1.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
DAIO
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.56média 5A ≈$-0.21
≈$-0.21
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
DAIO
média 5A
Mediana de Pares
Veredito
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$238.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Data ex
Valor
Moeda
Rendimento
Mar 9, 1989
$4,15
USD
≈72.2%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-73.9%
Próximo relatórioOut 28, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.17
$-0.07
-138.1%
31 de Março de 2026
Mai 14, 2026
$-0.34
$-0.17
-102.0%
31 de Dezembro de 2025
$-0.27
$-0.11
-148.2%
30 de Setembro de 2025
$-0.15
$-0.10
-54.8%
30 de Junho de 2025
$-0.08
$-0.05
-56.9%
31 de Março de 2025
$-0.04
$-0.09
56.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$22M
$22M
$28M
$24M
$26M
$20M
$22M
$29M
$34M
$23M
$22M
$22M
Cost of Revenue
$11M
$10M
$12M
$11M
$11M
$10M
$9M
$12M
$14M
$11M
$10M
$10M
Gross Profit
$11M
$12M
$16M
$13M
$15M
$11M
$13M
$17M
$20M
$13M
$12M
$12M
R&D Expense
$7M
$6M
$7M
$6M
$7M
$6M
$6M
$7M
$7M
$5M
$5M
$5M
SG&A Expense
$9M
$8M
$9M
$8M
$8M
$7M
$7M
$8M
$8M
$6M
$6M
$6M
Operating Expenses
$16M
$15M
$16M
$14M
$15M
$14M
$14M
$16M
$15M
$11M
$11M
$11M
Operating Income
$-5M
$-3M
$448.0K
$-749.0K
$-273.0K
$-3M
$-1M
$2M
$5M
$1M
$993.0K
$1M
Other Non-op
$120.0K
$331.0K
$232.0K
$312.0K
$-170.0K
$-499.0K
$122.0K
$159.0K
$114.0K
$265.0K
$-71.0K
$-1.0K
Pretax Income
$-5M
$-3M
$680.0K
$-437.0K
$-443.0K
$-4M
$-1M
$2M
$5M
$2M
$922.0K
$1M
Income Tax
$240.0K
$-386.0K
$194.0K
$683.0K
$112.0K
$387.0K
$31.0K
$291.0K
$-288.0K
$36.0K
$-5.0K
$7.0K
Net Income
$-5M
$-3M
$486.0K
$-1M
$-555.0K
$-4M
$-1M
$2M
$5M
$2M
$927.0K
$1M
EPS (Basic)
$-0.56
$-0.34
$0.05
$-0.13
$-0.06
$-0.48
$-0.14
$0.19
$0.67
$0.21
$0.12
$0.14
EPS (Diluted)
$-0.56
$-0.34
$0.05
$-0.13
$-0.06
$-0.48
$-0.14
$0.19
$0.65
$0.20
$0.12
$0.14
Shares (Basic)
9,329,000
9,150,000
8,941,000
8,741
8,545,000
8,333,000
8,247
8,378
8,149
7,968
7,907
7,826
Shares (Diluted)
9,329,000
9,150,000
9,073,000
8,741
8,545,000
8,333,000
8,247
8,514
8,436
8,132
8,054
7,948
EBITDA
·
$-3M
$1M
$-189.0K
$394.0K
$-2M
$-411.0K
·
$6M
$2M
$2M
$2M
Balanço Patrimonial23
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$4M
$7M
$4M
$14M
$14M
$14M
$18M
$19M
$12M
$11M
$9M
Receivables
$3M
$4M
$6M
$5M
$4M
$2M
$4M
$4M
$4M
$5M
$3M
$4M
Inventory
$6M
$6M
$6M
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Other Current Assets
$799.0K
$659.0K
$690.0K
$645.0K
$737.0K
$1M
$924.0K
$621.0K
$708.0K
$483.0K
$577.0K
$426.0K
Current Assets
$17M
$21M
$25M
$24M
$25M
$23M
$24M
$28M
$27M
$21M
$18M
$18M
PP&E (Net)
$807.0K
$1M
$1M
$1M
$946.0K
$1M
$2M
$2M
$2M
$2M
$1M
$926.0K
PP&E (Gross)
$6M
$5M
$7M
$6M
$6M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
Accum. Depreciation
$5M
$4M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
$4M
$5M
$6M
Other Non-current Assets
$2M
$3M
$1M
$2M
$3M
$1M
$2M
$220.0K
$45.0K
$63.0K
$63.0K
$65.0K
Total Assets
$20M
$25M
$27M
$27M
$29M
$26M
$28M
$31M
$30M
$23M
$20M
$19M
Accounts Payable
$1M
$820.0K
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$968.0K
Accrued Liabilities
$690.0K
$640.0K
$798.0K
·
·
·
·
·
·
·
·
·
Current Liabilities
$5M
$5M
$6M
$6M
$7M
$5M
$5M
$7M
$8M
$6M
$5M
$5M
Capital Leases
$1M
$2M
$703.0K
$2M
$2M
$588.0K
$1M
$0
·
·
·
·
Deferred Tax
$250.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
$192.0K
$237.0K
$138.0K
$174.0K
$91.0K
$511.0K
$527.0K
$479.0K
$429.0K
$183.0K
Common Stock
$24M
$23M
$23M
$22M
$21M
$20M
$19M
$19M
$19M
$19M
$19M
$19M
Paid-in Capital
$0
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-11M
$-6M
$-3M
$-3M
$-2M
$-1M
$3M
$4M
$2M
$-3M
$-5M
$-6M
AOCI
$426.0K
$-111.0K
$233.0K
$343.0K
$978.0K
$1M
$274.0K
$408.0K
$982.0K
$188.0K
$659.0K
$1M
Stockholders' Equity
$14M
$18M
$20M
$19M
$20M
$20M
$22M
$23M
$22M
$16M
$15M
$14M
Liabilities + Equity
$20M
$25M
$27M
$27M
$29M
$26M
$28M
$31M
$30M
$23M
$20M
$19M
Shares Outstanding
9,391,922
9,236,040
9,020,819
8,816,381
8,621,007
8,416,335
8,212,748
8,338,628
8,276,813
8,015,746
7,943,720
7,861,141
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$495.0K
$564.0K
$608.0K
$560.0K
$667.0K
$815.0K
$867.0K
$955.0K
$822.0K
$602.0K
$542.0K
$593.0K
Stock-based Comp
$697.0K
$977.0K
$1M
$1M
$1M
$1M
$1M
$1M
$714.0K
$520.0K
$435.0K
$400.0K
Deferred Tax
$250.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$13.0K
Other Non-cash
·
·
$144.0K
$-2M
$60.0K
$2M
$-3M
·
$2M
$180.0K
$1M
$-1M
Operating Cash Flow
$-2M
$-995.0K
$2M
$-1M
$1M
$631.0K
$-2M
$2M
$9M
$3M
$3M
$739.0K
CapEx
$558.0K
$467.0K
$1M
$1M
$623.0K
$860.0K
$612.0K
$907.0K
$2M
$2M
$1M
$1M
Investing Cash Flow
$-558.0K
$-467.0K
$-1M
$-1M
$-623.0K
$-860.0K
$-548.0K
$-888.0K
$-2M
$-2M
$-1M
$-1M
Stock Issued
$-107.0K
$-232.0K
$-356.0K
·
$-423.0K
$-144.0K
$-213.0K
$-966.0K
$-939.0K
$-163.0K
$73.0K
$35.0K
Stock Repurchased
·
·
·
·
·
$0
$1M
$0
$0
$191.0K
$0
·
Net Stock Activity
·
$-232.0K
·
·
$-423.0K
$-144.0K
$-2M
·
$-939.0K
$354.0K
$73.0K
$35.0K
Financing Cash Flow
$-107.0K
$-232.0K
$-356.0K
$-165.0K
$-423.0K
$-144.0K
$-2M
$-966.0K
$-939.0K
$-354.0K
$73.0K
$35.0K
Net Change in Cash
·
·
·
·
·
$-373.0K
$-4M
$258.0K
$6M
$622.0K
$2M
$-698.0K
Taxes Paid
$10.0K
$459.0K
$171.0K
$556.0K
$415.0K
·
·
·
·
·
·
·
Free Cash Flow
·
$-1M
$1M
$-2M
$787.0K
$-229.0K
$-3M
·
$7M
$836.0K
$2M
$2M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
53.3%
57.7%
54.5%
57.0%
53.2%
58.2%
·
58.9%
55.0%
52.4%
53.9%
Operating Margin
·
-14.0%
1.6%
-3.1%
-1.1%
-15.1%
-5.9%
·
14.8%
6.1%
4.5%
5.1%
Net Margin
·
-14.2%
1.7%
-4.6%
-2.1%
-19.5%
-5.5%
·
16.0%
7.1%
4.2%
5.0%
Pretax Margin
·
-12.4%
2.4%
-1.8%
-1.7%
-17.6%
-5.4%
·
15.2%
7.2%
4.2%
5.0%
EBITDA Margin
·
-14.0%
3.8%
-0.78%
1.5%
-11.1%
-1.9%
·
17.2%
8.7%
7.0%
7.8%
ROA
·
-11.8%
1.8%
-4.0%
-2.0%
-14.7%
-4.0%
·
20.5%
7.8%
4.8%
6.0%
ROE
·
-16.8%
2.4%
-6.0%
-2.8%
-19.8%
-5.5%
·
28.6%
10.8%
6.5%
8.2%
ROIC
·
-19.7%
1.6%
-10.1%
-1.7%
-17.4%
-6.1%
·
24.2%
8.7%
6.8%
7.9%
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
4.2
4.0
3.8
3.7
4.5
4.4
·
3.5
3.3
4.1
3.5
Quick Ratio
·
1.6
2.0
2.6
2.7
3.2
3.3
·
2.9
2.6
3.1
2.6
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.8
1.0
0.9
0.9
0.8
0.7
·
1.3
1.1
1.1
1.2
Inventory Turnover
·
1.7
1.9
1.7
1.9
1.8
1.8
·
3.4
2.7
2.6
2.5
Receivables Turnover
·
4.5
5.2
5.4
8.0
6.2
5.5
·
8.0
6.2
6.4
7.2
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$1.91
$2.25
$2.17
$2.30
$2.33
$2.62
·
$2.67
$2.00
$1.85
$1.76
Revenue / Share
·
$2.38
$3093.13
$2.77
$3.02
$2439.46
$2615.25
·
$4036.39
$2879.12
$2733.67
$2758.43
Cash Flow / Share
·
$-0.11
$267.61
$-0.12
$0.17
$75.72
$-254.15
·
$1081.79
$363.75
$418.05
$92.98
Cash / Share
·
$0.47
$0.73
$1.31
$1.65
$1.68
$1.70
·
$2.24
$1.44
$1.42
$1.19
EPS (TTM)
$-0.56
$-0.34
$0.05
$-0.13
$-0.06
$-0.48
$-0.14
$0.19
$0.65
$0.20
$0.12
$0.14
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.2%
-22.4%
15.9%
-6.3%
27.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.9%
-5.5%
11.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.1%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$22M
$22M
$28M
$24M
$26M
$20M
$22M
$29M
$34M
$23M
$22M
$22M
Net Income TTM
$-5M
$-3M
$486.0K
$-1M
$-555.0K
$-4M
$-1M
$2M
$5M
$2M
$927.0K
$1M
Market Cap
·
$26M
$27M
$35M
$40M
$35M
$35M
·
$100M
$34M
$20M
$27M
P/E
-5.7
-8.1
58.8
-30.5
-76.8
-8.6
-30.4
26.3
18.5
20.9
21.0
24.1
P/S
·
1.2
0.9
1.4
1.5
1.7
1.6
·
2.9
1.4
0.9
1.2
P/B
·
1.5
1.3
1.8
2.0
1.8
1.6
·
4.5
2.1
1.4
1.9
P / Tangible Book
2.2
1.5
1.3
1.8
2.0
1.8
·
·
·
·
·
·
P / Cash Flow
·
-25.7
10.9
-33.3
28.2
55.0
-16.7
·
10.9
11.3
5.9
36.0
P / FCF
·
-17.5
21.5
-16.4
50.5
-151.4
-12.9
·
14.3
40.1
8.6
12.4
Earnings Yield
-17.7%
-12.3%
1.7%
-3.3%
-1.3%
-11.7%
-3.3%
3.8%
5.4%
4.8%
4.8%
4.1%
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$5M
$3M
$4M
$5M
$6M
$6M
$5M
$5M
$5M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
Cost of Revenue
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
R&D Expense
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
SG&A Expense
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Operating Expenses
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Operating Income
$-724.0K
$-3M
$-3M
$-1M
$-844.0K
$-377.0K
$-1M
$-325.0K
$-566.0K
$-860.0K
$178.0K
$-63.0K
$164.0K
$169.0K
$627.0K
$712.0K
Interest Expense
$873.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-905.0K
$-26.0K
$-9.0K
$31.0K
$82.0K
$16.0K
$97.0K
$18.0K
$122.0K
$94.0K
$0
$26.0K
$245.0K
$-39.0K
$-134.0K
$316.0K
Pretax Income
$-2M
$-3M
$-3M
$-1M
$-762.0K
$-361.0K
$-1M
$-307.0K
$-444.0K
$-766.0K
$178.0K
$-37.0K
$409.0K
·
$493.0K
$1M
Income Tax
$0
$0
$239.0K
$0
$20.0K
$21.0K
$-780.0K
$0
$353.0K
$41.0K
$34.0K
$16.0K
$109.0K
$35.0K
$899.0K
$181.0K
Net Income
$-2M
$-3M
$-3M
$-1M
$-742.0K
$-382.0K
$-1M
$-307.0K
$-797.0K
$-807.0K
$144.0K
$-53.0K
$300.0K
$95.0K
$510.0K
$847.0K
EPS (Basic)
$-0.17
$-0.34
$-0.29
$-0.15
$-0.08
$-0.04
$-0.13
$-0.03
$-0.09
$-0.09
$0.02
$-0.01
$0.03
$0.01
$0.06
$0.10
EPS (Diluted)
$-0.17
$-0.34
$-0.29
$-0.15
$-0.08
$-0.04
$-0.13
$-0.03
$-0.09
$-0.09
$0.02
$-0.01
$0.03
$0.01
$0.06
$0.10
Shares (Basic)
9,572,000
9,393,000
·
9,389
9,296,000
9,238,000
·
9,235
9,104
9,023,000
·
9,020,000
8,904,000
8,818,000
·
8,816,000
Shares (Diluted)
9,572,000
9,393,000
·
9,389
9,296,000
9,238,000
·
9,235
9,104
9,023,000
·
9,020,000
9,075,000
9,029,000
·
8,859,000
EBITDA
$-724.0K
$-3M
·
$-1M
$-844.0K
$-377.0K
·
$-325.0K
$-566.0K
$-658.0K
·
$-63.0K
$164.0K
$327.0K
·
$712.0K
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$5M
·
·
·
$4M
·
·
·
$7M
$12M
$12M
$12M
$4M
$11M
Receivables
$4M
$2M
$3M
$3M
$4M
$4M
$4M
·
·
·
$6M
$5M
$5M
·
$5M
·
Inventory
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
Other Current Assets
$856.0K
$725.0K
$799.0K
$661.0K
$781.0K
$845.0K
$659.0K
$554.0K
$601.0K
$739.0K
$690.0K
$600.0K
$847.0K
$684.0K
$645.0K
$615.0K
Current Assets
$22M
$15M
$17M
$19M
$21M
$21M
$21M
$22M
$22M
$24M
$25M
$24M
$24M
$24M
$24M
$23M
PP&E (Net)
$678.0K
$700.0K
$807.0K
$925.0K
$1M
$921.0K
$1M
$928.0K
$932.0K
$1M
$1M
$955.0K
$989.0K
$1M
$1M
$983.0K
PP&E (Gross)
$5M
$5M
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
Accum. Depreciation
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Total Assets
$25M
$18M
$20M
$23M
$24M
$25M
$25M
$25M
$24M
$26M
$27M
$26M
$27M
$27M
$27M
$26M
Accounts Payable
$1M
$1M
$1M
$1M
$1M
$1M
$820.0K
$895.0K
$1M
$2M
$1M
$1M
$2M
$2M
$1M
$2M
Accrued Liabilities
$698.0K
$698.0K
$690.0K
$682.0K
$673.0K
$655.0K
$640.0K
·
·
·
$798.0K
·
·
·
·
·
Current Liabilities
$11M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
Capital Leases
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$864.0K
$421.0K
$562.0K
$703.0K
$871.0K
$1M
$1M
$2M
$2M
Deferred Tax
$250.0K
$250.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$222.0K
$254.0K
$226.0K
·
$174.0K
$218.0K
$221.0K
$237.0K
$203.0K
Common Stock
$26M
$24M
$24M
$24M
$24M
$24M
$23M
$23M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$22M
Paid-in Capital
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-16M
$-14M
$-11M
$-8M
$-7M
$-6M
$-6M
$-5M
$-4M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
AOCI
$544.0K
$480.0K
$426.0K
$327.0K
$304.0K
$15.0K
$-111.0K
$263.0K
$-5.0K
$65.0K
$233.0K
$-72.0K
$58.0K
$408.0K
$343.0K
$-90.0K
Stockholders' Equity
$12M
$10M
$14M
$16M
$17M
$18M
$18M
$19M
$19M
$20M
$20M
$20M
$19M
$20M
$19M
$18M
Liabilities + Equity
$25M
$18M
$20M
$23M
$24M
$25M
$25M
$25M
$24M
$26M
$27M
$26M
$27M
$27M
$27M
$26M
Shares Outstanding
10,395,627
9,394,422
9,391,922
9,390,730
9,374,698
9,239,731
9,236,040
9,236,019
9,219,838
9,024,959
9,020,819
9,020,798
9,018,875
8,818,076
8,816,381
8,816,381
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$102.0K
$115.0K
$126.0K
$132.0K
$110.0K
$127.0K
$113.0K
$111.0K
$138.0K
$202.0K
·
$179.0K
$131.0K
$158.0K
$119.0K
$148.0K
Stock-based Comp
$156.0K
$77.0K
$158.0K
$115.0K
$250.0K
$174.0K
$10.0K
$304.0K
$382.0K
$281.0K
$261.0K
$300.0K
$380.0K
$249.0K
$241.0K
$264.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$283.0K
·
·
·
$-39.0K
·
·
Operating Cash Flow
$-3M
$-2M
$-2M
$-343.0K
$-342.0K
$109.0K
$-2M
$839.0K
$-243.0K
$-41.0K
$967.0K
$241.0K
$757.0K
$463.0K
$488.0K
$1M
CapEx
$221.0K
$8.0K
$206.0K
$5.0K
$291.0K
$56.0K
$188.0K
$115.0K
$25.0K
$139.0K
$705.0K
$175.0K
$132.0K
$183.0K
$286.0K
$146.0K
Investing Cash Flow
$-213.0K
$-8.0K
$-206.0K
$-5.0K
$-291.0K
$-56.0K
$-188.0K
$-115.0K
$-25.0K
$-139.0K
$-705.0K
$-175.0K
$-132.0K
$-183.0K
$-286.0K
$-146.0K
Stock Issued
$13.0K
$-13.0K
$0
$-12.0K
$-97.0K
$2.0K
$-16.0K
$7.0K
$-230.0K
$7.0K
·
·
·
·
·
·
Net Stock Activity
·
$-13.0K
·
·
·
$2.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$8M
$-13.0K
$0
$-12.0K
$-97.0K
$2.0K
$-16.0K
$7.0K
$-230.0K
$7.0K
$-2.0K
$6.0K
$-367.0K
$7.0K
$0
$6.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$72.0K
·
·
·
$1M
Taxes Paid
$0
$0
$1.0K
$-5.0K
$-7.0K
$21.0K
$1.0K
$-6.0K
$355.0K
$109.0K
$-18.0K
$45.0K
$120.0K
$24.0K
$40.0K
$71.0K
Free Cash Flow
·
$-2M
·
·
·
$53.0K
·
·
·
$-180.0K
·
·
·
$280.0K
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
57.0%
49.5%
·
50.7%
49.8%
51.6%
·
53.9%
54.5%
52.8%
·
53.6%
59.1%
59.5%
·
57.0%
Operating Margin
-14.1%
-96.7%
·
-25.8%
-14.2%
-6.1%
·
-6.0%
-11.2%
-14.1%
·
-0.96%
2.2%
2.3%
·
9.9%
Net Margin
-31.6%
-97.5%
·
-25.2%
-12.5%
-6.2%
·
-5.7%
-15.7%
-13.2%
·
-0.81%
4.1%
1.3%
·
11.7%
Pretax Margin
-31.6%
-97.5%
·
-25.2%
-12.8%
-5.9%
·
·
·
·
·
-0.56%
5.5%
·
·
·
EBITDA Margin
-14.1%
-96.7%
·
-25.8%
-14.2%
-6.1%
·
-6.0%
-11.2%
-10.8%
·
-0.96%
2.2%
4.5%
·
9.9%
ROA
-6.7%
-15.0%
·
-5.7%
-3.1%
-1.5%
·
-1.2%
-3.1%
-3.0%
·
-0.20%
1.1%
0.35%
·
3.1%
ROE
-11.2%
-22.6%
·
-7.7%
-4.1%
-2.1%
·
-1.6%
-4.2%
-4.1%
·
-0.28%
1.6%
0.50%
·
4.5%
ROIC
-6.1%
-30.0%
·
-8.7%
-4.8%
-2.3%
·
·
·
·
·
-0.46%
0.62%
·
·
·
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
2.6
·
3.8
4.1
4.2
·
4.9
4.9
4.1
·
4.2
3.9
3.8
·
3.5
Quick Ratio
0.4
0.4
·
0.7
0.8
0.8
·
·
·
·
·
3.0
2.6
1.8
·
1.7
Interest Coverage
-0.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
Inventory Turnover
0.4
0.3
·
0.4
0.5
0.5
·
0.4
0.3
0.4
·
0.5
0.4
0.4
·
0.5
Receivables Turnover
1.3
1.0
·
1.3
1.4
1.7
·
·
·
·
·
1.4
2.0
·
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.14
$1.11
·
$1.70
$1.84
$1.90
·
$2.08
$2.05
$2.18
·
$2.17
$2.16
$2.21
·
$2.03
Revenue / Share
$0.54
$0.35
·
$574.40
$639.85
$0.67
·
$0.59
$0.56
$0.68
·
$0.73
$815.21
$0.80
·
$0.81
Cash Flow / Share
·
$-0.24
·
·
·
$0.01
·
·
·
$-0.00
·
·
·
$0.05
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$1.32
$1.32
$1.35
·
$1.25
EPS (TTM)
$-0.95
$-0.86
·
$-0.40
$-0.28
$-0.29
·
$-0.19
$-0.17
$-0.05
·
$0.09
$0.20
$0.09
·
$-0.21
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$18M
$19M
·
$23M
$23M
$22M
·
$23M
$25M
$27M
·
$28M
$29M
$26M
·
$23M
Net Income TTM
$-9M
$-8M
·
$-4M
$-3M
$-3M
·
$-2M
$-2M
$-416.0K
·
$852.0K
$2M
$795.0K
·
$-2M
Market Cap
$41M
$24M
·
$31M
$29M
$23M
·
$24M
$25M
$32M
·
$34M
$39M
$44M
·
$25M
P/E
-4.1
-2.9
·
-8.3
-11.1
-8.4
·
-13.5
-16.2
-70.4
·
42.3
21.4
55.2
·
-13.3
P/S
2.3
1.3
·
1.4
1.3
1.0
·
1.0
1.0
1.2
·
1.2
1.3
1.7
·
1.1
P/B
3.5
2.3
·
2.0
1.7
1.3
·
1.2
1.3
1.6
·
1.8
2.0
2.2
·
1.4
P / Tangible Book
3.5
2.3
·
2.0
1.7
1.3
·
1.2
1.3
1.6
·
1.8
2.0
2.2
·
1.4
P / Cash Flow
·
-10.7
·
·
·
207.7
·
·
·
-774.8
·
·
·
94.7
·
·
Earnings Yield
-24.1%
-34.0%
·
-12.0%
-9.0%
-11.8%
·
-7.4%
-6.2%
-1.4%
·
2.4%
4.7%
1.8%
·
-7.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$22M
$22M
$28M
$24M
$26M
Margem Bruta %
·
53.3%
57.7%
54.5%
57.0%
Margem Operacional %
·
-14.0%
1.6%
-3.1%
-1.1%
Lucro líquido
$-5M
$-3M
$486.0K
$-1M
$-555.0K
EPS Diluído
$-0.56
$-0.34
$0.05
$-0.13
$-0.06
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
·
4.2
4.0
3.8
3.7
Índice de Liquidez Seca
·
1.6
2.0
2.6
2.7
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
$-1M
$1M
$-2M
$787.0K
Investidores institucionais (13F)
36 declarantes
· $12.8M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores36
Valor detido$12.8M
Novas posições9
Posições encerradas3
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
9 (+1 vs trimestre anterior)
3 (+1 vs trimestre anterior)
9 (+6 vs trimestre anterior)
6 (-1 vs trimestre anterior)
+130K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
DH PARTNERS, LLC, Delafield Hambrecht, Inc., John D. Delafield
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
28 insiders
· 7 diretores · 18 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 6 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.