ETN Eaton Corporation, PLC Ordinary Shares
$372,24
Preço · Mai 20, 2026
Fundamentais a partir de Mai 5, 2026
Intervalo 52 Semanas
$312–$435
49% of range
Classificação do Analista
BUY
37 analysts
Preço-Alvo
$451
+21% upside
P/E (TTM)
30.5
ROE
21.6%
Margem de Lucro Líquido
14.9%
ETN Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$372.24
Capitalização de Mercado
$123.55B
P/E (TTM)
30.5
EPS (TTM)
$10.45
Receita (TTM)
$27.45B
Rendimento div.
1.3%
ROE
21.6%
Dívida/Capital
0.0
Intervalo 52 Semanas
$312 – $435
ETN Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$27.45B
2016-12-31
→
2025-12-31
EPS
$10.45
2016-12-31
→
2025-12-31
Fluxo de caixa livre
$3.55B
2016-12-31
→
2025-12-31
Margens
14.9%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ETN
Mediana de Pares
P/E (TTM)
30.5
38.2
P/S (TTM)
4.5
6.8
P/B
6.4
6.4
EV / EBITDA
122.0
—
Price / FCF (Preço / FCF)
34.8
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ETN
Mediana de Pares
Net Profit Margin (Margem de Lucro Líquido)
14.9%
-36.9%
ROA
10.3%
-29.0%
ROE
21.6%
-70.4%
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ETN
Mediana de Pares
Debt / Equity (Dívida / Patrimônio Líquido)
0.0
36.2
Current Ratio (Índice de liquidez corrente)
1.3
1.3
Quick Ratio (Índice de Liquidez Seca)
0.7
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ETN
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
10.3%
—
Revenue CAGR 3Y (CAGR Receita 3A)
9.8%
—
Revenue CAGR 5Y (CAGR Receita 5A)
9.0%
—
EPS YoY
10.0%
—
Net Income YoY (Lucro Líquido Ano a Ano)
7.7%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ETN
Mediana de Pares
Payout Ratio (Índice de Pagamento)
39.8%
—
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
Dividend Yield
1.3%
Índice de Pagamento
39.8%
CAGR Dividendos 5 anos
—
| Data ex | Valor |
|---|---|
| 8 de Maio de 2026 | $1,1000 |
| 10 de Março de 2026 | $1,1000 |
| 5 de Novembro de 2025 | $1,0400 |
| 7 de Agosto de 2025 | $1,0400 |
| 5 de Maio de 2025 | $1,0400 |
| 10 de Março de 2025 | $1,0400 |
| 4 de Novembro de 2024 | $0,9400 |
| 5 de Agosto de 2024 | $0,9400 |
| 3 de Maio de 2024 | $0,9400 |
| 8 de Março de 2024 | $0,9400 |
| 3 de Novembro de 2023 | $0,8600 |
| 4 de Agosto de 2023 | $0,8600 |
| 5 de Maio de 2023 | $0,8600 |
| 3 de Março de 2023 | $0,8600 |
| 9 de Novembro de 2022 | $0,8100 |
| 11 de Agosto de 2022 | $0,8100 |
| 12 de Maio de 2022 | $0,8100 |
| 10 de Março de 2022 | $0,8100 |
| 10 de Novembro de 2021 | $0,7600 |
| 12 de Agosto de 2021 | $0,7600 |
ETN Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
37 analistas
- Compra forte 8 21,6%
- Compra 21 56,8%
- Manter 8 21,6%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
28 analistas · 2026-05-19
Mediana
$469.50
Média
$450.96
Agora
$372.24
Mín
$321.00
Máx
$515.00
Alvo mediano
$469.50
+26,1%
Alvo médio
$450.96
+21,1%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.00%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $2.81 | $2.77 | 0.04% |
| 31 de Dezembro de 2025 | $3.33 | $3.33 | 0.00% |
| 30 de Setembro de 2025 | $3.07 | $3.08 | -0.01% |
| 30 de Junho de 2025 | $2.95 | $2.95 | 0.00% |
| 31 de Março de 2025 | $2.72 | $2.73 | -0.01% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| ETN | $123.55B | 30.5 | 10.3% | 14.9% | 21.6% | — |
| ADSE | — | — | — | — | — | — |
| HTOO | — | — | — | — | — | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.45B | $24.88B | $23.20B | $20.75B | $19.63B | $17.86B | $21.39B | $21.61B | $20.40B | $19.75B | $20.86B | $0 | |
| Cost of Revenue | $17.13B | $15.38B | $14.76B | $13.87B | $13.29B | $12.41B | $14.34B | $14.51B | $13.76B | $13.40B | $14.30B | $15.65B | |
| R&D Expense | $797M | $794M | $754M | $665M | $616M | $551M | $606M | $584M | $584M | $587M | $625M | $647M | |
| SG&A Expense | $4.31B | $4.08B | $3.79B | $3.23B | $3.26B | $3.08B | $3.58B | $3.55B | $3.53B | $3.46B | $3.60B | $3.81B | |
| Operating Income | · | · | · | · | · | · | $3.67B | $3.63B | $3.21B | $2.96B | $3.13B | $3.31B | |
| Interest Expense | · | · | · | · | $144M | $149M | $199M | · | · | · | · | · | |
| Other Non-op | $-37M | $64M | $93M | $36M | $-40M | $-150M | $-73M | $-9M | $-1M | $51M | $35M | $183M | |
| Pretax Income | $4.93B | $4.57B | $3.83B | $2.91B | $2.90B | $1.75B | $2.59B | $2.42B | $3.37B | $2.12B | $2.13B | $1.76B | |
| Income Tax | $841M | $768M | $604M | $445M | $750M | $331M | $378M | $278M | $382M | $199M | $159M | $-42M | |
| Net Income | $4.09B | $3.79B | $3.22B | $2.46B | $2.14B | $1.41B | $2.21B | $2.15B | $2.99B | $1.92B | $1.97B | $1.80B | |
| EPS (Basic) | $10.48 | $9.54 | $8.06 | $6.17 | $5.38 | $3.51 | $5.28 | $4.93 | $6.71 | $4.21 | $4.23 | $3.78 | |
| EPS (Diluted) | $10.45 | $9.50 | $8.02 | $6.14 | $5.34 | $3.49 | $5.25 | $4.91 | $6.68 | $4.20 | $4.22 | $3.76 | |
| Shares (Basic) | 389,900,000 | 397,600,000 | 399,100,000 | 398,700,000 | 398,700,000 | 402,200,000 | 419,000,000 | 434,300,000 | 444,500,000 | 455,000,000 | 465,500,000 | 474,100,000 | |
| Shares (Diluted) | 391,200,000 | 399,400,000 | 401,100,000 | 400,800,000 | 401,600,000 | 404,000,000 | 420,800,000 | 436,900,000 | 447,000,000 | 456,500,000 | 467,100,000 | 476,800,000 | |
| EBITDA | $1.01B | $921M | $926M | $954M | $922M | $811M | $4.56B | $4.53B | $4.13B | $3.89B | $4.06B | $4.29B |
Balanço Patrimonial 26
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $622M | $555M | $488M | $294M | $297M | $438M | $370M | $283M | $561M | $543M | $268M | $781M | |
| Short-term Investments | $181M | $1.52B | $2.12B | $261M | $271M | $664M | $221M | $157M | $534M | $203M | $177M | $245M | |
| Receivables | $5.39B | $4.62B | $4.47B | $4.08B | $3.30B | $2.90B | $3.44B | $3.86B | $3.94B | $3.56B | $3.48B | $3.67B | |
| Inventory | $4.72B | $4.23B | $3.74B | $3.43B | $2.97B | $2.11B | $2.81B | $2.79B | $2.62B | $2.35B | $2.32B | $2.43B | |
| Prepaid Expense | $1.44B | $874M | $851M | $685M | $677M | $576M | $518M | $507M | $679M | $381M | $369M | $386M | |
| Current Assets | $12.36B | $11.80B | $11.68B | $8.75B | $7.51B | $9.18B | $8.73B | $7.59B | $8.34B | $7.03B | $6.62B | $8.10B | |
| PP&E (Net) | $4.32B | $3.73B | $3.53B | $3.15B | $3.06B | $2.96B | $3.50B | $3.47B | $3.50B | $3.44B | $3.56B | $3.75B | |
| PP&E (Gross) | $10.03B | $9.06B | $8.74B | $8.01B | $7.82B | $7.59B | $8.71B | $8.57B | $8.51B | $8.04B | $7.88B | $7.96B | |
| Accum. Depreciation | $5.71B | $5.33B | $5.21B | $4.87B | $4.75B | $4.62B | $5.21B | $5.11B | $5.00B | $4.60B | $4.32B | $4.21B | |
| Goodwill | $15.77B | $14.71B | $14.98B | $14.80B | $14.75B | $12.90B | $13.46B | $13.33B | $13.57B | $13.20B | $13.48B | $13.89B | |
| Intangibles | $5.05B | $4.66B | $5.09B | $5.49B | $5.86B | $4.17B | $4.64B | $4.85B | $5.26B | $5.51B | $6.01B | $6.56B | |
| Other Non-current Assets | $2.28B | $2.07B | $2.05B | $1.94B | $2.01B | $1.75B | $1.68B | $1.57B | $1.70B | $960M | $960M | $1.00B | |
| Total Assets | $41.25B | $38.38B | $38.43B | $35.01B | $34.03B | $31.82B | $32.80B | $31.09B | $32.62B | $30.48B | $31.06B | $33.49B | |
| Accounts Payable | $4.17B | $3.68B | $3.37B | $3.07B | $2.80B | $1.99B | $2.11B | $2.13B | $2.17B | $1.72B | $1.76B | $1.94B | |
| Short-term Debt | $1M | $0 | $8M | $324M | $13M | $1M | $255M | $414M | $6M | $14M | $426M | $2M | |
| Current Liabilities | $9.37B | $7.86B | $7.75B | $6.36B | $7.21B | $5.88B | $5.13B | $5.15B | $5.08B | $5.49B | $4.62B | $5.36B | |
| Capital Leases | $637M | $669M | $533M | $459M | $337M | $326M | $331M | $0 | · | · | · | · | |
| Deferred Tax | $265M | $275M | $402M | $530M | $559M | $277M | $396M | $349M | $538M | $321M | $390M | $901M | |
| Other Non-current Liabilities | $1.89B | $1.67B | $1.49B | $1.44B | $1.50B | $1.44B | $1.20B | $1.05B | $965M | $934M | $978M | $1.08B | |
| Long-term Debt | $9.89B | $9.15B | $9.26B | $8.33B | $8.57B | $8.06B | $8.07B | $7.11B | $7.75B | $8.26B | $7.99B | $9.03B | |
| Total Debt | $1M | $0 | $8M | $324M | $13M | $1M | $255M | $414M | $6M | $14M | $426M | $8.03B | |
| Retained Earnings | $10.70B | $10.10B | $10.30B | $8.47B | $7.59B | $6.79B | $8.17B | $8.16B | $8.67B | $7.55B | $7.35B | $7.08B | |
| AOCI | $-4.12B | $-4.34B | $-3.91B | $-3.95B | $-3.63B | $-4.20B | $-4.29B | $-4.14B | $-3.40B | $-4.45B | $-3.86B | $-2.90B | |
| Stockholders' Equity | $19.43B | $18.49B | $19.04B | $17.04B | $16.41B | $14.93B | $16.08B | $16.11B | $17.25B | $14.95B | $15.19B | $15.79B | |
| Liabilities + Equity | $41.25B | $38.38B | $38.43B | $35.01B | $34.03B | $31.82B | $32.80B | $31.09B | $32.62B | $30.48B | $31.00B | $33.53B | |
| Shares Outstanding | 387,900,000 | 392,900,000 | 399,400,000 | 397,800,000 | 398,800,000 | 398,100,000 | 413,300,000 | 423,600,000 | 439,900,000 | 449,400,000 | 458,800,000 | 467,900,000 |
Fluxo de Caixa 15
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.01B | $921M | $926M | $954M | $922M | $811M | $884M | $903M | $914M | $929M | $925M | $983M | |
| Deferred Tax | $45M | $-154M | $-182M | $-128M | $-30M | $-125M | $-58M | $-139M | $24M | $-105M | $-199M | $-396M | |
| Amort. of Intangibles | · | · | $432M | $483M | $431M | $342M | $354M | $368M | $383M | $392M | $401M | $424M | |
| Restructuring | $133M | $202M | $57M | $33M | $78M | $214M | $0 | $0 | $116M | $211M | $129M | $54M | |
| Other Non-cash | $-666M | $-234M | $-338M | $-755M | $-873M | $848M | $412M | $-251M | $-1.26B | $-200M | $-341M | $-512M | |
| Operating Cash Flow | $4.47B | $4.33B | $3.62B | $2.53B | $2.16B | $2.94B | $3.45B | $2.66B | $2.67B | $2.57B | $2.41B | $1.88B | |
| CapEx | $919M | $808M | $757M | $598M | $575M | $389M | $587M | $565M | $520M | $497M | $506M | $632M | |
| Investing Cash Flow | $-1.10B | $-271M | $-2.58B | $-1.20B | $-1.76B | $397M | $-1.87B | $-398M | $-217M | $-529M | $-575M | $143M | |
| Stock Repurchased | $1.86B | $2.49B | $0 | $286M | $122M | $1.61B | $1.03B | $1.27B | $850M | $730M | $682M | $650M | |
| Net Stock Activity | $-1.86B | $-2.49B | $0 | $-286M | $-122M | $-1.61B | $-1.03B | $-1.27B | $-850M | $-730M | $-682M | $-650M | |
| Dividends Paid | $1.63B | $1.50B | $1.38B | $1.30B | $1.22B | $1.18B | $1.20B | $1.15B | $1.07B | $1.04B | $1.03B | $929M | |
| Financing Cash Flow | $-3.17B | $-3.94B | $-871M | $-1.34B | $-535M | $-3.26B | $-1.49B | $-2.58B | $-2.44B | $-1.74B | $-2.31B | $-2.13B | |
| Net Change in Cash | $67M | $67M | $194M | $-3M | $-141M | $68M | $87M | $-278M | $18M | $275M | $-513M | $-134M | |
| Free Cash Flow | $3.55B | $3.52B | $2.87B | $1.94B | $1.59B | $2.56B | $2.86B | $2.09B | $2.15B | $2.06B | $1.86B | $1.25B | |
| Levered FCF | · | · | · | · | $1.48B | $2.43B | $2.66B | · | · | · | · | · |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | 17.2% | 16.8% | 15.8% | · | · | · | |
| Net Margin | 14.9% | 15.2% | 13.9% | 11.9% | 10.9% | 7.9% | 10.3% | 9.9% | 14.6% | · | · | · | |
| Pretax Margin | 18.0% | 18.4% | 16.5% | 14.0% | 14.8% | 9.8% | 12.1% | 11.2% | 16.5% | · | · | · | |
| EBITDA Margin | 3.7% | 3.7% | 4.0% | 4.6% | 4.7% | 4.5% | 21.3% | 21.0% | 20.2% | · | · | · | |
| ROA | 10.3% | 9.9% | 8.8% | 7.1% | 6.5% | 4.4% | 6.9% | 6.7% | 9.5% | 6.3% | 6.1% | 5.2% | |
| ROE | 21.6% | 20.2% | 17.8% | 14.7% | 13.7% | 9.1% | 13.8% | 12.9% | 18.5% | 12.8% | 12.8% | 11.1% | |
| ROIC | · | · | · | · | · | · | 19.2% | 19.4% | 16.5% | 17.9% | 18.5% | 14.2% |
Liquidez e Solvência 5
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.5 | 1.5 | 1.4 | 1.0 | 1.6 | 1.7 | 1.5 | 1.6 | 1.3 | 1.4 | 1.5 | |
| Quick Ratio | 0.7 | 0.9 | 0.9 | 0.7 | 0.5 | 0.7 | 0.8 | 0.8 | 1.0 | 0.8 | 0.8 | 0.9 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.5 | |
| Interest Coverage | · | · | · | · | · | · | 15.6 | · | · | · | · | · |
Eficiência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.0 | 0.0 | 0.0 | |
| Inventory Turnover | 3.8 | 3.9 | 4.1 | 4.3 | 5.2 | 5.1 | 5.1 | 5.4 | 5.5 | 5.9 | 6.0 | 6.5 | |
| Receivables Turnover | 5.5 | 5.5 | 5.4 | 5.6 | 6.3 | 5.6 | 5.9 | 5.6 | 5.4 | 0.0 | 0.0 | 0.0 |
Taxas de Crescimento 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.3% | 7.2% | 11.8% | 5.7% | 9.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.8% | 8.2% | 9.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 10.0% | 18.4% | 30.6% | 15.0% | 53.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 19.4% | 21.2% | 32.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 24.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 7.7% | 17.9% | 30.7% | 14.8% | 52.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 18.4% | 21.0% | 31.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 23.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27.45B | $24.88B | $23.20B | $20.75B | $19.63B | $17.86B | $21.39B | $21.61B | $20.40B | $19.75B | $20.86B | $0 | |
| Net Income TTM | $4.09B | $3.79B | $3.22B | $2.46B | $2.14B | $1.41B | $2.21B | $2.15B | $2.99B | $1.92B | $1.97B | $1.80B | |
| Market Cap | $123.55B | $130.39B | $96.18B | $62.43B | $68.92B | $47.83B | $39.15B | $29.08B | $34.76B | $30.15B | $23.88B | $31.80B | |
| Enterprise Value | $122.75B | $128.31B | $93.58B | $62.20B | $68.37B | $46.73B | $38.81B | $29.06B | $33.67B | $29.42B | $23.86B | $38.80B | |
| P/E | 30.5 | 34.9 | 30.0 | 25.6 | 32.4 | 34.4 | 18.0 | 14.0 | 11.8 | 16.0 | 12.3 | 18.1 | |
| P/S | 4.5 | 5.2 | 4.1 | 3.0 | 3.5 | 2.7 | 1.8 | 1.3 | 1.7 | 1.5 | 1.1 | · | |
| P/B | 6.4 | 7.1 | 5.1 | 3.7 | 4.2 | 3.2 | 2.4 | 1.8 | 2.0 | 2.0 | 1.6 | 2.0 | |
| P / Cash Flow | 27.6 | 30.1 | 26.5 | 24.6 | 31.9 | 16.2 | 11.3 | 10.9 | 13.0 | 11.8 | 10.1 | 16.9 | |
| P / FCF | 34.8 | 37.1 | 33.5 | 32.3 | 43.4 | 18.7 | 13.7 | 13.9 | 16.2 | 14.7 | 12.8 | 25.5 | |
| EV / EBITDA | 122.0 | 139.3 | 101.1 | 65.2 | 74.1 | 57.6 | 8.5 | 6.4 | 8.2 | 7.6 | 5.9 | 9.0 | |
| EV / FCF | 34.5 | 36.5 | 32.6 | 32.1 | 43.1 | 18.3 | 13.6 | 13.9 | 15.7 | 14.3 | 12.8 | 31.1 | |
| EV / Revenue | 4.5 | 5.2 | 4.0 | 3.0 | 3.5 | 2.6 | 1.8 | 1.3 | 1.6 | 1.5 | 1.1 | · | |
| Dividend Yield | 1.3% | 1.1% | 1.4% | 2.1% | 1.8% | 2.5% | 3.1% | 4.0% | 3.1% | 3.4% | 4.3% | 2.9% | |
| Earnings Yield | 3.3% | 2.9% | 3.3% | 3.9% | 3.1% | 2.9% | 5.5% | 7.1% | 8.5% | 6.3% | 8.1% | 5.5% | |
| Payout Ratio | 39.8% | 39.5% | 42.9% | 52.8% | 56.9% | 83.3% | 54.3% | 53.6% | 35.8% | 53.9% | 51.8% | 51.5% | |
| Annual Payout | $1.63B | $1.50B | $1.38B | $1.30B | $1.22B | $1.18B | $1.20B | $1.15B | $1.07B | $1.04B | $1.03B | $929M |
Demonstração de Resultados 13
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.45B | $7.05B | $6.99B | $7.03B | $6.38B | $6.24B | $6.34B | $6.35B | $5.94B | $5.97B | $5.88B | $5.87B | $5.48B | $5.38B | $5.31B | $5.21B | |
| Cost of Revenue | $4.80B | $4.46B | $4.31B | $4.43B | $3.93B | $3.81B | $3.90B | $3.94B | $3.73B | $3.73B | $3.68B | $3.75B | $3.60B | $3.55B | $3.54B | $3.50B | |
| R&D Expense | $211M | $204M | $203M | $192M | $198M | $202M | $207M | $196M | $189M | $201M | $187M | $187M | $179M | $167M | $165M | $168M | |
| SG&A Expense | $1.27B | $1.01B | $1.10B | $1.15B | $1.05B | $1.00B | $1.03B | $1.02B | $1.02B | $956M | $949M | $986M | $904M | $796M | $813M | $828M | |
| Other Non-op | · | $-22M | $-25M | · | · | $-16M | $22M | $32M | $26M | $37M | $52M | $-7M | $11M | · | $-34M | $41M | |
| Pretax Income | $1.11B | $1.29B | $1.27B | $1.19B | $1.18B | $1.17B | $1.20B | $1.20B | $1.00B | $1.09B | $1.08B | $898M | $762M | $852M | $720M | $720M | |
| Income Tax | $240M | $162M | $264M | $203M | $212M | $195M | $193M | $201M | $179M | $141M | $187M | $153M | $123M | $128M | $112M | $119M | |
| Net Income | $866M | $1.13B | $1.01B | $982M | $964M | $971M | $1.01B | $993M | $821M | $945M | $891M | $744M | $638M | $722M | $607M | $601M | |
| EPS (Basic) | $2.23 | $2.90 | $2.60 | $2.52 | $2.46 | $2.46 | $2.54 | $2.49 | $2.05 | $2.37 | $2.23 | $1.86 | $1.60 | $1.81 | $1.52 | $1.51 | |
| EPS (Diluted) | $2.22 | $2.90 | $2.59 | $2.51 | $2.45 | $2.45 | $2.53 | $2.48 | $2.04 | $2.35 | $2.22 | $1.86 | $1.59 | $1.79 | $1.52 | $1.50 | |
| Shares (Basic) | 388,200,000 | -781,400,000 | 388,800,000 | 390,300,000 | 392,200,000 | -798,600,000 | 397,100,000 | 399,200,000 | 399,900,000 | -797,700,000 | 399,400,000 | 398,900,000 | 398,500,000 | -797,900,000 | 398,400,000 | 399,000,000 | |
| Shares (Diluted) | 389,200,000 | -783,900,000 | 390,100,000 | 391,400,000 | 393,600,000 | -802,400,000 | 398,900,000 | 401,000,000 | 401,900,000 | -801,700,000 | 401,600,000 | 400,700,000 | 400,500,000 | -802,000,000 | 400,300,000 | 400,700,000 | |
| EBITDA | $272M | · | · | · | $232M | · | · | · | $225M | · | · | · | $238M | · | · | · |
Balanço Patrimonial 26
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $565M | $622M | $328M | $398M | $1.78B | $555M | $473M | $540M | $473M | · | $348M | $353M | $235M | · | $231M | $364M | |
| Short-term Investments | $186M | $181M | $237M | $186M | $162M | $1.52B | $1.52B | $2.24B | $1.97B | · | $1.56B | $977M | $289M | · | $287M | $259M | |
| Receivables | $6.37B | $5.39B | $5.56B | $5.49B | $5.09B | $4.62B | $4.89B | $4.86B | $4.67B | · | $4.46B | $4.40B | $4.24B | · | $3.82B | $3.84B | |
| Inventory | $5.15B | $4.72B | $4.61B | $4.58B | $4.39B | $4.23B | $4.18B | $3.96B | $3.87B | · | $3.71B | $3.67B | $3.60B | · | $3.43B | $3.44B | |
| Prepaid Expense | $1.74B | $1.44B | $1.40B | $1.25B | $1.01B | $874M | $1.09B | $1.05B | $870M | · | $904M | $904M | $772M | · | $778M | $781M | |
| Current Assets | $14.01B | $12.36B | $12.13B | $11.90B | $12.43B | $11.80B | $12.15B | $12.65B | $11.85B | · | $10.98B | $10.30B | $9.14B | · | $8.54B | $8.69B | |
| PP&E (Net) | $4.57B | $4.32B | $4.07B | $4.03B | $3.77B | $3.73B | $3.71B | $3.60B | $3.56B | $3.53B | $3.34B | $3.27B | $3.21B | $3.15B | $2.97B | $3.04B | |
| PP&E (Gross) | $10.32B | $10.03B | $9.72B | $9.63B | $9.16B | $9.06B | $9.11B | $8.85B | $8.79B | · | $8.40B | $8.34B | $8.20B | · | $7.67B | $7.81B | |
| Accum. Depreciation | $5.74B | $5.71B | $5.66B | $5.59B | $5.39B | $5.33B | $5.39B | $5.25B | $5.23B | · | $5.06B | $5.07B | $4.99B | · | $4.70B | $4.77B | |
| Goodwill | $21.40B | $15.77B | $15.81B | $15.79B | $14.85B | $14.71B | $15.04B | $14.85B | $14.88B | $14.98B | $14.78B | $14.91B | $14.89B | $14.80B | $14.48B | $14.80B | |
| Intangibles | $11.26B | $5.05B | $5.14B | $5.23B | $4.59B | $4.66B | $4.81B | $4.88B | $4.97B | $5.09B | $5.16B | $5.29B | $5.39B | $5.49B | $5.49B | $5.69B | |
| Other Non-current Assets | $2.42B | $2.28B | $2.25B | $2.23B | $2.15B | $2.07B | $2.15B | $2.11B | $2.07B | · | $2.08B | $2.06B | $1.98B | · | $1.95B | $2.03B | |
| Total Assets | $55.09B | $41.25B | $40.65B | $40.51B | $39.21B | $38.38B | $39.24B | $39.38B | $38.53B | $38.43B | $37.29B | $36.77B | $35.52B | $35.01B | $34.36B | $35.15B | |
| Accounts Payable | $4.91B | $4.17B | $3.83B | $3.76B | $3.65B | $3.68B | $3.61B | $3.50B | $3.40B | · | $3.25B | $3.19B | $3.12B | · | $2.94B | $3.01B | |
| Short-term Debt | $2.51B | $1M | $761M | $1.11B | $805M | $0 | $3M | $4M | $1M | · | $24M | $94M | $87M | · | $903M | $1.39B | |
| Current Liabilities | $11.74B | $9.37B | $9.47B | $9.59B | $9.52B | $7.86B | $7.94B | $8.12B | $7.61B | · | $7.56B | $6.72B | $6.09B | · | $6.65B | $8.97B | |
| Capital Leases | $704M | $637M | $568M | $587M | $669M | $669M | $681M | $656M | $601M | · | $486M | $482M | $466M | · | $447M | $386M | |
| Deferred Tax | $1.60B | $265M | $289M | $280M | $267M | $275M | $387M | $429M | $419M | · | $460M | $531M | $537M | · | $527M | $628M | |
| Other Non-current Liabilities | $1.91B | $1.89B | $1.77B | $1.73B | $1.70B | $1.67B | $1.50B | $1.48B | $1.48B | · | $1.43B | $1.43B | $1.42B | · | $1.49B | $1.45B | |
| Long-term Debt | $18.62B | $9.89B | $9.89B | $9.88B | $9.28B | $9.15B | $9.39B | $9.83B | $9.19B | · | $9.12B | $9.21B | $8.71B | · | $8.11B | $8.31B | |
| Total Debt | $2.51B | · | $761M | $1.11B | $805M | · | $3M | $4M | $1M | · | $24M | $94M | $87M | · | $903M | $1.39B | |
| Retained Earnings | $11.14B | $10.70B | $10.17B | $9.92B | $10.04B | $10.10B | $10.37B | $10.62B | $10.61B | · | $9.70B | $9.16B | $8.76B | · | $8.07B | $7.89B | |
| AOCI | $-4.24B | $-4.12B | $-4.14B | $-4.09B | $-4.25B | $-4.34B | $-3.95B | $-4.07B | $-3.95B | · | $-3.93B | $-3.76B | $-3.81B | · | $-4.48B | $-3.96B | |
| Stockholders' Equity | $19.72B | $19.43B | $18.84B | $18.61B | $18.51B | $18.49B | $19.12B | $19.22B | $19.29B | · | $18.38B | $17.95B | $17.45B | · | $16.07B | $16.38B | |
| Liabilities + Equity | $55.09B | $41.25B | $40.65B | $40.51B | $39.21B | $38.38B | $39.24B | $39.38B | $38.53B | · | $37.29B | $36.77B | $35.52B | · | $34.36B | $35.15B | |
| Shares Outstanding | 388,300,000 | 387,900,000 | 388,400,000 | 389,300,000 | 391,300,000 | 392,900,000 | 395,200,000 | 398,100,000 | 399,800,000 | · | 399,300,000 | 399,000,000 | 398,600,000 | · | 397,700,000 | 398,300,000 |
Fluxo de Caixa 13
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $272M | $255M | $258M | $261M | $232M | $234M | $235M | $227M | $225M | $231M | $229M | $228M | $238M | $238M | $237M | $235M | |
| Amort. of Intangibles | · | · | · | · | · | · | $106M | $106M | $106M | · | $107M | $113M | $124M | · | $124M | $122M | |
| Restructuring | $39M | $238M | $55M | $24M | $18M | $70M | $54M | $15M | $63M | $11M | $7M | $29M | $10M | $-17M | $22M | $10M | |
| Other Non-cash | $-631M | · | · | · | $-958M | · | · | · | $-571M | · | · | · | $-541M | · | · | · | |
| Operating Cash Flow | $507M | $1.97B | $1.35B | $918M | $238M | $1.60B | $1.31B | $946M | $475M | $1.30B | $1.14B | $850M | $335M | $1.19B | $965M | $340M | |
| CapEx | $193M | $392M | $178M | $202M | $147M | $255M | $183M | $187M | $183M | $243M | $228M | $160M | $126M | $209M | $135M | $139M | |
| Investing Cash Flow | $-11.38B | $-318M | $-293M | $-1.72B | $1.23B | $-271M | $511M | $-544M | $33M | $-793M | $-752M | $-906M | $-124M | $-217M | $-161M | $-60M | |
| Stock Repurchased | $0 | $193M | $362M | $692M | $615M | $877M | $877M | $600M | $138M | $0 | $0 | $0 | $0 | $0 | $100M | $100M | |
| Net Stock Activity | $0 | · | · | · | $-615M | · | · | · | $-138M | · | · | · | $0 | · | · | · | |
| Dividends Paid | $415M | $404M | $404M | $421M | $397M | $370M | $374M | $388M | $368M | $344M | $343M | $358M | $334M | $322M | $323M | $334M | |
| Financing Cash Flow | $10.80B | $-1.36B | $-1.11B | $-453M | $-244M | $-1.24B | $-1.85B | $-303M | $-536M | $-364M | $-394M | $168M | $-281M | $-895M | $-937M | $-160M | |
| Net Change in Cash | $-58M | $294M | $-70M | $-1.38B | $1.22B | $81M | $-66M | $67M | $-15M | $140M | $-5M | $118M | $-59M | $64M | $-133M | $126M | |
| Free Cash Flow | $314M | · | · | · | $91M | · | · | · | $292M | · | · | · | $209M | · | · | · |
Lucratividade 5
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 11.6% | · | 14.4% | 14.0% | 15.1% | · | 15.9% | 15.6% | 13.8% | · | 15.2% | 12.7% | 11.6% | · | 11.4% | 11.5% | |
| Pretax Margin | 14.9% | · | 18.2% | 16.9% | 18.5% | · | 19.0% | 18.8% | 16.8% | · | 18.4% | 15.3% | 13.9% | · | 13.6% | 13.8% | |
| EBITDA Margin | 3.6% | · | · | · | 3.6% | · | · | · | 3.8% | · | · | · | 4.3% | · | · | · | |
| ROA | 1.8% | · | 2.5% | 2.5% | 2.5% | · | 2.6% | 2.6% | 2.2% | · | 2.5% | 2.1% | 1.8% | · | 1.8% | 1.7% | |
| ROE | 4.5% | · | 5.3% | 5.2% | 5.1% | · | 5.4% | 5.3% | 4.5% | · | 5.2% | 4.3% | 3.8% | · | 3.8% | 3.8% |
Liquidez e Solvência 3
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 1.3 | 1.2 | 1.3 | · | 1.5 | 1.6 | 1.6 | · | 1.5 | 1.5 | 1.5 | · | 1.3 | 1.0 | |
| Quick Ratio | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.9 | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.8 | · | 0.7 | 0.5 | |
| Debt / Equity | 0.1 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 |
Eficiência 3
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | |
| Inventory Turnover | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.1 | 1.0 | · | 1.1 | 1.1 | |
| Receivables Turnover | 1.3 | · | 1.3 | 1.4 | 1.3 | · | 1.4 | 1.4 | 1.3 | · | 1.4 | 1.4 | 1.4 | · | 1.5 | 1.5 |
Avaliação (TTM) 14
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27.84B | · | $26.74B | $26.10B | $25.02B | · | $24.52B | $24.04B | $23.17B | · | $22.54B | $21.87B | $20.85B | · | $20.29B | $20.19B | |
| Net Income TTM | $3.82B | · | $3.96B | $3.95B | $3.79B | · | $3.71B | $3.45B | $3.09B | · | $2.88B | $2.59B | $2.38B | · | $2.37B | $2.27B | |
| Market Cap | $138.88B | · | $145.36B | $138.98B | $106.37B | · | $130.99B | $124.82B | $125.01B | · | $85.16B | $80.24B | $68.30B | · | $53.04B | $50.18B | |
| Enterprise Value | $140.64B | · | $145.55B | $139.50B | $105.23B | · | $128.99B | $122.05B | $122.57B | · | $83.28B | $79.00B | $67.86B | · | $53.42B | $50.95B | |
| P/E | 36.6 | · | 37.1 | 35.8 | 28.6 | · | 35.8 | 36.5 | 40.6 | · | 29.7 | 31.1 | 28.8 | · | 22.5 | 22.3 | |
| P/S | 5.0 | · | 5.4 | 5.3 | 4.3 | · | 5.3 | 5.2 | 5.4 | · | 3.8 | 3.7 | 3.3 | · | 2.6 | 2.5 | |
| P/B | 7.0 | · | 7.7 | 7.5 | 5.7 | · | 6.9 | 6.5 | 6.5 | · | 4.6 | 4.5 | 3.9 | · | 3.3 | 3.1 | |
| P / Cash Flow | 273.9 | · | · | · | 446.9 | · | · | · | 263.2 | · | · | · | 203.9 | · | · | · | |
| P / FCF | 442.3 | · | · | · | 1168.9 | · | · | · | 428.1 | · | · | · | 326.8 | · | · | · | |
| EV / EBITDA | 517.1 | · | · | · | 453.6 | · | · | · | 544.7 | · | · | · | 285.1 | · | · | · | |
| EV / FCF | 447.9 | · | · | · | 1156.4 | · | · | · | 419.8 | · | · | · | 324.7 | · | · | · | |
| EV / Revenue | 5.1 | · | 5.4 | 5.3 | 4.2 | · | 5.3 | 5.1 | 5.3 | · | 3.7 | 3.6 | 3.3 | · | 2.6 | 2.5 | |
| Earnings Yield | 2.7% | · | 2.7% | 2.8% | 3.5% | · | 2.8% | 2.7% | 2.5% | · | 3.4% | 3.2% | 3.5% | · | 4.4% | 4.5% | |
| Payout Ratio | 47.9% | · | · | · | 41.2% | · | · | · | 44.8% | · | · | · | 52.3% | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Receita | $27.45B | $24.88B | $23.20B | $20.75B | $19.63B |
| Lucro líquido | $4.09B | $3.79B | $3.22B | $2.46B | $2.14B |
| EPS Diluído | $10.45 | $9.50 | $8.02 | $6.14 | $5.34 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Índice de liquidez corrente | 1.3 | 1.5 | 1.5 | 1.4 | 1.0 |
| Índice de Liquidez Seca | 0.7 | 0.9 | 0.9 | 0.7 | 0.5 |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $3.55B | $3.52B | $2.87B | $1.94B | $1.59B |
Últimas notícias Notícias recentes mencionando esta empresa
- Atualização do Mercado: CVS, ETN, KMB, KO, PSX
- Por que a Eaton (ETN) está expandindo a capacidade de painéis elétricos para a construção de data centers de IA
- JEPI, ROST, NEE, ETN: Alerta de Influxo de ETF
- Jim Cramer sobre Eaton: “Apenas Compre Essa”
- ETF Notável de Influxo Detectado - JEPI, ROST, ETN, NEE
- Eaton Corporation plc (ETN): Empresa Industrial Crescendo Dominante em Refrigeração Líquida
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.