ETSY Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$72.77
Capitalização de Mercado (MRQ)$6.72B
P/E (TTM)38.9
EPS (TTM)$1.87
Receita (TTM)$2.86B
ROE (TTM)-16.6%
Dívida/Capital (MRQ)-0.5
Intervalo 52 Semanas$44–$88
ETSY Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Sobre Etsy, Inc. - Common Stock
Visão geral da empresa da Wikipedia
05 · wikidata
Etsy é um site de comércio eletrônico aberto em 2005 com sede no Brooklyn que tem como foco itens feitos a mão, produtos usados e material para artesanato.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2.88B2016-12-31 → 2025-12-31
EPS$1.392016-12-31 → 2025-12-31
Fluxo de caixa livre$678M2016-12-31 → 2025-12-31
Margem líquida7.3%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ETSY
média 5A
Mediana de Pares
Veredito
P/E (TTM)
38.9média 5A ≈28.2
≈28.2
16.4
Sobreavaliado
P/S (TTM)
2.4média 5A ≈5.0
≈5.0
2.4
Valor justo
P/B (MRQ)
-4.8média 5A ≈-2.7
≈-2.7
·
·
EV / EBITDA
16.7
·
13.3
Valor justo
Preço / FCF (TTM)
10.4média 5A ≈19.1
≈19.1
·
·
Preço / Fluxo de Caixa (TTM)
10.2média 5A ≈18.7
≈18.7
8.8
Subvalorizado
EV / Revenue (EV / Receita)
2.1
·
·
·
EV / FCF
9.1
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-4.8
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ETSY
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
72.3%média 5A ≈71.4%
≈71.4%
43.7%
Primeira linha
Margem Operacional (TTM)
16.0%média 5A ≈5.5%
≈5.5%
9.4%
Primeira linha
Margem EBITDA (TTM)
18.8%média 5A ≈9.0%
≈9.0%
14.6%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
17.2%média 5A ≈5.7%
≈5.7%
10.3%
Primeira linha
Margem de Lucro Líquido (TTM)
7.3%média 5A ≈4.4%
≈4.4%
4.6%
Fraco
ROA (TTM)
8.4%média 5A ≈4.8%
≈4.8%
3.9%
Primeira linha
ROE (TTM)
-16.6%média 5A ≈18.8%
≈18.8%
6.9%
Fraco
ROIC
-39.2%média 5A ≈14.7%
≈14.7%
9.2%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ETSY
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-0.5
·
0.3
Baixa dívida
Índice de liquidez corrente (MRQ)
1.5média 5A ≈2.0
≈2.0
1.5
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.0média 5A ≈1.3
≈1.3
0.6
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ETSY
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
2.7%média 5A ≈11.4%
≈11.4%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
4.0%média 5A ≈9.1%
≈9.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
10.8%
·
·
·
EPS YoY
-40.8%média 5A ≈-3.2%
≈-3.2%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-46.3%média 5A ≈-2.1%
≈-2.1%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-11.6%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-12.4%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-15.0%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-14.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ETSY
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.39média 5A ≈$0.78
≈$0.78
·
·
Revenue / Share (Receita / Ação)
$23.23média 5A ≈$20.06
≈$20.06
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$5.59média 5A ≈$5.23
≈$5.23
·
·
Cash / Share (Caixa / Ação)
$14.39média 5A ≈$8.61
≈$8.61
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ETSY
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.1média 5A ≈1.0
≈1.0
1.1
Em linha
Receivables Turnover (Giro de Contas a Receber)
331.6média 5A ≈158.1
≈158.1
90.5
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.2M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-32.8%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$-0.49
$0.74
-165.9%
31 de Março de 2026
$0.60
$0.63
-5.0%
31 de Dezembro de 2025
$0.92
$0.86
7.2%
30 de Setembro de 2025
$0.63
$0.54
17.5%
30 de Junho de 2025
$0.28
$0.49
-42.8%
31 de Março de 2025
$0.46
$0.50
-7.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.88B
$2.81B
$2.75B
$2.57B
$2.33B
$1.73B
$818M
$604M
$441M
$365M
$273M
$196M
Cost of Revenue
$818M
$775M
$829M
$745M
$655M
$465M
$271M
$191M
$151M
$123M
$97M
$74M
Gross Profit
$2.07B
$2.03B
$1.92B
$1.82B
$1.67B
$1.26B
$547M
$413M
$290M
$242M
$177M
$122M
R&D Expense
$450M
$443M
$469M
$412M
$272M
$180M
$122M
$97M
$75M
$55M
$43M
$37M
SG&A Expense
$333M
$354M
$343M
$312M
$283M
$156M
$121M
$83M
$91M
$86M
$69M
$52M
Operating Expenses
$1.80B
$1.65B
$1.64B
$2.48B
$1.21B
$837M
$459M
$338M
$278M
$224M
$178M
$128M
Operating Income
$266M
$380M
$280M
$-659M
$466M
$424M
$89M
$75M
$12M
$18M
$-2M
$-6M
Interest Expense
·
·
$14M
$14M
$10M
$42M
$24M
$22M
$11M
$7M
·
·
Other Non-op
$-20M
$31M
$13M
$-3M
$6M
$-58M
$-8M
$-20M
$20M
$-20M
$-26M
$-4M
Pretax Income
$247M
$411M
$293M
$-662M
$472M
$366M
$81M
$55M
$32M
$-3M
$-28M
$-10M
Income Tax
$84M
$107M
$-15M
$32M
$-22M
$16M
$-15M
$-22M
$-50M
$27M
$26M
$5M
Net Income
$163M
$303M
$308M
$-694M
$494M
$349M
$96M
$77M
$82M
$-30M
$-54M
$-15M
EPS (Basic)
$1.59
$2.64
$2.51
$-5.48
$3.88
$2.88
$0.80
$0.64
$0.69
$-0.26
$-0.59
·
EPS (Diluted)
$1.39
$2.35
$2.24
$-5.48
$3.40
$2.69
$0.76
$0.61
$0.68
$-0.26
$-0.59
·
Shares (Basic)
102,356,000
114,944,000
122,503,000
126,779,000
127,224,974
121,251,588
119,665,248
120,146,076
118,538,687
113,562,738
91,122,291
·
Shares (Diluted)
124,114,000
131,721,000
140,145,000
126,779,000
146,683,324
136,414,592
125,720,073
127,084,785
122,267,673
113,562,738
91,122,291
·
EBITDA
$368M
$488M
$371M
$-562M
$540M
$482M
$137M
$102M
$39M
$40M
$17M
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.36B
$811M
$914M
$921M
$780M
$1.24B
$443M
$367M
$315M
$182M
$271M
$70M
Receivables
$9M
$9M
$25M
$28M
$27M
$23M
$15M
$12M
$34M
$26M
$20M
$15M
Prepaid Expense
$114M
$90M
$130M
$80M
$109M
$56M
$39M
$23M
$20M
$16M
$10M
$12M
Current Assets
$1.96B
$1.33B
$1.57B
$1.51B
$1.34B
$1.89B
$921M
$680M
$439M
$371M
$359M
$127M
PP&E (Net)
·
·
·
·
·
·
·
$120M
$118M
$126M
$105M
$76M
PP&E (Gross)
·
·
·
·
·
·
·
$206M
$184M
$173M
$143M
$106M
Accum. Depreciation
·
·
·
·
·
·
$120M
$85M
$66M
$46M
$38M
$31M
Goodwill
$38M
$137M
$138M
$138M
$1.37B
$141M
$139M
$37M
$39M
$36M
$28M
$31M
Intangibles
$15M
$414M
$457M
$535M
$607M
$187M
$199M
$35M
$4M
$8M
$3M
$5M
Other Non-current Assets
$39M
$45M
$45M
$42M
$51M
$24M
$30M
$507.0K
$561.0K
$985.0K
$2M
$2M
Total Assets
$2.83B
$2.42B
$2.69B
$2.63B
$3.83B
$2.40B
$1.54B
$902M
$606M
$581M
$553M
$246M
Accounts Payable
$28M
$26M
$30M
$29M
$28M
$41M
$26M
$27M
$14M
$11M
$14M
$8M
Accrued Liabilities
$342M
$375M
$354M
$331M
$328M
$232M
$88M
$49M
$29M
$24M
$31M
$13M
Short-term Debt
$649M
$0
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$1.36B
$665M
$711M
$632M
$616M
$455M
$189M
$112M
$102M
$84M
$80M
$41M
Capital Leases
$38M
$41M
$41M
$38M
$44M
$17M
$22M
$2M
$4M
$5M
$8M
$3M
Deferred Tax
$9M
$8M
$13M
$45M
$79M
$58M
$64M
$30M
$24M
$65M
$61M
$149.0K
Other Non-current Liabilities
$125M
$122M
$122M
$120M
$122M
$42M
$44M
$20M
$18M
$25M
$22M
$2M
Total Liabilities
$3.93B
$3.18B
$3.23B
$3.18B
$3.20B
$1.66B
$1.14B
$501M
$209M
$236M
$223M
$99M
Long-term Debt
$2.33B
$2.29B
$2.28B
$2.28B
$2.28B
$1.06B
$785M
$276M
$0
·
·
·
Total Debt
$649M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$97.0K
$109.0K
$119.0K
$125.0K
$127.0K
$126.0K
$119.0K
$120.0K
$122.0K
$116.0K
$113.0K
$44.0K
Paid-in Capital
$1.53B
$1.32B
$1.08B
$815M
$632M
$883M
$643M
$562M
$499M
$443M
$406M
$103M
Retained Earnings
$-2.40B
$-1.78B
$-1.36B
$-1.05B
$72M
$-147M
$-227M
$-153M
$-96M
$-116M
$-86M
$-32M
AOCI
$-226M
$-298M
$-267M
$-314M
$-75M
$6M
$-9M
$-8M
$-6M
$18M
$11M
$-4M
Stockholders' Equity
$-1.10B
$-759M
$-544M
$-547M
$629M
$742M
$407M
$401M
$397M
$345M
$330M
$67M
Liabilities + Equity
$2.83B
$2.42B
$2.69B
$2.63B
$3.83B
$2.40B
$1.54B
$902M
$606M
$581M
$553M
$246M
Shares Outstanding
97,031,000
108,540,000
119,069,000
125,054,000
127,022,000
125,835,931
118,342,772
119,771,702
121,769,238
115,973,039
112,563,354
44,180,393
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$102M
$108M
$91M
$97M
$74M
$58M
$48M
$27M
$27M
$23M
$19M
$17M
Stock-based Comp
$245M
$283M
$285M
$231M
$140M
$65M
$44M
$38M
$27M
·
·
·
Deferred Tax
$39M
$-14M
$-50M
$-55M
$-89M
$2M
$-13M
$-23M
$-44M
$2M
$-3M
$-817.0K
Amort. of Intangibles
$31M
$38M
$40M
$41M
$28M
$15M
$10M
$4M
$3M
$3M
$2M
$2M
Restructuring
·
·
$26M
·
·
·
·
$-249.0K
$14M
·
·
·
Other Non-cash
$145M
$73M
$72M
$1.11B
$33M
$204M
$31M
$118M
$2M
$52M
$68M
·
Operating Cash Flow
$693M
$752M
$706M
$684M
$652M
$679M
$207M
$199M
$69M
$48M
$33M
$12M
CapEx
$15M
$14M
$13M
$10M
$11M
$1M
$8M
$1M
$4M
$36M
$11M
$1M
Investing Cash Flow
$32M
$-53M
$-73M
$-30M
$-1.56B
$-11M
$-488M
$-285M
$62M
$-135M
$-23M
$-21M
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$35M
Stock Repurchased
$777M
$724M
$577M
$426M
$303M
$269M
$177M
$135M
$10M
$0
$0
$0
Net Stock Activity
$-777M
$-724M
$-577M
$-426M
$-303M
$-269M
$-177M
$-135M
$-10M
$-1M
$0
·
Financing Cash Flow
$-170M
$-787M
$-657M
$-506M
$453M
$119M
$360M
$144M
$7M
$-524.0K
$196M
$45M
Net Change in Cash
$593M
$-103M
$-12M
$141M
$-464M
$801M
$76M
$52M
$134M
$-90M
$202M
$33M
Taxes Paid
$63M
$90M
$43M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$678M
$738M
$693M
$673M
$640M
$678M
$199M
$198M
$63M
$11M
$18M
·
Levered FCF
·
·
$678M
$659M
$630M
$637M
$170M
$167M
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
71.6%
72.4%
69.8%
71.0%
71.9%
73.1%
66.9%
68.4%
65.8%
66.2%
64.5%
·
Operating Margin
9.2%
13.5%
10.2%
-25.7%
20.0%
24.6%
10.8%
12.4%
2.7%
4.8%
-0.69%
·
Net Margin
5.7%
10.8%
11.2%
-27.1%
21.2%
20.2%
11.7%
12.8%
18.5%
-8.2%
-19.8%
·
Pretax Margin
8.6%
14.6%
10.7%
-25.8%
20.2%
21.2%
9.8%
9.1%
7.3%
-0.79%
-10.2%
·
EBITDA Margin
12.8%
17.4%
13.5%
-21.9%
23.2%
27.9%
16.7%
16.8%
8.9%
11.0%
6.1%
·
ROA
6.2%
11.9%
11.6%
-21.5%
15.8%
17.7%
7.8%
10.3%
13.8%
-5.3%
-13.5%
·
ROE
-14.7%
-43.9%
-52.8%
120.4%
84.9%
49.6%
24.1%
19.5%
22.1%
-8.9%
-27.2%
·
ROIC
-39.2%
-37.0%
-54.1%
126.2%
77.5%
54.5%
26.0%
26.2%
7.6%
53.0%
-1.1%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
2.0
2.2
2.4
2.2
4.2
4.9
6.1
4.3
4.4
4.5
·
Quick Ratio
1.0
1.2
1.3
1.5
1.3
2.8
2.4
3.4
3.4
2.5
3.6
·
Debt / Equity
-0.6
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
19.9
-46.5
47.1
10.1
3.6
3.4
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.0
0.8
0.7
0.9
0.7
0.8
0.7
0.6
0.7
·
Receivables Turnover
331.6
168.0
104.5
93.1
93.4
90.8
59.2
26.3
14.7
15.6
15.3
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-11.32
$-6.99
$-4.57
$-4.38
$4.95
$5.90
$3.44
$3.35
$3.26
$2.97
$2.94
·
Revenue / Share
$23.23
$21.32
$19.61
$20.24
$15.88
$12.65
$6.51
$4.75
$3.61
·
·
·
Cash Flow / Share
$5.59
$5.71
$5.03
$5.39
$4.44
$4.98
$1.65
$1.57
$0.55
·
·
·
Cash / Share
$14.39
$7.47
$7.68
$7.37
$6.14
$9.89
$3.75
$3.06
$2.59
$1.57
$2.41
·
EPS (TTM)
$1.39
$2.35
$2.24
$-5.48
$3.40
$2.69
$0.76
$0.61
$0.68
$-0.26
$-0.59
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.7%
2.2%
7.1%
10.2%
35.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.0%
6.4%
16.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-40.8%
4.9%
·
·
26.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-11.6%
-5.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-12.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-46.3%
-1.4%
·
·
41.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-15.0%
-4.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-14.1%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.88B
$2.81B
$2.75B
$2.57B
$2.33B
$1.73B
$818M
$604M
$441M
$365M
$273M
·
Net Income TTM
$163M
$303M
$308M
$-694M
$494M
$349M
$96M
$77M
$82M
$-30M
$-54M
·
Market Cap
$5.38B
$5.74B
$9.65B
$14.98B
$27.81B
$22.39B
$5.24B
$5.70B
$2.49B
$1.37B
$930M
·
Enterprise Value
$4.63B
·
·
·
·
·
·
·
·
·
·
·
P/E
39.9
22.5
36.2
-21.9
64.4
66.1
58.3
78.0
30.1
-45.3
-14.0
·
P/S
1.9
2.0
3.5
5.8
11.9
13.0
6.4
9.4
5.6
3.7
3.4
·
P/B
-4.9
-7.6
-17.7
-27.4
44.2
30.2
12.9
14.2
6.3
4.0
2.8
·
P / Tangible Book
·
·
·
·
·
54.1
·
·
·
·
·
·
P / Cash Flow
7.8
7.6
13.7
21.9
42.7
33.0
25.3
28.6
36.9
29.2
31.8
·
P / FCF
7.9
7.8
13.9
22.2
43.4
33.0
26.3
28.8
39.2
126.8
51.4
·
EV / EBITDA
12.6
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
6.8
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.6
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.5%
4.4%
2.8%
-4.6%
1.6%
1.5%
1.7%
1.3%
3.3%
-2.2%
-7.1%
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$668M
$631M
$882M
$678M
$629M
$612M
$852M
$662M
$648M
$646M
$842M
$636M
$629M
$641M
$807M
$594M
Cost of Revenue
$184M
$176M
$238M
$195M
$169M
$168M
$218M
$186M
$184M
$187M
$256M
$189M
$189M
$195M
$226M
$174M
Gross Profit
$484M
$456M
$644M
$483M
$461M
$444M
$634M
$477M
$464M
$459M
$587M
$447M
$440M
$445M
$581M
$420M
R&D Expense
$101M
$99M
$114M
$113M
$99M
$101M
$111M
$107M
$114M
$110M
$117M
$114M
$122M
$116M
$113M
$108M
SG&A Expense
$67M
$62M
$94M
$79M
$76M
$74M
$83M
$86M
$96M
$89M
$93M
$84M
$87M
$80M
$85M
$75M
Operating Expenses
$359M
$336M
$515M
$401M
$366M
$448M
$479M
$390M
$394M
$391M
$471M
$359M
$443M
$367M
$442M
$1.37B
Operating Income
$125M
$120M
$129M
$83M
$94M
$-4M
$155M
$87M
$70M
$68M
$115M
$89M
$-2M
$78M
$139M
$-955M
Other Non-op
$10M
$9M
$7M
$9M
$-25M
$-11M
$23M
$-13M
$9M
$12M
$-6M
$8M
$8M
$3M
$-11M
$6M
Pretax Income
$135M
$129M
$137M
$92M
$69M
$-15M
$178M
$74M
$79M
$80M
$109M
$97M
$5M
$81M
$128M
$-949M
Income Tax
$21M
$25M
$26M
$17M
$23M
$20M
$48M
$16M
$26M
$17M
$26M
$9M
$-57M
$7M
$18M
$14M
Net Income
$-47M
$70M
$111M
$76M
$29M
$-52M
$130M
$57M
$53M
$63M
$83M
$88M
$62M
$75M
$110M
$-963M
EPS (Basic)
$-0.49
$0.72
$1.04
$0.76
$0.28
$-0.49
$1.15
$0.50
$0.46
$0.53
$0.69
$0.72
$0.50
$0.60
$0.88
$-7.62
EPS (Diluted)
$-0.36
$0.60
$1.00
$0.63
$0.25
$-0.49
$1.01
$0.45
$0.41
$0.48
$0.62
$0.64
$0.45
$0.53
$1.03
$-7.62
Shares (Basic)
94,358,000
96,235,000
·
99,334,000
103,212,000
107,084,000
·
114,181,000
116,432,000
118,440,000
·
121,808,000
123,463,000
124,337,000
·
126,349,250
Shares (Diluted)
119,961,000
121,029,000
·
124,957,000
121,514,000
107,084,000
·
130,748,000
133,118,000
135,338,000
·
138,891,000
141,011,000
142,966,000
·
126,349,250
EBITDA
$125M
$135M
·
$83M
$76M
$5M
·
$87M
$70M
$95M
·
$89M
$-2M
$101M
·
$-955M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$901M
$1.21B
$1.40B
$1.25B
$1.18B
$649M
$811M
$819M
$759M
$789M
$914M
$742M
$842M
$787M
·
$790M
Receivables
$9M
$9M
$9M
$7M
$6M
$9M
$9M
$9M
$10M
$17M
·
$19M
$23M
$26M
·
$22M
Prepaid Expense
$100M
$99M
$127M
$110M
$89M
$71M
$90M
$95M
$109M
$105M
·
$126M
$93M
$77M
·
$94M
Current Assets
$1.88B
$2.11B
$1.96B
$1.79B
$1.65B
$1.11B
$1.33B
$1.32B
$1.36B
$1.40B
·
$1.34B
$1.41B
$1.34B
·
$1.35B
Goodwill
$37M
$38M
$38M
$38M
$38M
$36M
$137M
$139M
$138M
$138M
$138M
$137M
$138M
$138M
$138M
$136M
Intangibles
$12M
$13M
$297M
$304M
$317M
$414M
$414M
$444M
$436M
$445M
·
$453M
$474M
$534M
·
$517M
Other Non-current Assets
$42M
$42M
$39M
$41M
$41M
$45M
$45M
$45M
$46M
$43M
·
$46M
$50M
$44M
·
$43M
Total Assets
$2.44B
$2.68B
$2.83B
$2.65B
$2.56B
$2.12B
$2.42B
$2.44B
$2.45B
$2.50B
·
$2.45B
$2.57B
$2.50B
·
$2.45B
Accounts Payable
$20M
$15M
$29M
$9M
$15M
$17M
$26M
$20M
$13M
$10M
·
$14M
$15M
$20M
·
$17M
Accrued Liabilities
$248M
$261M
$393M
$309M
$254M
$264M
$375M
$299M
$257M
$263M
·
$272M
$232M
$240M
·
$250M
Short-term Debt
$650M
$649M
$649M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$1.27B
$1.25B
$1.36B
$565M
$486M
$519M
$665M
$553M
$564M
$565M
·
$549M
$503M
$499M
·
$497M
Capital Leases
·
·
$38M
·
·
·
$41M
·
·
·
·
·
·
·
·
·
Deferred Tax
$11M
$10M
$9M
$5M
$5M
$7M
$8M
$7M
$9M
$11M
·
$25M
$29M
$44M
·
$62M
Other Non-current Liabilities
$127M
$131M
$126M
$121M
$121M
$124M
$122M
$124M
$127M
$122M
·
$114M
$116M
$112M
·
$112M
Total Liabilities
$3.83B
$3.82B
$3.93B
$3.77B
$3.68B
$3.03B
$3.18B
$3.07B
$3.08B
$3.08B
·
$3.07B
$3.03B
$3.04B
·
$3.06B
Long-term Debt
$2.34B
$2.33B
$2.33B
$2.98B
$2.98B
$2.29B
$2.29B
$2.29B
$2.29B
$2.28B
·
$2.28B
$2.28B
$2.28B
·
$2.28B
Total Debt
$650M
$649M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$92.0K
$95.0K
$97.0K
$99.0K
$100.0K
$105.0K
$109.0K
$113.0K
$115.0K
$117.0K
·
$120.0K
$123.0K
$123.0K
·
$126.0K
Paid-in Capital
$1.63B
$1.58B
$1.53B
$1.49B
$1.43B
$1.39B
$1.32B
$1.27B
$1.20B
$1.15B
·
$1.03B
$958M
$914M
·
$774M
Retained Earnings
$-2.78B
$-2.48B
$-2.40B
$-2.38B
$-2.34B
$-2.03B
$-1.78B
$-1.65B
$-1.55B
$-1.45B
·
$-1.35B
$-1.14B
$-1.16B
·
$-1.01B
AOCI
$-242M
$-240M
$-226M
$-226M
$-220M
$-268M
$-298M
$-242M
$-286M
$-282M
·
$-304M
$-287M
$-298M
·
$-373M
Stockholders' Equity
$-1.40B
$-1.14B
$-1.10B
$-1.11B
$-1.12B
$-910M
$-759M
$-624M
$-635M
$-584M
$-544M
$-623M
$-464M
$-540M
$-547M
$-606M
Liabilities + Equity
$2.44B
$2.68B
$2.83B
$2.65B
$2.56B
$2.12B
$2.42B
$2.44B
$2.45B
$2.50B
·
$2.45B
$2.57B
$2.50B
·
$2.45B
Shares Outstanding
92,370,000
94,887,000
97,031,000
98,528,000
99,608,000
105,126,000
108,540,000
112,848,000
115,315,000
117,064,000
119,069,000
119,662,608
123,249,136
122,953,145
125,054,000
125,661,777
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$15M
$15M
$25M
$24M
$25M
$17M
$26M
$28M
$27M
$27M
$23M
$22M
$23M
$23M
$23M
$24M
Stock-based Comp
$51M
$53M
$63M
$61M
$59M
$56M
$68M
$69M
$75M
$71M
$68M
$70M
$77M
$69M
$64M
$53M
Restructuring
·
·
·
·
·
·
·
$2M
$-27M
$27M
$27M
·
·
·
·
·
Other Non-cash
·
$-57M
·
·
·
$12M
·
·
·
$-92M
·
·
·
$-111M
·
·
Operating Cash Flow
$41M
$81M
$317M
$219M
$108M
$49M
$315M
$217M
$151M
$69M
$295M
$219M
$136M
$56M
$292M
$207M
CapEx
$1M
$1M
$1M
$4M
$7M
$3M
$4M
$4M
$4M
$2M
$5M
$4M
$2M
$2M
$2M
$3M
Investing Cash Flow
$-31M
$-17M
$552.0K
$-24M
$76M
$-21M
$-16M
$-9M
$-3M
$-25M
$-19M
$-11M
$-7M
$-36M
$-88.0K
$-3M
Stock Repurchased
$250M
$145M
$133M
$120M
$335M
$189M
$260M
$156M
$150M
$158M
$93M
$297M
$39M
$148M
$150M
$151M
Net Stock Activity
·
$-145M
·
·
·
$-189M
·
·
·
$-158M
·
·
·
$-148M
·
·
Financing Cash Flow
$-271M
$-158M
$-165M
$-127M
$327M
$-205M
$-282M
$-167M
$-175M
$-163M
$-116M
$-305M
$-78M
$-159M
$-184M
$-156M
Net Change in Cash
$-264M
$-101M
$153M
$68M
$534M
$-162M
$-8M
$60M
$-30M
$-125M
$172M
$-105M
$55M
$-134M
$131M
$31M
Free Cash Flow
·
$79M
·
·
·
$46M
·
·
·
$67M
·
·
·
$53M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.4%
72.2%
·
71.3%
71.2%
70.5%
·
72.0%
71.6%
71.0%
·
70.3%
70.0%
69.5%
·
70.7%
Operating Margin
18.7%
19.0%
·
12.2%
11.4%
-3.4%
·
13.1%
10.8%
10.5%
·
13.9%
-0.38%
12.2%
·
-160.6%
Net Margin
-7.0%
11.0%
·
11.1%
4.3%
-8.0%
·
8.7%
8.2%
9.8%
·
13.8%
9.8%
11.6%
·
-162.0%
Pretax Margin
20.2%
20.5%
·
13.6%
7.6%
-5.1%
·
11.1%
12.2%
12.3%
·
15.2%
0.86%
12.7%
·
-159.6%
EBITDA Margin
18.7%
21.4%
·
12.2%
11.4%
0.76%
·
13.1%
10.8%
14.7%
·
13.9%
-0.38%
15.8%
·
-160.6%
ROA
-1.9%
2.9%
·
3.0%
1.1%
-2.3%
·
2.4%
2.1%
2.5%
·
3.6%
2.0%
2.4%
·
-32.4%
ROE
3.7%
-6.8%
·
-8.7%
-3.3%
7.0%
·
-9.2%
-9.6%
-11.2%
·
-14.3%
105.7%
109.1%
·
2652.3%
ROIC
-14.2%
-19.9%
·
-6.1%
-3.8%
3.8%
·
-10.8%
-7.4%
-9.2%
·
-12.9%
5.8%
-13.3%
·
159.8%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.7
·
3.2
3.4
2.1
·
2.4
2.4
2.5
·
2.4
2.8
2.7
·
2.7
Quick Ratio
0.7
1.0
·
2.2
2.4
1.3
·
1.5
1.4
1.4
·
1.4
1.7
1.6
·
1.6
Debt / Equity
-0.5
-0.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
0.2
Receivables Turnover
88.3
71.5
·
84.5
80.1
51.1
·
47.2
39.4
30.2
·
30.9
29.4
27.3
·
26.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-15.10
$-11.98
·
$-11.29
$-11.29
$-8.66
·
$-5.53
$-5.51
$-4.99
·
$-5.20
$-3.77
$-4.39
·
$-4.82
Revenue / Share
$5.57
$5.22
·
$5.43
$5.54
$6.08
·
$5.07
$4.87
$4.77
·
$4.58
$4.46
$4.48
·
$4.71
Cash Flow / Share
·
$0.67
·
·
·
$0.46
·
·
·
$0.51
·
·
·
$0.39
·
·
Cash / Share
$9.76
$12.80
·
$12.68
$11.88
$6.18
·
$7.26
$6.58
$6.74
·
$6.20
$6.83
$6.40
·
$6.29
EPS (TTM)
$1.87
$2.48
·
$1.40
$1.22
$1.38
·
$1.96
$2.15
$2.19
·
$2.65
$-5.61
$-5.55
·
$-5.41
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.86B
$2.82B
·
$2.77B
$2.76B
$2.77B
·
$2.80B
$2.77B
$2.75B
·
$2.71B
$2.67B
$2.63B
·
$2.48B
Net Income TTM
$209M
$285M
·
$182M
$164M
$188M
·
$257M
$287M
$296M
·
$334M
$-717M
$-706M
·
$-642M
Market Cap
$6.96B
$4.74B
·
$6.54B
$5.00B
$4.96B
·
$6.27B
$6.80B
$8.04B
·
$7.73B
$10.43B
$13.69B
·
$12.58B
Enterprise Value
$6.71B
$4.18B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
40.3
20.2
·
47.4
41.1
34.2
·
28.3
27.4
31.4
·
24.4
-15.1
-20.1
·
-18.5
P/S
2.4
1.7
·
2.4
1.8
1.8
·
2.2
2.5
2.9
·
2.8
3.9
5.2
·
5.1
P/B
-5.0
-4.2
·
-5.9
-4.4
-5.4
·
-10.0
-10.7
-13.8
·
-12.4
-22.5
-25.3
·
-20.8
P / Cash Flow
·
58.7
·
·
·
100.8
·
·
·
116.5
·
·
·
246.1
·
·
EV / Revenue
2.3
1.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.5%
5.0%
·
2.1%
2.4%
2.9%
·
3.5%
3.6%
3.2%
·
4.1%
-6.6%
-5.0%
·
-5.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$2.88B
$2.81B
$2.75B
$2.57B
$2.33B
Margem Bruta %
71.6%
72.4%
69.8%
71.0%
71.9%
Margem Operacional %
9.2%
13.5%
10.2%
-25.7%
20.0%
Lucro líquido
$163M
$303M
$308M
$-694M
$494M
EPS Diluído
$1.39
$2.35
$2.24
$-5.48
$3.40
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
-0.6
·
·
·
·
Índice de liquidez corrente
1.4
2.0
2.2
2.4
2.2
Índice de Liquidez Seca
1.0
1.2
1.3
1.5
1.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$678M
$738M
$693M
$673M
$640M
Investidores institucionais (13F)
633 declarantes
· $9.5B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores633
Valor detido$9.5B
Novas posições122
Posições encerradas48
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
122 (+41 vs trimestre anterior)
48 (-35 vs trimestre anterior)
167 (-5 vs trimestre anterior)
204 (+13 vs trimestre anterior)
-2.0M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
TPG Group Holdings (SBS) Advisors, Inc., David Bonderman, James G. Coulter
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
33 insiders
· 15 diretores · 14 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 72 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.