Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$532M2018-12-31 → 2025-12-31
EPS$-0.622020-12-31 → 2025-12-31
Fluxo de caixa livre$142M2020-12-31 → 2025-12-31
Margem líquida-7.3%2020-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
FROG
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-262.2média 5A ≈-54.6
≈-54.6
·
·
P/S (TTM)
19.9média 5A ≈10.8
≈10.8
8.3
Sobreavaliado
P/B (MRQ)
12.4média 5A ≈5.2
≈5.2
8.8
Sobreavaliado
Preço / FCF (TTM)
70.3média 5A ≈76.4
≈76.4
·
·
Preço / Fluxo de Caixa (TTM)
67.7média 5A ≈66.9
≈66.9
22.8
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
12.8média 5A ≈9.8
≈9.8
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
FROG
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
77.9%média 5A ≈77.9%
≈77.9%
78.2%
Em linha
Margem Operacional (TTM)
-11.5%média 5A ≈-25.1%
≈-25.1%
0.04%
Fraco
Margem EBITDA (TTM)
-7.8%média 5A ≈-20.4%
≈-20.4%
2.3%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-6.8%média 5A ≈-21.3%
≈-21.3%
5.2%
Fraco
Margem de Lucro Líquido (TTM)
-7.3%média 5A ≈-22.1%
≈-22.1%
2.8%
Fraco
ROA (TTM)
-3.3%média 5A ≈-7.6%
≈-7.6%
2.7%
Fraco
ROE (TTM)
-4.9%média 5A ≈-10.2%
≈-10.2%
14.8%
Fraco
ROIC
-11.3%média 5A ≈-12.3%
≈-12.3%
9.3%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
FROG
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
2.1média 5A ≈2.4
≈2.4
1.5
Liquidez forte
Índice de Liquidez Seca (MRQ)
2.0média 5A ≈2.3
≈2.3
0.8
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
FROG
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
24.1%média 5A ≈28.8%
≈28.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
23.8%média 5A ≈27.9%
≈27.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
28.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
FROG
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.62média 5A ≈$-0.69
≈$-0.69
·
·
Revenue / Share (Receita / Ação)
$4.58média 5A ≈$3.67
≈$3.67
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.25média 5A ≈$0.80
≈$0.80
·
·
Cash / Share (Caixa / Ação)
$0.63média 5A ≈$0.61
≈$0.61
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
FROG
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.4
≈0.4
0.5
Fraco
Receivables Turnover (Giro de Contas a Receber)
5.0média 5A ≈5.0
≈5.0
4.4
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$295.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média18.0%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$0.27
$0.24
10.2%
31 de Março de 2026
Mai 7, 2026
$0.27
$0.22
24.0%
31 de Dezembro de 2025
$0.22
$0.19
14.1%
30 de Setembro de 2025
$0.22
$0.17
31.9%
30 de Junho de 2025
$0.18
$0.17
8.1%
31 de Março de 2025
$0.20
$0.17
19.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$532M
$428M
$350M
$280M
$207M
$151M
$105M
Cost of Revenue
$123M
$98M
$77M
$62M
$42M
$28M
$20M
Gross Profit
$408M
$330M
$273M
$218M
$165M
$122M
$85M
R&D Expense
$195M
$161M
$135M
$121M
$80M
$41M
$30M
SG&A Expense
$81M
$70M
$63M
$56M
$57M
$35M
$18M
Operating Expenses
$500M
$421M
$348M
$308M
$233M
$137M
$92M
Operating Income
$-92M
$-91M
$-76M
$-90M
$-68M
$-14M
$-7M
Other Non-op
$26M
$25M
$21M
$5M
$744.0K
$2M
$3M
Pretax Income
$-66M
$-66M
$-55M
$-85M
$-68M
$-12M
$-4M
Income Tax
$6M
$3M
$7M
$5M
$-3M
$-3M
$2M
Net Income
$-72M
$-69M
$-61M
$-90M
$-64M
$-9M
$-5M
EPS (Basic)
$-0.62
$-0.63
$-0.59
$-0.91
$-0.68
$-0.20
·
EPS (Diluted)
$-0.62
$-0.63
$-0.59
$-0.91
$-0.68
$-0.20
·
Shares (Basic)
116,200,900
109,691,100
103,317,759
99,243,894
94,783,082
46,488,225
·
Shares (Diluted)
116,200,900
109,691,100
103,317,759
99,243,894
94,783,082
46,488,225
·
EBITDA
$-67M
$-70M
$-60M
$-75M
$-60M
$-11M
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$76M
$50M
$85M
$46M
$68M
$164M
$39M
Short-term Investments
$629M
$472M
$460M
$398M
$353M
$434M
$127M
Receivables
$120M
$91M
$76M
$62M
$50M
$37M
$25M
Prepaid Expense
$26M
$20M
$13M
$19M
$22M
$14M
$5M
Current Assets
$873M
$649M
$646M
$532M
$499M
$653M
$199M
PP&E (Net)
$6M
$6M
$7M
$8M
$7M
$5M
$4M
PP&E (Gross)
$21M
$20M
$18M
$17M
$13M
$9M
$6M
Accum. Depreciation
$16M
$14M
$12M
$9M
$6M
$4M
$3M
Goodwill
$372M
$372M
$248M
$248M
$248M
$17M
$17M
Intangibles
$40M
$61M
$26M
$38M
$48M
$4M
$6M
Other Non-current Assets
$5M
$3M
$6M
$8M
$16M
$5M
$9M
Total Assets
$1.34B
$1.13B
$973M
$871M
$853M
$689M
$238M
Accounts Payable
$14M
$11M
$17M
$15M
$11M
$10M
$5M
Accrued Liabilities
$78M
$52M
$36M
$29M
·
·
·
Current Liabilities
$408M
$318M
$262M
$210M
$175M
$123M
$86M
Capital Leases
$7M
$6M
$14M
$17M
$20M
$0
·
Other Non-current Liabilities
$7M
$6M
$4M
$3M
$712.0K
$2M
·
Total Liabilities
$454M
$356M
$293M
$246M
$214M
$135M
$96M
Common Stock
$335.0K
$315.0K
$297.0K
$283.0K
$272.0K
$257.0K
$80.0K
Retained Earnings
$-431M
$-360M
$-290M
$-229M
$-139M
$-75M
$-65M
Treasury Stock
$0
·
·
·
·
·
·
AOCI
$6M
$655.0K
$1M
$-3M
$611.0K
$372.0K
$35.0K
Stockholders' Equity
$887M
$774M
$679M
$625M
$639M
$554M
$-33M
Liabilities + Equity
$1.34B
$1.13B
$973M
$871M
$853M
$689M
$238M
Shares Outstanding
119,615,355
112,754,822
106,114,892
100,907,857
97,312,040
92,112,447
27,930,741
Fluxo de Caixa12
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$25M
$21M
$15M
$15M
$9M
$4M
$3M
Stock-based Comp
$157M
$131M
$95M
$69M
$57M
$24M
$9M
Deferred Tax
$1M
$-1M
$987.0K
$1M
$-4M
$584.0K
$106.0K
Amort. of Intangibles
$21M
$18M
$12M
$12M
$6M
$2M
$2M
Other Non-cash
$35M
$29M
$24M
$27M
$30M
$11M
·
Operating Cash Flow
$146M
$111M
$74M
$21M
$28M
$29M
$10M
CapEx
$3M
$3M
$2M
$4M
$4M
$4M
$2M
Investing Cash Flow
$-152M
$-165M
$-53M
$-53M
$-126M
$-312M
$-150M
Financing Cash Flow
$31M
$21M
$18M
$11M
$1M
$406M
$736.0K
Net Change in Cash
$26M
$-34M
$39M
$-23M
$-96M
$124M
$-139M
Taxes Paid
$8M
$4M
$5M
$-2M
$153.0K
$-238.0K
$2M
Free Cash Flow
$142M
$108M
$72M
$17M
$24M
$26M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
76.8%
77.1%
78.0%
77.8%
79.8%
81.1%
·
Operating Margin
-17.3%
-21.3%
-21.6%
-32.1%
-33.1%
-9.4%
·
Net Margin
-13.5%
-16.2%
-17.5%
-32.2%
-31.1%
-6.2%
·
Pretax Margin
-12.4%
-15.4%
-15.6%
-30.3%
-32.7%
-8.1%
·
EBITDA Margin
-12.7%
-16.2%
-17.2%
-26.9%
-28.8%
-7.0%
·
ROA
-5.8%
-6.6%
-6.6%
-10.5%
-8.3%
-2.0%
·
ROE
-8.4%
-9.0%
-9.2%
-14.4%
-10.0%
-1.7%
·
ROIC
-11.3%
-12.4%
-12.5%
-15.3%
-10.2%
-2.0%
·
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.1
2.0
2.5
2.5
2.8
5.3
·
Quick Ratio
2.0
1.9
2.4
2.4
2.7
5.2
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.4
0.3
0.3
0.3
·
Receivables Turnover
5.0
5.1
5.1
5.0
4.7
4.9
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.42
$6.86
$6.40
$6.19
$6.56
$6.01
·
Revenue / Share
$4.58
$3.91
$3.39
$2.82
·
·
·
Cash Flow / Share
$1.25
$1.01
$0.72
$0.22
·
·
·
Cash / Share
$0.63
$0.44
$0.80
$0.45
$0.70
$1.79
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
EPS (TTM)
$-0.62
$-0.63
$-0.59
$-0.91
$-0.68
$-0.20
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
24.1%
22.5%
24.9%
35.5%
37.0%
·
·
Revenue CAGR 3Y
23.8%
27.5%
32.4%
·
·
·
·
Revenue CAGR 5Y
28.7%
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$532M
$428M
$350M
$280M
$207M
$151M
·
Net Income TTM
$-72M
$-69M
$-61M
$-90M
$-64M
$-9M
·
Market Cap
$7.47B
$3.32B
$3.67B
$2.15B
$2.89B
$5.79B
·
P/E
-100.7
-46.7
-58.7
-23.4
-43.7
-314.1
·
P/S
14.0
7.7
10.5
7.7
14.0
38.4
·
P/B
8.4
4.3
5.4
3.4
4.5
10.4
·
P / Tangible Book
15.7
9.7
9.1
6.3
8.4
10.9
·
P / Cash Flow
51.3
29.9
49.5
100.5
103.6
196.5
·
P / FCF
52.5
30.8
50.9
125.9
122.1
223.1
·
Earnings Yield
-0.99%
-2.1%
-1.7%
-4.3%
-2.3%
-0.32%
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$164M
$154M
$145M
$137M
$127M
$122M
$116M
$109M
$103M
$100M
$97M
$89M
$84M
$80M
$77M
$72M
Cost of Revenue
$36M
$34M
$32M
$31M
$30M
$30M
$29M
$27M
$22M
$21M
$20M
$20M
$18M
$18M
$17M
$16M
Gross Profit
$128M
$120M
$113M
$106M
$97M
$92M
$88M
$82M
$81M
$80M
$77M
$69M
$66M
$61M
$59M
$56M
R&D Expense
$54M
$52M
$53M
$51M
$47M
$43M
$45M
$43M
$37M
$36M
$33M
$33M
$34M
$35M
$33M
$32M
SG&A Expense
$26M
$24M
$22M
$20M
$20M
$19M
$18M
$18M
$17M
$17M
$18M
$16M
$15M
$14M
$14M
$15M
Operating Expenses
$141M
$133M
$134M
$128M
$123M
$115M
$113M
$112M
$100M
$96M
$92M
$87M
$85M
$85M
$84M
$80M
Operating Income
$-13M
$-13M
$-21M
$-22M
$-26M
$-23M
$-25M
$-30M
$-19M
$-17M
$-15M
$-18M
$-19M
$-23M
$-25M
$-23M
Other Non-op
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$5M
$4M
$3M
$1M
Pretax Income
$-6M
$-6M
$-14M
$-15M
$-20M
$-17M
$-20M
$-24M
$-12M
$-10M
$-9M
$-12M
$-14M
$-19M
$-22M
$-22M
Income Tax
$-1M
$2M
$757.0K
$2M
$2M
$1M
$3M
$-1M
$2M
$-759.0K
$2M
$1M
$1M
$2M
$1M
$1M
Net Income
$-4M
$-8M
$-15M
$-16M
$-22M
$-19M
$-23M
$-23M
$-14M
$-9M
$-11M
$-14M
$-15M
$-21M
$-23M
$-24M
EPS (Basic)
$-0.03
$-0.07
$-0.13
$-0.14
$-0.19
$-0.16
$-0.21
$-0.21
$-0.13
$-0.08
$-0.10
$-0.13
$-0.15
$-0.21
$-0.23
$-0.24
EPS (Diluted)
$-0.03
$-0.07
$-0.13
$-0.14
$-0.19
$-0.16
$-0.21
$-0.21
$-0.13
$-0.08
$-0.10
$-0.13
$-0.15
$-0.21
$-0.23
$-0.24
Shares (Basic)
121,815,903
120,159,190
·
117,263,245
115,250,067
113,447,099
·
110,771,942
108,944,738
107,025,351
·
104,134,649
102,512,578
101,260,549
·
99,617,687
Shares (Diluted)
121,815,903
120,159,190
·
117,263,245
115,250,067
113,447,099
·
110,771,942
108,944,738
107,025,351
·
104,134,649
102,512,578
101,260,549
·
99,617,687
EBITDA
$-13M
$-7M
·
$-22M
$-26M
$-16M
·
$-30M
$-19M
$-13M
·
$-18M
$-19M
$-19M
·
$-23M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$97M
$61M
$76M
$78M
$51M
$44M
$50M
$62M
$218M
$71M
$85M
$61M
$47M
$40M
$46M
$54M
Short-term Investments
$728M
$680M
$629M
$573M
$560M
$519M
$472M
$406M
$373M
$508M
·
$441M
$423M
$407M
·
$380M
Receivables
$136M
$114M
$120M
$104M
$83M
$84M
$91M
$93M
$82M
$67M
·
$61M
$62M
$63M
·
$49M
Prepaid Expense
$31M
$27M
$26M
$25M
$24M
$17M
$20M
$18M
$17M
$18M
·
$14M
$17M
$21M
·
$19M
Current Assets
$1.02B
$905M
$873M
$800M
$737M
$682M
$649M
$593M
$703M
$676M
·
$587M
$558M
$540M
·
$509M
PP&E (Net)
$8M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
·
$7M
$7M
$7M
·
$8M
PP&E (Gross)
$26M
$23M
$21M
$22M
$21M
$20M
$20M
$20M
$20M
$19M
·
$18M
$18M
$17M
·
$17M
Accum. Depreciation
$17M
$17M
$16M
$16M
$16M
$15M
$14M
$14M
$13M
$12M
·
$11M
$11M
$10M
·
$9M
Goodwill
$372M
$372M
$372M
$372M
$372M
$372M
$372M
$371M
$248M
$248M
$248M
$248M
$248M
$248M
$248M
$248M
Intangibles
$31M
$35M
$40M
$45M
$49M
$55M
$61M
$67M
$20M
$23M
·
$29M
$32M
$35M
·
$41M
Other Non-current Assets
$6M
$5M
$5M
$4M
$4M
$4M
$3M
$4M
$7M
$6M
·
$8M
$9M
$10M
·
$11M
Total Assets
$1.49B
$1.37B
$1.34B
$1.27B
$1.21B
$1.16B
$1.13B
$1.08B
$1.02B
$997M
·
$920M
$895M
$879M
·
$853M
Accounts Payable
$8M
$17M
$14M
$17M
$11M
$10M
$11M
$16M
$16M
$14M
·
$15M
$13M
$14M
·
$13M
Accrued Liabilities
$113M
$67M
$78M
$62M
$68M
$51M
$52M
$44M
$40M
$40M
·
$32M
$32M
$29M
·
·
Current Liabilities
$477M
$400M
$408M
$368M
$347M
$319M
$318M
$292M
$270M
$260M
·
$234M
$224M
$214M
·
$192M
Capital Leases
$10M
$11M
$7M
$4M
$6M
$5M
$6M
$8M
$10M
$12M
·
$16M
$18M
$17M
·
$16M
Other Non-current Liabilities
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$5M
$4M
$4M
·
$4M
$3M
$3M
·
$3M
Total Liabilities
$529M
$449M
$454M
$406M
$382M
$356M
$356M
$325M
$300M
$289M
·
$267M
$259M
$250M
·
$228M
Common Stock
$347.0K
$340.0K
$335.0K
$331.0K
$326.0K
$320.0K
$315.0K
$312.0K
$308.0K
$303.0K
·
$294.0K
$290.0K
$286.0K
·
$281.0K
Retained Earnings
$-444M
$-440M
$-431M
$-416M
$-400M
$-378M
$-360M
$-336M
$-314M
$-299M
·
$-279M
$-265M
$-250M
·
$-206M
Treasury Stock
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$1M
$2M
$6M
$6M
$6M
$-1M
$655.0K
$454.0K
$-2M
$-144.0K
·
$-3M
$-3M
$-2M
$-3M
$-4M
Stockholders' Equity
$961M
$924M
$887M
$859M
$826M
$800M
$774M
$756M
$721M
$708M
$679M
$653M
$636M
$629M
$625M
$625M
Liabilities + Equity
$1.49B
$1.37B
$1.34B
$1.27B
$1.21B
$1.16B
$1.13B
$1.08B
$1.02B
$997M
·
$920M
$895M
$879M
·
$853M
Shares Outstanding
123,045,382
121,157,301
119,615,355
118,304,341
116,480,896
114,562,818
112,754,822
111,556,211
110,022,835
108,338,295
·
104,864,865
103,620,107
101,838,543
·
100,184,478
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$40M
$40M
$41M
$41M
$38M
$37M
$39M
$36M
$29M
$27M
$28M
$26M
$21M
$20M
$20M
$19M
Deferred Tax
·
·
·
·
·
·
$-6M
$4M
·
·
·
·
·
·
·
·
Amort. of Intangibles
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
·
$1M
·
·
·
$4M
·
·
·
$-5M
·
·
·
$-4M
·
·
Operating Cash Flow
$57M
$38M
$51M
$30M
$36M
$29M
$49M
$28M
$17M
$17M
$33M
$26M
$17M
$-1M
$7M
$5M
CapEx
$3M
$1M
$840.0K
$1M
$627.0K
$647.0K
$634.0K
$936.0K
$732.0K
$841.0K
$618.0K
$591.0K
$507.0K
$266.0K
$891.0K
$1M
Investing Cash Flow
$-50M
$-53M
$-56M
$-11M
$-40M
$-46M
$-66M
$-188M
$135M
$-47M
$-16M
$-16M
$-13M
$-9M
$-17M
$-8M
Financing Cash Flow
$29M
$-150.0K
$2M
$8M
$10M
$12M
$4M
$5M
$-5M
$17M
$7M
$4M
$3M
$5M
$1M
$4M
Net Change in Cash
$36M
$-15M
$-3M
$27M
$7M
$-6M
$-12M
$-155M
$147M
$-13M
$24M
$14M
$6M
$-5M
$-9M
$-1M
Free Cash Flow
·
$37M
·
·
·
$28M
·
·
·
$17M
·
·
·
$-1M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
77.9%
78.2%
·
77.4%
76.3%
75.3%
·
75.0%
78.8%
79.5%
·
77.7%
78.1%
76.9%
·
77.9%
Operating Margin
-8.1%
-8.4%
·
-15.8%
-20.4%
-18.8%
·
-27.4%
-18.6%
-16.6%
·
-20.4%
-22.5%
-29.1%
·
-32.6%
Net Margin
-2.5%
-5.4%
·
-12.0%
-17.0%
-15.1%
·
-21.0%
-13.9%
-8.8%
·
-15.5%
-18.4%
-26.1%
·
-32.7%
Pretax Margin
-3.4%
-3.8%
·
-10.9%
-15.5%
-13.9%
·
-22.2%
-11.9%
-9.5%
·
-13.9%
-16.7%
-24.1%
·
-30.7%
EBITDA Margin
-8.1%
-4.8%
·
-15.8%
-20.4%
-13.3%
·
-27.4%
-18.6%
-12.8%
·
-20.4%
-22.5%
-24.3%
·
-32.6%
ROA
-0.31%
-0.65%
·
-1.4%
-1.9%
-1.7%
·
-2.3%
-1.5%
-0.94%
·
-1.6%
-1.8%
-2.4%
·
-2.8%
ROE
-0.47%
-0.96%
·
-2.0%
-2.8%
-2.5%
·
-3.3%
-2.1%
-1.3%
·
-2.1%
-2.5%
-3.3%
·
-3.7%
ROIC
-1.0%
-2.0%
·
-2.8%
-3.5%
-3.1%
·
-3.8%
-3.1%
-2.2%
·
-3.1%
-3.3%
-4.0%
·
-4.0%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.3
·
2.2
2.1
2.1
·
2.0
2.6
2.6
·
2.5
2.5
2.5
·
2.6
Quick Ratio
2.0
2.1
·
2.1
2.0
2.0
·
1.9
2.5
2.5
·
2.4
2.4
2.4
·
2.5
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.5
1.6
·
1.4
1.5
1.6
·
1.4
1.4
1.5
·
1.6
1.5
1.4
·
1.6
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.81
$7.63
·
$7.26
$7.10
$6.98
·
$6.78
$6.56
$6.53
·
$6.23
$6.14
$6.18
·
$6.24
Revenue / Share
$1.34
$1.28
·
$1.17
$1.10
$1.08
·
$0.98
$0.95
$0.94
·
$0.85
$0.82
$0.79
·
$0.72
Cash Flow / Share
·
$0.32
·
·
·
$0.25
·
·
·
$0.16
·
·
·
$-0.01
·
·
Cash / Share
$0.79
$0.50
·
$0.66
$0.44
$0.39
·
$0.56
$1.98
$0.66
·
$0.58
$0.45
$0.40
·
$0.54
EPS (TTM)
$-0.37
$-0.53
·
$-0.70
$-0.77
$-0.71
·
$-0.52
$-0.44
$-0.46
·
$-0.72
$-0.83
$-0.92
·
$-0.92
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$600M
$563M
·
$503M
$475M
$451M
·
$410M
$389M
$370M
·
$329M
$313M
$296M
·
$263M
Net Income TTM
$-44M
$-62M
·
$-80M
$-86M
$-79M
·
$-57M
$-48M
$-49M
·
$-73M
$-83M
$-91M
·
$-90M
Market Cap
$11.18B
$5.69B
·
$5.60B
$5.11B
$3.67B
·
$3.24B
$4.13B
$4.79B
·
$2.66B
$2.87B
$2.01B
·
$2.22B
P/E
-245.6
-88.5
·
-67.6
-57.0
-45.1
·
-55.8
-85.3
-96.1
·
-35.2
-33.4
-21.4
·
-24.0
P/S
18.6
10.1
·
11.1
10.8
8.1
·
7.9
10.6
12.9
·
8.1
9.2
6.8
·
8.4
P/B
11.6
6.2
·
6.5
6.2
4.6
·
4.3
5.7
6.8
·
4.1
4.5
3.2
·
3.5
P / Tangible Book
20.0
11.0
·
12.6
12.6
9.8
·
10.2
9.1
11.0
·
7.1
8.1
5.8
·
6.6
P / Cash Flow
·
148.2
·
·
·
127.3
·
·
·
274.2
·
·
·
-1777.0
·
·
Earnings Yield
-0.41%
-1.1%
·
-1.5%
-1.8%
-2.2%
·
-1.8%
-1.2%
-1.0%
·
-2.8%
-3.0%
-4.7%
·
-4.2%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$532M
$428M
$350M
$280M
$207M
Margem Bruta %
76.8%
77.1%
78.0%
77.8%
79.8%
Margem Operacional %
-17.3%
-21.3%
-21.6%
-32.1%
-33.1%
Lucro líquido
$-72M
$-69M
$-61M
$-90M
$-64M
EPS Diluído
$-0.62
$-0.63
$-0.59
$-0.91
$-0.68
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
2.1
2.0
2.5
2.5
2.8
Índice de Liquidez Seca
2.0
1.9
2.4
2.4
2.7
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$142M
$108M
$72M
$17M
$24M
Investidores institucionais (13F)
457 declarantes
· $10.8B total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores457
Valor detido$10.8B
Novas posições143
Posições encerradas46
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
143 (+60 vs trimestre anterior)
46 (-30 vs trimestre anterior)
126 (+1 vs trimestre anterior)
119 (+22 vs trimestre anterior)
+11.8M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 31 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.