FTLF Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$9.22
Capitalização de Mercado (MRQ)$87M
P/E (TTM)14.9
EPS (TTM)$0.62
Receita (TTM)$101M
Intervalo 52 Semanas$9–$21
FTLF Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações3
Data ex
Desdobramento
Tipo
7 de Fevereiro de 2025
2-for-1
Para frente
8 de Dezembro de 2021
4-for-1
Para frente
30 de Setembro de 2013
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$16M2020-12-31 → 2025-12-31
EPS$0.202020-12-31 → 2025-12-31
Margem líquida6.2%2021-12-31 → 2021-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
FTLF
média 5A
Mediana de Pares
Veredito
P/E (TTM)
14.9média 5A ≈15.5
≈15.5
·
·
P/S (TTM)
0.9
·
1.0
Valor justo
P/B (MRQ)
1.8
·
2.3
Valor justo
Preço / FCF (TTM)
8.6
·
·
·
Preço / Fluxo de Caixa (TTM)
8.6
·
14.7
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
-24.2
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
FTLF
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
36.5%
·
68.4%
Fraco
Margem Operacional (TTM)
10.9%
·
4.2%
Primeira linha
Margem EBITDA (TTM)
11.7%
·
4.9%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
8.1%
·
0.65%
Primeira linha
Margem de Lucro Líquido (TTM)
6.2%
·
-0.46%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
FTLF
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.5
·
1.8
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
FTLF
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
26.4%média 5A ≈32.2%
≈32.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
41.4%média 5A ≈35.7%
≈35.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
29.8%
·
·
·
EPS YoY
-30.8%média 5A ≈-12.9%
≈-12.9%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-29.6%média 5A ≈0.56%
≈0.56%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-10.9%média 5A ≈-17.5%
≈-17.5%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-20.1%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
12.6%média 5A ≈5.1%
≈5.1%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-6.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
FTLF
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.20média 5A ≈$0.73
≈$0.73
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
FTLF
média 5A
Mediana de Pares
Veredito
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$196.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-11.9%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 13, 2026
$0.20
$0.20
0.55%
31 de Março de 2026
Mai 14, 2026
$0.17
$0.13
33.3%
31 de Dezembro de 2025
$0.16
$0.22
-25.2%
30 de Setembro de 2025
$0.12
$0.28
-56.4%
30 de Junho de 2025
$0.18
$0.18
0.84%
31 de Março de 2025
$0.20
$0.25
-20.0%
31 de Dezembro de 2024
$0.24
$0.29
-16.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$16M
$64M
$53M
$29M
$28M
$22M
$19M
$17M
$18M
$25M
$18M
$20M
Cost of Revenue
$9M
$36M
$31M
$17M
$15M
$13M
$11M
$10M
$13M
$15M
$12M
$13M
Gross Profit
$7M
$28M
$21M
$12M
$13M
$10M
$8M
$7M
$5M
$10M
$6M
$7M
SG&A Expense
$3M
$10M
$8M
$6M
$6M
$3M
$3M
$3M
$4M
$5M
$4M
$3M
Operating Expenses
$4M
$15M
$14M
$6M
$6M
$5M
$5M
$6M
$14M
$10M
$7M
$5M
Operating Income
$3M
$13M
$8M
$6M
$6M
$4M
$2M
$653.0K
$-9M
$472.3K
$-1M
$2M
Interest Expense
·
·
$1M
$0
·
$15.0K
$47.0K
$133.0K
$112.0K
$109.4K
$-90.4K
$94.7K
Interest Income
$98.0K
$69.0K
·
·
·
$9.0K
$0
·
·
·
·
·
Other Non-op
$-239.0K
$-1M
$-547.0K
$121.0K
$478.0K
$64.0K
$124.0K
$-133.0K
$-120.0K
$-104.2K
$104.2K
$-7.2K
Pretax Income
$3M
$12M
$7M
$6M
$7M
$4M
$3M
$520.0K
$-9M
$368.1K
·
·
Income Tax
$701.0K
$3M
$2M
$1M
$1M
$-4M
$7.0K
$11.0K
$689.0K
$0
$0
$171.4K
Net Income
$2M
$9M
$5M
$4M
$5M
$9M
$3M
$509.0K
$509.0K
$368.1K
$-1M
$2M
EPS (Basic)
$0.22
$0.98
$0.59
$0.97
$1.23
$2.08
$2.48
$0.37
$-0.93
$0.04
$-0.13
$0.20
EPS (Diluted)
$0.20
$0.91
$0.54
$0.89
$1.13
$1.94
$2.33
$0.37
$-0.93
$0.04
$-0.13
$0.20
Shares (Basic)
9,213,000
9,197,000
8,980,000
4,553
4,406,614
4,232,828
1,026,204
1,094,358
10,518,239
10,340,162
8,677,433
8,180,428
Shares (Diluted)
9,926,000
9,898,000
9,810,000
4,975
4,801,370
4,549,396
1,092,312
1,094,358
10,518,239
10,340,162
8,677,433
8,577,597
EBITDA
·
·
·
·
$6M
·
$3M
$653.0K
$-9M
$528.5K
·
$2M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$4M
$1M
$13M
$10M
$6M
$265.0K
$259.0K
$1M
$1M
$2M
$5M
Receivables
$9M
$2M
$2M
$705.0K
$945.0K
$2M
$2M
$2M
$2M
$3M
$3M
$2M
Inventory
$21M
$11M
$9M
$9M
$7M
$4M
$3M
$4M
$3M
$4M
$5M
$2M
Prepaid Expense
$1M
$923.0K
$639.0K
$116.0K
$322.0K
$52.0K
$72.0K
$223.0K
$221.0K
$136.0K
$334.5K
$47.2K
Current Assets
$33M
$18M
$15M
$23M
$18M
$12M
$5M
$6M
$6M
$8M
$10M
$8M
PP&E (Net)
$128.0K
$75.0K
$137.0K
$46.0K
$70.0K
$98.0K
$136.0K
$189.0K
$296.0K
$171.0K
$226.8K
$3.1K
PP&E (Gross)
$869.0K
$964.0K
$951.0K
$902.0K
$902.0K
$902.0K
$902.0K
$902.0K
$972.0K
$792.9K
$808.3K
$289.2K
Accum. Depreciation
$741.0K
$889.0K
$814.0K
$856.0K
$832.0K
$804.0K
$766.0K
$713.0K
$677.0K
$621.9K
$581.5K
$286.1K
Goodwill
$19M
$13M
$13M
$358.0K
$358.0K
$225.0K
$225.0K
$225.0K
$225.0K
$7M
·
·
Intangibles
$51M
$26M
$26M
$150.0K
$192.0K
$0
·
·
$225.0K
$7M
$7M
$1M
Other Non-current Assets
$83.0K
$0
·
·
·
·
·
·
·
·
·
·
Total Assets
$106M
$59M
$55M
$26M
$22M
$17M
$6M
$6M
$7M
$15M
$18M
$10M
Accounts Payable
$7M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$3M
$813.6K
Short-term Debt
·
·
·
·
·
·
$0
$500.0K
$0
$12.7K
$54.0K
$0
Current Liabilities
$22M
$11M
$10M
$4M
$4M
$4M
$3M
$4M
$6M
$4M
$7M
$2M
Capital Leases
$272.0K
$331.0K
$51.0K
$49.0K
$103.0K
$158.0K
$208.0K
$0
·
·
·
·
Deferred Tax
$2M
$2M
$2M
$0
·
·
·
·
·
$-95.0K
$-123.9K
·
Total Liabilities
$63M
$22M
$28M
$4M
$4M
$5M
$3M
$4M
$6M
$5M
$7M
$3M
Long-term Debt
·
$13M
$20M
$0
·
·
·
·
$415.0K
$914.0K
$1M
$2M
Total Debt
·
·
·
·
·
·
$0
$500.0K
$414.9K
$926.7K
·
$1M
Common Stock
$94.0K
$92.0K
$92.0K
$45.0K
$46.0K
$42.0K
$12.0K
$11.0K
$107.0K
$104.8K
$104.4K
$82.0K
Paid-in Capital
$32M
$31M
$31M
$30M
$33M
$32M
$32M
$32M
$31M
$31M
$31M
$26M
Retained Earnings
$12M
$6M
$-3M
$-9M
$-13M
$-19M
$-27M
·
·
·
·
·
Treasury Stock
·
·
·
$0
$2M
$2M
$2M
$0
$0
$44.4K
$142.2K
·
AOCI
·
·
·
·
·
$-18M
$-27M
$-30M
$-30M
$-20M
$-21M
$-20M
Stockholders' Equity
$44M
$36M
$27M
$21M
$17M
$12M
$3M
$2M
$912.0K
$912.0K
$10M
$7M
Liabilities + Equity
$106M
$59M
$55M
$26M
$22M
$17M
$6M
$6M
$7M
$15M
$18M
$10M
Shares Outstanding
9,391,000
9,210,000
9,196,000
4,507,000
4,552,485
4,243,272
1,054,516
1,111,943
10,681,710
10,475,494
10,444,257
8,198,516
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$420.0K
$108.0K
$94.0K
$66.0K
$59.0K
$38.0K
$52.0K
$69.0K
$54.7K
$56.2K
$29.8K
$6.3K
Stock-based Comp
·
·
·
·
·
$29.0K
$118.0K
$130.0K
·
·
·
·
Deferred Tax
·
·
·
$1M
$1M
·
·
·
·
$-154.8K
$10.6K
$626.3K
Amort. of Intangibles
$347.0K
$38.0K
$42.0K
$42.0K
·
·
·
·
·
·
$270.3K
$219.7K
Other Non-cash
·
·
·
·
$-989.0K
·
$-607.0K
·
$10M
$-358.0K
·
$-799.8K
Operating Cash Flow
$7M
$10M
$4M
$4M
$4M
$6M
$2M
$258.0K
$666.0K
$48.2K
$-2M
$2M
CapEx
$42.0K
$10.0K
$106.0K
$0
·
·
·
$0
$185.0K
$23.4K
$12.8K
$3.4K
Investing Cash Flow
$-43M
$-10.0K
$-36M
$0
$-529.0K
$0
$0
$4.0K
$-185.0K
$-23.4K
$-411.0K
$46.6K
Debt Issued
$40M
$0
$22M
$0
·
·
·
·
·
$459.7K
$0
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$459.7K
·
·
Stock Repurchased
·
·
$0
$779.0K
$444.0K
$171.0K
$2M
$0
$0
$156.9K
$398.2K
$0
Net Stock Activity
·
·
·
·
$-444.0K
·
$-2M
·
$0
$-44.4K
·
·
Dividends Paid
·
·
·
·
·
$0
$63.0K
$0
·
·
·
·
Financing Cash Flow
$32M
$-7M
$20M
$-750.0K
$-390.0K
$350.0K
$-2M
$-1M
$-512.0K
$-264.3K
$-660.2K
$-504.5K
Net Change in Cash
$-3M
$3M
$-11M
$3M
$4M
$6M
$6.0K
$-1M
$-31.0K
$-239.5K
$-4M
$1M
Taxes Paid
$2M
$2M
$698.0K
$3.0K
$-42.0K
$0
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$258.0K
$480.7K
$-111.8K
·
$2M
Levered FCF
·
·
·
·
·
·
·
$127.8K
$360.1K
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
44.8%
·
41.3%
39.5%
28.6%
39.8%
·
35.5%
Operating Margin
·
·
·
·
22.3%
·
13.2%
3.8%
-50.3%
1.9%
·
9.3%
Net Margin
·
·
·
·
19.4%
·
13.8%
3.0%
-54.8%
1.5%
·
8.4%
Pretax Margin
·
·
·
·
24.0%
·
13.9%
3.0%
-51.0%
·
·
·
EBITDA Margin
·
·
·
·
22.5%
·
13.5%
3.8%
-50.0%
2.1%
·
9.3%
ROA
·
·
·
·
26.4%
·
41.6%
8.0%
-87.8%
2.2%
·
17.3%
ROE
·
·
·
·
32.5%
·
80.7%
24.2%
-1070.6%
3.6%
·
29.0%
ROIC
·
·
·
·
29.0%
·
77.0%
22.7%
-726.2%
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
4.4
·
2.1
1.5
1.1
1.7
·
4.6
Quick Ratio
·
·
·
·
2.7
·
0.9
0.5
0.5
0.9
·
3.1
Debt / Equity
·
·
·
·
·
·
0.0
0.2
0.5
0.1
·
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
·
0.2
Interest Coverage
·
·
·
·
·
·
54.9
4.9
-79.8
-4.3
·
19.6
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
1.4
·
3.0
2.7
1.6
1.5
·
2.1
Inventory Turnover
·
·
·
·
2.7
·
4.0
3.2
3.8
3.6
·
5.1
Receivables Turnover
·
·
·
·
25.4
·
7.8
10.1
7.8
9.2
·
13.6
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
$3.81
·
$3.17
$0.21
$0.09
$1.01
·
$0.82
Revenue / Share
·
·
·
·
$5.81
·
$17.85
$1.56
$1.69
$2.20
·
$2.33
Cash Flow / Share
·
·
·
·
$0.93
·
$2.07
$0.02
$0.06
$-0.01
·
$0.18
Cash / Share
·
·
·
·
$2.17
·
$0.25
$0.02
$0.12
$0.12
·
$0.53
EPS (TTM)
$0.63
$0.91
$0.54
$0.89
$1.13
$1.94
$2.33
$0.37
$-0.93
$0.04
$-0.13
$0.20
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
26.4%
22.3%
83.0%
3.2%
26.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
41.4%
32.2%
33.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
29.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-30.8%
68.5%
-39.3%
-21.2%
-41.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-10.9%
-7.0%
-34.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-20.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-29.6%
69.6%
19.6%
-18.1%
-38.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
12.6%
18.4%
-15.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-6.4%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$81M
$64M
$53M
$29M
$28M
$22M
$19M
$17M
$18M
$25M
$18M
$20M
Net Income TTM
$6M
$9M
$5M
$4M
$5M
$9M
$3M
$509.0K
$509.0K
$368.1K
$-1M
$2M
Market Cap
·
·
·
·
$36M
·
$2M
$598.2K
$318.7K
$1M
·
$3M
Enterprise Value
·
·
·
·
·
·
$2M
$839.2K
$-528.4K
$874.0K
·
$-686.5K
P/E
25.8
17.9
17.7
9.0
7.1
1.4
0.8
0.1
-0.0
3.0
-1.5
1.6
P/S
·
·
·
·
1.3
·
0.1
0.0
0.0
0.0
·
0.1
P/B
·
·
·
·
2.1
·
0.6
0.3
0.3
0.1
·
0.4
P / Tangible Book
·
·
·
1.7
2.2
0.2
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
8.1
·
0.8
2.3
0.5
-14.0
·
1.8
P / FCF
·
·
·
·
·
·
·
2.3
0.7
-11.1
·
1.8
EV / EBITDA
·
·
·
·
·
·
0.6
1.3
0.1
1.7
·
-0.4
EV / FCF
·
·
·
·
·
·
·
3.3
-1.1
-7.8
·
-0.5
EV / Revenue
·
·
·
·
·
·
0.1
0.0
-0.0
0.0
·
-0.0
Dividend Yield
·
·
·
·
·
·
3.4%
0.00%
·
·
·
·
Earnings Yield
3.9%
5.6%
5.7%
11.2%
14.1%
71.9%
132.2%
687.7%
-3100.0%
33.7%
-65.0%
61.5%
Payout Ratio
·
·
·
·
·
·
2.3%
·
·
·
·
·
Annual Payout
·
·
·
·
·
$0
$63.0K
$0
·
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$27M
$25M
$26M
$23M
$16M
$15M
$16M
$17M
$17M
$13M
$14M
$15M
$11M
$5M
$8M
Cost of Revenue
$17M
$16M
$17M
$15M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$9M
$6M
$3M
$5M
Gross Profit
$10M
$10M
$9M
$9M
$7M
$6M
$7M
$8M
$7M
$5M
$6M
$6M
$4M
$2M
$3M
SG&A Expense
$5M
$5M
$5M
$4M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
Operating Expenses
$6M
$6M
$7M
$6M
$4M
$3M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$1M
$2M
Operating Income
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$4M
$3M
$2M
$2M
$3M
$673.0K
$739.0K
$2M
Interest Expense
·
·
·
·
·
·
·
·
$414.0K
·
$249.0K
$251.0K
$98.0K
$0
$0
Other Non-op
$-671.0K
$-714.0K
$-886.0K
$-568.0K
$-239.0K
$-230.0K
$-286.0K
$-318.0K
$-414.0K
$-126.0K
$-340.0K
$15.0K
$-96.0K
$62.0K
$43.0K
Pretax Income
$3M
$2M
$1M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$577.0K
$801.0K
$2M
Income Tax
$734.0K
$627.0K
$-258.0K
$829.0K
$701.0K
$581.0K
$770.0K
$729.0K
$807.0K
$217.0K
$434.0K
$635.0K
$421.0K
$328.0K
$364.0K
Net Income
$2M
$2M
$2M
$921.0K
$2M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$156.0K
$473.0K
$1M
EPS (Basic)
$0.21
$0.18
$0.18
$0.10
$0.22
$-0.05
$0.23
$0.57
$0.23
$-0.26
$0.38
$0.44
$0.03
$0.10
$0.27
EPS (Diluted)
$0.20
$0.17
$0.16
$0.09
$0.20
$-0.04
$0.21
$0.53
$0.21
$-0.24
$0.35
$0.40
$0.03
$0.10
$0.24
Shares (Basic)
9,391,000
9,391,000
·
9,391,000
9,213,000
·
9,196,000
4,598,000
9,196,000
·
4,446,000
4,446,000
4,483,000
·
4,556,000
Shares (Diluted)
9,907,000
9,991,000
·
9,997,000
9,926,000
·
9,930,000
4,950,000
10,060,000
·
4,891,000
4,887,000
4,935,000
·
4,988,000
EBITDA
$3M
$3M
·
$2M
$3M
·
$3M
$4M
$3M
·
$2M
$3M
$692.0K
·
$2M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$1M
$2M
$4M
$6M
$4M
$5M
$4M
$3M
$1M
$7M
$9M
$8M
$13M
$15M
Receivables
$7M
$8M
$9M
$10M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$705.0K
$2M
Inventory
$21M
$22M
$21M
$22M
$12M
$11M
$10M
$10M
$9M
$9M
$8M
$9M
$9M
$9M
$8M
Prepaid Expense
$1M
$1M
$1M
$2M
$941.0K
$923.0K
$942.0K
$911.0K
$451.0K
$639.0K
$787.0K
$569.0K
$1M
$116.0K
$229.0K
Current Assets
$31M
$32M
$33M
$37M
$22M
$18M
$18M
$17M
$15M
$15M
$20M
$22M
$21M
$23M
$24M
PP&E (Net)
$78.0K
$106.0K
$128.0K
$135.0K
$89.0K
$75.0K
$91.0K
$106.0K
$121.0K
$137.0K
$199.0K
$162.0K
$118.0K
$46.0K
$53.0K
PP&E (Gross)
$869.0K
$870.0K
$869.0K
$1M
$988.0K
$964.0K
$965.0K
$965.0K
$965.0K
$951.0K
$1M
$954.0K
$897.0K
$902.0K
$902.0K
Accum. Depreciation
$791.0K
$764.0K
$741.0K
$934.0K
$899.0K
$889.0K
$874.0K
$859.0K
$844.0K
$814.0K
$805.0K
$792.0K
$779.0K
$856.0K
$849.0K
Goodwill
$19M
$19M
$19M
$19M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$14M
$11M
$358.0K
$358.0K
Intangibles
$51M
$51M
$51M
$52M
$26M
$26M
$26M
$26M
$26M
$26M
$8M
$8M
$8M
$150.0K
$160.0K
Other Non-current Assets
$88.0K
$89.0K
$83.0K
$83.0K
·
$0
·
·
·
·
·
·
·
·
·
Total Assets
$103M
$104M
$106M
$110M
$62M
$59M
$59M
$57M
$55M
$55M
$44M
$46M
$42M
$26M
$27M
Accounts Payable
$7M
$6M
$7M
$9M
$5M
$4M
$4M
$4M
$4M
$3M
$2M
$4M
$5M
$3M
$4M
Current Liabilities
$21M
$21M
$22M
$33M
$13M
$11M
$12M
$12M
$12M
$10M
$7M
$10M
$10M
$4M
$5M
Capital Leases
$243.0K
$258.0K
$272.0K
$385.0K
$312.0K
$331.0K
$352.0K
$25.0K
$34.0K
$51.0K
$59.0K
$85.0K
$108.0K
$49.0K
$63.0K
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$0
·
Total Liabilities
$55M
$59M
$63M
$68M
$23M
$22M
$24M
$25M
$26M
$28M
$19M
$22M
$20M
$4M
$5M
Long-term Debt
·
·
·
$46M
·
·
·
·
$16M
·
$11M
$12M
$12M
·
·
Total Debt
·
·
·
$46M
$7M
·
$10M
$11M
$12M
·
$11M
$12M
$12M
·
·
Common Stock
$94.0K
$94.0K
$94.0K
$94.0K
$94.0K
$92.0K
$46.0K
$46.0K
$46.0K
$92.0K
$44.0K
$44.0K
$44.0K
$45.0K
$46.0K
Paid-in Capital
$32M
$32M
$32M
$32M
$32M
$31M
$31M
$31M
$31M
$31M
$30M
$30M
$30M
$30M
$31M
Retained Earnings
$16M
$14M
$12M
$10M
$8M
$6M
$3M
$1M
$-1M
$-3M
$-5M
$-7M
$-9M
$-9M
$-9M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stockholders' Equity
$47M
$45M
$44M
$42M
$39M
$36M
$34M
$32M
$29M
$27M
$25M
$24M
$22M
$21M
$22M
Liabilities + Equity
$103M
$104M
$106M
$110M
$62M
$59M
$59M
$57M
$55M
$55M
$44M
$46M
$42M
$26M
$27M
Shares Outstanding
9,391,000
9,391,000
9,391,000
9,391,000
9,383,000
9,210,000
4,598,000
4,598,000
4,598,000
9,196,000
4,446,000
4,446,000
4,446,000
4,507,000
4,555,957
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$252.0K
$248.0K
$251.0K
$136.0K
$19.0K
$23.0K
$22.0K
$27.0K
$36.0K
$30.0K
$22.0K
$23.0K
$19.0K
$17.0K
$18.0K
Other Non-cash
·
$516.0K
·
·
$291.0K
·
·
·
$3M
·
·
·
$57.0K
·
·
Operating Cash Flow
$4M
$2M
$244.0K
$4M
$2M
$957.0K
$2M
$2M
$5M
$1M
$978.0K
$2M
$232.0K
$-873.0K
$3M
CapEx
$0
$0
$5.0K
$8.0K
$24.0K
$0
$0
$0
$10.0K
$46.0K
$6.0K
$54.0K
$0
$0
$0
Investing Cash Flow
$0
$0
$-5.0K
$-38M
$-24.0K
$0
$0
$0
$-10.0K
$-17M
$-2M
$-54.0K
$-17M
$0
$0
Debt Issued
·
·
$0
·
·
$0
$0
$0
$0
$10M
$0
$0
$12M
$0
$0
Net Debt Issued
·
·
·
·
$-1M
·
·
·
$-4M
·
·
·
$12M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
$779.0K
$0
Financing Cash Flow
$-4M
$-3M
$-2M
$36M
$-866.0K
$-1M
$-1M
$-1M
$-4M
$9M
$-625.0K
$-625.0K
$12M
$-779.0K
$0
Net Change in Cash
$-103.0K
$-454.0K
$-2M
$2M
$1M
$-200.0K
$985.0K
$445.0K
$1M
$-6M
$-2M
$906.0K
$-4M
$-2M
$3M
Taxes Paid
$849.0K
$430.0K
$84.0K
$344.0K
$408.0K
$1M
$588.0K
$349.0K
$168.0K
$105.0K
$352.0K
·
·
·
·
Free Cash Flow
·
$2M
·
·
$2M
·
·
·
$5M
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$5M
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.0%
37.6%
·
37.2%
43.1%
·
43.8%
44.8%
44.0%
·
41.0%
40.4%
41.0%
·
39.0%
Operating Margin
12.6%
12.1%
·
9.9%
18.6%
·
19.9%
21.7%
20.4%
·
17.8%
17.5%
6.3%
·
18.5%
Net Margin
7.3%
6.8%
·
3.9%
12.7%
·
13.3%
15.5%
13.1%
·
12.2%
13.3%
1.5%
·
14.7%
Pretax Margin
10.1%
9.3%
·
7.4%
17.1%
·
18.1%
19.8%
17.9%
·
15.3%
17.6%
5.4%
·
19.1%
EBITDA Margin
12.6%
13.1%
·
9.9%
18.7%
·
19.9%
21.7%
20.6%
·
17.8%
17.5%
6.4%
·
18.5%
ROA
2.4%
2.1%
·
1.1%
3.4%
·
4.2%
5.1%
4.5%
·
4.8%
5.6%
0.48%
·
5.1%
ROE
4.9%
4.1%
·
2.4%
5.9%
·
7.2%
9.4%
8.5%
·
7.2%
8.9%
0.77%
·
6.4%
ROIC
5.1%
4.9%
·
1.4%
4.7%
·
5.3%
6.8%
6.0%
·
5.4%
5.5%
0.53%
·
5.5%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.5
·
1.1
1.6
·
1.5
1.4
1.3
·
2.6
2.3
2.1
·
4.6
Quick Ratio
0.4
0.4
·
0.4
0.6
·
0.6
0.5
0.4
·
1.2
1.1
1.0
·
3.1
Debt / Equity
·
·
·
1.1
0.2
·
0.3
0.3
0.4
·
0.4
0.5
0.6
·
·
LT Debt / Equity
·
·
·
0.8
0.2
·
0.3
0.3
0.4
·
0.3
0.4
0.5
·
·
Interest Coverage
·
·
·
·
·
·
·
·
8.2
·
9.9
10.3
6.9
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.3
Inventory Turnover
1.1
0.9
·
0.9
0.9
·
1.0
1.0
1.0
·
1.1
1.1
0.8
·
0.7
Receivables Turnover
5.6
4.8
·
4.0
6.4
·
9.3
8.3
7.7
·
9.4
8.0
5.8
·
4.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.04
$4.83
·
$4.46
$4.15
·
$7.43
$6.93
$6.39
·
$5.68
$5.36
$4.86
·
$4.75
Revenue / Share
$2.68
$2.53
·
$2.35
$1.61
·
$3.22
$3.42
$3.29
·
$2.84
$3.02
$2.18
·
$1.67
Cash Flow / Share
·
$0.25
·
·
$0.23
·
·
·
$1.00
·
·
·
$0.05
·
·
Cash / Share
$0.12
$0.13
·
$0.37
$0.63
·
$1.01
$0.80
$0.55
·
$1.65
$2.00
$1.79
·
$3.28
EPS (TTM)
$0.62
$0.60
·
$0.43
$0.90
·
$0.71
$0.85
$0.72
·
$0.88
$0.77
$0.66
·
$1.05
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$101M
$91M
·
$71M
$64M
·
$63M
$61M
$59M
·
$45M
$39M
$32M
·
$31M
Net Income TTM
$6M
$6M
·
$7M
$9M
·
$8M
$8M
$7M
·
$4M
$4M
$3M
·
$5M
Market Cap
$103M
$133M
·
$187M
$114M
·
$75M
$77M
$55M
·
$41M
$38M
$37M
·
$36M
Enterprise Value
·
·
·
$230M
$115M
·
$80M
$84M
$64M
·
$44M
$41M
$42M
·
·
P/E
17.8
23.7
·
46.3
13.4
·
23.1
19.6
16.5
·
10.4
11.0
12.7
·
7.6
P/S
1.0
1.5
·
2.6
1.8
·
1.2
1.3
0.9
·
0.9
1.0
1.2
·
1.2
P/B
2.2
2.9
·
4.5
2.9
·
2.2
2.4
1.9
·
1.6
1.6
1.7
·
1.7
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
9.7
16.2
12.2
·
1.7
P / Cash Flow
·
53.7
·
·
48.8
·
·
·
10.9
·
·
·
160.5
·
·
EV / Revenue
·
·
·
3.3
1.8
·
1.3
1.4
1.1
·
1.0
1.0
1.3
·
·
Earnings Yield
5.6%
4.2%
·
2.2%
7.4%
·
4.3%
5.1%
6.0%
·
9.6%
9.1%
7.9%
·
13.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$16M
$64M
$53M
$29M
$28M
Margem Bruta %
·
·
·
·
44.8%
Margem Operacional %
·
·
·
·
22.3%
Lucro líquido
$2M
$9M
$5M
$4M
$5M
EPS Diluído
$0.20
$0.91
$0.54
$0.89
$1.13
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
·
·
·
·
4.4
Índice de Liquidez Seca
·
·
·
·
2.7
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
44 declarantes
· $10.4M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores44
Valor detido$10.4M
Novas posições14
Posições encerradas13
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
14 (+5 vs trimestre anterior)
13 (+6 vs trimestre anterior)
8 (-7 vs trimestre anterior)
18 (+6 vs trimestre anterior)
-188K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
18 insiders
· 7 diretores · 10 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 5 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.