NAGE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2.79
Capitalização de Mercado (MRQ)$220M
P/E (TTM)15.5
EPS (TTM)$0.18
Receita (TTM)$129M
ROE (TTM)21.8%
Intervalo 52 Semanas$3–$8
NAGE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
13 de Abril de 2016
1-for-3
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$129M2016-12-31 → 2025-12-31
EPS$0.202020-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2018-12-31
Margem líquida12.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NAGE
média 5A
Mediana de Pares
Veredito
P/E (TTM)
15.5média 5A ≈8.7
≈8.7
19.7
Subvalorizado
P/S (TTM)
1.7média 5A ≈3.0
≈3.0
0.9
Sobreavaliado
P/B (MRQ)
2.7média 5A ≈6.3
≈6.3
2.2
Sobreavaliado
Price / Cash Flow (Preço / Fluxo de Caixa)
16.4média 5A ≈13.5
≈13.5
15.9
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
2.9média 5A ≈6.5
≈6.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NAGE
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
64.2%média 5A ≈61.6%
≈61.6%
68.4%
Fraco
Margem Operacional (TTM)
8.2%média 5A ≈-10.5%
≈-10.5%
2.4%
Em linha
EBITDA Margin (Margem EBITDA)
12.6%média 5A ≈-10.5%
≈-10.5%
2.4%
Em linha
Margem de Impostos Pré-Tributação (TTM)
13.2%
·
-2.0%
Primeira linha
Margem de Lucro Líquido (TTM)
12.4%média 5A ≈-9.4%
≈-9.4%
-3.7%
Primeira linha
ROA (TTM)
16.1%média 5A ≈-12.2%
≈-12.2%
5.6%
Primeira linha
ROE (TTM)
21.8%média 5A ≈-23.8%
≈-23.8%
13.7%
Primeira linha
ROIC
20.3%
·
5.2%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NAGE
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
6.5média 5A ≈3.2
≈3.2
2.0
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
0.5média 5A ≈1.6
≈1.6
0.6
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NAGE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
29.9%média 5A ≈17.2%
≈17.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
21.6%média 5A ≈15.9%
≈15.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
16.9%
·
·
·
EPS YoY
81.8%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
103.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NAGE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.20média 5A ≈$-0.08
≈$-0.08
·
·
Revenue / Share (Receita / Ação)
$1.51média 5A ≈$1.19
≈$1.19
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.16média 5A ≈$-0.03
≈$-0.03
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NAGE
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.5média 5A ≈1.5
≈1.5
1.0
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
14.8média 5A ≈14.1
≈14.1
15.7
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.1M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média106.6%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$0.01
$0.02
-34.6%
31 de Março de 2026
Mai 13, 2026
$0.07
$0.07
0.86%
31 de Dezembro de 2025
$0.03
$0.02
33.9%
30 de Setembro de 2025
$0.05
$0.02
206.7%
30 de Junho de 2025
$0.04
$0.01
179.7%
31 de Março de 2025
$0.06
$0.02
252.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$129M
$100M
$84M
$72M
$67M
$59M
$46M
$32M
$21M
$22M
$18M
$15M
Cost of Revenue
$46M
$38M
$33M
$29M
$26M
$24M
$21M
$16M
$11M
$11M
$10M
$10M
Gross Profit
$83M
$62M
$51M
$43M
$41M
$35M
$26M
$16M
$10M
$10M
$8M
$5M
R&D Expense
$6M
$6M
$5M
$5M
$4M
$3M
$4M
$5M
$4M
$3M
$891.6K
$513.7K
SG&A Expense
$27M
$18M
$25M
$28M
$36M
$31M
$34M
$27M
$18M
$9M
$7M
$8M
Operating Expenses
$67M
$54M
$56M
$61M
$69M
$55M
$57M
$49M
$27M
$13M
$10M
$11M
Operating Income
$16M
$8M
$-6M
$-19M
$-27M
$-20M
$-31M
$-33M
$-16M
$-3M
$-2M
$-5M
Interest Expense
·
·
·
·
$55.0K
$71.0K
$847.0K
$79.0K
$153.0K
$333.3K
$566.9K
$158.8K
Interest Income
$2M
$1M
·
·
·
·
·
·
·
$2.2K
$3.3K
$2.0K
Other Non-op
·
·
·
·
·
$-71.0K
$-847.0K
$-144.0K
$-153.0K
$-646.4K
$-566.9K
$-156.8K
Pretax Income
$18M
$9M
$-5M
·
·
·
·
·
$-17M
$-4M
$-3M
$-5M
Income Tax
$810.0K
$305.0K
$0
·
·
·
·
·
$0
$0
$-4.5K
$0
Net Income
$17M
$9M
$-5M
$-17M
$-27M
$-20M
$-32M
$-33M
$-11M
$-3M
$-3M
$-5M
EPS (Basic)
$0.22
$0.11
$-0.07
$-0.24
$-0.40
$-0.33
·
·
·
·
·
·
EPS (Diluted)
$0.20
$0.11
$-0.07
$-0.24
$-0.40
$-0.33
·
·
·
·
·
·
Shares (Basic)
79,178,000
75,929,000
74,985,000
69,729,000
67,185,000
61,067,000
·
·
·
37,294,321
35,877,341
35,486,460
Shares (Diluted)
85,436,000
78,125,000
74,985,000
69,729,000
67,185,000
61,067,000
·
·
·
·
·
·
EBITDA
$16M
$8M
$-6M
$-19M
$-27M
$-20M
·
$-33M
$-16M
$-2M
$-2M
$-5M
Balanço Patrimonial24
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
$44M
$27M
$20M
$28M
$17M
$19M
$23M
$45M
$2M
$6M
$4M
Receivables
$10M
$8M
$5M
$8M
$5M
$3M
$2M
$4M
$5M
$6M
$2M
$2M
Inventory
$20M
$9M
$15M
$15M
$14M
$12M
$12M
$8M
$6M
$8M
$8M
$4M
Prepaid Expense
$1M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$97M
$64M
$50M
$47M
$49M
$32M
$34M
$37M
$57M
$16M
$17M
$10M
PP&E (Net)
·
·
·
·
·
$3M
$4M
$4M
$3M
$2M
$2M
$1M
PP&E (Gross)
·
·
·
·
·
$7M
$7M
$6M
$511.0K
$400.0K
$404.0K
$329.7K
Accum. Depreciation
·
·
·
·
·
$4M
$3M
$2M
$1M
$1M
$3M
$3M
Intangibles
$6M
$359.0K
$510.0K
$671.0K
$857.0K
$1M
$1M
$2M
$2M
$486.2K
$354.1K
$296.1K
Other Non-current Assets
$425.0K
$368.0K
$383.0K
$497.0K
$723.0K
$625.0K
$762.0K
$566.0K
$0
·
·
$353.5K
Total Assets
$106M
$68M
$55M
$54M
$58M
$38M
$40M
$42M
$63M
$20M
$19M
$12M
Accounts Payable
$11M
$9M
$10M
$10M
$10M
$9M
$10M
$10M
$4M
$6M
$6M
$3M
Accrued Liabilities
$8M
$8M
$9M
$7M
$6M
$6M
$4M
$4M
$4M
$2M
$1M
$853.7K
Current Liabilities
$20M
$18M
$21M
$18M
$18M
$16M
$15M
$14M
$8M
$9M
$10M
$5M
Capital Leases
$2M
$2M
$3M
$4M
$4M
$997.0K
$848.0K
$0
$310.0K
$343.6K
$444.6K
$423.0K
Total Liabilities
$30M
$22M
$27M
$25M
$26M
$22M
$20M
$15M
$9M
$10M
$13M
$8M
Long-term Debt
·
·
·
·
·
·
·
·
·
$0
$5M
$2M
Total Debt
·
·
·
·
·
·
·
·
·
$0
$5M
$2M
Common Stock
$79.0K
$77.0K
$75.0K
$74.0K
$68.0K
$62.0K
$60.0K
$55.0K
$55.0K
$37.5K
$36.0K
$105.3K
Paid-in Capital
$241M
$228M
$219M
$214M
$201M
$158M
$142M
$117M
$110M
$55M
$48M
$43M
Retained Earnings
$-165M
$-182M
$-190M
$-185M
$-169M
$-142M
$-122M
$-90M
$-57M
$-45M
$-42M
$-40M
Stockholders' Equity
$77M
$46M
$28M
$29M
$32M
$16M
$20M
$27M
$54M
$10M
$5M
$4M
Liabilities + Equity
$106M
$68M
$55M
$54M
$58M
$38M
$40M
$42M
$63M
$20M
$19M
$12M
Shares Outstanding
79,714,000
77,330,000
74,981,000
74,567,000
68,126,000
61,881,000
59,562,000
55,089
54,697,000
37,544,531
36,003,589
105,271,058
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$607.0K
$510.0K
$332.0K
$286.0K
$223.0K
Stock-based Comp
$6M
$4M
$5M
$6M
$6M
$7M
$7M
$6M
$5M
$1M
$2M
$3M
Deferred Tax
$0
$0
·
·
·
·
·
·
$0
$0
$4.5K
$0
Amort. of Intangibles
$173.0K
$151.0K
$158.0K
$186.0K
$225.0K
$243.0K
$246.0K
$235.0K
$206.0K
$87.8K
$45.0K
$35.6K
Other Non-cash
·
·
·
·
·
·
·
$5M
$-4M
$-2M
$-2M
·
Operating Cash Flow
$14M
$12M
$7M
$-15M
$-24M
$-11M
$-20M
$-21M
$-10M
$-3M
$-2M
$-3M
CapEx
·
·
·
·
·
·
$743.0K
$1M
$1M
$2M
$525.2K
$123.1K
Investing Cash Flow
$-292.0K
$-143.0K
$-143.0K
$-334.0K
$-409.0K
$-165.0K
$-249.0K
$-2M
$5M
$-2M
$-647.7K
$2M
Stock Issued
·
·
$0
$8M
$27M
$5M
$7M
$0
$47M
$6M
$2M
$0
Stock Repurchased
$251.0K
$0
·
·
·
·
·
$404.0K
$0
·
·
·
Net Stock Activity
$-251.0K
·
$0
$8M
$27M
$5M
·
$-404.0K
$47M
$6M
$2M
·
Financing Cash Flow
$7M
$5M
$-90.0K
$8M
$36M
$9M
$17M
$-90.0K
$49M
$754.3K
$4M
$3M
Net Change in Cash
$20M
$17M
$7M
$-8M
$12M
$-2M
$-4M
$-23M
$44M
$-4M
$2M
$2M
Free Cash Flow
·
·
·
·
·
·
·
$-22M
$-11M
$-4M
$-3M
$-3M
Levered FCF
·
·
·
·
·
·
·
·
$-11M
$-5M
$-3M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
64.3%
61.8%
60.8%
59.4%
61.5%
59.5%
·
50.9%
49.4%
44.5%
38.5%
34.8%
Operating Margin
12.6%
7.8%
-6.7%
-25.9%
-40.1%
-33.5%
·
-105.1%
-77.2%
-8.4%
-9.8%
-34.2%
Net Margin
13.4%
8.6%
-5.9%
-23.0%
-40.2%
-33.6%
·
-105.6%
-53.7%
-10.9%
-12.6%
-35.2%
Pretax Margin
14.1%
8.9%
·
·
·
·
·
·
-78.0%
-10.9%
-12.6%
·
EBITDA Margin
12.6%
7.8%
-6.7%
-25.9%
-40.1%
-33.5%
·
-103.2%
-74.8%
-7.1%
-8.5%
-34.2%
ROA
19.9%
13.9%
-9.1%
-29.6%
-56.4%
-50.7%
·
-63.5%
-27.6%
-15.2%
-18.3%
-52.3%
ROE
24.7%
21.2%
-17.7%
-66.6%
-80.8%
-111.0%
·
-110.0%
-28.6%
-26.1%
-60.4%
-129.6%
ROIC
20.3%
16.2%
·
·
·
·
·
·
-30.4%
-22.5%
-21.3%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.9
3.6
2.4
2.6
2.8
2.0
·
2.5
7.1
1.8
1.7
2.0
Quick Ratio
0.5
2.5
1.3
1.6
1.9
1.0
·
1.9
6.3
0.8
0.8
1.2
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.9
0.6
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.6
0.5
Interest Coverage
·
·
·
·
-492.2
-279.6
·
-419.9
-107.2
-6.0
-3.5
-32.9
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.6
1.5
1.3
1.4
1.5
·
0.6
0.5
1.4
1.5
1.5
Inventory Turnover
·
3.2
2.2
2.1
2.1
2.1
·
2.2
1.6
1.9
2.3
3.4
Receivables Turnover
14.8
·
·
10.5
17.0
·
·
6.5
3.8
6.5
10.1
11.2
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.96
$0.60
$0.38
$0.38
$0.47
$0.27
·
$0.49
$0.98
$0.27
$0.05
$0.04
Revenue / Share
$1.51
$1.27
$1.11
$1.03
$1.00
·
·
·
·
·
·
·
Cash Flow / Share
$0.16
$0.15
$0.09
$-0.22
$-0.36
·
·
·
·
·
·
·
Cash / Share
·
$0.58
$0.36
$0.27
$0.41
$0.27
·
$0.41
$0.83
$0.04
$0.05
$0.04
EPS (TTM)
$0.20
$0.11
$-0.07
$-0.24
$-0.40
$-0.33
·
·
$-0.25
$-0.08
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
29.9%
19.2%
16.0%
6.8%
13.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.6%
13.9%
12.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
81.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
103.3%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$129M
$100M
$84M
$72M
$67M
$59M
$46M
$32M
$21M
$22M
$18M
$15M
Net Income TTM
$17M
$9M
$-5M
$-17M
$-27M
$-20M
$-32M
$-33M
$-11M
$-3M
$-3M
$-5M
Market Cap
$507M
$411M
$107M
$125M
$255M
$297M
·
$189M
$322M
$124M
$395M
$284M
Enterprise Value
·
·
·
·
·
·
·
·
·
$123M
$395M
$283M
P/E
31.8
48.3
-20.4
-7.0
-9.3
-14.5
·
·
-23.5
-41.4
·
·
P/S
3.9
4.1
1.3
1.7
3.8
5.0
·
6.0
15.2
5.7
22.1
18.6
P/B
6.6
8.9
3.8
4.4
8.0
18.1
·
7.0
6.0
12.5
74.9
71.1
P / Tangible Book
7.2
9.0
3.8
4.5
8.3
19.4
·
·
·
·
·
·
P / Cash Flow
37.5
33.9
15.1
-8.3
-10.5
-28.0
·
-9.0
-32.8
-42.3
-187.3
-110.2
P / FCF
·
·
·
·
·
·
·
-8.5
-29.3
-28.0
-149.9
-105.1
EV / EBITDA
·
·
·
·
·
·
·
·
·
-64.1
-211.3
-54.0
EV / FCF
·
·
·
·
·
·
·
·
·
-27.6
-149.7
-104.5
EV / Revenue
·
·
·
·
·
·
·
·
·
5.7
22.1
18.5
Earnings Yield
3.1%
2.1%
-4.9%
-14.3%
-10.7%
-6.9%
·
·
-4.2%
-2.4%
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$30M
$31M
$34M
$34M
$31M
$30M
$29M
$26M
$23M
$22M
$21M
$19M
$20M
$23M
$21M
$17M
Cost of Revenue
$10M
$11M
$12M
$12M
$11M
$11M
$11M
$9M
$9M
$9M
$8M
$8M
$8M
$9M
$9M
$7M
Gross Profit
$19M
$20M
$22M
$22M
$20M
$19M
$18M
$16M
$14M
$13M
$13M
$12M
$12M
$14M
$12M
$10M
R&D Expense
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$7M
$7M
$7M
$7M
$7M
$5M
$1M
$6M
$6M
$5M
$5M
$6M
$7M
$6M
$6M
$6M
Operating Expenses
$19M
$18M
$18M
$18M
$17M
$15M
$11M
$15M
$14M
$14M
$13M
$13M
$15M
$15M
$13M
$13M
Operating Income
$700.0K
$2M
$4M
$4M
$3M
$5M
$7M
$2M
$-256.0K
$-731.0K
$-168.0K
$-1M
$-2M
$-2M
$-1M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.0K
Pretax Income
$1M
$7M
$4M
$5M
$4M
$5M
$7M
$2M
$-15.0K
$-492.0K
·
·
·
·
·
·
Income Tax
$106.0K
$417.0K
$292.0K
$222.0K
$128.0K
$168.0K
$305.0K
$0
$0
$0
·
·
·
·
·
·
Net Income
$963.0K
$6M
$4M
$5M
$4M
$5M
$7M
$2M
$-15.0K
$-492.0K
$114.0K
$-959.0K
$-2M
$-2M
$-1M
$-985.0K
EPS (Basic)
$0.01
$0.08
$0.04
$0.06
$0.05
$0.07
$0.10
$0.02
$0.00
$-0.01
$0.00
$-0.01
$-0.03
$-0.03
$-0.03
$-0.01
EPS (Diluted)
$0.01
$0.07
$0.05
$0.05
$0.04
$0.06
$0.10
$0.02
$0.00
$-0.01
$0.00
$-0.01
$-0.03
$-0.03
$-0.03
$-0.01
Shares (Basic)
79,322,000
79,917,000
·
79,779,000
79,249,000
77,810,000
·
75,972,000
75,559,000
75,230,000
·
75,050,000
74,967,000
74,796,000
·
68,345,000
Shares (Diluted)
82,504,000
84,566,000
·
86,619,000
86,241,000
83,232,000
·
77,768,000
75,559,000
75,230,000
·
75,050,000
74,967,000
74,796,000
·
68,345,000
EBITDA
$700.0K
$2M
·
$4M
$3M
$5M
·
$2M
$-256.0K
$-731.0K
·
$-1M
$-2M
$-2M
·
$-3M
Balanço Patrimonial19
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
$64M
$60M
$56M
·
$32M
$28M
$27M
·
$27M
$26M
$23M
·
$13M
Receivables
$9M
$13M
$10M
$9M
$10M
$7M
$8M
$7M
$8M
$7M
·
·
·
$9M
·
$5M
Inventory
$21M
$24M
·
$19M
$14M
$11M
·
$11M
$12M
$12M
$15M
$13M
$12M
$12M
$15M
$16M
Prepaid Expense
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$98M
$105M
$97M
$94M
$87M
$76M
$64M
$52M
$49M
$49M
$50M
$47M
$46M
$47M
$47M
$38M
Intangibles
$5M
$5M
$6M
$246.0K
$284.0K
$322.0K
$359.0K
$397.0K
$435.0K
$472.0K
$510.0K
$552.0K
$591.0K
$630.0K
$671.0K
$714.0K
Other Non-current Assets
$405.0K
$406.0K
$425.0K
$417.0K
$405.0K
$458.0K
$368.0K
$374.0K
$394.0K
$405.0K
$383.0K
$454.0K
$518.0K
$532.0K
$497.0K
$545.0K
Total Assets
$107M
$114M
$106M
$98M
$92M
$81M
$68M
$57M
$54M
$54M
$55M
$53M
$53M
$54M
$54M
$46M
Accounts Payable
$9M
$13M
$11M
$13M
$14M
$11M
$9M
$7M
$8M
$8M
$10M
$9M
$10M
$9M
$10M
$9M
Accrued Liabilities
$4M
$8M
$8M
$9M
$7M
$9M
$8M
$10M
$9M
$10M
$9M
$9M
$8M
$9M
$7M
$7M
Current Liabilities
$15M
$23M
$20M
$23M
$22M
$21M
$18M
$18M
$18M
$19M
$21M
$19M
$19M
$18M
$18M
$17M
Capital Leases
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
Total Liabilities
$24M
$32M
$30M
$27M
$27M
$26M
$22M
$22M
$23M
$25M
$27M
$26M
$26M
$26M
$25M
$25M
Common Stock
$79.0K
$79.0K
$79.0K
$79.0K
$79.0K
$78.0K
$77.0K
$76.0K
$75.0K
$75.0K
$75.0K
$75.0K
$75.0K
$74.0K
$74.0K
$68.0K
Paid-in Capital
$240M
$240M
$241M
$239M
$237M
$232M
$228M
$223M
$222M
$220M
$219M
$218M
$217M
$215M
$214M
$205M
Retained Earnings
$-157M
$-158M
$-165M
$-169M
$-173M
$-177M
$-182M
$-189M
$-191M
$-191M
$-190M
$-191M
$-190M
$-187M
$-185M
$-184M
Stockholders' Equity
$83M
$82M
$77M
$71M
$64M
$55M
$46M
$34M
$31M
$29M
$28M
$27M
$27M
$28M
$29M
$21M
Liabilities + Equity
$107M
$114M
$106M
$98M
$92M
$81M
$68M
$57M
$54M
$54M
$55M
$53M
$53M
$54M
$54M
$46M
Shares Outstanding
78,908,000
79,457,000
79,714,000
79,639,000
79,586,000
78,433,000
77,330,000
76,027,000
75,473,000
75,153,000
74,981,000
74,910,000
74,856,000
74,666,000
74,567,000
68,169,000
Fluxo de Caixa9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$2M
$2M
$1M
$1M
$752.0K
$735.0K
$1M
$984.0K
$1M
$1M
$1M
$1M
$1M
$1M
Amort. of Intangibles
$174.0K
$175.0K
$60.0K
$38.0K
$38.0K
$37.0K
$38.0K
$38.0K
$37.0K
$38.0K
$39.0K
$39.0K
$39.0K
$41.0K
$43.0K
$44.0K
Operating Cash Flow
$3M
$-1M
$679.0K
$4M
$1M
$8M
$9M
$3M
$-264.0K
$295.0K
$649.0K
$396.0K
$3M
$3M
$-328.0K
$-4M
Investing Cash Flow
$-92.0K
$5M
$-101.0K
$-24.0K
$-135.0K
$-32.0K
$-69.0K
$-21.0K
$-12.0K
$-41.0K
$-21.0K
$-26.0K
$-5.0K
$-91.0K
$-172.0K
$-52.0K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
$0
Stock Repurchased
$3M
$2M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$-2M
$-80.0K
$148.0K
$4M
$3M
$4M
$1M
$596.0K
$-14.0K
$-76.0K
$-3.0K
$-10.0K
$-1.0K
$8M
$-18.0K
Net Change in Cash
$191.0K
$2M
$498.0K
$4M
$5M
$11M
$12M
$5M
$320.0K
$240.0K
$552.0K
$367.0K
$3M
$3M
$7M
$-4M
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
64.8%
63.5%
·
64.5%
65.0%
63.4%
·
63.5%
60.2%
60.7%
·
61.4%
60.8%
59.9%
·
59.8%
Operating Margin
2.4%
5.0%
·
12.5%
10.2%
15.7%
·
6.3%
-1.1%
-3.3%
·
-5.9%
-11.4%
-8.7%
·
-18.0%
Net Margin
3.2%
20.1%
·
13.5%
11.6%
16.6%
·
7.3%
-0.07%
-2.2%
·
-4.9%
-10.8%
-8.4%
·
-5.8%
Pretax Margin
3.6%
21.4%
·
14.1%
12.0%
17.2%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
2.4%
5.0%
·
12.5%
10.2%
15.7%
·
6.3%
-1.1%
-3.3%
·
-5.9%
-11.4%
-8.7%
·
-18.0%
ROA
0.97%
6.5%
·
5.9%
5.0%
7.5%
·
3.4%
-0.03%
-0.91%
·
-1.9%
-4.4%
-3.6%
·
-1.9%
ROE
1.3%
9.2%
·
8.7%
7.6%
12.0%
·
6.1%
-0.05%
-1.7%
·
-4.0%
-9.1%
-7.1%
·
-3.5%
ROIC
0.76%
1.8%
·
5.7%
4.8%
8.3%
·
·
·
·
·
·
·
·
·
·
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.5
4.6
·
4.1
3.9
3.7
·
2.9
2.8
2.5
·
2.4
2.4
2.5
·
2.3
Quick Ratio
0.6
0.6
·
3.2
3.1
3.0
·
2.2
2.0
1.7
·
1.4
1.4
1.7
·
1.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-613.0
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.4
0.4
0.5
·
0.5
0.4
0.4
·
0.4
0.4
0.4
·
0.3
Inventory Turnover
0.6
0.7
·
0.8
0.8
0.9
·
0.8
0.8
0.7
·
0.5
0.6
0.7
·
0.5
Receivables Turnover
3.3
3.1
·
4.4
3.6
4.5
·
4.3
3.8
2.8
·
·
·
2.9
·
3.4
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.05
$1.04
·
$0.89
$0.81
$0.71
·
$0.45
$0.41
$0.39
·
$0.36
$0.36
$0.38
·
$0.31
Revenue / Share
$0.36
$0.37
·
$0.39
$0.36
$0.37
·
$0.33
$0.30
$0.29
·
$0.26
$0.27
$0.30
·
$0.25
Cash Flow / Share
·
$-0.01
·
·
·
$0.09
·
·
·
$0.00
·
·
·
$0.04
·
·
Cash / Share
·
·
·
$0.80
$0.76
$0.71
·
$0.42
$0.37
$0.36
·
$0.36
$0.35
$0.31
·
$0.19
EPS (TTM)
$0.18
$0.21
·
$0.25
$0.22
$0.18
·
$0.01
$-0.02
$-0.05
·
$-0.10
$-0.10
$-0.16
·
$-0.28
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$129M
$130M
·
$125M
$116M
$108M
·
$92M
$86M
$83M
·
$83M
$81M
$77M
·
$69M
Net Income TTM
$16M
$19M
·
$20M
$18M
$14M
·
$1M
$-1M
$-4M
·
$-6M
$-6M
$-11M
·
$-20M
Market Cap
$252M
$350M
·
$743M
$1.15B
$541M
·
$277M
$206M
$262M
·
$109M
$118M
$114M
·
$84M
P/E
17.7
21.0
·
37.3
65.5
38.3
·
365.0
-136.5
-69.6
·
-14.6
-15.7
-9.6
·
-4.4
P/S
1.9
2.7
·
6.0
9.9
5.0
·
3.0
2.4
3.1
·
1.3
1.5
1.5
·
1.2
P/B
3.1
4.3
·
10.5
17.9
9.8
·
8.1
6.7
9.0
·
4.0
4.3
4.1
·
4.0
P / Tangible Book
3.3
4.6
·
10.5
17.9
9.8
·
8.2
6.8
9.2
·
4.1
4.4
4.2
·
4.1
P / Cash Flow
·
-293.5
·
·
·
68.7
·
·
·
886.6
·
·
·
40.9
·
·
Earnings Yield
5.6%
4.8%
·
2.7%
1.5%
2.6%
·
0.27%
-0.73%
-1.4%
·
-6.9%
-6.4%
-10.5%
·
-22.8%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$129M
$100M
$84M
$72M
$67M
Margem Bruta %
64.3%
61.8%
60.8%
59.4%
61.5%
Margem Operacional %
12.6%
7.8%
-6.7%
-25.9%
-40.1%
Lucro líquido
$17M
$9M
$-5M
$-17M
$-27M
EPS Diluído
$0.20
$0.11
$-0.07
$-0.24
$-0.40
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
4.9
3.6
2.4
2.6
2.8
Índice de Liquidez Seca
0.5
2.5
1.3
1.6
1.9
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
150 declarantes
· $117.4M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores150
Valor detido$117.4M
Novas posições24
Posições encerradas27
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
24 (-1 vs trimestre anterior)
27 (-16 vs trimestre anterior)
39 (-17 vs trimestre anterior)
60 (+12 vs trimestre anterior)
-5.1M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
PRIME TECH GLOBAL LIMITED, APEX DYNASTY LIMITED, ALPHA MOUNT INTERNATIONAL LIMITED, MAYSPIN MANAGEMENT LIMITED, LI KA SHING
CHAMPION RIVER VENTURES LIMITED, PRIME TECH GLOBAL LIMITED, WINSAVE RESOURCES LIMITED, RADIANT TREASURE LIMITED, APEX DYNASTY LIMITED, ALPHA MOUNT INTERNATIONAL LIMITED, MAYSPIN MANAGEMENT LIMITED, LI KA SHING
×9 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
35 insiders
· 13 diretores · 24 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 16 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.