FWRG Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$10.57
Capitalização de Mercado (MRQ)$652M
P/E (TTM)36.4
EPS (TTM)$0.29
Receita (TTM)$1.32B
ROE (TTM)2.9%
Intervalo 52 Semanas$10–$19
FWRG Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.22B2019-12-29 → 2025-12-28
EPS$0.312019-12-29 → 2025-12-28
Fluxo de caixa livre$-31M2021-12-26 → 2025-12-28
Margem líquida1.4%2021-12-26 → 2025-12-28
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
FWRG
média 5A
Mediana de Pares
Veredito
P/E (TTM)
36.4média 5A ≈-21.5
≈-21.5
28.9
Sobreavaliado
P/S (TTM)
0.5média 5A ≈1.1
≈1.1
0.8
Subvalorizado
P/B (MRQ)
1.0média 5A ≈1.7
≈1.7
1.4
Valor justo
Preço / FCF (TTM)
-31.3média 5A ≈237.1
≈237.1
·
·
Preço / Fluxo de Caixa (TTM)
5.1média 5A ≈11.0
≈11.0
9.0
Valor justo
Preço / Valor Patrimonial Tangível (MRQ)
1.4média 5A ≈32.5
≈32.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
FWRG
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
2.1%média 5A ≈3.3%
≈3.3%
3.0%
Abaixo da média
EBITDA Margin (Margem EBITDA)
2.2%média 5A ≈3.3%
≈3.3%
4.9%
Fraco
Margem de Impostos Pré-Tributação (TTM)
0.76%média 5A ≈1.9%
≈1.9%
0.95%
Em linha
Margem de Lucro Líquido (TTM)
1.4%média 5A ≈1.4%
≈1.4%
1.2%
Abaixo da média
ROA (TTM)
1.0%média 5A ≈1.0%
≈1.0%
0.72%
Primeira linha
ROE (TTM)
2.9%média 5A ≈2.3%
≈2.3%
-20.7%
Primeira linha
ROIC
7.0%média 5A ≈-1.3%
≈-1.3%
-2.3%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
FWRG
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
0.3média 5A ≈0.5
≈0.5
1.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2média 5A ≈0.4
≈0.4
0.3
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
FWRG
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
20.3%média 5A ≈30.7%
≈30.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
18.7%média 5A ≈25.1%
≈25.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
29.0%
·
·
·
EPS YoY
3.3%média 5A ≈83.1%
≈83.1%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
2.7%média 5A ≈81.6%
≈81.6%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
41.2%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
41.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
FWRG
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.31média 5A ≈$0.22
≈$0.22
·
·
Revenue / Share (Receita / Ação)
$19.45média 5A ≈$14.99
≈$14.99
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.00média 5A ≈$1.55
≈$1.55
·
·
Cash / Share (Caixa / Ação)
$0.35média 5A ≈$0.74
≈$0.74
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
FWRG
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈0.7
≈0.7
0.8
Em linha
Receivables Turnover (Giro de Contas a Receber)
173.5média 5A ≈153.3
≈153.3
26.9
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$67.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média0.09%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.04
$0.05
-12.7%
31 de Março de 2026
Mai 12, 2026
$-0.04
$-0.03
-22.7%
31 de Dezembro de 2025
$0.24
$0.07
236.6%
30 de Setembro de 2025
$0.05
$0.07
-25.7%
30 de Junho de 2025
$0.03
$0.05
-44.2%
31 de Março de 2025
$-0.01
$0.03
-130.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.22B
$1.02B
$892M
$730M
$601M
$342M
$436M
SG&A Expense
$129M
$113M
$103M
$85M
$70M
$46M
$56M
Operating Expenses
$1.19B
$977M
$850M
$713M
$579M
$390M
$474M
Operating Income
$28M
$39M
$41M
$17M
$22M
$-47M
$-38M
Interest Expense
·
·
$8M
$5M
$20M
$23M
$20M
Other Non-op
$1M
$2M
$3M
$910.0K
$-2M
$483.0K
$-255.0K
Pretax Income
$12M
$28M
$36M
$13M
$370.0K
$-70M
$-58M
Income Tax
$-7M
$9M
$11M
$6M
$2M
$-20M
$-12M
Net Income
$19M
$19M
$25M
$7M
$-2M
$-50M
$-45M
EPS (Basic)
$0.32
$0.31
$0.43
$0.12
$-0.04
$-1.10
$-1.01
EPS (Diluted)
$0.31
$0.30
$0.41
$0.11
$-0.04
$-1.10
$-1.01
Shares (Basic)
60,963,587
60,365,393
59,531,404
59,097,512
48,213,995
45,013,784
45,013,784
Shares (Diluted)
62,842,519
62,351,222
61,191,613
60,140,045
48,213,995
45,013,784
45,013,784
EBITDA
$28M
$39M
$41M
$17M
$22M
·
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$21M
$33M
$50M
$50M
$52M
$39M
·
Receivables
$7M
$7M
$6M
$6M
$4M
$4M
·
Inventory
$7M
$6M
$5M
$5M
$4M
$3M
·
Prepaid Expense
$8M
$7M
$7M
$6M
$6M
$2M
·
Other Current Assets
$6M
$2M
$2M
$373.0K
$1M
$621.0K
·
Current Assets
$49M
$56M
$71M
$67M
$68M
$49M
·
PP&E (Net)
·
·
·
·
$165M
$161M
·
PP&E (Gross)
·
·
·
·
$272M
$240M
·
Accum. Depreciation
·
·
·
·
$116M
$86M
·
Goodwill
$420M
$399M
$360M
$345M
$345M
$345M
·
Intangibles
$175M
$168M
$151M
$143M
$143M
$144M
·
Other Non-current Assets
$5M
$3M
$2M
$1M
$1M
$1M
·
Total Assets
$1.74B
$1.51B
$1.27B
$1.10B
$1.05B
$1.01B
·
Accounts Payable
$9M
$7M
$6M
$8M
$11M
$4M
·
Accrued Liabilities
$38M
$40M
$36M
$23M
$16M
$13M
·
Short-term Debt
·
·
$0
$1M
$2M
$0
·
Current Liabilities
$167M
$138M
$115M
$100M
$97M
$77M
·
Capital Leases
$651M
$556M
$441M
$366M
$330M
$308M
·
Deferred Tax
$22M
$32M
$25M
$17M
$12M
$10M
·
Other Non-current Liabilities
$5M
$3M
$3M
$3M
$3M
$2M
·
Total Liabilities
$1.12B
$919M
$706M
$581M
$542M
$687M
·
Total Debt
·
·
$0
$1M
$2M
·
·
Common Stock
$611.0K
$607.0K
$599.0K
$592.0K
$590.0K
$450.0K
·
Paid-in Capital
$661M
$649M
$634M
$621M
$609M
$423M
·
Retained Earnings
$-34M
$-54M
$-73M
$-98M
$-105M
$-103M
·
AOCI
$-1M
$-441.0K
$-667.0K
$0
·
·
·
Stockholders' Equity
$626M
$595M
$561M
$523M
$504M
$321M
$330M
Liabilities + Equity
$1.74B
$1.51B
$1.27B
$1.10B
$1.05B
$1.01B
·
Shares Outstanding
61,131,978
60,700,090
59,891,705
59,211,019
59,048,446
45,013,784
·
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$75M
$58M
$41M
$34M
$32M
$31M
$28M
Stock-based Comp
$11M
$9M
$8M
$10M
$9M
$750.0K
·
Deferred Tax
$-10M
$7M
$8M
$5M
$2M
$-20M
$-13M
Amort. of Intangibles
$8M
$6M
$2M
$1M
$1M
$1M
$2M
Operating Cash Flow
$126M
$116M
$95M
$63M
$63M
$-18M
$21M
CapEx
$157M
$128M
$83M
$62M
$35M
$27M
$59M
Investing Cash Flow
$-214M
$-207M
$-123M
$-63M
$-36M
$-27M
$-82M
Stock Issued
·
·
$0
$0
$182M
$0
$0
Net Stock Activity
·
·
$0
$0
$182M
·
·
Financing Cash Flow
$76M
$74M
$28M
$-2M
$-14M
$73M
$56M
Net Change in Cash
$-12M
$-17M
$38.0K
$-2M
$13M
$28M
$-5M
Taxes Paid
$3M
$3M
$2M
$915.0K
$79.0K
$163.0K
$152.0K
Free Cash Flow
$-31M
$-12M
$11M
$718.0K
$28M
·
·
Levered FCF
·
·
$5M
$-2M
$142M
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Operating Margin
2.2%
3.8%
4.6%
2.3%
3.7%
·
·
Net Margin
1.6%
1.9%
2.9%
0.95%
-0.35%
·
·
Pretax Margin
0.99%
2.8%
4.0%
1.7%
0.06%
·
·
EBITDA Margin
2.2%
3.8%
4.6%
2.3%
3.7%
·
·
ROA
1.2%
1.4%
2.1%
0.64%
-0.21%
·
·
ROE
3.2%
3.2%
4.5%
1.3%
-0.51%
·
·
ROIC
7.0%
4.4%
5.2%
1.8%
-25.0%
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.3
0.4
0.6
0.7
0.7
·
·
Quick Ratio
0.2
0.3
0.5
0.6
0.6
·
·
Debt / Equity
·
·
0.0
0.0
0.0
·
·
Interest Coverage
·
·
5.1
3.2
1.1
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.8
0.7
0.8
0.7
0.6
·
·
Receivables Turnover
173.5
159.1
152.5
137.6
143.7
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$10.32
$9.81
$9.37
$8.84
$11.21
·
·
Revenue / Share
$19.45
$16.29
$14.57
$12.14
$12.47
·
·
Cash Flow / Share
$2.00
$1.86
$1.56
$1.05
$1.31
·
·
Cash / Share
$0.35
$0.55
$0.83
$0.84
$1.15
·
·
EPS (TTM)
$0.31
$0.30
$0.41
$0.11
$-0.04
·
·
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
20.3%
14.0%
22.1%
21.4%
75.6%
·
·
Revenue CAGR 3Y
18.7%
19.1%
37.6%
·
·
·
·
Revenue CAGR 5Y
29.0%
·
·
·
·
·
·
EPS YoY
3.3%
-26.8%
272.7%
·
·
·
·
EPS CAGR 3Y
41.2%
·
·
·
·
·
·
Net Income YoY
2.7%
-25.4%
267.5%
·
·
·
·
Net Income CAGR 3Y
41.2%
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.22B
$1.02B
$892M
$730M
$601M
·
·
Net Income TTM
$19M
$19M
$25M
$7M
$-2M
·
·
Market Cap
$966M
$1.14B
$1.20B
$841M
$719M
·
·
Enterprise Value
·
·
$1.15B
$793M
$669M
·
·
P/E
51.3
62.3
49.0
129.2
-399.2
·
·
P/S
0.8
1.1
1.4
1.2
1.2
·
·
P/B
1.5
1.9
2.1
1.6
1.4
·
·
P / Tangible Book
31.0
38.8
24.0
24.2
44.3
·
·
P / Cash Flow
7.7
9.8
12.6
13.4
11.4
·
·
P / FCF
-31.2
-92.5
111.4
1171.9
26.0
·
·
EV / EBITDA
·
·
28.0
46.9
30.1
·
·
EV / FCF
·
·
106.8
1104.6
24.2
·
·
EV / Revenue
·
·
1.3
1.1
1.1
·
·
Earnings Yield
1.9%
1.6%
2.0%
0.77%
-0.25%
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$355M
$331M
$316M
$316M
$308M
$282M
$263M
$252M
$259M
$242M
$245M
$219M
$216M
$211M
$186M
$187M
SG&A Expense
$39M
$40M
$32M
$34M
$33M
$30M
$31M
$28M
$27M
$28M
$30M
$25M
$25M
$23M
$22M
$22M
Operating Expenses
$347M
$330M
$307M
$306M
$301M
$281M
$259M
$245M
$242M
$230M
$238M
$211M
$205M
$196M
$184M
$184M
Operating Income
$8M
$999.0K
$9M
$10M
$7M
$1M
$4M
$6M
$16M
$12M
$7M
$8M
$11M
$15M
$1M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$2M
$2M
$2M
·
$1M
Other Non-op
$133.0K
$345.0K
$180.0K
$191.0K
$266.0K
$684.0K
$96.0K
$624.0K
$713.0K
$326.0K
$921.0K
$771.0K
$685.0K
$494.0K
$515.0K
$116.0K
Pretax Income
$3M
$-3M
$4M
$6M
$4M
$-2M
$738.0K
$3M
$14M
$10M
$6M
$7M
$10M
$14M
$256.0K
$1M
Income Tax
$1M
$-749.0K
$-11M
$3M
$1M
$-708.0K
$39.0K
$1M
$5M
$3M
$3M
$1M
$2M
$5M
$742.0K
$1M
Net Income
$2M
$-3M
$15M
$3M
$2M
$-829.0K
$699.0K
$2M
$9M
$7M
$3M
$5M
$8M
$9M
$-486.0K
$46.0K
EPS (Basic)
$0.04
$-0.04
$0.25
$0.05
$0.03
$-0.01
$0.01
$0.03
$0.15
$0.12
$0.05
$0.09
$0.13
$0.16
$-0.01
$0.00
EPS (Diluted)
$0.04
$-0.04
$0.24
$0.05
$0.03
$-0.01
$0.01
$0.03
$0.14
$0.12
$0.04
$0.09
$0.13
$0.15
$-0.02
$0.00
Shares (Basic)
61,669,719
61,243,494
·
61,027,278
61,005,648
60,767,401
·
60,428,016
60,384,696
60,012,790
·
59,646,027
59,385,510
59,243,430
·
59,089,831
Shares (Diluted)
62,296,801
61,243,494
·
62,834,080
62,579,658
60,767,401
·
61,851,127
62,464,424
62,476,379
·
61,562,524
60,944,836
60,597,729
·
60,464,062
EBITDA
$8M
$999.0K
·
$10M
$7M
$1M
·
$6M
$16M
$12M
·
$8M
$11M
$15M
·
$3M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$20M
$24M
$21M
$21M
$19M
$19M
$33M
$51M
$45M
$43M
·
$40M
$67M
$54M
·
$49M
Receivables
$7M
$6M
$7M
$6M
$5M
$6M
$7M
$5M
$4M
$4M
·
$5M
$4M
$4M
·
$3M
Inventory
$8M
$7M
$7M
$6M
$7M
$6M
$6M
$5M
$6M
$5M
·
$5M
$5M
$4M
·
$4M
Prepaid Expense
$11M
$12M
$8M
$7M
$8M
$11M
$7M
$7M
$8M
$9M
·
$5M
$6M
$7M
·
$4M
Other Current Assets
$2M
$2M
$6M
$4M
$3M
$3M
$2M
$4M
$3M
$1M
·
$3M
$2M
$585.0K
·
$4M
Current Assets
$48M
$52M
$49M
$44M
$43M
$44M
$56M
$73M
$67M
$63M
·
$59M
$85M
$70M
·
$65M
Goodwill
$420M
$420M
$420M
$420M
$420M
$399M
$399M
$399M
$399M
$361M
$360M
$357M
$350M
$345M
$345M
$345M
Intangibles
$171M
$173M
$175M
$177M
$179M
$166M
$168M
$169M
$171M
$151M
·
$150M
$144M
$143M
·
$143M
Other Non-current Assets
$7M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$4M
·
$1M
$1M
$1M
·
$1M
Total Assets
$1.82B
$1.77B
$1.74B
$1.72B
$1.68B
$1.54B
$1.51B
$1.48B
$1.44B
$1.28B
·
$1.21B
$1.16B
$1.12B
·
$1.09B
Accounts Payable
$10M
$10M
$9M
$7M
$8M
$8M
$7M
$7M
$7M
$6M
·
$6M
$6M
$5M
·
$8M
Accrued Liabilities
$47M
$44M
$38M
$50M
$48M
$41M
$40M
$44M
$39M
$32M
·
$34M
$32M
$25M
·
$24M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$344.0K
$860.0K
·
$0
Current Liabilities
$178M
$177M
$167M
$177M
$158M
$142M
$138M
$134M
$119M
$106M
·
$110M
$109M
$92M
·
$93M
Capital Leases
$702M
$673M
$651M
$645M
$629M
$579M
$556M
$534M
$504M
$444M
·
$420M
$388M
$371M
·
$361M
Deferred Tax
$21M
$21M
$22M
$34M
$32M
$31M
$32M
$32M
$32M
$28M
·
$24M
$23M
$21M
·
$17M
Other Non-current Liabilities
$8M
$7M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
·
$3M
$4M
$3M
·
$4M
Total Liabilities
$1.19B
$1.15B
$1.12B
$1.11B
$1.07B
$948M
$919M
$896M
$851M
$705M
·
$649M
$617M
$580M
·
$570M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$344.0K
$860.0K
·
$0
Common Stock
$617.0K
$616.0K
$611.0K
$610.0K
$610.0K
$610.0K
$607.0K
$606.0K
$604.0K
$604.0K
·
$597.0K
$594.0K
$593.0K
·
$591.0K
Paid-in Capital
$669M
$665M
$661M
$657M
$654M
$651M
$649M
$646M
$642M
$639M
·
$631M
$626M
$623M
·
$617M
Retained Earnings
$-35M
$-37M
$-34M
$-50M
$-53M
$-55M
$-54M
$-55M
$-57M
$-66M
·
$-75M
$-81M
$-89M
·
$-98M
AOCI
$-305.0K
$-541.0K
$-1M
$-1M
$-1M
$-1M
$-441.0K
$-2M
$188.0K
$262.0K
·
$825.0K
$-160.0K
·
·
·
Stockholders' Equity
$634M
$628M
$626M
$607M
$601M
$596M
$595M
$589M
$586M
$574M
$561M
$557M
$546M
$535M
$523M
$520M
Liabilities + Equity
$1.82B
$1.77B
$1.74B
$1.72B
$1.68B
$1.54B
$1.51B
$1.48B
$1.44B
$1.28B
·
$1.21B
$1.16B
$1.12B
·
$1.09B
Shares Outstanding
61,712,435
61,625,155
60,700,090
61,032,105
61,023,971
60,974,543
60,700,090
60,552,093
60,402,838
60,372,531
59,891,705
59,794,999
59,463,950
59,284,590
59,211,019
59,116,723
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$22M
$21M
$21M
$20M
$18M
$17M
$16M
$15M
$15M
$12M
$12M
$10M
$9M
$9M
$9M
$9M
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$3M
Deferred Tax
$396.0K
$-1M
$-12M
$2M
$731.0K
$-1M
$-674.0K
$897.0K
$4M
$2M
$2M
$692.0K
$2M
$4M
$324.0K
$1M
Operating Cash Flow
$27M
$34M
$18M
$48M
$39M
$20M
$23M
$36M
$32M
$25M
$22M
$17M
$34M
$21M
$16M
$15M
CapEx
$41M
$29M
$37M
$42M
$41M
$37M
$41M
$29M
$30M
$29M
$31M
$23M
$15M
$15M
$17M
$18M
Investing Cash Flow
$-41M
$-30M
$-38M
$-43M
$-96M
$-37M
$-41M
$-31M
$-103M
$-32M
$-41M
$-45M
$-23M
$-14M
$-17M
$-19M
Financing Cash Flow
$10M
$-3M
$20M
$-3M
$57M
$2M
$-7.0K
$475.0K
$73M
$562.0K
$28M
$1M
$713.0K
$-2M
$1M
$-272.0K
Net Change in Cash
$-3M
$2M
$532.0K
$2M
$570.0K
$-15M
$-18M
$6M
$2M
$-6M
$10M
$-27M
$12M
$5M
$301.0K
$-4M
Taxes Paid
$2M
$0
$501.0K
$1M
$914.0K
$101.0K
$156.0K
$849.0K
$2M
$0
$615.0K
$355.0K
$915.0K
$67.0K
$138.0K
$184.0K
Free Cash Flow
·
$5M
·
·
·
$-16M
·
·
·
$-4M
·
·
·
$7M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
$5M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.3%
0.30%
·
3.2%
2.4%
0.39%
·
2.5%
6.4%
5.1%
·
3.5%
5.2%
7.2%
·
1.4%
Net Margin
0.66%
-0.81%
·
0.95%
0.68%
-0.29%
·
0.84%
3.4%
3.0%
·
2.5%
3.7%
4.4%
·
0.02%
Pretax Margin
0.95%
-1.0%
·
1.8%
1.2%
-0.54%
·
1.4%
5.3%
4.1%
·
3.0%
4.6%
6.6%
·
0.74%
EBITDA Margin
2.3%
0.30%
·
3.2%
2.4%
0.39%
·
2.5%
6.4%
5.1%
·
3.5%
5.2%
7.2%
·
1.4%
ROA
0.13%
-0.16%
·
0.19%
0.14%
-0.06%
·
0.16%
0.68%
0.60%
·
0.47%
0.71%
0.86%
·
0.00%
ROE
0.38%
-0.44%
·
0.50%
0.35%
-0.14%
·
0.37%
1.6%
1.3%
·
1.0%
1.5%
1.8%
·
0.01%
ROIC
0.89%
0.12%
·
0.87%
0.72%
0.10%
·
0.65%
1.8%
1.5%
·
1.1%
1.7%
1.9%
·
0.02%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.3
0.3
·
0.2
0.3
0.3
·
0.5
0.6
0.6
·
0.5
0.8
0.8
·
0.7
Quick Ratio
0.2
0.2
·
0.1
0.2
0.2
·
0.4
0.4
0.4
·
0.4
0.7
0.6
·
0.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
4.7
·
4.2
5.6
8.0
·
1.9
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
57.7
55.2
·
60.6
64.7
55.9
·
50.7
60.9
60.9
·
52.1
51.9
61.7
·
59.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.28
$10.19
·
$9.95
$9.85
$9.78
·
$9.73
$9.70
$9.51
·
$9.32
$9.18
$9.02
·
$8.80
Revenue / Share
$5.69
$5.40
·
$5.03
$4.92
$4.64
·
$4.07
$4.14
$3.88
·
$3.56
$3.55
$3.49
·
$3.09
Cash Flow / Share
·
$0.56
·
·
·
$0.33
·
·
·
$0.40
·
·
·
$0.35
·
·
Cash / Share
$0.33
$0.38
·
$0.34
$0.31
$0.31
·
$0.84
$0.75
$0.72
·
$0.67
$1.12
$0.92
·
$0.84
EPS (TTM)
$0.29
$0.28
·
$0.08
$0.06
$0.17
·
$0.33
$0.39
$0.38
·
$0.35
$0.26
$0.18
·
$0.04
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.32B
$1.27B
·
$1.17B
$1.11B
$1.06B
·
$997M
$965M
$923M
·
$833M
$800M
$768M
·
$707M
Net Income TTM
$18M
$18M
·
$5M
$4M
$11M
·
$21M
$24M
$23M
·
$22M
$17M
$12M
·
$3M
Market Cap
$786M
$635M
·
$977M
$983M
$1.03B
·
$953M
$1.06B
$1.49B
·
$1.07B
$957M
$910M
·
$858M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$1.03B
$891M
$856M
·
$808M
P/E
43.9
36.8
·
200.0
268.5
99.2
·
47.7
45.0
64.8
·
51.1
61.9
85.3
·
362.8
P/S
0.6
0.5
·
0.8
0.9
1.0
·
1.0
1.1
1.6
·
1.3
1.2
1.2
·
1.2
P/B
1.2
1.0
·
1.6
1.6
1.7
·
1.6
1.8
2.6
·
1.9
1.8
1.7
·
1.6
P / Tangible Book
18.2
18.2
·
99.0
498.3
32.4
·
44.9
65.5
23.8
·
21.5
18.7
19.6
·
26.8
P / Cash Flow
·
18.4
·
·
·
51.0
·
·
·
59.5
·
·
·
43.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.2
1.1
1.1
·
1.1
Earnings Yield
2.3%
2.7%
·
0.50%
0.37%
1.0%
·
2.1%
2.2%
1.5%
·
2.0%
1.6%
1.2%
·
0.28%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Receita
$1.22B
$1.02B
$892M
$730M
$601M
Margem Operacional %
2.2%
3.8%
4.6%
2.3%
3.7%
Lucro líquido
$19M
$19M
$25M
$7M
$-2M
EPS Diluído
$0.31
$0.30
$0.41
$0.11
$-0.04
Métrica
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Dívida / Patrimônio Líquido
·
·
0.0
0.0
0.0
Índice de liquidez corrente
0.3
0.4
0.6
0.7
0.7
Índice de Liquidez Seca
0.2
0.3
0.5
0.6
0.6
Métrica
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Fluxo de caixa livre
$-31M
$-12M
$11M
$718.0K
$28M
Investidores institucionais (13F)
219 declarantes
· $869.3M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores219
Valor detido$869.3M
Novas posições31
Posições encerradas31
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
31 (-24 vs trimestre anterior)
31 (-10 vs trimestre anterior)
94 (+15 vs trimestre anterior)
62 (+1 vs trimestre anterior)
-2.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 30 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.