GATX Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$171.03
Capitalização de Mercado (MRQ)$6.04B
P/E (TTM)16.9
EPS (TTM)$10.10
Receita (TTM)$2.05B
Rendimento div.0.76%
ROE (TTM)13.5%
Intervalo 52 Semanas$150–$206
GATX Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
2 de Junho de 1998
2-for-1
Para frente
4 de Junho de 1990
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.74B2016-12-31 → 2025-12-31
EPS$9.122016-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2023-12-31
Margem líquida17.9%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
GATX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
16.9média 5A ≈21.2
≈21.2
26.4
Subvalorizado
P/S (TTM)
2.9média 5A ≈3.2
≈3.2
1.3
Sobreavaliado
P/B (MRQ)
2.2média 5A ≈2.0
≈2.0
2.5
Subvalorizado
Price / Cash Flow (Preço / Fluxo de Caixa)
18.3média 5A ≈8.4
≈8.4
9.8
Subvalorizado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
4.5média 5A ≈2.1
≈2.1
·
·
PEG Ratio
≈1.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
GATX
média 5A
Mediana de Pares
Veredito
EBITDA Margin (Margem EBITDA)
26.0%média 5A ≈26.8%
≈26.8%
10.2%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
15.0%média 5A ≈16.0%
≈16.0%
6.7%
Primeira linha
Margem de Lucro Líquido (TTM)
17.9%média 5A ≈16.9%
≈16.9%
5.2%
Primeira linha
ROA (TTM)
2.4%média 5A ≈2.2%
≈2.2%
3.5%
Abaixo da média
ROE (TTM)
13.5%média 5A ≈11.0%
≈11.0%
10.7%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
GATX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
9.8%média 5A ≈7.6%
≈7.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
11.0%média 5A ≈8.1%
≈8.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
7.5%
·
·
·
EPS YoY
17.2%média 5A ≈18.5%
≈18.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
17.3%média 5A ≈19.3%
≈19.3%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
28.0%média 5A ≈23.9%
≈23.9%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
16.4%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
28.8%média 5A ≈24.7%
≈24.7%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
17.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
GATX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$9.12média 5A ≈$6.47
≈$6.47
·
·
Revenue / Share (Receita / Ação)
$48.48média 5A ≈$41.91
≈$41.91
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$18.05média 5A ≈$16.07
≈$16.07
·
·
Cash / Share (Caixa / Ação)
$20.99média 5A ≈$13.40
≈$13.40
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
GATX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.1
≈0.1
0.9
Fraco
Receivables Turnover (Giro de Contas a Receber)
8.6
·
8.3
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$734.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.76%
Índice de Pagamento26.9%
Pagamento Anualizado≈$2.64Pago trimestralmente
CAGR Dividendos 5 anos≈4.9%Por ação, ajustado por desdobramento
Sequência de Crescimento≈15Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 15, 2026
$0,66
USD
≈1.5%
Jun 15, 2026
$0,66
USD
≈1.4%
Mar 2, 2026
$0,66
USD
≈1.3%
Dez 15, 2025
$0,61
USD
≈1.4%
Set 15, 2025
$0,61
USD
≈1.4%
Jun 13, 2025
$0,61
USD
≈1.6%
Fev 28, 2025
$0,61
USD
≈1.4%
Dez 13, 2024
$0,58
USD
≈1.4%
Set 13, 2024
$0,58
USD
≈1.7%
Jun 14, 2024
$0,58
USD
≈1.7%
Fev 29, 2024
$0,58
USD
≈1.8%
Dez 14, 2023
$0,55
USD
≈1.8%
Set 14, 2023
$0,55
USD
≈1.9%
Jun 14, 2023
$0,55
USD
≈1.7%
Mar 2, 2023
$0,55
USD
≈1.9%
Dez 14, 2022
$0,52
USD
≈1.9%
Set 14, 2022
$0,52
USD
≈2.1%
Jun 14, 2022
$0,52
USD
≈2.1%
Fev 24, 2022
$0,52
USD
≈1.9%
Dez 14, 2021
$0,50
USD
≈2.0%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média0.27%
Próximo relatórioOut 19, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 27, 2026
$2.84
$2.51
13.2%
31 de Março de 2026
$2.35
$2.32
1.3%
31 de Dezembro de 2025
$2.24
$2.47
-9.3%
30 de Setembro de 2025
$2.25
$2.37
-5.0%
30 de Junho de 2025
$2.06
$2.05
0.48%
31 de Março de 2025
$2.15
$2.13
1.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
$1.21B
$1.20B
$1.18B
$1.38B
$1.42B
$1.45B
$1.45B
SG&A Expense
$253M
$236M
$213M
$195M
$198M
$172M
$180M
$182M
$180M
$169M
$192M
$189M
Operating Expenses
$1.21B
$1.11B
$1.02B
$933M
$960M
$922M
$921M
$892M
$1.04B
$1.05B
$1.09B
$1.14B
Interest Expense
$392M
$341M
$263M
$214M
$204M
$190M
$180M
$163M
$160M
$148M
$155M
$158M
Other Non-op
$-400.0K
$-10M
$-9M
$-27M
$-4M
$-13M
$-7M
$-22M
$-13M
$-18M
$-13M
$-14M
Pretax Income
$279M
$261M
$246M
$177M
$195M
$125M
$145M
$171M
$214M
$305M
$270M
$231M
Income Tax
$63M
$60M
$59M
$55M
$53M
$37M
$41M
$30M
$-244M
$96M
$111M
$76M
Net Income
$333M
$284M
$259M
$156M
$143M
$151M
$211M
$211M
$502M
$257M
$205M
$205M
EPS (Basic)
$9.14
$7.80
$7.13
$4.41
$4.04
$4.33
$5.92
$5.62
$12.95
$6.35
$4.76
$4.55
EPS (Diluted)
$9.12
$7.78
$7.12
$4.35
$3.98
$4.27
$5.81
$5.52
$12.75
$6.29
$4.69
$4.48
Shares (Basic)
35,800,000
35,800,000
35,700,000
35,400,000
35,400,000
35,000,000
35,700,000
37,600,000
38,800,000
40,500,000
43,100,000
45,000,000
Shares (Diluted)
35,900,000
35,900,000
35,700,000
35,900,000
36,000,000
35,400,000
36,400,000
38,300,000
39,400,000
40,900,000
43,800,000
45,800,000
EBITDA
$452M
$421M
$392M
·
·
·
·
·
·
·
·
·
Balanço Patrimonial20
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$743M
$402M
$451M
$304M
$344M
$292M
$151M
$100M
$296M
$308M
$202M
$210M
Short-term Investments
·
·
$0
$148M
$0
·
·
·
·
·
·
·
Receivables
$207M
$199M
$218M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$11.41B
$10.45B
$9.41B
$8.25B
$7.78B
$7.17B
$6.46B
$6.53B
$6.19B
$5.80B
$5.70B
$5.69B
PP&E (Gross)
$15.66B
$14.33B
$13.08B
$11.68B
$11.16B
$10.48B
$9.52B
$9.55B
$9.05B
$8.45B
$8.20B
$8.14B
Accum. Depreciation
$4.25B
$3.88B
$3.67B
$3.42B
$3.38B
$3.31B
$3.07B
$3.01B
$2.85B
$2.64B
$2.51B
$2.46B
Goodwill
$126M
$114M
$120M
$117M
$123M
$144M
$82M
$83M
$86M
$78M
$80M
$86M
Total Assets
$18.00B
$12.30B
$11.33B
$10.07B
$9.54B
$8.94B
$7.99B
$7.32B
$7.42B
$7.11B
$6.89B
$6.92B
Deferred Tax
$1.20B
$1.13B
$1.08B
$1.03B
$1.00B
$963M
$888M
·
·
·
·
·
Other Non-current Liabilities
$69M
$45M
$38M
$37M
$40M
$43M
$33M
$43M
$32M
$42M
$33M
$37M
Total Liabilities
$14.36B
$9.86B
$9.05B
$8.04B
$7.52B
$6.98B
$6.45B
$5.83B
$5.63B
$5.76B
$5.61B
$5.61B
Long-term Debt
$12.51B
$8.27B
$7.45B
$6.49B
$5.93B
$5.36B
$4.81B
$4.47B
$4.41B
$4.29B
$4.21B
$4.20B
Common Stock
$43M
$43M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$41M
Paid-in Capital
$875M
$847M
$816M
$792M
$764M
$735M
$720M
$706M
$698M
$688M
$677M
$673M
Retained Earnings
$3.45B
$3.21B
$3.01B
$2.83B
$2.75B
$2.68B
$2.60B
$2.42B
$2.26B
$1.83B
$1.64B
$1.50B
Treasury Stock
$1.51B
$1.45B
$1.43B
$1.42B
$1.38B
$1.36B
$1.36B
$1.21B
$1.10B
$999M
$879M
$754M
AOCI
$-105M
$-210M
$-168M
$-212M
$-161M
$-138M
$-164M
$-165M
$-110M
$-211M
$-199M
$-148M
Stockholders' Equity
$2.75B
$2.44B
$2.27B
$2.03B
$2.02B
$1.96B
$1.84B
$1.79B
$1.79B
$1.35B
$1.28B
$1.31B
Liabilities + Equity
$18.00B
$12.30B
$11.33B
$10.07B
$9.54B
$8.94B
$8.29B
$7.62B
$7.42B
$7.11B
$6.89B
$6.92B
Shares Outstanding
35,400,021
69,100,000
68,800,000
68,600,000
35,421,617
35,047,317
34,833,037
36,612,227
37,895,641
39,442,893
41,970,098
44,198,850
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$452M
$421M
$392M
$371M
$378M
·
·
·
·
·
·
·
Stock-based Comp
·
$23M
$18M
$13M
$17M
$16M
$12M
$16M
$10M
$16M
$12M
$14M
Deferred Tax
$53M
$46M
$38M
$36M
$34M
$29M
$34M
$18M
$-260M
$73M
$90M
$61M
Other Non-cash
$-191M
$-172M
$-188M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$648M
$602M
$520M
$534M
$507M
$437M
$426M
$485M
$497M
$629M
$542M
$449M
CapEx
·
·
$1.67B
$1.26B
$1.13B
$861M
$723M
$914M
$567M
$596M
$681M
$1.02B
Investing Cash Flow
$-1.02B
$-1.42B
$-1.22B
$-1.07B
$-918M
$-905M
$-448M
$-660M
$-428M
$-406M
$-305M
$-878M
Debt Issued
$4.84B
$1.30B
$1.42B
$848M
$1.49B
$1.59B
$743M
$694M
$793M
$859M
$749M
$1.22B
Net Debt Issued
$4.11B
$882M
$920M
$598M
·
·
·
$61M
$90M
$59M
$22M
$403M
Stock Repurchased
$65M
$22M
$3M
$47M
$13M
$0
$150M
$116M
$100M
$120M
$125M
$125M
Net Stock Activity
$-65M
$-22M
$-3M
$-47M
·
·
·
$-116M
$-100M
$-120M
$-125M
$-125M
Dividends Paid
$90M
$85M
$81M
$77M
$74M
$71M
$69M
$69M
$68M
$67M
$68M
$62M
Financing Cash Flow
$4.94B
$770M
$844M
$504M
$463M
$356M
$67M
$-14M
$-84M
$-130M
$-236M
$262M
Net Change in Cash
$4.58B
$-49M
$147M
$-40M
$52M
$142M
$44M
$-193M
·
$105M
$-8M
$-170M
Taxes Paid
$14M
$23M
$17M
$19M
$10M
$21M
$12M
$18M
$22M
$29M
$13M
$19M
Free Cash Flow
·
·
$-1.14B
$-722M
·
·
·
$-421M
$-70M
$30M
$-147M
$-566M
Levered FCF
·
·
$-1.35B
$-870M
·
·
·
$-560M
$-413M
$-71M
$-239M
$-673M
Lucratividade5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
19.1%
17.9%
18.4%
12.2%
·
·
·
15.5%
36.5%
18.1%
14.2%
14.1%
Pretax Margin
16.0%
16.5%
17.4%
13.9%
·
·
·
14.3%
15.6%
21.5%
18.6%
15.9%
EBITDA Margin
26.0%
26.6%
27.8%
·
·
·
·
·
·
·
·
·
ROA
2.2%
2.4%
2.4%
1.6%
·
·
·
2.8%
6.9%
3.7%
3.0%
3.0%
ROE
12.8%
11.7%
11.7%
7.8%
·
·
·
11.7%
32.0%
19.6%
15.8%
15.1%
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
·
·
·
0.2
0.2
0.2
0.2
0.2
Receivables Turnover
8.6
7.6
·
·
·
·
·
·
·
·
·
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$77.70
$68.56
$64.09
$57.55
·
·
·
$48.84
$47.31
$34.16
$30.50
$29.73
Revenue / Share
$48.48
$44.16
$39.52
$35.46
·
·
·
$35.53
$34.95
$34.68
$33.10
$31.68
Cash Flow / Share
$18.05
$16.77
$14.58
$14.86
·
·
·
$13.28
$12.61
$15.31
$12.20
$9.81
Cash / Share
$20.99
$11.29
$12.71
$8.61
·
·
·
$2.74
$7.82
$7.80
$4.82
$4.75
Dividend / Share
$2.44
$2.32
$2.20
·
·
·
·
$1.76
$1.68
$1.60
$1.52
$1.32
EPS (TTM)
$9.12
$7.78
$7.12
$4.35
$3.98
$4.27
$5.81
$5.52
$12.75
$6.29
$4.69
$4.48
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.8%
12.4%
10.8%
1.2%
4.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.0%
8.0%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.2%
9.3%
63.7%
9.3%
-6.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
28.0%
25.0%
18.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
16.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
17.3%
9.7%
66.3%
8.9%
-5.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
28.8%
25.7%
19.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
17.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
$1.21B
$1.20B
$1.18B
$1.38B
$1.42B
$1.45B
$1.45B
Net Income TTM
$333M
$284M
$259M
$156M
$143M
$151M
$211M
$211M
$502M
$257M
$205M
$205M
Market Cap
$6.00B
$5.51B
$4.26B
$3.75B
·
·
·
$2.59B
$2.36B
$2.43B
$1.79B
$2.54B
P/E
18.6
19.9
16.9
24.4
26.2
19.5
14.3
12.8
4.9
9.8
9.1
12.8
P/S
3.4
3.5
3.0
2.9
·
·
·
2.2
1.7
1.7
1.2
1.8
P/B
2.2
2.3
1.9
1.8
·
·
·
1.4
1.3
1.8
1.4
1.9
P / Tangible Book
2.3
2.4
2.0
2.0
1.9
1.6
·
·
·
·
·
·
P / Cash Flow
9.3
9.2
8.2
7.0
·
·
·
5.1
4.7
3.9
3.3
5.7
P / FCF
·
·
-3.7
-5.2
·
·
·
-6.2
-33.7
79.9
-12.1
-4.5
Dividend Yield
1.5%
1.5%
1.9%
2.0%
·
·
·
2.7%
2.9%
2.8%
3.8%
2.4%
Earnings Yield
5.4%
5.0%
5.9%
4.1%
3.8%
5.1%
7.0%
7.8%
20.5%
10.2%
11.0%
7.8%
Payout Ratio
26.9%
29.8%
31.1%
49.1%
·
·
·
32.8%
13.6%
26.2%
33.2%
30.2%
Annual Payout
$90M
$85M
$81M
$77M
$74M
$71M
$69M
$69M
$68M
$67M
$68M
$62M
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$580M
$584M
$449M
$439M
$430M
$422M
$414M
$405M
$387M
$380M
$369M
$360M
$343M
$339M
$323M
$321M
SG&A Expense
$69M
$71M
$72M
$66M
$58M
$57M
$65M
$57M
$59M
$56M
$59M
$51M
$52M
$50M
$52M
$48M
Operating Expenses
$420M
$410M
$314M
$312M
$293M
$287M
$291M
$279M
$276M
$266M
$271M
$257M
$249M
$246M
$233M
$234M
Interest Expense
·
·
·
·
·
·
·
·
$83M
$78M
$73M
$68M
$64M
$59M
$57M
$54M
Other Non-op
$13M
$6M
$-3M
$6M
$-1M
$-3M
$1M
$-900.0K
$-11M
$800.0K
$-2M
$2M
$-5M
$-4M
$-11M
$-2M
Pretax Income
$100M
$80M
$70M
$59M
$80M
$70M
$60M
$86M
$42M
$73M
$48M
$54M
$67M
$77M
$46M
$35M
Income Tax
$26M
$21M
$9M
$16M
$21M
$17M
$8M
$23M
$10M
$19M
$6M
$14M
$18M
$20M
$16M
$14M
Net Income
$103M
$86M
$97M
$82M
$76M
$79M
$76M
$89M
$44M
$74M
$66M
$52M
$63M
$77M
$48M
$29M
EPS (Basic)
$2.85
$2.35
$2.67
$2.25
$2.07
$2.15
$2.10
$2.44
$1.22
$2.04
$1.76
$1.44
$1.74
$2.19
$1.39
$0.82
EPS (Diluted)
$2.84
$2.35
$2.66
$2.25
$2.06
$2.15
$2.11
$2.43
$1.21
$2.03
$1.78
$1.44
$1.74
$2.16
$1.37
$0.81
Shares (Basic)
35,700,000
35,700,000
·
35,900,000
35,900,000
35,900,000
·
35,800,000
35,800,000
35,800,000
·
35,700,000
35,600,000
35,300,000
·
35,200,000
Shares (Diluted)
35,800,000
35,800,000
·
36,000,000
35,900,000
36,000,000
·
35,900,000
35,900,000
35,900,000
·
35,800,000
35,700,000
35,800,000
·
35,700,000
EBITDA
·
$175M
·
·
·
$109M
·
·
·
$101M
·
·
·
·
·
·
Balanço Patrimonial20
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$747M
$741M
$743M
$696M
$755M
$757M
$402M
$504M
$824M
$479M
·
$203M
$318M
$177M
·
$596M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Receivables
$342M
$349M
$207M
·
·
·
$199M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$15.27B
$15.45B
$11.41B
$11.08B
$10.93B
$10.72B
$10.45B
$10.38B
$9.91B
$9.62B
·
$9.02B
$8.87B
$8.49B
·
$7.86B
PP&E (Gross)
$19.70B
$19.78B
$15.66B
$15.26B
$15.05B
$14.71B
$14.33B
$14.24B
$13.68B
$13.32B
·
$12.58B
$12.39B
$11.96B
·
$11.17B
Accum. Depreciation
$4.43B
$4.33B
$4.25B
$4.18B
$4.13B
$3.99B
$3.88B
$3.87B
$3.76B
$3.70B
·
$3.56B
$3.52B
$3.47B
·
$3.31B
Goodwill
$123M
$125M
$126M
$126M
$127M
$118M
$114M
$121M
$117M
$118M
·
$116M
$119M
$118M
·
$109M
Total Assets
$17.72B
$17.94B
$18.00B
$13.31B
$13.20B
$12.97B
$12.30B
$12.38B
$12.22B
$11.58B
$11.33B
$10.65B
$10.59B
$10.05B
$10.07B
$9.88B
Deferred Tax
$1.23B
$1.22B
$1.20B
$1.19B
$1.18B
$1.15B
$1.13B
$1.13B
$1.10B
$1.10B
·
$1.07B
$1.07B
$1.05B
·
$1.01B
Other Non-current Liabilities
·
·
$69M
·
·
·
$45M
·
·
·
·
·
·
·
·
·
Total Liabilities
$14.13B
$14.29B
$14.36B
$10.59B
$10.53B
$10.42B
$9.86B
$9.94B
$9.88B
$9.25B
·
$8.47B
$8.41B
$7.95B
·
$7.93B
Long-term Debt
·
·
$12.51B
·
·
·
$8.27B
·
·
·
·
·
·
·
·
·
Common Stock
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
·
$42M
$42M
$42M
$42M
$42M
Paid-in Capital
$865M
$883M
$875M
$871M
$864M
$856M
$847M
$841M
$836M
$829M
·
$813M
$808M
$798M
·
$788M
Retained Earnings
$3.59B
$3.51B
$3.45B
$3.38B
$3.32B
$3.26B
$3.21B
$3.15B
$3.09B
$3.06B
·
$2.96B
$2.93B
$2.89B
·
$2.80B
Treasury Stock
$1.57B
$1.52B
$1.51B
$1.47B
$1.47B
$1.45B
$1.45B
$1.45B
$1.44B
$1.43B
·
$1.42B
$1.42B
$1.42B
·
$1.42B
AOCI
$-150M
$-142M
$-105M
$-104M
$-88M
$-162M
$-210M
$-151M
$-185M
$-177M
·
$-220M
$-178M
$-202M
·
$-267M
Stockholders' Equity
$2.78B
$2.78B
$2.75B
$2.72B
$2.67B
$2.55B
$2.44B
$2.44B
$2.34B
$2.32B
·
$2.17B
$2.18B
$2.10B
$2.03B
$1.94B
Liabilities + Equity
$17.72B
$17.94B
$18.00B
$13.31B
$13.20B
$12.97B
$12.30B
$12.38B
$12.22B
$11.58B
·
$10.65B
$10.59B
$10.05B
·
$9.88B
Shares Outstanding
35,305,058
35,502,758
35,400,021
35,678,804
35,640,864
35,675,787
35,575,691
35,539,311
35,616,553
35,577,357
68,800,000
35,479,758
35,448,375
35,344,766
·
35,230,184
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$172M
$175M
$117M
$114M
$112M
$109M
$110M
$108M
$103M
$101M
$102M
$100M
$96M
$94M
·
·
Deferred Tax
$16M
$20M
$9M
$12M
$16M
$16M
$4M
$19M
$7M
$16M
$-400.0K
$11M
$14M
$14M
$12M
$8M
Other Non-cash
·
$-81M
·
·
·
$-79M
·
·
·
$-93M
·
·
·
·
·
·
Operating Cash Flow
$276M
$199M
$144M
$218M
$161M
$124M
$206M
$160M
$138M
$98M
$120M
$142M
$163M
$95M
$181M
$136M
Investing Cash Flow
$46M
$-4.36B
$-364M
$-287M
$-130M
$-235M
$-285M
$-432M
$-387M
$-312M
$-359M
$-316M
$-422M
$-123M
$-467M
$-130M
Debt Issued
$20M
$974M
$3.82B
$146M
$0
$880M
$-1M
$12M
$728M
$557M
$511M
$324M
$420M
$165M
$10M
$443M
Net Debt Issued
·
$-26M
·
·
·
$473M
·
·
·
$257M
·
·
·
$-85M
·
·
Stock Repurchased
$48M
$4M
$46M
$2M
$15M
$2M
$100.0K
$13M
$4M
$5M
$3M
$0
$0
$0
$0
$8M
Net Stock Activity
$-48M
$-4M
·
·
·
$-2M
·
·
·
$-5M
·
·
·
$0
·
·
Dividends Paid
$24M
$25M
$22M
$22M
$22M
$24M
$21M
$21M
$21M
$22M
$20M
$20M
$20M
$21M
$19M
$19M
Financing Cash Flow
$-314M
$-83M
$4.51B
$11M
$-36M
$462M
$-19M
$-50M
$594M
$245M
$484M
$61M
$397M
$-98M
$-8M
$414M
Net Change in Cash
$6M
$-4.24B
$4.29B
$-59M
$-2M
$356M
$-102M
$-320M
$345M
$28M
$248M
$-114M
$140M
$-126M
$-293M
$416M
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
17.8%
14.6%
·
18.7%
17.5%
18.6%
·
21.9%
11.5%
19.6%
·
14.6%
18.4%
22.8%
·
9.1%
Pretax Margin
17.2%
13.6%
·
13.3%
18.7%
16.6%
·
21.1%
10.9%
19.3%
·
14.9%
19.5%
22.7%
·
11.0%
EBITDA Margin
·
29.9%
·
·
·
25.8%
·
·
·
26.5%
·
·
·
·
·
·
ROA
0.67%
0.55%
·
0.64%
0.59%
0.64%
·
0.77%
0.39%
0.69%
·
0.52%
0.62%
0.78%
·
·
ROE
3.8%
3.2%
·
3.2%
3.0%
3.2%
·
3.9%
2.0%
3.4%
·
2.5%
3.1%
3.7%
·
·
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Receivables Turnover
3.4
3.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$78.87
$78.25
·
$76.20
$74.91
$71.46
·
$68.56
$65.80
$65.33
·
$61.29
$61.47
$59.46
·
·
Revenue / Share
$16.20
$16.30
·
$12.20
$11.99
$11.71
·
$11.29
$10.77
$10.58
·
$10.06
$9.61
$9.47
·
$8.99
Cash Flow / Share
·
$5.56
·
·
·
$3.45
·
·
·
$2.72
·
·
·
$2.65
·
·
Cash / Share
$21.16
$20.87
·
$19.51
$21.17
$21.22
·
$14.17
$23.12
$13.47
·
$5.72
$8.96
$5.02
·
·
Dividend / Share
$0.66
$0.66
$0.61
$0.61
$0.61
$0.61
$0.58
$0.58
$0.58
$0.58
$0.55
$0.55
$0.55
$0.55
·
$0.52
EPS (TTM)
$10.10
$9.32
·
$8.57
$8.75
$7.90
·
$7.45
$6.46
$6.99
·
$6.71
$6.08
$4.41
·
$4.68
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.05B
$1.90B
·
$1.70B
$1.67B
$1.63B
·
$1.54B
$1.50B
$1.45B
·
$1.36B
$1.33B
$1.30B
·
$1.27B
Net Income TTM
$368M
$340M
·
$313M
$320M
$288M
·
$274M
$237M
$256M
·
$242M
$218M
$158M
·
$168M
Market Cap
$6.26B
$6.06B
·
$6.24B
$5.47B
$5.54B
·
$4.71B
$4.71B
$4.77B
·
$3.86B
$4.56B
$3.89B
·
·
P/E
17.5
18.3
·
20.4
17.5
19.7
·
17.8
20.5
19.2
·
16.2
21.2
24.9
·
18.2
P/S
3.0
3.2
·
3.7
3.3
3.4
·
3.1
3.2
3.3
·
2.8
3.4
3.0
·
·
P/B
2.2
2.2
·
2.3
2.0
2.2
·
1.9
2.0
2.1
·
1.8
2.1
1.9
·
·
P / Tangible Book
2.4
2.3
·
2.4
2.2
2.3
·
2.0
2.1
2.2
·
1.9
2.2
2.0
·
·
P / Cash Flow
·
30.4
·
·
·
44.6
·
·
·
48.9
·
·
·
40.9
·
·
Dividend Yield
1.5%
1.5%
·
1.4%
1.6%
1.6%
·
1.8%
1.8%
1.7%
·
2.1%
1.7%
2.0%
·
·
Earnings Yield
5.7%
5.5%
·
4.9%
5.7%
5.1%
·
5.6%
4.9%
5.2%
·
6.2%
4.7%
4.0%
·
5.5%
Payout Ratio
·
29.5%
·
·
·
29.9%
·
·
·
29.6%
·
·
·
27.0%
·
·
Annual Payout
$93M
$92M
·
$89M
$88M
$86M
·
$84M
$83M
$82M
·
$79M
$78M
$77M
·
$76M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
Lucro líquido
$333M
$284M
$259M
$156M
$143M
EPS Diluído
$9.12
$7.78
$7.12
$4.35
$3.98
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
·
$-1.14B
$-722M
·
Investidores institucionais (13F)
429 declarantes
· $7.0B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores429
Valor detido$7.0B
Novas posições48
Posições encerradas32
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
48 (-6 vs trimestre anterior)
32 (-3 vs trimestre anterior)
126 (-16 vs trimestre anterior)
140 (+24 vs trimestre anterior)
+995K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., MJG Associates, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×6 declarações
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., MJG Associates, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×7 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
59 insiders
· 19 diretores · 9 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 81 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.