RUSHA Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$47.18
P/E (TTM)14.3
EPS (TTM)$3.31
Receita (TTM)$7.27B
ROE (TTM)11.9%
Dívida/Capital (MRQ)0.1
Intervalo 52 Semanas$30–$56
RUSHA Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações5
Data ex
Desdobramento
Tipo
1 de Setembro de 2026
3-for-2
Para frente
11 de Agosto de 2026
3-for-2
Para frente
29 de Agosto de 2023
3-for-2
Para frente
13 de Outubro de 2020
3-for-2
Para frente
11 de Outubro de 2007
3-for-2
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$7.43B2022-12-31 → 2025-12-31
EPS$3.272022-12-31 → 2025-12-31
Fluxo de caixa livre$462M2022-12-31 → 2025-12-31
Margem líquida3.6%2022-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
RUSHA
média 5A
Mediana de Pares
Veredito
P/E (TTM)
14.3
·
26.4
Subvalorizado
PEG Ratio
≈1.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
RUSHA
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
19.9%
·
36.9%
Fraco
Margem Operacional (TTM)
5.3%
·
10.2%
Fraco
Margem EBITDA (TTM)
8.8%
·
10.4%
Fraco
Margem de Impostos Pré-Tributação (TTM)
4.7%
·
9.0%
Fraco
Margem de Lucro Líquido (TTM)
3.6%
·
6.7%
Fraco
ROA (TTM)
5.8%
·
4.8%
Primeira linha
ROE (TTM)
11.9%
·
12.1%
Em linha
ROIC
12.2%
·
12.1%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
RUSHA
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.1
·
0.3
Baixa dívida
Índice de liquidez corrente (MRQ)
1.5
·
1.9
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.3
·
0.9
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.1
·
0.3
Baixa dívida
Interest Coverage (Cobertura de Juros)
8.2
·
8.7
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
RUSHA
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-4.8%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
1.5%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
9.4%
·
·
·
EPS YoY
-12.1%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-13.3%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-10.6%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
9.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-12.3%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
18.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
RUSHA
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$3.27
·
·
·
Revenue / Share (Receita / Ação)
$92.09
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$10.68
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
RUSHA
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.6
·
1.0
Primeira linha
Inventory Turnover (Giro de Estoque)
3.6
·
7.2
Fraco
Receivables Turnover (Giro de Contas a Receber)
23.9
·
8.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$946.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Índice de Pagamento22.1%
Pagamento Anualizado≈$0.56Pago trimestralmente
CAGR Dividendos 5 anos≈25.3%Por ação, ajustado por desdobramento
Sequência de Crescimento≈6Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 9, 2026
$0,14
USD
≈1.1%
Mai 12, 2026
$0,13
USD
≈1.1%
Mar 3, 2026
$0,13
USD
≈1.0%
Nov 12, 2025
$0,13
USD
≈1.5%
Ago 12, 2025
$0,13
USD
≈1.3%
Mai 12, 2025
$0,12
USD
≈1.4%
Mar 3, 2025
$0,12
USD
≈1.2%
Nov 12, 2024
$0,12
USD
≈1.1%
Ago 13, 2024
$0,12
USD
≈1.4%
Mai 8, 2024
$0,11
USD
≈1.5%
Fev 26, 2024
$0,11
USD
≈1.4%
Nov 8, 2023
$0,11
USD
≈1.7%
Set 6, 2023
$0,11
USD
≈1.5%
Mai 9, 2023
$0,09
USD
≈1.6%
Fev 24, 2023
$0,09
USD
≈1.4%
Nov 9, 2022
$0,09
USD
≈1.7%
Ago 11, 2022
$0,09
USD
≈1.6%
Mai 11, 2022
$0,08
USD
≈1.5%
Fev 25, 2022
$0,08
USD
≈1.5%
Nov 5, 2021
$0,08
USD
≈1.4%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média14.2%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$0.61
$0.61
-1.0%
31 de Março de 2026
$0.77
$0.48
61.9%
31 de Dezembro de 2025
$0.54
$0.47
14.0%
30 de Setembro de 2025
$0.55
$0.56
-1.1%
30 de Junho de 2025
$0.90
$0.79
13.5%
31 de Março de 2025
$0.73
$0.75
-2.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7.43B
$7.80B
$7.93B
$7.10B
$5.13B
$4.74B
$5.81B
$5.51B
$4.71B
$4.21B
$4.98B
$4.73B
Cost of Revenue
$5.97B
$6.27B
$6.33B
$5.61B
$4.03B
$3.86B
$4.78B
$4.53B
$3.88B
$3.50B
$4.19B
$3.97B
Gross Profit
$1.46B
$1.53B
$1.59B
$1.49B
$1.09B
$875M
$1.03B
$978M
$830M
$718M
$785M
$756M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
$2M
SG&A Expense
$996M
$996M
$1.02B
$928M
$731M
$665M
$754M
$705M
$631M
$588M
$619M
$574M
Operating Income
$394M
$468M
$512M
$506M
$309M
$155M
$216M
$203M
$149M
$81M
$121M
$142M
Interest Expense
$48M
$72M
$54M
$20M
$2M
$10M
$30M
$21M
$13M
$15M
$14M
$11M
Interest Income
$2M
$1M
$777.0K
$639.0K
$657.0K
$713.0K
$2M
$1M
$891.0K
$621.0K
$490.0K
$239.0K
Other Non-op
$-2M
$583.0K
$3M
$22M
$6M
$6M
$2M
$0
$0
·
·
·
Pretax Income
$346M
$398M
$462M
$509M
$314M
$152M
$190M
$183M
$136M
$66M
$108M
$131M
Income Tax
$80M
$93M
$114M
$117M
$72M
$37M
$48M
$44M
$-36M
$26M
$42M
$51M
Net Income
$264M
$304M
$347M
$391M
$241M
$115M
$142M
$139M
$172M
$41M
$66M
$80M
EPS (Basic)
$3.37
$3.85
$4.28
$4.71
$2.88
$2.09
$2.57
$2.36
$4.34
$1.02
$1.64
$2.01
EPS (Diluted)
$3.27
$3.72
$4.15
$4.57
$2.78
$2.04
$2.51
$2.30
$4.20
$1.00
$1.61
$1.96
Shares (Basic)
78,380,000
79,058,000
81,089,000
83,100,000
83,838,000
54,866,000
54,988,000
58,835,000
39,627,000
39,938,000
40,271,000
39,783,000
Shares (Diluted)
80,726,000
81,818,000
83,720,000
85,727,000
86,817,000
56,242,000
56,356,000
60,440,000
40,980,000
40,603,000
41,093,000
40,894,000
EBITDA
$647M
$704M
$734M
$705M
$479M
$332M
$392M
$388M
$307M
$238M
$266M
$268M
Balanço Patrimonial24
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$213M
$228M
$184M
$201M
$148M
$312M
$182M
$132M
$125M
$82M
$65M
$191M
Receivables
$278M
$345M
$259M
$221M
$140M
$172M
$184M
$191M
$184M
$156M
$157M
$170M
Inventory
$1.53B
$1.79B
$1.80B
$1.43B
$1.02B
$858M
$1.33B
$1.34B
$1.03B
$840M
$1.06B
$1.02B
Prepaid Expense
$55M
$19M
$16M
$17M
$16M
$15M
$21M
$10M
$12M
$9M
$33M
$28M
Current Assets
$2.09B
$2.39B
$2.26B
$1.87B
$1.32B
$1.36B
$1.71B
$1.69B
$1.38B
$1.11B
$1.33B
$1.43B
PP&E (Net)
$1.69B
$1.62B
$1.49B
$1.37B
$1.28B
$1.20B
$1.28B
$1.18B
$1.16B
$1.14B
$1.17B
$923M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$454M
$404M
$-327M
Accum. Depreciation
$969M
$902M
$858M
$800M
$706M
$641M
$607M
$576M
$515M
$454M
·
$327M
Goodwill
$442M
$427M
$421M
$416M
$370M
$292M
$292M
$291M
$291M
$290M
$285M
$265M
Other Non-current Assets
$79M
$73M
$75M
$66M
$78M
$71M
$66M
$38M
$58M
$59M
$61M
$54M
Total Assets
$4.43B
$4.62B
$4.36B
$3.82B
$3.12B
$2.99B
$3.41B
$3.20B
$2.89B
$2.60B
$2.85B
$2.68B
Accrued Liabilities
$177M
$161M
$173M
$163M
$131M
$152M
$112M
$125M
$96M
$84M
$84M
$93M
Current Liabilities
$1.49B
$1.65B
$1.67B
$1.43B
$1.00B
$1.03B
$1.51B
$1.49B
$1.17B
$993M
$1.25B
$1.27B
Capital Leases
$108M
$98M
$105M
$89M
$58M
$51M
$48M
$0
$66M
$70M
$69M
$46M
Deferred Tax
$208M
$179M
$160M
$152M
$140M
$126M
$164M
$141M
$135M
$197M
$189M
$157M
Other Non-current Liabilities
$34M
$28M
$25M
$19M
$27M
$34M
$21M
$11M
$10M
$7M
$5M
$4M
Long-term Debt
$275M
$408M
$414M
$275M
$335M
$530M
$628M
$601M
$612M
$603M
$648M
$578M
Total Debt
$275M
$408M
$414M
$275M
$335M
$530M
$628M
$601M
$612M
$603M
$648M
$578M
Common Stock
$835.0K
$824.0K
$806.0K
$572.0K
$563.0K
$551.0K
$465.0K
$458.0K
$454.0K
$438.0K
$430.0K
$424.0K
Retained Earnings
$1.90B
$1.70B
$1.45B
$1.38B
$1.03B
$832M
$1.07B
$942M
$813M
$640M
$600M
$534M
Treasury Stock
$331M
$136M
$120M
$131M
$37M
$3M
$304M
$246M
$121M
$87M
$43M
$42M
AOCI
$-5M
$-9M
$-2M
$-4M
$787.0K
$869.0K
$337.0K
$0
·
$-286.0K
$-305.0K
$-460.0K
Stockholders' Equity
$2.20B
$2.14B
$1.87B
$1.74B
$1.47B
$1.27B
$1.16B
$1.07B
$1.04B
$863M
$845M
$764M
Liabilities + Equity
$4.43B
$4.62B
$4.36B
$3.82B
$3.12B
$2.99B
$3.41B
$3.20B
$2.89B
$2.60B
$2.85B
$2.68B
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$253M
$236M
$221M
$199M
$169M
$177M
$175M
$185M
$158M
$158M
$145M
$126M
Stock-based Comp
$32M
$30M
$30M
$25M
$22M
$19M
$19M
$18M
$16M
$13M
$12M
$11M
Deferred Tax
$29M
$20M
$8M
$4M
$14M
$-38M
$23M
$6M
$-62M
$8M
$32M
$25M
Other Non-cash
$285M
$29M
$-310M
$-326M
$-25M
$489M
$62M
$-133M
$-131M
$302M
$-28M
$-154M
Operating Cash Flow
$862M
$620M
$296M
$294M
$422M
$763M
$421M
$215M
$153M
$521M
$227M
$89M
CapEx
$400M
$433M
$369M
$243M
$167M
$136M
$293M
$238M
$210M
$197M
$368M
$261M
Investing Cash Flow
$-417M
$-446M
$-387M
$-241M
$-433M
$-127M
$-320M
$-227M
$-207M
$-189M
$-436M
$-416M
Debt Issued
$1.12B
$1.84B
$1.43B
$958M
$260M
$157M
$210M
$157M
$153M
$121M
$218M
$215M
Net Debt Issued
$1.12B
$1.84B
$1.43B
$958M
$260M
$157M
$210M
$-10M
$8M
$-44M
$63M
$102M
Stock Repurchased
$195M
$16M
$212M
$94M
$34M
$25M
$58M
$121M
$34M
$44M
$1M
$12M
Net Stock Activity
$-195M
$-16M
$-212M
$-94M
$-34M
$-25M
$-58M
$-121M
$-34M
$-44M
$-1M
$-12M
Dividends Paid
$58M
$56M
$51M
$45M
$41M
$22M
$18M
$9M
$0
·
·
·
Financing Cash Flow
$-460M
$-129M
$74M
$-690.0K
$-153M
$-505M
$-51M
$19M
$96M
$-315M
$82M
$302M
Net Change in Cash
·
·
·
·
$-164M
$130M
$50M
$7M
$43M
$17M
$-127M
$-26M
Taxes Paid
$78M
$76M
$107M
$102M
$102M
$36M
$42M
$29M
$31M
$-11M
$16M
$30M
Free Cash Flow
$462M
$187M
$-73M
$51M
$255M
$627M
$128M
$-23M
$-57M
$324M
$-141M
$-172M
Levered FCF
$425M
$131M
$-114M
$36M
$253M
$619M
$105M
$-39M
$-74M
$315M
$-149M
$-179M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
19.7%
19.6%
20.1%
20.9%
21.3%
18.5%
17.6%
17.8%
17.6%
17.0%
15.8%
16.0%
Operating Margin
5.3%
6.0%
6.5%
7.1%
6.0%
3.3%
3.7%
3.7%
3.1%
1.9%
2.4%
3.0%
Net Margin
3.5%
3.9%
4.4%
5.5%
4.7%
2.4%
2.4%
2.5%
3.6%
0.96%
1.3%
1.7%
Pretax Margin
4.7%
5.1%
5.8%
7.2%
6.1%
3.2%
3.3%
3.3%
2.9%
1.6%
2.2%
2.8%
EBITDA Margin
8.7%
9.0%
9.3%
9.9%
9.3%
7.0%
6.8%
7.0%
6.5%
5.7%
5.3%
5.7%
ROA
5.8%
6.6%
8.1%
10.3%
8.2%
3.8%
4.2%
4.3%
6.1%
1.5%
2.3%
3.1%
ROE
12.1%
15.2%
19.2%
24.4%
17.1%
9.2%
12.3%
12.9%
18.1%
4.8%
8.2%
11.2%
ROIC
12.2%
14.1%
16.9%
19.3%
13.2%
6.5%
9.0%
9.2%
11.4%
3.4%
5.0%
6.5%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.4
1.4
1.3
1.3
1.3
1.1
1.1
1.2
1.1
1.1
1.1
Quick Ratio
0.3
0.3
0.3
0.3
0.3
0.5
0.2
0.2
0.3
0.2
0.2
0.3
Debt / Equity
0.1
0.2
0.2
0.2
0.2
0.4
0.5
0.6
0.6
0.7
0.8
0.8
LT Debt / Equity
0.1
0.2
0.2
0.2
0.2
0.3
0.4
0.4
0.4
0.5
0.6
0.6
Interest Coverage
8.2
6.5
9.5
25.6
127.3
15.9
7.1
9.6
11.3
5.4
8.7
12.4
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.6
1.7
1.8
1.9
1.7
1.6
1.7
1.7
1.7
1.6
1.7
1.8
Inventory Turnover
3.6
3.5
3.9
4.6
4.3
3.5
3.6
3.8
4.1
3.7
4.0
4.3
Receivables Turnover
23.9
25.8
30.6
39.4
32.8
26.6
31.0
29.4
27.7
26.9
30.5
34.6
Por Ação4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$92.09
$95.39
$94.66
$124.26
$88.57
$84.21
$154.64
$136.65
$115.03
$103.80
$121.18
$115.60
Cash Flow / Share
$10.68
$7.57
$3.53
$5.15
$7.30
$13.57
$11.21
$5.34
$3.73
$12.84
$5.53
$2.17
Dividend / Share
$0.74
$0.70
$0.62
$0.53
$0.27
$0.41
$0.34
$0.16
$0.00
·
·
·
EPS (TTM)
$3.27
$3.72
$4.15
$4.57
$2.78
$2.04
$2.51
$2.30
$4.20
$1.00
$1.61
$1.96
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.8%
-1.5%
11.6%
38.5%
8.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.5%
15.0%
18.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-12.1%
-10.4%
-9.2%
64.4%
36.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-10.6%
10.2%
26.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-13.3%
-12.4%
-11.3%
62.1%
110.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-12.3%
8.0%
44.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
18.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
21.0%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7.43B
$7.80B
$7.93B
$7.10B
$5.13B
$4.74B
$5.81B
$5.51B
$4.71B
$4.21B
$4.98B
$4.73B
Net Income TTM
$264M
$304M
$347M
$391M
$241M
$115M
$142M
$139M
$172M
$41M
$66M
$80M
P/E
16.5
14.7
12.1
7.6
13.3
13.5
8.2
6.7
5.4
14.2
6.0
7.3
Earnings Yield
6.1%
6.8%
8.2%
13.1%
7.5%
7.4%
12.2%
15.0%
18.6%
7.0%
16.6%
13.8%
Payout Ratio
22.1%
18.2%
14.6%
11.4%
17.0%
19.6%
12.9%
6.7%
·
·
·
·
Annual Payout
$58M
$56M
$51M
$45M
$41M
$22M
$18M
$9M
$0
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$1.68B
$1.77B
$1.88B
$1.93B
$1.85B
$2.01B
$1.90B
$2.03B
$1.87B
$2.03B
$1.98B
$2.00B
$1.91B
$1.88B
$1.86B
$1.79B
Cost of Revenue
$1.34B
$1.42B
$1.51B
$1.55B
$1.49B
$1.64B
$1.52B
$1.63B
$1.48B
$1.64B
$1.59B
$1.59B
$1.51B
$1.50B
$1.48B
$1.42B
Gross Profit
$344M
$348M
$375M
$380M
$358M
$370M
$379M
$392M
$390M
$386M
$394M
$414M
$399M
$386M
$381M
$374M
SG&A Expense
$243M
$239M
$256M
$252M
$249M
$241M
$240M
$251M
$264M
$251M
$257M
$257M
$257M
$235M
$243M
$225M
Operating Income
$82M
$92M
$100M
$110M
$92M
$112M
$121M
$124M
$111M
$120M
$122M
$143M
$128M
$137M
$127M
$135M
Interest Expense
$7M
$9M
$12M
$13M
$14M
$16M
$18M
$20M
$18M
$16M
$14M
$12M
$11M
$9M
$6M
$3M
Interest Income
$1M
$507.0K
$586.0K
$365.0K
$674.0K
$386.0K
$479.0K
$342.0K
·
·
·
·
·
·
·
·
Other Non-op
$-464.0K
$-405.0K
$-438.0K
$-372.0K
$-440.0K
$213.0K
$149.0K
$44.0K
$177.0K
$213.0K
$133.0K
$-96.0K
$2M
$156.0K
$-215.0K
$8M
Pretax Income
$75M
$82M
$88M
$97M
$79M
$97M
$103M
$105M
$93M
$105M
$108M
$131M
$119M
$128M
$121M
$140M
Income Tax
$14M
$18M
$20M
$24M
$18M
$21M
$24M
$26M
$21M
$27M
$27M
$32M
$28M
$30M
$30M
$30M
Net Income
$61M
$64M
$67M
$72M
$60M
$75M
$79M
$79M
$72M
$78M
$80M
$98M
$90M
$98M
$90M
$110M
EPS (Basic)
$0.79
$0.83
$0.85
$0.93
$0.76
$0.93
$1.00
$1.01
$0.91
$0.99
$0.99
$1.20
$1.10
$-0.01
$1.09
$1.98
EPS (Diluted)
$0.77
$0.81
$0.83
$0.90
$0.73
$-95.13
$0.97
$97.00
$0.88
$0.95
$0.96
$1.17
$1.07
$-0.01
$1.06
$1.92
Shares (Basic)
77,394,000
·
78,235,000
78,300,000
79,661,000
·
79,216,000
78,270,000
78,483,000
·
81,229,000
81,690,000
82,150,000
·
82,848,000
55,640,000
Shares (Diluted)
79,871,000
·
80,593,000
80,487,000
82,381,000
·
81,884,000
80,778,000
81,454,000
·
83,987,000
84,156,000
84,846,000
·
85,313,000
57,310,000
EBITDA
$147M
·
$100M
$110M
$153M
·
$121M
$124M
$167M
·
$122M
$143M
$182M
·
$127M
$135M
Balanço Patrimonial23
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$240M
$213M
$242M
$211M
$229M
$228M
$185M
$167M
$156M
·
$192M
$192M
$226M
·
$220M
$217M
Receivables
$271M
$278M
$268M
$310M
$295M
$345M
$283M
$287M
$303M
·
$263M
$237M
$230M
·
$221M
$232M
Inventory
$1.64B
$1.53B
$1.66B
$1.84B
$1.89B
$1.79B
$1.96B
$1.89B
$2.03B
·
$1.67B
$1.64B
$1.50B
·
$1.35B
$1.27B
Prepaid Expense
$45M
$55M
$38M
$28M
$19M
$19M
$21M
$23M
$20M
·
$19M
$22M
$19M
·
$17M
$20M
Current Assets
$2.21B
$2.09B
$2.22B
$2.40B
$2.43B
$2.39B
$2.46B
$2.38B
$2.52B
·
$2.15B
$2.09B
$1.97B
·
$1.81B
$1.74B
PP&E (Net)
$1.67B
$1.69B
$1.69B
$1.68B
$1.64B
$1.62B
$1.57B
$1.52B
$1.50B
·
$1.47B
$1.44B
$1.40B
·
$1.35B
$1.35B
Accum. Depreciation
·
$969M
·
·
·
$902M
·
·
·
·
·
·
·
·
·
·
Goodwill
·
$442M
·
·
·
$427M
·
·
·
$421M
·
·
·
$416M
$416M
$418M
Other Non-current Assets
$78M
$79M
$78M
$77M
$72M
$73M
$74M
$71M
$72M
·
$74M
$75M
$75M
·
$62M
$54M
Total Assets
$4.52B
$4.43B
$4.55B
$4.72B
$4.69B
$4.62B
$4.65B
$4.51B
$4.63B
$4.36B
$4.22B
$4.13B
$3.97B
$3.82B
$3.74B
$3.67B
Accrued Liabilities
$135M
$177M
$178M
$170M
$143M
$161M
$151M
$153M
$145M
·
$162M
$158M
$149M
·
$163M
$157M
Current Liabilities
$1.51B
$1.49B
$1.62B
$1.72B
$1.70B
$1.65B
$1.75B
$1.70B
$1.76B
·
$1.72B
$1.62B
$1.51B
·
$1.42B
$1.30B
Capital Leases
$103M
$108M
$108M
$110M
$103M
$98M
$101M
$102M
$105M
·
$93M
$91M
$86M
·
$90M
$92M
Deferred Tax
$212M
$208M
$198M
$180M
$181M
$179M
$171M
$161M
$160M
·
$155M
$155M
$155M
·
$148M
$145M
Other Non-current Liabilities
$35M
$34M
$35M
$32M
$29M
$28M
$30M
$30M
$29M
·
$24M
$24M
$23M
·
$19M
$20M
Long-term Debt
$278M
$275M
$263M
$413M
·
·
·
·
·
·
$308M
·
·
·
·
·
Total Debt
$278M
·
$263M
$413M
$404M
·
$400M
$397M
$524M
·
$308M
$245M
$262M
·
$307M
$402M
Common Stock
$845.0K
$835.0K
$834.0K
$831.0K
$830.0K
$824.0K
$820.0K
$816.0K
$815.0K
·
$804.0K
$578.0K
$577.0K
·
$571.0K
$570.0K
Retained Earnings
$1.95B
$1.90B
$1.85B
$1.80B
$1.74B
$1.70B
$1.64B
$1.57B
$1.51B
·
$1.39B
$1.54B
$1.46B
·
$1.29B
$1.21B
Treasury Stock
$331M
$331M
$262M
$253M
$167M
$136M
$130M
$129M
$125M
·
$16M
$197M
$156M
·
$124M
$91M
AOCI
$-7M
$-5M
$-6M
$-4M
$-9M
$-9M
$-4M
$-5M
$-4M
·
$-4M
$-2M
$-4M
·
$-6M
$64.0K
Stockholders' Equity
$2.27B
$2.20B
$2.21B
$2.15B
$2.17B
$2.14B
$2.08B
$2.00B
$1.94B
·
$1.90B
$1.87B
$1.81B
·
$1.66B
$1.61B
Liabilities + Equity
$4.52B
$4.43B
$4.55B
$4.72B
$4.69B
$4.62B
$4.65B
$4.51B
$4.63B
·
$4.22B
$4.13B
$3.97B
·
$3.74B
$3.67B
Fluxo de Caixa17
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$65M
$64M
$64M
$63M
$61M
$61M
$61M
$57M
$57M
$56M
$57M
$55M
$54M
$53M
$51M
$49M
Stock-based Comp
$15M
$5M
$5M
$8M
$14M
$5M
$5M
$6M
$14M
$5M
$6M
$6M
$13M
$4M
$4M
$4M
Deferred Tax
$4M
$9M
$19M
$-2M
$2M
$9M
$10M
$1M
$71.0K
$4M
$654.0K
$-311.0K
$3M
$-4M
$4M
$3M
Other Non-cash
$-85M
·
·
·
$16M
·
·
·
$-298M
·
·
·
$-68M
·
·
·
Operating Cash Flow
$60M
$113M
$368M
$228M
$154M
$392M
$112M
$271M
$-155M
$85M
$97M
$22M
$92M
$111M
$125M
$24M
CapEx
$66M
$81M
$97M
$114M
$108M
$129M
$132M
$93M
$79M
$80M
$103M
$96M
$90M
$68M
$68M
$62M
Investing Cash Flow
$-61M
$-87M
$-98M
$-136M
$-97M
$-140M
$-145M
$-92M
$-69M
$-96M
$-102M
$-93M
$-96M
$-73M
$-74M
$-78M
Debt Issued
$15M
$279M
$194M
$356M
$288M
$223M
$436M
$486M
$699M
$434M
$342M
$396M
$258M
$263M
$124M
$364M
Net Debt Issued
$15M
·
·
·
$288M
·
·
·
$699M
·
·
·
$258M
·
·
·
Stock Repurchased
·
$70M
$7M
$87M
$30M
$6M
$267.0K
$4M
$6M
$105M
$43M
$40M
$24M
$8M
$32M
$38M
Net Stock Activity
·
·
·
·
$-30M
·
·
·
$-6M
·
·
·
$-24M
·
·
·
Dividends Paid
$15M
$15M
$15M
$15M
$14M
$14M
$14M
$13M
$14M
$13M
$14M
$11M
$12M
$11M
$12M
$11M
Financing Cash Flow
$27M
$-55M
$-239M
$-110M
$-56M
$-209M
$51M
$-167M
$196M
$3M
$5M
$37M
$28M
$-57M
$-48M
$61M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Taxes Paid
$-177.0K
$35M
$22M
$19M
$2M
$12M
$27M
$37M
$518.0K
$26M
·
·
$374.0K
$28M
$36M
$38M
Free Cash Flow
$-6M
·
·
·
$45M
·
·
·
$-234M
·
·
·
$2M
·
·
·
Levered FCF
$-12M
·
·
·
·
·
·
·
$-248M
·
·
·
$-6M
·
·
·
Lucratividade8
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
20.4%
·
19.9%
19.7%
19.3%
·
20.0%
19.4%
20.8%
·
19.9%
20.7%
20.9%
·
20.5%
20.9%
Operating Margin
4.9%
·
5.3%
5.7%
5.0%
·
6.4%
6.1%
5.9%
·
6.1%
7.1%
6.7%
·
6.8%
7.5%
Net Margin
3.6%
·
3.5%
3.8%
3.3%
·
4.2%
3.9%
3.8%
·
4.0%
4.9%
4.7%
·
4.9%
6.2%
Pretax Margin
4.5%
·
4.7%
5.0%
4.2%
·
5.4%
5.2%
5.0%
·
5.4%
6.5%
6.2%
·
6.5%
7.8%
EBITDA Margin
8.7%
·
5.3%
5.7%
8.3%
·
6.4%
6.1%
8.9%
·
6.1%
7.1%
9.5%
·
6.8%
7.5%
ROA
1.3%
·
1.5%
1.6%
1.3%
·
1.8%
1.8%
1.7%
·
2.0%
2.5%
2.5%
·
2.8%
3.4%
ROE
2.8%
·
3.1%
3.5%
2.9%
·
4.0%
4.1%
3.8%
·
4.5%
5.7%
5.4%
·
5.9%
7.4%
ROIC
2.6%
·
3.1%
3.2%
2.8%
·
3.7%
3.9%
3.5%
·
4.1%
5.1%
4.7%
·
4.9%
5.3%
Liquidez e Solvência5
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.5
·
1.4
1.4
1.4
·
1.4
1.4
1.4
·
1.2
1.3
1.3
·
1.3
1.3
Quick Ratio
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
Debt / Equity
0.1
·
0.1
0.2
0.2
·
0.2
0.2
0.3
·
0.2
0.1
0.1
·
0.2
0.2
LT Debt / Equity
0.1
·
0.1
0.2
0.2
·
0.2
0.2
0.3
·
0.1
0.1
0.1
·
0.2
0.2
Interest Coverage
11.1
·
8.1
8.4
·
·
·
·
6.2
·
8.6
11.7
11.6
·
20.2
·
Eficiência3
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.4
·
0.4
0.4
0.4
·
0.4
0.5
0.4
·
0.5
0.5
0.5
·
0.6
0.5
Inventory Turnover
0.8
·
0.8
0.8
0.8
·
0.8
0.9
0.8
·
1.0
1.1
1.2
·
1.4
1.4
Receivables Turnover
5.9
·
6.8
6.5
6.2
·
6.9
7.7
7.0
·
8.2
8.5
9.2
·
10.1
9.1
Por Ação4
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue / Share
$21.09
·
$23.34
$23.99
$22.47
·
$23.16
$25.09
$22.98
·
$23.58
$35.70
$33.80
·
$32.78
$31.26
Cash Flow / Share
$0.76
·
·
·
$1.86
·
·
·
$-1.90
·
·
·
$1.63
·
·
·
Dividend / Share
$0.19
$0.19
$0.19
$0.18
$0.18
$0.18
$0.18
$0.17
$0.17
$0.17
$0.17
$0.14
$0.14
$0.01
$0.14
$0.19
EPS (TTM)
$3.31
·
$-92.67
·
$3.57
·
$99.80
$99.79
$3.96
·
$3.19
$3.29
$4.04
·
$4.37
$4.51
Avaliação (TTM)6
Métrica
Tendência
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$7.27B
·
$7.67B
·
$7.78B
·
$7.82B
$7.91B
$7.89B
·
$7.78B
$7.66B
$7.45B
·
$6.53B
$5.93B
Net Income TTM
$265M
·
$274M
·
$293M
·
$307M
$309M
$328M
·
$367M
$377M
$389M
·
$362M
$341M
P/E
20.0
·
-0.6
·
15.0
·
0.5
0.4
13.5
·
12.8
12.3
9.0
·
6.7
7.1
Earnings Yield
5.0%
·
-173.3%
·
6.7%
·
188.9%
238.3%
7.4%
·
7.8%
8.1%
11.1%
·
14.9%
14.0%
Payout Ratio
25.0%
·
·
·
23.9%
·
·
·
19.4%
·
·
·
13.3%
·
·
·
Annual Payout
$59M
·
$58M
·
$56M
·
$55M
$54M
$52M
·
$49M
$46M
$46M
·
$44M
$43M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Receita
$7.43B
·
$7.80B
·
·
Margem Bruta %
19.7%
·
19.6%
·
·
Margem Operacional %
5.3%
·
6.0%
·
·
Lucro líquido
$264M
·
$304M
·
·
EPS Diluído
$3.27
·
$3.72
·
·
Métrica
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Dívida / Patrimônio Líquido
0.1
·
0.2
·
·
Índice de liquidez corrente
1.4
·
1.4
·
·
Índice de Liquidez Seca
0.3
·
0.3
·
·
Métrica
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Fluxo de caixa livre
$462M
·
$187M
·
·
Investidores institucionais (13F)
388 declarantes
· $4.9B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores388
Valor detido$4.9B
Novas posições49
Posições encerradas28
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
49 (-22 vs trimestre anterior)
28 (+1 vs trimestre anterior)
138 (+20 vs trimestre anterior)
124 (+16 vs trimestre anterior)
+1.7M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×5 declarações
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×6 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
39 insiders
· 21 diretores · 15 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 67 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.