GKOS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$163.75
Capitalização de Mercado (MRQ)$9.64B
P/E (TTM)-50.1
EPS (TTM)$-3.27
Receita (TTM)$613M
ROE (TTM)-26.0%
Intervalo 52 Semanas$73–$192
GKOS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$507M2016-12-31 → 2025-12-31
EPS$-3.282016-12-31 → 2025-12-31
Fluxo de caixa livre$-22M2016-12-31 → 2025-12-31
Margem líquida-30.7%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
GKOS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-50.1média 5A ≈-35.9
≈-35.9
·
·
P/S (TTM)
15.7média 5A ≈12.3
≈12.3
3.3
Sobreavaliado
P/B (MRQ)
14.1média 5A ≈7.4
≈7.4
2.9
Sobreavaliado
Preço / FCF (TTM)
-790.3média 5A ≈-117.6
≈-117.6
·
·
Preço / Fluxo de Caixa (TTM)
-10145.3média 5A ≈-124.7
≈-124.7
·
·
Preço / Valor Patrimonial Tangível (MRQ)
17.4média 5A ≈18.6
≈18.6
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
GKOS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
60.7%média 5A ≈72.0%
≈72.0%
58.4%
Primeira linha
Margem Operacional (TTM)
-31.6%média 5A ≈-30.5%
≈-30.5%
11.9%
Fraco
Margem EBITDA (TTM)
-24.7%média 5A ≈-20.7%
≈-20.7%
13.1%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-31.5%média 5A ≈-34.0%
≈-34.0%
10.9%
Fraco
Margem de Lucro Líquido (TTM)
-30.7%média 5A ≈-34.0%
≈-34.0%
8.1%
Fraco
ROA (TTM)
-19.7%média 5A ≈-12.7%
≈-12.7%
3.2%
Fraco
ROE (TTM)
-26.0%média 5A ≈-20.6%
≈-20.6%
5.8%
Fraco
ROIC
-29.6%média 5A ≈-19.0%
≈-19.0%
5.5%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
GKOS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
5.0média 5A ≈6.0
≈6.0
2.5
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
2.0média 5A ≈2.2
≈2.2
1.3
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
GKOS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
32.3%média 5A ≈18.5%
≈18.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
21.5%média 5A ≈14.2%
≈14.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
17.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
GKOS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-3.28média 5A ≈$-2.40
≈$-2.40
·
·
Revenue / Share (Receita / Ação)
$8.87média 5A ≈$6.99
≈$6.99
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.26média 5A ≈$-0.56
≈$-0.56
·
·
Cash / Share (Caixa / Ação)
$1.58média 5A ≈$2.23
≈$2.23
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
GKOS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.4
≈0.4
0.5
Em linha
Inventory Turnover (Giro de Estoque)
1.8média 5A ≈2.3
≈2.3
2.1
Em linha
Receivables Turnover (Giro de Contas a Receber)
6.0média 5A ≈7.7
≈7.7
6.3
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$463.8K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média19.7%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$-0.14
$-0.21
34.9%
31 de Março de 2026
$-0.18
$-0.28
35.3%
31 de Dezembro de 2025
$-0.28
$-0.20
-39.9%
30 de Setembro de 2025
$-0.16
$-0.26
39.1%
30 de Junho de 2025
$-0.24
$-0.27
11.1%
31 de Março de 2025
$-0.22
$-0.35
38.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$507M
$383M
$315M
$283M
$294M
$225M
$237M
$181M
$159M
$114M
$72M
$46M
Cost of Revenue
$112M
$94M
$76M
$69M
$67M
$92M
$39M
$25M
$21M
$16M
$13M
$11M
Gross Profit
$283M
$289M
$239M
$214M
$227M
$133M
$198M
$156M
$138M
$98M
$59M
$34M
R&D Expense
·
·
·
·
·
·
·
$50M
$39M
$29M
$25M
$19M
SG&A Expense
$332M
$261M
$224M
$193M
$179M
$171M
$177M
$120M
$96M
$65M
$44M
$28M
Operating Expenses
$482M
$412M
$368M
$296M
$260M
$257M
$249M
$169M
$140M
$94M
$69M
$47M
Operating Income
$-200M
$-122M
$-129M
$-82M
$-33M
$-124M
$-50M
$-13M
$-2M
$4M
$-10M
$-13M
Interest Expense
·
·
$14M
$14M
$13M
$14M
$3M
·
·
·
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
$82.0K
$3.0K
Other Non-op
$479.0K
$-6M
$-558.0K
$-16M
$-16M
$-9M
$256.0K
$634.0K
$2M
$-565.0K
·
·
Pretax Income
$-193M
$-146M
$-134M
$-98M
$-49M
$-132M
$-50M
$-12M
$1.0K
$5M
$-38M
$-14M
Income Tax
$-5M
$771.0K
$934.0K
$766.0K
$326.0K
$-12M
$-65M
$583.0K
$93.0K
$43.0K
$33.0K
$18.0K
Net Income
$-188M
$-146M
$-135M
$-99M
$-50M
$-120M
$15M
$-13M
$-92.0K
$5M
$-37M
$-12M
EPS (Basic)
$-3.28
$-2.77
$-2.78
$-2.09
$-1.07
$-2.70
$0.41
$-0.37
$0.00
$0.14
$-2.13
$-5.29
EPS (Diluted)
$-3.28
$-2.77
$-2.78
$-2.09
$-1.07
$-2.70
$0.37
$-0.37
$0.00
$0.12
$-2.13
$-5.29
Shares (Basic)
57,190,000
52,755,000
48,433,000
47,444,000
46,423,000
44,497,000
37,355,000
35,317,000
34,381,000
32,928,000
17,474,000
2,294,000
Shares (Diluted)
57,190,000
52,755,000
48,433,000
47,444,000
46,423,000
44,497,000
41,145,000
35,317,000
34,381,000
36,459,000
17,474,000
2,294,000
EBITDA
$-162M
$-87M
$-95M
$-51M
$-3M
$-94M
$-44M
$-7M
$3M
$9M
$-6M
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$91M
$170M
$93M
$120M
$101M
$97M
$62M
$30M
$25M
$6M
$22M
$2M
Receivables
$109M
$61M
$40M
$36M
$33M
$36M
$38M
$19M
$17M
$14M
$8M
$5M
Inventory
$64M
$58M
$42M
$38M
$23M
$16M
$43M
$13M
$11M
$7M
$4M
$2M
Prepaid Expense
$24M
$12M
$18M
$17M
$16M
$13M
$8M
$4M
$3M
$3M
$1M
$534.0K
Current Assets
$475M
$450M
$395M
$444M
$486M
$469M
$263M
$177M
$149M
$120M
$104M
$11M
PP&E (Net)
$113M
$98M
$103M
$94M
$69M
$24M
$22M
$19M
$12M
$8M
$2M
$2M
PP&E (Gross)
$169M
$142M
$138M
$122M
$90M
$40M
$34M
$28M
$18M
$13M
$7M
$6M
Accum. Depreciation
$56M
$45M
$34M
$27M
$21M
$16M
$12M
$9M
$6M
$5M
$5M
$4M
Goodwill
$67M
$66M
$66M
$66M
$66M
$66M
$66M
·
·
·
·
·
Intangibles
$142M
$263M
$283M
$308M
$333M
$358M
$383M
·
$3M
$7M
$10M
$13M
Total Assets
$893M
$975M
$940M
$1.00B
$1.05B
$1.01B
$818M
$207M
$166M
$134M
$117M
$26M
Accounts Payable
$25M
$13M
$13M
$14M
$7M
$4M
$6M
$6M
$6M
$3M
$4M
$3M
Accrued Liabilities
$77M
$62M
$61M
$58M
$56M
$45M
$52M
$24M
$20M
$14M
$8M
$6M
Current Liabilities
$101M
$75M
$74M
$72M
$63M
$50M
$58M
$30M
$27M
$17M
$20M
$20M
Capital Leases
$36M
$34M
$30M
$29M
$30M
$21M
$14M
·
·
·
·
·
Deferred Tax
$441.0K
$7M
$7M
$7M
$7M
$11M
$10M
·
·
·
·
·
Other Non-current Liabilities
$32M
$22M
$14M
$10M
$9M
$7M
$5M
$3M
$846.0K
$159.0K
$238.0K
$12.0K
Total Liabilities
$237M
$208M
$479M
$472M
$463M
$338M
$145M
$33M
$28M
$17M
$21M
$30M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$10M
$18M
Total Debt
·
·
·
·
·
·
·
·
·
·
$10M
·
Common Stock
$58.0K
$56.0K
$49.0K
$48.0K
$47.0K
$45.0K
$44.0K
$36.0K
$35.0K
$34.0K
$32.0K
$6.0K
Retained Earnings
$-933M
$-745M
$-599M
$-464M
$-365M
$-310M
$-190M
$-205M
$-192M
$-192M
$-197M
$-159M
Treasury Stock
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
AOCI
$3M
$3M
$1M
$-3M
$15.0K
$1M
$1M
$738.0K
$-591.0K
$648.0K
$51.0K
$44.0K
Stockholders' Equity
$656M
$767M
$462M
$530M
$587M
$667M
$673M
$174M
$138M
$117M
$95M
$-161M
Liabilities + Equity
$893M
$975M
$940M
$1.00B
$1.05B
$1.01B
$818M
$207M
$166M
$134M
$117M
$26M
Shares Outstanding
57,511,000
56,472,000
49,148,000
47,782,000
46,993,000
45,275,000
43,530,000
36,135,000
34,647,000
33,971,000
32,209,000
2,470,000
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$38M
$36M
$34M
$32M
$30M
$29M
$6M
$6M
$5M
$5M
$4M
$4M
Stock-based Comp
$63M
$50M
$44M
$39M
$30M
$46M
$36M
$26M
$18M
$9M
$8M
$2M
Deferred Tax
$-6M
$-216.0K
$-120.0K
$-55.0K
$-1M
$-12M
$-66M
·
$-235.0K
·
·
·
Amort. of Intangibles
$27M
$25M
$25M
$25M
$25M
$25M
·
·
·
$4M
$4M
$4M
Restructuring
·
·
·
·
·
·
$4M
·
·
·
·
·
Other Non-cash
$78M
$-587.0K
$-159.0K
$-4M
$16M
$34M
$8M
$-153.0K
$3M
$-6M
$23M
·
Operating Cash Flow
$-15M
$-61M
$-58M
$-33M
$25M
$-23M
$-369.0K
$19M
$26M
$12M
$-2M
$-7M
CapEx
$8M
$6M
$20M
$30M
$48M
$7M
$5M
$10M
$6M
$6M
$877.0K
$868.0K
Investing Cash Flow
$-78M
$48M
$14M
$45M
$-58M
$-205M
$43M
$-26M
$-12M
$-26M
$-86M
·
Financing Cash Flow
$12M
$92M
$15M
$6M
$39M
$263M
$-10M
$22M
$5M
$-2M
$107M
·
Net Change in Cash
$-80M
$75M
$-27M
$16M
$4M
$34M
$33M
$14M
$18M
$-15M
$19M
$-4M
Taxes Paid
$949.0K
$1M
$2M
$522.0K
$272.0K
$484.0K
$171.0K
$401.0K
$12.0K
$513.0K
$25.0K
·
Free Cash Flow
$-22M
$-68M
$-78M
$-63M
$-23M
$-30M
$-5M
$9M
$19M
$6M
$-3M
·
Levered FCF
·
·
$-92M
$-77M
$-37M
$-43M
$-4M
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
55.7%
75.5%
76.0%
75.6%
77.3%
59.2%
83.7%
86.2%
86.8%
85.9%
81.9%
·
Operating Margin
-39.3%
-31.9%
-40.9%
-29.1%
-11.2%
-54.9%
-21.2%
-7.2%
-1.4%
3.7%
-14.4%
·
Net Margin
-37.0%
-38.2%
-42.8%
-35.1%
-16.9%
-53.5%
6.5%
-7.1%
-0.06%
4.0%
-51.9%
·
Pretax Margin
-38.0%
-38.0%
-42.5%
-34.8%
-16.8%
-58.8%
-21.1%
-6.8%
0.00%
4.0%
-53.4%
·
EBITDA Margin
-31.8%
-22.6%
-30.2%
-17.9%
-1.1%
-41.9%
-18.6%
-3.7%
2.0%
7.8%
-8.4%
·
ROA
-20.1%
-15.3%
-13.9%
-9.7%
-4.8%
-13.2%
3.0%
-7.0%
-0.06%
3.6%
-52.2%
·
ROE
-26.4%
-23.8%
-27.2%
-17.8%
-7.9%
-17.9%
3.6%
-8.3%
-0.07%
4.3%
113.3%
·
ROIC
-29.6%
-16.0%
-28.1%
-15.7%
-5.6%
-16.8%
2.3%
-7.8%
151.8%
3.6%
-9.8%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.7
6.0
5.3
6.1
7.7
9.4
4.6
5.8
5.6
7.1
5.1
·
Quick Ratio
2.0
3.1
1.8
2.2
2.1
2.7
1.7
1.6
1.5
1.2
1.4
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.1
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
·
Interest Coverage
·
·
-9.4
-6.0
-2.5
-8.8
-19.6
·
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.4
0.3
0.3
0.3
0.2
0.5
1.0
1.1
0.9
1.0
·
Inventory Turnover
1.8
1.9
1.9
2.3
3.4
3.1
1.4
2.0
2.3
3.0
4.1
·
Receivables Turnover
6.0
7.6
8.3
8.1
8.5
6.0
8.3
10.3
10.3
10.5
11.1
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$11.41
$13.59
$9.40
$11.10
$12.50
$14.75
$15.48
$4.82
$3.99
$3.46
$2.96
·
Revenue / Share
$8.87
$7.27
$6.50
$5.96
$6.33
$5.06
$5.76
$5.13
$4.63
$3.14
·
·
Cash Flow / Share
$-0.26
$-1.16
$-1.19
$-0.70
$0.53
$-0.52
$-0.01
$0.53
$0.74
$0.34
·
·
Cash / Share
$1.58
$3.01
$1.90
$2.50
$2.14
$2.13
$1.44
$0.83
$0.71
$0.19
$0.67
·
EPS (TTM)
$-3.28
$-2.77
$-2.78
$-2.09
$-1.07
$-2.70
$0.37
$-0.37
$0.00
$0.12
$-2.13
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
32.3%
21.9%
11.3%
-3.8%
30.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.5%
9.3%
11.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$507M
$383M
$315M
$283M
$294M
$225M
$237M
$181M
$159M
$114M
$72M
·
Net Income TTM
$-188M
$-146M
$-135M
$-99M
$-50M
$-120M
$15M
$-13M
$-92.0K
$5M
$-37M
·
Market Cap
$6.49B
$8.46B
$3.90B
$2.09B
$2.09B
$3.41B
$2.37B
$2.03B
$888M
$1.16B
$795M
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$783M
·
P/E
-34.4
-54.1
-28.6
-20.9
-41.5
-27.9
147.2
-151.8
·
285.8
-11.6
·
P/S
12.8
22.1
12.4
7.4
7.1
15.1
10.0
11.2
5.6
10.2
11.1
·
P/B
9.9
11.0
8.5
3.9
3.6
5.1
3.5
11.7
6.4
9.9
8.3
·
P / Tangible Book
14.5
19.4
34.7
13.4
11.1
14.0
·
·
·
·
·
·
P / Cash Flow
-439.1
-138.0
-67.6
-63.1
84.5
-148.1
-6421.6
107.5
34.8
94.6
-363.1
·
P / FCF
-289.2
-125.2
-50.1
-32.9
-90.4
-113.8
-465.3
237.2
46.3
193.0
-259.2
·
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
-129.8
·
EV / FCF
·
·
·
·
·
·
·
·
·
·
-255.4
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
10.9
·
Earnings Yield
-2.9%
-1.8%
-3.5%
-4.8%
-2.4%
-3.6%
0.68%
-0.66%
0.00%
0.35%
-8.6%
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$186M
$151M
$143M
$134M
$124M
$107M
$105M
$97M
$96M
$86M
$82M
$78M
$80M
$74M
$71M
$71M
Cost of Revenue
$34M
$33M
$32M
$29M
$27M
$24M
$29M
$23M
$23M
$20M
$19M
$19M
$20M
$18M
$17M
$17M
Gross Profit
$152M
$117M
$-2M
$105M
$97M
$82M
$77M
$74M
$73M
$65M
$63M
$60M
$60M
$56M
$54M
$54M
SG&A Expense
$116M
$93M
$95M
$83M
$83M
$71M
$69M
$64M
$66M
$62M
$63M
$54M
$53M
$54M
$52M
$47M
Operating Expenses
$169M
$137M
$138M
$121M
$120M
$103M
$106M
$99M
$103M
$104M
$102M
$88M
$89M
$89M
$88M
$76M
Operating Income
$-17M
$-20M
$-140M
$-16M
$-23M
$-21M
$-29M
$-25M
$-30M
$-39M
$-39M
$-28M
$-29M
$-33M
$-34M
$-22M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
$3M
·
$3M
Other Non-op
$-1M
$-749.0K
$-1M
$-1M
$2M
$945.0K
$-6M
$2M
$-2M
$-1M
$6M
$-2M
$-3M
$-1M
$3M
$-6M
Pretax Income
$-18M
$-19M
$-140M
$-16M
$-19M
$-18M
$-34M
$-21M
$-50M
$-40M
$-37M
$-30M
$-32M
$-34M
$-31M
$-27M
Income Tax
$656.0K
$484.0K
$-6M
$234.0K
$248.0K
$326.0K
$-114.0K
$177.0K
$331.0K
$377.0K
$61.0K
$37.0K
$435.0K
$401.0K
$298.0K
$247.0K
Net Income
$-18M
$-20M
$-134M
$-16M
$-20M
$-18M
$-34M
$-21M
$-51M
$-41M
$-37M
$-30M
$-33M
$-35M
$-31M
$-28M
EPS (Basic)
$-0.31
$-0.34
$-2.34
$-0.28
$-0.34
$-0.32
$-0.56
$-0.39
$-1.00
$-0.82
$-0.75
$-0.63
$-0.68
$-0.72
$-0.66
$-0.58
EPS (Diluted)
$-0.31
$-0.34
$-2.34
$-0.28
$-0.34
$-0.32
$-0.56
$-0.39
$-1.00
$-0.82
$-0.75
$-0.63
$-0.68
$-0.72
$-0.66
$-0.58
Shares (Basic)
58,818,000
58,022,000
·
57,398,000
57,205,000
56,637,000
·
55,037,000
50,715,000
49,580,000
·
48,675,000
48,281,000
47,881,000
·
47,614,000
Shares (Diluted)
58,818,000
58,022,000
·
57,398,000
57,205,000
56,637,000
·
55,037,000
50,715,000
49,580,000
·
48,675,000
48,281,000
47,881,000
·
47,614,000
EBITDA
$-17M
$-8M
·
$-16M
$-23M
$-12M
·
$-25M
$-30M
$-39M
·
$-28M
$-29M
$-33M
·
$-22M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$114M
$104M
$91M
$98M
$101M
$114M
$170M
$100M
$68M
$42M
$93M
$109M
$95M
$76M
$120M
$104M
Receivables
$139M
$120M
$109M
$99M
$83M
$72M
$61M
$56M
$51M
$47M
·
$39M
$39M
$38M
·
$35M
Inventory
$59M
$62M
$64M
$64M
$65M
$59M
$58M
$60M
$56M
$50M
·
$40M
$39M
$40M
·
$34M
Prepaid Expense
$31M
$27M
$24M
$19M
$14M
$15M
$12M
$19M
$14M
$19M
·
$20M
$19M
$20M
·
$18M
Current Assets
$516M
$486M
$475M
$455M
$436M
$445M
$450M
$397M
$384M
$389M
·
$400M
$401M
$416M
·
$449M
PP&E (Net)
$112M
$112M
$113M
$111M
$112M
$97M
$98M
$99M
$100M
$102M
$103M
$103M
$103M
$98M
$94M
$87M
PP&E (Gross)
·
·
$169M
·
·
·
$142M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$56M
·
·
·
$45M
·
·
·
·
·
·
·
·
·
Goodwill
$67M
$67M
$67M
$67M
$67M
$66M
$66M
$66M
$66M
$66M
·
$66M
$66M
$66M
·
$66M
Intangibles
$127M
$133M
$142M
$264M
$270M
$258M
$263M
$269M
$276M
$282M
·
$289M
$295M
$302M
·
$314M
Total Assets
$921M
$893M
$893M
$999M
$987M
$966M
$975M
$927M
$920M
$933M
·
$949M
$957M
$973M
·
$1.01B
Accounts Payable
$19M
$19M
$25M
$20M
$14M
$16M
$13M
$11M
$12M
$13M
·
$10M
$9M
$12M
·
$11M
Accrued Liabilities
$83M
$70M
$77M
$68M
$65M
$53M
$62M
$61M
$59M
$59M
·
$57M
$55M
$50M
·
$49M
Current Liabilities
$102M
$89M
$101M
$88M
$79M
$69M
$75M
$72M
$70M
$72M
·
$67M
$64M
$62M
·
$61M
Capital Leases
$35M
$35M
$36M
$36M
$36M
$36M
$34M
$31M
$30M
$30M
·
$31M
$31M
$29M
·
$29M
Deferred Tax
$441.0K
$441.0K
$441.0K
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
Other Non-current Liabilities
$32M
$29M
$32M
$31M
$31M
$21M
$22M
$22M
$21M
$20M
·
$13M
$13M
$11M
·
$9M
Total Liabilities
$238M
$222M
$237M
$230M
$222M
$202M
$208M
$258M
$255M
$483M
·
$471M
$468M
$464M
·
$460M
Common Stock
$59.0K
$58.0K
$58.0K
$57.0K
$57.0K
$57.0K
$56.0K
$55.0K
$55.0K
$50.0K
·
$49.0K
$48.0K
$48.0K
·
$48.0K
Retained Earnings
$-971M
$-953M
$-933M
$-799M
$-783M
$-764M
$-745M
$-712M
$-690M
$-640M
·
$-562M
$-532M
$-499M
·
$-433M
Treasury Stock
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
$132.0K
·
$132.0K
$132.0K
$132.0K
·
$132.0K
AOCI
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$1M
·
$764.0K
$-387.0K
$-1M
·
$-4M
Stockholders' Equity
$682M
$671M
$656M
$770M
$765M
$764M
$767M
$669M
$665M
$451M
·
$478M
$489M
$509M
·
$549M
Liabilities + Equity
$921M
$893M
$893M
$999M
$987M
$966M
$975M
$927M
$920M
$933M
·
$949M
$957M
$973M
·
$1.01B
Shares Outstanding
58,858,000
58,359,000
57,511,000
57,386,000
57,249,000
56,741,000
56,444,000
55,094,000
54,824,000
49,847,000
49,148,000
48,720,000
48,385,000
47,941,000
47,782,000
47,665,000
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$12M
$12M
$9M
$9M
$8M
$9M
$9M
$9M
$9M
·
·
·
·
$27M
$2M
Stock-based Comp
$29M
$19M
$17M
$15M
$18M
$13M
$13M
$14M
$11M
$11M
$13M
$10M
$10M
$10M
$12M
$9M
Amort. of Intangibles
$6M
$9M
$9M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Other Non-cash
·
$-24M
·
·
·
$-22M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$15M
$-13M
$7M
$-10M
$7M
$-19M
$507.0K
$-10M
$-18M
$-34M
$-11M
$-8M
$-8M
$-31M
$-4M
$-27M
CapEx
$3M
$4M
$3M
$2M
$1M
$2M
$2M
$1M
$2M
$968.0K
$4M
$3M
$6M
$7M
$8M
$6M
Investing Cash Flow
$-5M
$11M
$-16M
$-4M
$-21M
$-37M
$12M
$31M
$35M
$-29M
$-13M
$15M
$26M
$-14M
$17M
$24M
Financing Cash Flow
$991.0K
$16M
$2M
$5M
$2M
$2M
$60M
$10M
$9M
$13M
$7M
$7M
$-880.0K
$1M
$529.0K
$4M
Net Change in Cash
$10M
$13M
$-7M
$-3M
$-14M
$-55M
$69M
$32M
$24M
$-51M
$-15M
$14M
$17M
$-43M
$14M
$1M
Taxes Paid
$489.0K
$379.0K
$265.0K
$173.0K
$235.0K
$276.0K
$195.0K
$364.0K
$450.0K
$351.0K
$339.0K
$438.0K
$525.0K
$255.0K
$150.0K
$132.0K
Free Cash Flow
·
$-16M
·
·
·
$-20M
·
·
·
$-35M
·
·
·
$-38M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-38M
·
·
·
$-41M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
81.7%
77.9%
·
78.4%
78.3%
77.2%
·
76.6%
76.4%
76.3%
·
76.3%
75.0%
75.5%
·
76.3%
Operating Margin
-9.3%
-13.2%
·
-12.3%
-18.3%
-19.4%
·
-25.5%
-31.3%
-45.6%
·
-35.9%
-36.2%
-44.6%
·
-30.3%
Net Margin
-9.9%
-13.1%
·
-12.2%
-15.8%
-17.0%
·
-22.1%
-52.8%
-47.7%
·
-39.0%
-40.8%
-46.9%
·
-38.7%
Pretax Margin
-9.6%
-12.8%
·
-12.0%
-15.6%
-16.7%
·
-22.0%
-52.5%
-47.3%
·
-39.0%
-40.3%
-46.3%
·
-38.4%
EBITDA Margin
-9.3%
-5.3%
·
-12.3%
-18.3%
-11.7%
·
-25.5%
-31.3%
-45.6%
·
-35.9%
-36.2%
-44.6%
·
-30.3%
ROA
-1.9%
-2.1%
·
-1.7%
-2.1%
-1.9%
·
-2.3%
-5.4%
-4.3%
·
-3.1%
-3.3%
-3.4%
·
-2.7%
ROE
-2.5%
-2.8%
·
-2.3%
-2.8%
-3.0%
·
-3.7%
-8.8%
-8.5%
·
-5.9%
-6.2%
-6.3%
·
-4.8%
ROIC
-2.6%
-3.0%
·
-2.2%
-3.0%
-2.8%
·
-3.7%
-4.5%
-8.8%
·
-5.9%
-6.0%
-6.6%
·
-4.0%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.0
5.4
·
5.2
5.5
6.5
·
5.5
5.5
5.4
·
6.0
6.3
6.7
·
7.4
Quick Ratio
2.5
2.5
·
2.3
2.3
2.7
·
2.2
1.7
1.2
·
2.2
2.1
1.8
·
2.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-11.3
·
-8.2
-8.6
-9.7
·
-6.2
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.5
0.5
·
0.5
0.4
0.4
·
0.5
0.5
0.4
·
0.5
0.6
0.6
·
0.6
Receivables Turnover
1.7
1.6
·
1.7
1.8
1.8
·
2.0
2.1
2.0
·
2.1
2.1
2.0
·
2.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$11.60
$11.50
·
$13.41
$13.36
$13.46
·
$12.13
$12.13
$9.04
·
$9.80
$10.10
$10.61
·
$11.51
Revenue / Share
$3.16
$2.60
·
$2.33
$2.17
$1.88
·
$1.76
$1.89
$1.73
·
$1.60
$1.67
$1.54
·
$1.50
Cash Flow / Share
·
$-0.22
·
·
·
$-0.33
·
·
·
$-0.68
·
·
·
$-0.64
·
·
Cash / Share
$1.95
$1.79
·
$1.71
$1.76
$2.01
·
$1.82
$1.24
$0.85
·
$2.24
$1.96
$1.59
·
$2.18
EPS (TTM)
$-3.27
$-3.30
·
$-1.50
$-1.61
$-2.27
·
$-2.96
$-3.20
$-2.88
·
$-2.69
$-2.64
$-2.92
·
$-1.89
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$613M
$551M
·
$470M
$433M
$405M
·
$360M
$342M
$326M
·
$304M
$297M
$289M
·
$285M
Net Income TTM
$-188M
$-189M
·
$-88M
$-93M
$-124M
·
$-150M
$-159M
$-141M
·
$-129M
$-126M
$-139M
·
$-90M
Market Cap
$8.23B
$6.28B
·
$4.68B
$5.91B
$5.58B
·
$7.18B
$6.49B
$4.70B
·
$3.67B
$3.45B
$2.40B
·
$2.54B
P/E
-42.7
-32.6
·
-54.4
-64.2
-43.4
·
-44.0
-37.0
-32.7
·
-28.0
-27.0
-17.2
·
-28.2
P/S
13.4
11.4
·
10.0
13.7
13.8
·
19.9
19.0
14.4
·
12.1
11.6
8.3
·
8.9
P/B
12.1
9.4
·
6.1
7.7
7.3
·
10.7
9.8
10.4
·
7.7
7.0
4.7
·
4.6
P / Tangible Book
16.8
13.3
·
10.7
13.8
12.7
·
21.6
20.1
45.8
·
30.0
27.1
17.1
·
15.1
P / Cash Flow
·
-501.6
·
·
·
-301.5
·
·
·
-138.8
·
·
·
-78.1
·
·
Earnings Yield
-2.3%
-3.1%
·
-1.8%
-1.6%
-2.3%
·
-2.3%
-2.7%
-3.0%
·
-3.6%
-3.7%
-5.8%
·
-3.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$507M
$383M
$315M
$283M
$294M
Margem Bruta %
55.7%
75.5%
76.0%
75.6%
77.3%
Margem Operacional %
-39.3%
-31.9%
-40.9%
-29.1%
-11.2%
Lucro líquido
$-188M
$-146M
$-135M
$-99M
$-50M
EPS Diluído
$-3.28
$-2.77
$-2.78
$-2.09
$-1.07
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
4.7
6.0
5.3
6.1
7.7
Índice de Liquidez Seca
2.0
3.1
1.8
2.2
2.1
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-22M
$-68M
$-78M
$-63M
$-23M
Investidores institucionais (13F)
391 declarantes
· $8.9B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores391
Valor detido$8.9B
Novas posições69
Posições encerradas37
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
69 (+8 vs trimestre anterior)
37 (+1 vs trimestre anterior)
151 (+45 vs trimestre anterior)
103 (-30 vs trimestre anterior)
+166K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
18 insiders
· 6 diretores · 13 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 51 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.