IRTC Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$110.37
Capitalização de Mercado (MRQ)$3.64B
P/E (TTM)-262.8
EPS (TTM)$-0.42
Receita (TTM)$825M
ROE (TTM)-9.6%
Intervalo 52 Semanas$101–$212
IRTC Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$747M2018-12-31 → 2025-12-31
EPS$-1.392019-12-31 → 2025-12-31
Fluxo de caixa livre$35M2018-12-31 → 2025-12-31
Margem líquida-1.7%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
IRTC
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-262.8média 5A ≈-47.4
≈-47.4
·
·
P/S (TTM)
4.4média 5A ≈6.5
≈6.5
3.4
Sobreavaliado
P/B (MRQ)
19.6média 5A ≈24.1
≈24.1
4.0
Sobreavaliado
Preço / FCF (TTM)
93.3média 5A ≈-4.2
≈-4.2
·
·
Preço / Fluxo de Caixa (TTM)
42.3média 5A ≈179.2
≈179.2
26.2
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
23.9média 5A ≈21.9
≈21.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
IRTC
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
71.5%média 5A ≈68.8%
≈68.8%
59.6%
Primeira linha
Margem Operacional (TTM)
-3.0%média 5A ≈-20.1%
≈-20.1%
9.2%
Fraco
Margem EBITDA (TTM)
-0.52%média 5A ≈-16.9%
≈-16.9%
10.0%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-1.6%média 5A ≈-19.5%
≈-19.5%
9.0%
Fraco
Margem de Lucro Líquido (TTM)
-1.7%média 5A ≈-19.6%
≈-19.6%
6.6%
Fraco
ROA (TTM)
-1.4%média 5A ≈-18.7%
≈-18.7%
-0.48%
Fraco
ROE (TTM)
-9.6%média 5A ≈-70.0%
≈-70.0%
-0.44%
Fraco
ROIC
-38.4%média 5A ≈-64.7%
≈-64.7%
4.9%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
IRTC
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
3.9média 5A ≈4.0
≈4.0
3.6
Em linha
Índice de Liquidez Seca (MRQ)
3.4média 5A ≈3.7
≈3.7
2.5
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
IRTC
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
26.2%média 5A ≈23.1%
≈23.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
22.1%média 5A ≈22.5%
≈22.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
23.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
IRTC
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.39média 5A ≈$-3.28
≈$-3.28
·
·
Revenue / Share (Receita / Ação)
$23.35média 5A ≈$18.05
≈$18.05
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$2.53média 5A ≈$0.06
≈$0.06
·
·
Cash / Share (Caixa / Ação)
$7.31média 5A ≈$6.11
≈$6.11
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
IRTC
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈0.9
≈0.9
0.5
Primeira linha
Inventory Turnover (Giro de Estoque)
12.3média 5A ≈11.7
≈11.7
4.7
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
9.6média 5A ≈8.8
≈8.8
6.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$311.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média180.5%
Próximo relatórioOut 28, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 29, 2026
$0.58
$-0.00
—
31 de Março de 2026
$-0.35
$-0.66
47.1%
31 de Dezembro de 2025
$0.29
$0.03
735.7%
30 de Setembro de 2025
$-0.06
$-0.32
81.0%
30 de Junho de 2025
$-0.32
$-0.49
34.1%
31 de Março de 2025
$-0.95
$-1.00
4.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$747M
$592M
$493M
$411M
$323M
$265M
$215M
$147M
$99M
$64M
$36M
Cost of Revenue
$220M
$184M
$161M
$129M
$109M
$70M
$52M
$39M
$28M
$21M
$15M
Gross Profit
$527M
$408M
$332M
$282M
$214M
$195M
$162M
$108M
$71M
$43M
$21M
R&D Expense
·
·
$60M
$47M
$39M
$41M
$37M
$21M
$13M
$7M
$6M
SG&A Expense
$493M
$419M
$386M
$322M
$275M
$197M
$180M
$133M
$85M
$52M
$37M
Operating Expenses
$585M
$523M
$457M
$395M
$314M
$239M
$217M
$154M
$99M
$59M
$43M
Operating Income
$-57M
$-116M
$-125M
$-114M
$-100M
$-44M
$-55M
$-46M
$-28M
$-16M
$-22M
Interest Expense
·
·
$4M
$4M
$1M
$2M
$2M
$3M
$3M
$3M
$1M
Interest Income
$22M
$22M
$6M
$2M
·
·
·
·
·
·
·
Other Non-op
$5M
$1M
$-198.0K
$-314.0K
$118.0K
$2M
$2M
$2M
$1M
$-2M
$-109.0K
Pretax Income
$-44M
$-113M
$-123M
$-116M
$-101M
$-44M
$-55M
$-50M
$-30M
$-21M
·
Income Tax
$953.0K
$565.0K
$750.0K
$269.0K
$367.0K
$229.0K
$65.0K
$44.0K
$0
$0
$0
Net Income
$-45M
$-113M
$-123M
$-116M
$-101M
$-44M
$-55M
$-50M
$-30M
$-21M
$-23M
EPS (Basic)
$-1.39
$-3.63
$-4.04
$-3.88
$-3.46
$-1.58
$-2.16
·
·
·
·
EPS (Diluted)
$-1.39
$-3.63
$-4.04
$-3.88
$-3.46
$-1.58
$-2.16
·
·
·
·
Shares (Basic)
32,004,000
31,196,000
30,528,000
29,916,000
29,331,000
27,754,404
25,265,918
·
·
·
·
Shares (Diluted)
32,004,000
31,196,000
30,528,000
29,916,000
29,331,000
27,754,404
25,265,918
·
·
·
·
EBITDA
$-37M
$-95M
$-109M
$-100M
·
$-44M
$-55M
$-44M
$-27M
$-16M
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$236M
$420M
$36M
$79M
$128M
$89M
$20M
$20M
$9M
$52M
$25M
Short-term Investments
$348M
$116M
$98M
$134M
$112M
·
·
·
$94M
$54M
·
Receivables
$76M
$80M
$61M
$50M
$46M
$30M
$24M
$20M
$13M
$9M
$6M
Inventory
$22M
$14M
$14M
$15M
$10M
$5M
$4M
$2M
$2M
$1M
$1M
Prepaid Expense
$22M
$16M
$22M
$11M
$10M
$7M
$4M
$4M
$3M
$2M
$808.0K
Current Assets
$703M
$646M
$231M
$289M
$306M
$378M
$173M
$104M
$120M
$119M
$33M
PP&E (Net)
$152M
$125M
$104M
$76M
$56M
$34M
$26M
$9M
$6M
$5M
$2M
PP&E (Gross)
$243M
$196M
$155M
$111M
$79M
$48M
$34M
$14M
$9M
$6M
$3M
Accum. Depreciation
$91M
$71M
$51M
$35M
$23M
$14M
$8M
$5M
$3M
$2M
$1M
Goodwill
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
Other Non-current Assets
$45M
$42M
$45M
$22M
$16M
$14M
$8M
$3M
$3M
$3M
$2M
Total Assets
$1.02B
$931M
$433M
$448M
$463M
$512M
$306M
$118M
$133M
$138M
$38M
Accounts Payable
$2M
$7M
$6M
$8M
$11M
$4M
$8M
$2M
$2M
$2M
$1M
Accrued Liabilities
$129M
$85M
$83M
$65M
$51M
$41M
$33M
$27M
$16M
$10M
$7M
Current Liabilities
$152M
$111M
$107M
$89M
$88M
$66M
$52M
$30M
$21M
$13M
$9M
Capital Leases
$65M
$75M
$80M
$83M
$85M
$81M
$86M
$0
·
·
·
Other Non-current Liabilities
$908.0K
$9M
$1M
$1M
$697.0K
$2M
$0
·
·
·
·
Total Liabilities
$867M
$841M
$223M
$208M
$183M
$170M
$171M
$65M
$54M
$46M
$42M
Long-term Debt
·
·
·
·
$10M
$21M
$33M
$35M
$45M
$46M
·
Total Debt
·
·
$35M
$35M
·
·
·
$35M
$34M
$32M
·
Common Stock
$32.0K
$31.0K
$31.0K
$28.0K
$27.0K
$27.0K
$25.0K
$23.0K
$23.0K
$22.0K
$1.0K
Retained Earnings
$-803M
$-759M
$-646M
$-522M
$-406M
$-305M
$-260M
$-206M
$-157M
$-127M
$-106M
Treasury Stock
$25M
$25M
$0
·
·
·
·
·
·
·
·
AOCI
$403.0K
$165.0K
$-112.0K
$-396.0K
$-61.0K
$11.0K
$82.0K
$-16.0K
$-65.0K
$-9.0K
·
Stockholders' Equity
$153M
$91M
$210M
$240M
$280M
$342M
$135M
$52M
$79M
$93M
$-102M
Liabilities + Equity
$1.02B
$931M
$433M
$448M
$463M
$512M
$306M
$118M
$133M
$138M
$38M
Shares Outstanding
32,297,000
31,392,000
30,954,000
30,193,000
29,494,000
29,019,000
26,682,720
24,368,073
23,377,315
22,139,346
1,410,565
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$21M
$21M
$16M
$13M
$10M
$7M
$3M
$2M
$2M
$568.0K
$492.0K
Stock-based Comp
$88M
$76M
$77M
$58M
$55M
$42M
$26M
$16M
$10M
$2M
$1M
Deferred Tax
$118.0K
$-127.0K
$0
$-2.0K
$-6.0K
$-11.0K
$-3.0K
$-36.0K
$0
·
·
Restructuring
·
$0
$0
$3M
·
·
·
·
·
·
·
Other Non-cash
$16M
$20M
$-20M
$22M
·
·
·
·
·
·
·
Operating Cash Flow
$81M
$3M
$-50M
$-23M
$-38M
$-14M
$-22M
$-29M
$-15M
$-17M
$-18M
CapEx
$46M
$34M
$40M
$30M
$28M
$14M
$20M
$5M
$4M
$3M
$2M
Investing Cash Flow
$-277M
$-123M
$-1M
$-52M
$105M
$-132M
$-89M
$34M
$-35M
$-68M
·
Debt Issued
·
·
·
·
·
$0
$0
$35M
$0
·
$29M
Net Debt Issued
·
·
$0
$-21M
·
$-2M
$0
$4M
·
·
·
Stock Repurchased
$0
$25M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$0
$-25M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$13M
$511M
$9M
$27M
$-29M
$214M
$112M
$6M
$7M
$111M
·
Net Change in Cash
$-184M
$392M
$-43M
$-49M
$39M
$68M
$439.0K
$11M
$-43M
$26M
·
Taxes Paid
$1M
$923.0K
$1M
$287.0K
$0
$0
·
·
·
·
·
Free Cash Flow
$35M
$-31M
$-91M
$-53M
·
$-27M
$-42M
$-34M
$-18M
$-19M
·
Levered FCF
·
·
$-94M
$-57M
·
$-29M
$-44M
$-37M
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
70.6%
68.9%
67.3%
68.5%
·
73.5%
75.5%
73.8%
71.9%
67.4%
·
Operating Margin
-7.7%
-19.5%
-25.4%
-27.7%
·
-16.5%
-25.5%
-29.6%
-27.7%
-24.3%
·
Net Margin
-6.0%
-19.1%
-25.1%
-28.3%
·
-16.5%
-25.4%
-32.8%
-29.9%
-32.6%
·
Pretax Margin
-5.8%
-19.1%
-24.9%
-28.2%
·
-16.4%
-25.4%
-32.8%
·
·
·
EBITDA Margin
-4.9%
-16.0%
-22.1%
-24.4%
·
-16.5%
-25.5%
-29.6%
-27.7%
-24.3%
·
ROA
-4.6%
-16.6%
-28.0%
-25.5%
·
-10.7%
-21.3%
-40.5%
-21.7%
-23.8%
·
ROE
-34.8%
-139.3%
-57.4%
-48.5%
·
-13.0%
-39.3%
-82.1%
-34.1%
461.3%
·
ROIC
-38.4%
-127.7%
-51.4%
-41.5%
·
-12.8%
-40.5%
-48.9%
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.6
5.8
2.1
3.2
·
5.8
3.3
3.5
5.7
9.0
·
Quick Ratio
4.3
5.5
1.8
3.0
·
1.8
0.9
1.4
5.5
8.7
·
Debt / Equity
·
·
0.2
0.1
·
·
·
0.6
0.4
0.3
·
LT Debt / Equity
·
·
0.2
0.1
·
·
·
0.6
0.4
0.3
·
Interest Coverage
·
·
-34.3
-27.5
·
-28.8
-33.3
-14.0
-8.1
-4.8
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.9
1.1
0.9
·
0.6
0.8
1.2
0.7
0.7
·
Inventory Turnover
12.3
13.2
11.0
10.2
·
15.0
17.2
20.6
18.0
16.5
·
Receivables Turnover
9.6
8.4
8.8
8.5
·
9.9
8.5
7.0
8.8
8.6
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.73
$2.90
$6.79
$7.94
·
$11.77
$5.07
$2.23
$3.40
$4.18
·
Revenue / Share
$23.35
$18.97
$16.14
$13.74
·
·
·
·
·
·
·
Cash Flow / Share
$2.53
$0.11
$-1.64
$-0.77
·
·
·
·
·
·
·
Cash / Share
$7.31
$13.37
$1.17
$2.61
·
$3.05
$0.77
$0.82
$0.37
$2.33
·
EPS (TTM)
$-1.39
$-3.63
$-4.04
$-3.88
$-3.46
$-1.58
$-2.16
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
26.2%
20.1%
19.9%
27.3%
21.7%
·
·
·
·
·
·
Revenue CAGR 3Y
22.1%
22.4%
22.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.0%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$747M
$592M
$493M
$411M
$323M
$265M
$215M
$147M
$99M
$64M
·
Net Income TTM
$-45M
$-113M
$-123M
$-116M
$-101M
$-44M
$-55M
$-50M
$-30M
$-21M
·
Market Cap
$5.73B
$2.83B
$3.31B
$2.83B
·
$6.88B
$1.82B
$1.69B
$1.31B
$664M
·
Enterprise Value
·
·
$3.21B
$2.65B
·
·
·
$1.71B
$1.24B
$590M
·
P/E
-127.7
-24.8
-26.5
-24.1
-34.0
-150.1
-31.5
·
·
·
·
P/S
7.7
4.8
6.7
6.9
·
26.0
8.5
11.5
13.2
10.4
·
P/B
37.5
31.1
15.8
11.8
·
20.2
13.4
31.1
16.5
7.2
·
P / Tangible Book
37.7
31.4
15.8
11.8
12.5
20.2
·
·
·
·
·
P / Cash Flow
70.9
835.0
-66.1
-122.9
·
-500.3
-83.1
-58.2
-87.9
-39.9
·
P / FCF
166.0
-92.6
-36.6
-53.5
·
-252.1
-42.9
-49.4
-70.9
-34.2
·
EV / EBITDA
·
·
-29.5
-26.4
·
·
·
-39.2
-45.5
-37.9
·
EV / FCF
·
·
-35.5
-50.1
·
·
·
-49.9
-67.2
-30.4
·
EV / Revenue
·
·
6.5
6.4
·
·
·
11.6
12.5
9.2
·
Earnings Yield
-0.78%
-4.0%
-3.8%
-4.1%
-2.9%
-0.67%
-3.2%
·
·
·
·
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$224M
$199M
$209M
$193M
$187M
$159M
$164M
$148M
$148M
$132M
$133M
$125M
$124M
$111M
$113M
$104M
Cost of Revenue
$61M
$58M
$61M
$56M
$54M
$49M
$49M
$46M
$45M
$44M
$45M
$42M
$38M
$36M
$34M
$33M
Gross Profit
$163M
$141M
$148M
$137M
$133M
$109M
$115M
$101M
$103M
$88M
$87M
$82M
$86M
$76M
$79M
$71M
R&D Expense
·
·
·
·
·
·
·
·
$20M
$17M
·
$16M
$14M
$15M
·
$11M
SG&A Expense
$132M
$136M
$122M
$124M
$126M
$120M
$100M
$103M
$107M
$109M
$100M
$94M
$91M
$100M
$87M
$81M
Operating Expenses
$166M
$158M
$146M
$146M
$152M
$142M
$119M
$152M
$126M
$126M
$127M
$110M
$105M
$115M
$99M
$92M
Operating Income
$-3M
$-16M
$2M
$-8M
$-19M
$-33M
$-4M
$-50M
$-23M
$-38M
$-39M
$-28M
$-19M
$-40M
$-21M
$-21M
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$927.0K
$832.0K
$950.0K
·
$614.0K
Interest Income
$5M
$5M
$5M
$6M
$5M
$5M
$6M
$6M
$7M
$3M
$2M
$2M
·
·
·
·
Other Non-op
$679.0K
$1M
$2M
$578.0K
$2M
$875.0K
$481.0K
$1M
$-305.0K
$-105.0K
$-3M
$-108.0K
$1M
$1M
$-764.0K
$365.0K
Pretax Income
$-381.0K
$-13M
$6M
$-5M
$-14M
$-30M
$-1M
$-46M
$-20M
$-46M
$-38M
$-27M
$-18M
$-39M
$-20M
$-21M
Income Tax
$0
$500.0K
$447.0K
$24.0K
$-183.0K
$665.0K
$151.0K
$188.0K
$194.0K
$32.0K
$255.0K
$195.0K
$213.0K
$87.0K
$73.0K
$116.0K
Net Income
$-381.0K
$-14M
$6M
$-5M
$-14M
$-31M
$-1M
$-46M
$-20M
$-46M
$-39M
$-27M
$-18M
$-39M
$-20M
$-21M
EPS (Basic)
$-0.01
$-0.43
$0.18
$-0.16
$-0.44
$-0.97
$-0.03
$-1.48
$-0.65
$-1.47
$-1.25
$-0.89
$-0.61
$-1.29
$-0.66
$-0.71
EPS (Diluted)
$-0.01
$-0.43
$0.18
$-0.16
$-0.44
$-0.97
$-0.03
$-1.48
$-0.65
$-1.47
$-1.25
$-0.89
$-0.61
$-1.29
$-0.66
$-0.71
Shares (Basic)
32,895,000
32,507,000
·
32,170,000
31,990,000
31,590,000
·
31,262,000
31,145,000
31,033,000
·
30,607,000
30,502,000
30,297,000
·
30,055,000
Shares (Diluted)
32,895,000
32,507,000
·
32,170,000
31,990,000
31,590,000
·
31,262,000
31,145,000
31,033,000
·
30,607,000
30,502,000
30,297,000
·
30,055,000
EBITDA
$3M
$-11M
·
$-3M
$-14M
$-27M
·
$-45M
$-18M
$-33M
·
$-24M
$-15M
$-36M
·
$-21M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$247M
$240M
$236M
$256M
$309M
$375M
$420M
$520M
$551M
$520M
$36M
$47M
$62M
$53M
$79M
$71M
Short-term Investments
$345M
$309M
$348M
$310M
$236M
$145M
$116M
$2M
$11M
$49M
·
$111M
$103M
·
·
·
Receivables
$84M
$81M
$76M
$76M
$82M
$81M
$80M
$77M
$86M
$90M
·
$50M
$51M
$50M
·
$61M
Inventory
$23M
$24M
$22M
$20M
$18M
$14M
$14M
$15M
$15M
$15M
·
$14M
$14M
$16M
·
$14M
Prepaid Expense
$58M
$26M
$22M
$19M
$18M
$20M
$16M
$13M
$15M
$14M
·
$12M
$12M
$12M
·
$7M
Current Assets
$756M
$681M
$703M
$680M
$664M
$636M
$646M
$628M
$678M
$687M
·
$234M
$242M
$254M
·
$286M
PP&E (Net)
$165M
$157M
$152M
$149M
$140M
$131M
$125M
$122M
$118M
$112M
·
$97M
$90M
$82M
·
$72M
PP&E (Gross)
$267M
$253M
$243M
$236M
$221M
$207M
$196M
$188M
$178M
$168M
·
$143M
$132M
$121M
·
$104M
Accum. Depreciation
$101M
$96M
$91M
$86M
$81M
$76M
$71M
$66M
$61M
$56M
·
$46M
$42M
$39M
·
$32M
Goodwill
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
$862.0K
·
$862.0K
$862.0K
$862.0K
·
$862.0K
Other Non-current Assets
$50M
$47M
$45M
$45M
$42M
$41M
$42M
$46M
$68M
$53M
·
$47M
$39M
$25M
·
$20M
Total Assets
$1.09B
$1.01B
$1.02B
$995M
$964M
$926M
$931M
$910M
$919M
$910M
·
$440M
$429M
$422M
·
$440M
Accounts Payable
$17M
$9M
$2M
$8M
$13M
$12M
$7M
$8M
$13M
$8M
·
$7M
$7M
$10M
·
$7M
Accrued Liabilities
$158M
$102M
$129M
$118M
$100M
$80M
$85M
$74M
$66M
$70M
·
$77M
$64M
$55M
·
$60M
Current Liabilities
$196M
$132M
$152M
$147M
$132M
$111M
$111M
$100M
$98M
$97M
·
$102M
$89M
$82M
·
$84M
Capital Leases
$59M
$62M
$65M
$68M
$70M
$72M
$75M
$74M
$76M
$78M
·
$82M
$80M
$82M
·
$81M
Other Non-current Liabilities
$908.0K
$907.0K
$908.0K
$10M
$10M
$9M
$9M
$18M
$940.0K
$908.0K
·
$1M
$1M
$1M
·
$1M
Total Liabilities
$907M
$845M
$867M
$873M
$860M
$839M
$841M
$838M
$820M
$819M
·
$220M
$206M
$200M
·
$201M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$35M
$35M
$35M
·
$35M
Common Stock
$33.0K
$33.0K
$32.0K
$32.0K
$32.0K
$32.0K
$31.0K
$31.0K
$31.0K
$31.0K
·
$31.0K
$30.0K
$30.0K
·
$28.0K
Retained Earnings
$-818M
$-817M
$-803M
$-809M
$-804M
$-790M
$-759M
$-758M
$-711M
$-691M
·
$-607M
$-580M
$-561M
·
$-502M
Treasury Stock
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
·
·
·
·
·
·
AOCI
$-188.0K
$42.0K
$403.0K
$285.0K
$-26.0K
$143.0K
$165.0K
$-66.0K
$182.0K
$-89.0K
·
$-15.0K
$-152.0K
$-69.0K
·
$-681.0K
Stockholders' Equity
$186M
$161M
$153M
$122M
$104M
$87M
$91M
$72M
$99M
$90M
$210M
$220M
$224M
$222M
$240M
$239M
Liabilities + Equity
$1.09B
$1.01B
$1.02B
$995M
$964M
$926M
$931M
$910M
$919M
$910M
·
$440M
$429M
$422M
·
$440M
Shares Outstanding
32,944,000
32,854,000
32,297,000
32,205,000
32,105,000
31,915,000
31,392,000
31,287,000
31,210,000
31,097,000
30,954,000
30,633,000
30,550,000
30,463,000
30,193,000
30,094,205
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$20M
$21M
$21M
$21M
$23M
$23M
$16M
$17M
$22M
$21M
$24M
$21M
$14M
$18M
$16M
$13M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Other Non-cash
·
$-39M
·
·
·
$-6M
·
·
·
$-32M
·
·
·
$-13M
·
·
Operating Cash Flow
$51M
$-26M
$26M
$35M
$28M
$-8M
$19M
$24M
$12M
$-52M
$-16M
$1M
$-5M
$-31M
$13M
$4M
CapEx
$14M
$7M
$12M
$15M
$10M
$9M
$7M
$9M
$8M
$10M
$14M
$9M
$9M
$8M
$7M
$6M
Investing Cash Flow
$-49M
$30M
$-49M
$-89M
$-101M
$-38M
$-122M
$-55M
$15M
$40M
$1M
$-15M
$9M
$4M
$-8M
$-35M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$0
$0
$0
$25M
$0
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-25M
·
·
·
·
·
·
Financing Cash Flow
$4M
$149.0K
$3M
$825.0K
$7M
$2M
$3M
$-35.0K
$4M
$505M
$3M
$66.0K
$4M
$905.0K
$3M
$2M
Net Change in Cash
$7M
$4M
$-20M
$-54M
$-66M
$-44M
$-100M
$-31M
$30M
$493M
$-11M
$-14M
$9M
$-26M
$8M
$-30M
Taxes Paid
$490.0K
$-90.0K
$260.0K
$289.0K
$257.0K
$390.0K
$321.0K
$242.0K
$349.0K
$11.0K
$336.0K
$506.0K
$280.0K
$8.0K
$287.0K
$0
Free Cash Flow
·
$-33M
·
·
·
$-17M
·
·
·
$-62M
·
·
·
$-39M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-65M
·
·
·
$-40M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.8%
70.9%
·
71.1%
71.2%
68.8%
·
68.8%
69.9%
66.3%
·
66.2%
69.5%
67.9%
·
68.3%
Operating Margin
-1.1%
-8.1%
·
-4.4%
-10.0%
-20.5%
·
-34.1%
-15.5%
-28.9%
·
-22.1%
-15.2%
-35.4%
·
-20.3%
Net Margin
-0.17%
-7.0%
·
-2.7%
-7.6%
-19.4%
·
-31.3%
-13.6%
-34.6%
·
-21.8%
-14.9%
-35.1%
·
-20.6%
Pretax Margin
-0.17%
-6.7%
·
-2.7%
-7.7%
-18.9%
·
-31.2%
-13.5%
-34.6%
·
-21.6%
-14.7%
-35.0%
·
-20.5%
EBITDA Margin
1.2%
-5.6%
·
-1.7%
-7.3%
-17.2%
·
-30.6%
-12.0%
-25.0%
·
-18.9%
-12.1%
-32.2%
·
-20.3%
ROA
-0.04%
-1.4%
·
-0.55%
-1.5%
-3.3%
·
-6.8%
-3.0%
-6.9%
·
-6.2%
-4.3%
-9.2%
·
-4.7%
ROE
-0.26%
-11.2%
·
-5.4%
-14.0%
-34.7%
·
-31.7%
-12.4%
-29.3%
·
-11.8%
-7.9%
-16.8%
·
-8.0%
ROIC
-1.4%
-10.4%
·
-7.0%
-17.8%
-38.4%
·
-70.4%
-23.4%
-42.3%
·
-10.9%
-7.4%
-15.4%
·
-7.7%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.9
5.2
·
4.6
5.0
5.7
·
6.3
6.9
7.1
·
2.3
2.7
3.1
·
3.4
Quick Ratio
3.4
4.8
·
4.4
4.7
5.4
·
6.0
6.6
6.8
·
2.0
2.4
1.2
·
1.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.2
0.2
0.2
·
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.2
0.2
0.2
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-13.3
·
-29.8
-22.7
-41.6
·
-34.3
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.2
Inventory Turnover
3.0
3.0
·
3.2
3.2
3.4
·
3.2
3.0
2.8
·
3.0
2.6
2.5
·
2.7
Receivables Turnover
2.7
2.5
·
2.5
2.2
1.9
·
2.3
2.2
1.9
·
2.3
2.3
2.1
·
1.8
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.65
$4.91
·
$3.78
$3.23
$2.72
·
$2.29
$3.18
$2.90
·
$7.18
$7.33
$7.28
·
$7.95
Revenue / Share
$6.81
$6.13
·
$6.00
$5.84
$5.02
·
$4.72
$4.75
$4.25
·
$4.07
$4.07
$3.68
·
$3.46
Cash Flow / Share
·
$-0.81
·
·
·
$-0.25
·
·
·
$-1.68
·
·
·
$-1.02
·
·
Cash / Share
$7.49
$7.31
·
$7.94
$9.63
$11.76
·
$16.61
$17.64
$16.74
·
$1.55
$2.02
$1.73
·
$2.37
EPS (TTM)
$-0.42
$-0.85
·
$-1.60
$-2.92
$-3.13
·
$-4.85
$-4.26
$-4.22
·
$-3.45
$-3.27
$-3.46
·
$-4.33
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$825M
$788M
·
$703M
$657M
$619M
·
$560M
$537M
$513M
·
$473M
$452M
$430M
·
$380M
Net Income TTM
$-14M
$-28M
·
$-51M
$-92M
$-98M
·
$-151M
$-132M
$-130M
·
$-105M
$-99M
$-105M
·
$-128M
Market Cap
$3.92B
$3.88B
·
$5.54B
$4.94B
$3.34B
·
$2.32B
$3.36B
$3.61B
·
$2.89B
$3.19B
$3.78B
·
$3.77B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$2.76B
$3.06B
$3.76B
·
$3.73B
P/E
-283.2
-138.8
·
-107.5
-52.7
-33.4
·
-15.3
-25.3
-27.5
·
-27.3
-31.9
-35.8
·
-28.9
P/S
4.7
4.9
·
7.9
7.5
5.4
·
4.1
6.3
7.0
·
6.1
7.0
8.8
·
9.9
P/B
21.1
24.1
·
45.4
47.7
38.5
·
32.4
33.9
40.0
·
13.1
14.2
17.0
·
15.8
P / Tangible Book
21.2
24.2
·
45.8
48.1
38.9
·
32.8
34.2
40.3
·
13.2
14.3
17.1
·
15.8
P / Cash Flow
·
-148.1
·
·
·
-423.4
·
·
·
-69.3
·
·
·
-122.9
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
5.8
6.8
8.7
·
9.8
Earnings Yield
-0.35%
-0.72%
·
-0.93%
-1.9%
-3.0%
·
-6.5%
-4.0%
-3.6%
·
-3.7%
-3.1%
-2.8%
·
-3.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$747M
$592M
$493M
$411M
$323M
Margem Bruta %
70.6%
68.9%
67.3%
68.5%
·
Margem Operacional %
-7.7%
-19.5%
-25.4%
-27.7%
·
Lucro líquido
$-45M
$-113M
$-123M
$-116M
$-101M
EPS Diluído
$-1.39
$-3.63
$-4.04
$-3.88
$-3.46
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
0.2
0.1
·
Índice de liquidez corrente
4.6
5.8
2.1
3.2
·
Índice de Liquidez Seca
4.3
5.5
1.8
3.0
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$35M
$-31M
$-91M
$-53M
·
Investidores institucionais (13F)
328 declarantes
· $4.8B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores328
Valor detido$4.8B
Novas posições44
Posições encerradas40
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
44 (-8 vs trimestre anterior)
40 (-26 vs trimestre anterior)
122 (+8 vs trimestre anterior)
90 (-13 vs trimestre anterior)
-522K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Kaiser Permanente Ventures, LLC – Series A, Kaiser Permanente Ventures, LLC – Series B, The Permanente Federation, LLC – Series I, The Permanente Federation, LLC – Series J
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
37 insiders
· 12 diretores · 11 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 32 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.