Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.40B2016-12-31 → 2025-12-31
EPS$2.562016-12-31 → 2025-12-31
Fluxo de caixa livre$645M2016-12-31 → 2025-12-31
Margem líquida24.9%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
HALO
média 5A
Mediana de Pares
Veredito
P/E (TTM)
32.1média 5A ≈22.4
≈22.4
24.7
Subvalorizado
P/S (TTM)
7.5média 5A ≈8.2
≈8.2
9.7
Subvalorizado
P/B (MRQ)
87.3média 5A ≈61.6
≈61.6
11.3
Sobreavaliado
EV / EBITDA
31.1média 5A ≈21.3
≈21.3
·
·
Preço / FCF (TTM)
15.5média 5A ≈17.7
≈17.7
·
·
Preço / Fluxo de Caixa (TTM)
15.3média 5A ≈17.4
≈17.4
13.8
Subvalorizado
EV / Revenue (EV / Receita)
10.7média 5A ≈9.9
≈9.9
·
·
EV / FCF
23.2média 5A ≈21.3
≈21.3
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-16.1
·
·
·
PEG Ratio
≈1.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
HALO
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
35.9%média 5A ≈46.3%
≈46.3%
11.2%
Primeira linha
Margem EBITDA (TTM)
36.8%média 5A ≈47.2%
≈47.2%
11.2%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
35.1%média 5A ≈44.8%
≈44.8%
6.2%
Primeira linha
Margem de Lucro Líquido (TTM)
24.9%média 5A ≈44.4%
≈44.4%
4.5%
Primeira linha
ROA (TTM)
17.9%média 5A ≈22.9%
≈22.9%
-3.8%
Primeira linha
ROE (TTM)
173.7%média 5A ≈152.8%
≈152.8%
17.1%
Primeira linha
ROIC
14.5%média 5A ≈22.0%
≈22.0%
14.3%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
HALO
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
15.0média 5A ≈15.8
≈15.8
0.4
Dívida alta
Índice de liquidez corrente (MRQ)
2.7média 5A ≈6.5
≈6.5
3.0
Em linha
Quick Ratio (Índice de Liquidez Seca)
3.2média 5A ≈2.5
≈2.5
1.9
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
13.5média 5A ≈15.7
≈15.7
0.6
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
HALO
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
37.5%média 5A ≈40.0%
≈40.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
28.4%média 5A ≈35.3%
≈35.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
39.2%
·
·
·
EPS YoY
-25.4%média 5A ≈47.5%
≈47.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-28.6%média 5A ≈46.1%
≈46.1%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
21.1%média 5A ≈20.4%
≈20.4%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
23.0%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
16.2%média 5A ≈16.4%
≈16.4%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
19.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
HALO
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$2.56média 5A ≈$2.45
≈$2.45
·
·
Revenue / Share (Receita / Ação)
$11.27média 5A ≈$6.60
≈$6.60
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$5.26média 5A ≈$3.12
≈$3.12
·
·
Cash / Share (Caixa / Ação)
$1.14média 5A ≈$1.12
≈$1.12
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
HALO
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.6média 5A ≈0.5
≈0.5
0.6
Em linha
Inventory Turnover (Giro de Estoque)
1.4média 5A ≈1.5
≈1.5
1.1
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
3.9média 5A ≈4.2
≈4.2
5.0
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$3.3M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-8.1%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$2.28
$1.87
21.7%
31 de Março de 2026
Mai 12, 2026
$1.60
$1.56
2.5%
31 de Dezembro de 2025
$-0.24
$2.24
-110.7%
30 de Setembro de 2025
$1.72
$1.66
3.6%
30 de Junho de 2025
$1.54
$1.29
19.3%
31 de Março de 2025
$1.11
$0.97
14.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.40B
$1.02B
$829M
$660M
$443M
$268M
$196M
$152M
$317M
$147M
$135M
$75M
Cost of Revenue
$229M
$159M
$192M
$139M
$81M
$43M
$46M
$10M
$31M
$33M
$29M
$23M
R&D Expense
·
$79M
$76M
$67M
$36M
$34M
$141M
$150M
$151M
$151M
$93M
$80M
SG&A Expense
$207M
$154M
$149M
$144M
$50M
$46M
$77M
$61M
$54M
$46M
$40M
$36M
Operating Expenses
$928M
$464M
$492M
$393M
$167M
$123M
$264M
·
·
$230M
$163M
$138M
Operating Income
$469M
$551M
$338M
$268M
$276M
$144M
$-68M
$-69M
$81M
$-83M
$-27M
$-63M
Interest Expense
·
·
$19M
$17M
$8M
$20M
$12M
$18M
$22M
$20M
$5M
$6M
Other Non-op
$21M
$24M
$16M
$1M
$1M
$5M
$7M
$8M
$3M
$1M
$422.0K
·
Pretax Income
$467M
$557M
$348M
$249M
$249M
$129M
$-72M
$-80M
$62M
$-102M
$-32M
$-68M
Income Tax
$150M
$113M
$67M
$47M
$-154M
$217.0K
$-11.0K
$537.0K
$-1M
$1M
$0
$0
Net Income
$317M
$444M
$282M
$202M
$403M
$129M
$-72M
$-80M
$63M
$-103M
$-32M
$-68M
EPS (Basic)
$2.64
$3.50
$2.13
$1.48
$2.86
$0.95
$-0.50
$-0.56
$0.46
$-0.81
$-0.25
·
EPS (Diluted)
$2.56
$3.43
$2.10
$1.44
$2.74
$0.91
$-0.50
$-0.56
$0.45
$-0.81
$-0.25
·
Shares (Basic)
119,840,000
126,827,000
131,927,000
136,844,000
140,646,000
136,206,000
144,329,000
143,599,000
136,419,000
127,964,000
126,704,000
·
Shares (Diluted)
123,904,000
129,424,000
134,197,000
140,608,000
146,796,000
141,463,000
144,329,000
143,599,000
139,068,000
127,964,000
126,704,000
·
EBITDA
$480M
$562M
$349M
$274M
$279M
$148M
$-64M
$-67M
$83M
$-81M
$-26M
$-61M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$134M
$116M
$118M
$234M
$119M
$148M
$120M
$58M
$169M
$67M
$43M
$61M
Short-term Investments
·
·
·
·
·
·
$301M
$297M
$300M
$138M
$65M
$74M
Receivables
$426M
$288M
$233M
$187M
$91M
$98M
$59M
$30M
$22M
$16M
$32M
$9M
Inventory
$176M
$142M
$128M
$100M
$54M
$61M
$29M
$23M
$5M
$15M
$9M
$6M
Prepaid Expense
$65M
$39M
$49M
$45M
$40M
$28M
$33M
$21M
$14M
$21M
$22M
$10M
Current Assets
$825M
$1.09B
$746M
$739M
$926M
$555M
$543M
$428M
$510M
$257M
$172M
$161M
PP&E (Net)
$44M
$41M
$38M
$35M
$7M
$7M
$11M
$7M
$4M
$4M
$4M
$3M
PP&E (Gross)
$78M
$66M
$58M
$50M
$20M
$19M
$18M
$24M
$17M
$16M
$14M
$12M
Accum. Depreciation
$33M
$25M
$20M
$15M
$13M
$12M
·
$16M
$14M
$12M
$10M
$9M
Goodwill
$580M
$417M
$417M
$409M
$0
·
·
·
·
·
·
·
Intangibles
$981M
$402M
$473M
$547M
$0
·
·
·
·
·
·
·
Total Assets
$2.53B
$2.06B
$1.73B
$1.84B
$1.10B
$580M
$566M
$440M
$520M
$262M
$182M
$166M
Accounts Payable
$21M
$10M
$12M
$18M
$2M
$2M
$6M
$4M
$8M
$4M
$4M
$3M
Accrued Liabilities
$156M
$129M
$101M
$100M
$24M
$20M
$56M
$50M
$40M
$29M
$27M
$14M
Current Liabilities
$177M
$139M
$112M
$131M
$117M
$421M
$86M
$149M
$131M
$55M
$62M
$24M
Deferred Tax
$43M
$0
$0
·
$0
·
$16M
$858.0K
$173.0K
$340.0K
$380.0K
$194.0K
Other Non-current Liabilities
$114M
$55M
$38M
$33M
$544.0K
$3M
$4M
$2M
$814.0K
$358.0K
$4M
$3M
Total Liabilities
$2.48B
$1.70B
$1.65B
$1.67B
·
·
·
·
·
·
·
·
Long-term Debt
$2.14B
$1.51B
$1.50B
$1.51B
$787M
$0
$383M
$35M
$125M
$199M
$28M
$50M
Total Debt
$2.14B
$1.51B
$1.50B
$1.51B
$877M
$397M
$403M
$126M
$202M
$217M
$50M
$50M
Common Stock
$118.0K
$123.0K
$127.0K
$135.0K
$138.0K
$135.0K
$137.0K
$145.0K
$143.0K
$130.0K
$128.0K
$126.0K
Retained Earnings
$55M
$360M
$91M
$143M
$-59M
$-475M
$-604M
$-531M
$-522M
$-585M
$-483M
$-450M
AOCI
$-18M
$4M
$-9M
$-922.0K
$-620.0K
$22.0K
$240.0K
$-277.0K
$-450.0K
$-6.0K
$-99.0K
$-41.0K
Stockholders' Equity
$49M
$364M
$84M
$170M
$197M
$151M
$92M
$249M
$208M
$-32M
$43M
$41M
Liabilities + Equity
$2.53B
$2.06B
$1.73B
$1.84B
$1.10B
$580M
$566M
$440M
$520M
$262M
$182M
$166M
Shares Outstanding
117,782,000
123,138,000
126,770,000
135,154,000
137,498,000
135,030,000
136,712,580
144,725,164
142,789,000
129,502,000
128,152,000
125,721,000
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11M
$10M
$11M
$6M
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$52M
$43M
$37M
$24M
$21M
$17M
$35M
$36M
$31M
$26M
$21M
$15M
Amort. of Intangibles
$77M
$71M
$74M
$43M
$0
$0
·
·
·
·
·
·
Other Non-cash
$272M
$-19M
$59M
$7M
$-127M
$-94M
$-52M
$-7M
$38M
$25M
$-27M
$4M
Operating Cash Flow
$652M
$479M
$389M
$240M
$299M
$55M
$-85M
$-50M
$134M
$-50M
$-37M
$-48M
CapEx
$7M
$11M
$15M
$5M
$1M
$3M
$4M
$5M
$1M
$3M
$2M
$1M
Investing Cash Flow
$-546M
$-263M
$-97M
$-487M
$-406M
$78M
$-6M
$2M
$-164M
$-77M
$6M
$-33M
Stock Issued
·
·
·
·
·
·
$0
$0
$135M
$0
$0
$108M
Stock Repurchased
$342M
$250M
$402M
$200M
$350M
$150M
$200M
$0
$0
·
·
·
Net Stock Activity
$-342M
$-250M
$-402M
$-200M
$-350M
$-150M
$-200M
$0
$135M
$0
$0
$108M
Financing Cash Flow
$-85M
$-219M
$-408M
$362M
$78M
$-106M
$153M
$-64M
$132M
$151M
$13M
$115M
Net Change in Cash
$21M
$-3M
$-116M
$115M
$-29M
$28M
$62M
$-111M
$102M
$23M
$-18M
$34M
Taxes Paid
$135M
$81M
$32M
$16M
$-375.0K
$180.0K
·
·
·
·
·
·
Free Cash Flow
$645M
$468M
$373M
$235M
$298M
$53M
$-89M
$-54M
$133M
$-54M
$-39M
$-49M
Levered FCF
·
·
$358M
$222M
$286M
$33M
$-101M
$-72M
$110M
$-74M
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
33.6%
54.3%
40.7%
40.5%
62.2%
·
·
-45.6%
25.6%
-56.7%
-20.3%
-83.7%
Net Margin
22.7%
43.7%
34.0%
30.6%
90.8%
·
·
-52.9%
19.9%
-70.2%
-23.9%
-90.8%
Pretax Margin
33.4%
54.9%
42.0%
37.7%
56.1%
·
·
-52.5%
19.5%
-69.4%
·
·
EBITDA Margin
34.4%
55.3%
42.0%
41.5%
62.9%
·
·
-44.1%
26.3%
-55.1%
-19.1%
-81.3%
ROA
13.8%
23.4%
15.8%
13.7%
47.8%
22.5%
-14.4%
-16.7%
16.1%
-46.5%
-18.5%
-51.1%
ROE
166.1%
108.8%
169.1%
151.5%
168.3%
103.2%
-42.9%
-32.9%
71.6%
-1959.0%
-76.4%
-640.2%
ROIC
14.5%
23.5%
17.2%
13.0%
41.6%
26.3%
-13.7%
-18.6%
20.2%
-45.7%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.7
7.8
6.6
5.7
7.9
1.3
6.3
2.9
3.9
4.7
2.8
6.6
Quick Ratio
3.2
2.9
1.1
3.6
1.8
0.6
5.6
2.6
3.7
4.0
2.3
6.0
Debt / Equity
43.9
4.1
17.9
8.9
4.5
2.6
4.4
0.5
1.0
-6.7
1.2
1.2
LT Debt / Equity
43.9
4.1
17.9
8.8
4.0
0.0
4.2
0.1
0.6
-6.1
0.7
1.2
Interest Coverage
·
·
18.0
15.8
36.7
7.1
-5.8
-3.8
3.7
-4.2
-5.3
-11.3
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.4
0.5
·
·
0.3
0.8
0.7
0.8
0.6
Inventory Turnover
1.4
1.2
1.7
1.8
1.4
1.0
1.8
0.7
3.2
2.8
3.7
3.6
Receivables Turnover
3.9
3.9
·
4.1
4.7
·
·
5.8
16.7
6.1
6.5
8.3
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.41
$2.95
$0.66
$1.26
$1.43
$1.12
$0.67
$1.74
$1.46
$-0.25
$0.34
$0.33
Revenue / Share
$11.27
$7.84
$6.18
$4.69
$3.02
·
·
$1.06
$2.28
·
·
·
Cash Flow / Share
$5.26
$3.70
$2.90
$1.71
$2.04
$0.39
$-0.59
$-0.34
$0.96
·
·
·
Cash / Share
$1.14
$0.94
$0.93
$1.73
$0.86
$1.09
$0.88
$0.41
$1.18
$0.52
$0.34
$0.49
EPS (TTM)
$2.56
$3.43
$2.10
$1.44
$2.74
$0.91
$-0.50
$-0.56
$0.45
$-0.81
$-0.25
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
37.5%
22.4%
25.6%
48.9%
65.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
28.4%
31.8%
45.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
39.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-25.4%
63.3%
45.8%
-47.4%
201.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
21.1%
7.8%
32.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
23.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-28.6%
57.7%
39.3%
-49.8%
212.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
16.2%
3.3%
29.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
19.7%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.40B
$1.02B
$829M
$660M
$443M
$268M
$196M
$152M
$317M
$147M
$135M
$75M
Net Income TTM
$317M
$444M
$282M
$202M
$403M
$129M
$-72M
$-80M
$63M
$-103M
$-32M
$-68M
Market Cap
$7.93B
$5.89B
$4.69B
$7.69B
$5.53B
$5.77B
$2.42B
$2.09B
$2.89B
$1.28B
$2.22B
$1.21B
Enterprise Value
$9.94B
$7.28B
$6.07B
$8.96B
$6.29B
$6.02B
$2.41B
$1.86B
$2.63B
$1.29B
$2.16B
$1.13B
P/E
26.3
13.9
17.6
39.5
14.7
46.9
-35.5
-26.1
45.0
-12.2
-69.3
·
P/S
5.7
5.8
5.7
11.6
12.5
21.6
12.4
13.8
9.1
8.7
16.4
16.1
P/B
162.4
16.2
55.9
45.3
28.1
38.2
26.4
8.4
13.9
-39.4
51.6
29.3
P / Tangible Book
·
·
·
·
28.1
38.2
·
·
·
·
·
·
P / Cash Flow
12.2
12.3
12.1
32.0
18.5
104.0
-28.4
-42.2
21.6
-25.4
-59.9
-25.5
P / FCF
12.3
12.6
12.6
32.7
18.6
108.9
-27.1
-38.6
21.8
-23.9
-56.3
-24.8
EV / EBITDA
20.7
13.0
17.4
32.7
22.5
40.8
-37.9
-27.8
31.6
-16.0
-83.9
-18.4
EV / FCF
15.4
15.5
16.3
38.1
21.1
113.6
-26.9
-34.4
19.8
-24.1
-54.8
-23.1
EV / Revenue
7.1
7.2
7.3
13.6
14.2
22.5
12.3
12.3
8.3
8.8
16.0
15.0
Earnings Yield
3.8%
7.2%
5.7%
2.5%
6.8%
2.1%
-2.8%
-3.8%
2.2%
-8.2%
-1.4%
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$481M
$377M
$452M
$354M
$326M
$265M
$298M
$290M
$231M
$196M
$230M
$216M
$221M
$162M
$181M
$209M
Cost of Revenue
$79M
$79M
$79M
$55M
$46M
$48M
$42M
$49M
$40M
$28M
$52M
$55M
$50M
$35M
$42M
$47M
R&D Expense
$28M
$26M
·
$17M
$18M
$15M
·
$18M
$21M
$19M
·
$17M
$20M
$18M
$23M
$17M
SG&A Expense
$57M
$58M
$77M
$46M
$42M
$42M
$42M
$41M
$36M
$35M
$38M
$35M
$39M
$37M
$38M
$34M
Operating Expenses
$193M
$192M
$545M
$136M
$123M
$123M
$123M
$127M
$114M
$100M
$129M
$128M
$127M
$108M
$107M
$126M
Operating Income
$288M
$185M
$-93M
$218M
$202M
$142M
$176M
$163M
$117M
$96M
$101M
$88M
$94M
$54M
$75M
$83M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
$5M
$4M
$5M
·
$8M
Other Non-op
$3M
$1M
$2M
$5M
$7M
$7M
$7M
$6M
$5M
$5M
$5M
$5M
$3M
$3M
$852.0K
$641.0K
Pretax Income
$285M
$180M
$-101M
$219M
$205M
$144M
$178M
$165M
$118M
$96M
$101M
$102M
$93M
$52M
$71M
$74M
Income Tax
$55M
$30M
$41M
$44M
$40M
$26M
$41M
$28M
$24M
$19M
$16M
$20M
$18M
$13M
$13M
$12M
Net Income
$230M
$150M
$-142M
$175M
$165M
$118M
$137M
$137M
$93M
$77M
$85M
$82M
$75M
$40M
$58M
$62M
EPS (Basic)
$1.96
$1.27
$-1.17
$1.49
$1.36
$0.96
$1.08
$1.08
$0.73
$0.61
$0.65
$0.62
$0.57
$0.29
$0.43
$0.45
EPS (Diluted)
$1.90
$1.22
$-1.13
$1.43
$1.33
$0.93
$1.06
$1.05
$0.72
$0.60
$0.64
$0.61
$0.56
$0.29
$0.41
$0.44
Shares (Basic)
117,274,000
118,144,000
·
117,219,000
121,343,000
123,215,000
·
126,850,000
127,116,000
126,941,000
·
131,965,000
131,730,000
135,027,000
·
136,527,000
Shares (Diluted)
121,215,000
122,875,000
·
122,331,000
124,158,000
126,644,000
·
130,134,000
129,222,000
128,887,000
·
134,083,000
133,543,000
137,900,000
·
139,387,000
EBITDA
$292M
$189M
·
$221M
$205M
$144M
·
$166M
$120M
$98M
·
$91M
$97M
$56M
·
$85M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$163M
$310M
$134M
$420M
$62M
$176M
$116M
$154M
$188M
$165M
$118M
$274M
$221M
$96M
·
$147M
Receivables
$453M
$458M
$426M
$344M
$315M
$304M
$288M
$273M
$210M
$185M
·
$214M
$222M
$195M
·
$233M
Inventory
$137M
$155M
$176M
$186M
$182M
$165M
$142M
$131M
$159M
$169M
·
$129M
$132M
$108M
·
$103M
Prepaid Expense
$109M
$71M
$65M
$95M
$77M
$45M
$39M
$44M
$85M
$46M
·
$49M
$39M
$37M
·
$51M
Current Assets
$933M
$1.00B
$825M
$1.33B
$1.12B
$1.26B
$1.09B
$1.13B
$988M
$874M
·
$879M
$766M
$615M
·
$653M
PP&E (Net)
$50M
$47M
$44M
$41M
$40M
$40M
$41M
$40M
$40M
$42M
·
$37M
$36M
$39M
·
$31M
PP&E (Gross)
$84M
$82M
$78M
$72M
$69M
$67M
$66M
$64M
$62M
$63M
·
$56M
$53M
$55M
·
$46M
Accum. Depreciation
$34M
$35M
$33M
$31M
$29M
$27M
$25M
$24M
$22M
$21M
·
$18M
$17M
$16M
·
$15M
Goodwill
$582M
$582M
$580M
$417M
$417M
$417M
$417M
$417M
$417M
$417M
·
$417M
$417M
$416M
·
$199M
Intangibles
$922M
$952M
$981M
$349M
$366M
$384M
$402M
$420M
$437M
$455M
·
$491M
$511M
$529M
·
$949M
Total Assets
$2.58B
$2.67B
$2.53B
$2.22B
$2.05B
$2.20B
$2.06B
$2.12B
$1.97B
$1.84B
·
$1.89B
$1.81B
$1.70B
·
$1.86B
Accounts Payable
$24M
$14M
$21M
$15M
$19M
$20M
$10M
$12M
$15M
$13M
·
$19M
$10M
$9M
·
$18M
Accrued Liabilities
$112M
$140M
$156M
$111M
$116M
$130M
$129M
$96M
$118M
$118M
·
$95M
$105M
$80M
·
$74M
Current Liabilities
$344M
$363M
$177M
$837M
$134M
$150M
$139M
$109M
$133M
$132M
·
$115M
$116M
$92M
·
$109M
Deferred Tax
$49M
$48M
$43M
$8M
·
·
$0
$12M
$14M
·
·
·
·
·
·
$29M
Other Non-current Liabilities
$103M
$106M
$114M
$72M
$78M
$56M
$55M
$40M
$31M
$31M
·
$28M
$31M
$30M
·
$5M
Total Liabilities
$2.43B
$2.45B
$2.48B
$1.72B
$1.72B
$1.71B
$1.70B
$1.67B
$1.68B
$1.66B
·
$1.64B
$1.66B
$1.63B
·
·
Long-term Debt
$2.15B
$2.14B
$2.14B
$1.51B
$1.51B
$1.51B
$1.51B
$1.50B
$1.50B
$1.50B
·
$1.50B
$1.50B
$1.49B
·
$1.50B
Total Debt
$2.15B
$2.14B
·
$1.51B
$1.51B
$1.51B
·
$1.50B
$1.50B
$1.50B
·
$1.50B
$1.50B
$1.49B
·
$1.50B
Common Stock
$114.0K
$118.0K
$118.0K
$118.0K
$118.0K
$123.0K
$123.0K
$127.0K
$127.0K
$127.0K
·
$132.0K
$132.0K
$132.0K
·
$135.0K
Retained Earnings
$151M
$205M
$55M
$502M
$361M
$478M
$360M
$398M
$261M
$167M
·
$222M
$140M
$66M
·
$86M
AOCI
$-8M
$-13M
$-18M
$-22M
$-28M
$-3M
$4M
$-7M
$-2M
$-1M
·
$1M
$-2M
$24.0K
·
$-2M
Stockholders' Equity
$144M
$220M
$49M
$504M
$333M
$482M
$364M
$453M
$289M
$178M
$84M
$249M
$151M
$66M
$170M
$97M
Liabilities + Equity
$2.58B
$2.67B
$2.53B
$2.22B
$2.05B
$2.20B
$2.06B
$2.12B
$1.97B
$1.84B
·
$1.89B
$1.81B
$1.70B
·
$1.86B
Shares Outstanding
114,042,000
118,523,000
117,782,000
117,523,000
117,621,000
123,170,000
123,138,000
127,183,000
126,535,000
127,186,000
·
132,081,000
131,856,000
131,662,000
·
135,211,000
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
$18M
$17M
$17M
$12M
$12M
$11M
$11M
$13M
$9M
$10M
$10M
$9M
$10M
$8M
$7M
$7M
Amort. of Intangibles
$30M
$30M
$23M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$20M
$18M
$18M
$5M
$27M
Other Non-cash
·
$9M
·
·
·
$23M
·
·
·
$40M
·
·
·
$37M
·
·
Operating Cash Flow
$241M
$180M
$219M
$179M
$100M
$154M
$178M
$115M
$56M
$129M
$102M
$132M
$67M
$87M
$82M
$70M
CapEx
$4M
$4M
$1M
$3M
$2M
$950.0K
$3M
$2M
$3M
$4M
$3M
$3M
$-2M
$11M
$2M
$1M
Investing Cash Flow
$-63M
$-3M
$-742M
$202M
$85M
$-90M
$29M
$-167M
$-42M
$-83M
$-8M
$-83M
$55M
$-60M
$-2M
$-1M
Stock Repurchased
·
·
$0
$39M
·
·
$250M
$0
$0
$0
$252M
$0
$0
$150M
$1.0K
$200M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-150M
·
·
Financing Cash Flow
$-326M
$-2M
$240M
$-22M
$-299M
$-3M
$-246M
$19M
$9M
$-489.0K
$-250M
$4M
$2M
$-165M
$6M
$-12M
Net Change in Cash
$-148M
$176M
$-283M
$358M
$-114M
$60M
$-38M
$-34M
$23M
$46M
$-156M
$53M
$124M
$-138M
$87M
$56M
Free Cash Flow
·
$176M
·
·
·
$153M
·
·
·
$126M
·
·
·
$76M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$122M
·
·
·
$72M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
59.8%
49.0%
·
61.5%
62.2%
53.4%
·
56.3%
50.7%
48.8%
·
40.9%
42.7%
33.2%
·
39.9%
Net Margin
47.8%
39.8%
·
49.5%
50.7%
44.6%
·
47.2%
40.3%
39.2%
·
37.9%
33.8%
24.4%
·
29.5%
Pretax Margin
59.2%
47.9%
·
61.8%
62.9%
54.3%
·
56.9%
50.9%
49.0%
·
47.1%
42.1%
32.2%
·
35.3%
EBITDA Margin
60.7%
50.1%
·
62.3%
63.0%
54.4%
·
57.1%
51.8%
50.0%
·
42.1%
44.0%
34.8%
·
40.8%
ROA
9.9%
6.2%
·
8.1%
8.2%
5.9%
·
6.8%
4.9%
4.3%
·
4.4%
4.2%
2.8%
·
4.0%
ROE
96.5%
42.8%
·
36.6%
53.1%
35.8%
·
39.0%
42.3%
63.1%
·
47.3%
33.7%
24.3%
·
32.6%
ROIC
10.1%
6.5%
·
8.7%
8.9%
5.8%
·
6.9%
5.2%
4.5%
·
4.1%
4.6%
2.6%
·
4.3%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
2.8
·
1.6
8.4
8.4
·
10.4
7.4
6.6
·
7.6
6.6
6.7
·
6.0
Quick Ratio
1.8
2.1
·
0.9
2.8
3.2
·
3.9
3.0
2.7
·
4.2
3.8
3.2
·
3.5
Debt / Equity
15.0
9.8
·
3.0
4.5
3.1
·
3.3
5.2
8.4
·
6.0
9.9
22.7
·
15.5
LT Debt / Equity
13.5
8.8
·
1.6
4.5
3.1
·
3.3
5.2
8.4
·
6.0
9.9
22.7
·
15.4
Interest Coverage
·
·
·
·
·
·
·
·
·
21.2
·
19.6
21.0
11.8
·
11.1
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.5
0.5
·
0.3
0.3
0.3
·
0.4
0.3
0.2
·
0.5
0.4
0.5
·
0.6
Receivables Turnover
1.3
1.0
·
1.1
1.2
1.1
·
1.2
1.1
1.0
·
1.0
1.1
1.1
·
1.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.26
$1.85
·
$4.29
$2.83
$3.92
·
$3.56
$2.29
$1.40
·
$1.89
$1.15
$0.50
·
$0.72
Revenue / Share
$3.97
$3.07
·
$2.90
$2.62
$2.09
·
$2.23
$1.79
$1.52
·
$1.61
$1.66
$1.18
·
$1.50
Cash Flow / Share
·
$1.47
·
·
·
$1.22
·
·
·
$1.00
·
·
·
$0.63
·
·
Cash / Share
$1.43
$2.61
·
$3.57
$0.53
$1.43
·
$1.21
$1.48
$1.29
·
$2.08
$1.68
$0.73
·
$1.09
EPS (TTM)
$3.42
$2.85
·
$4.75
$4.37
$3.76
·
$3.01
$2.57
$2.41
·
$1.87
$1.70
$1.30
·
·
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.66B
$1.51B
·
$1.24B
$1.18B
$1.08B
·
$947M
$873M
$863M
·
$781M
$774M
$705M
·
·
Net Income TTM
$414M
$349M
·
$595M
$557M
$485M
·
$392M
$337M
$319M
·
$254M
$234M
$182M
·
·
Market Cap
$8.93B
$7.66B
·
$8.62B
$6.12B
$7.86B
·
$7.28B
$6.63B
$5.17B
·
$5.05B
$4.76B
$5.03B
·
$5.35B
Enterprise Value
$10.91B
$9.50B
·
$9.71B
$7.57B
$9.19B
·
$8.63B
$7.94B
$6.51B
·
$6.27B
$6.03B
$6.43B
·
$6.70B
P/E
22.9
22.7
·
15.4
11.9
17.0
·
19.0
20.4
16.9
·
20.4
21.2
29.4
·
·
P/S
5.4
5.1
·
6.9
5.2
7.2
·
7.7
7.6
6.0
·
6.5
6.1
7.1
·
·
P/B
62.2
34.9
·
17.1
18.4
16.3
·
16.1
22.9
29.1
·
20.2
31.5
76.4
·
55.1
P / Cash Flow
·
42.5
·
·
·
51.0
·
·
·
40.0
·
·
·
57.8
·
·
EV / Revenue
6.6
6.3
·
7.8
6.4
8.5
·
9.1
9.1
7.5
·
8.0
7.8
9.1
·
·
Earnings Yield
4.4%
4.4%
·
6.5%
8.4%
5.9%
·
5.3%
4.9%
5.9%
·
4.9%
4.7%
3.4%
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.40B
$1.02B
$829M
$660M
$443M
Margem Operacional %
33.6%
54.3%
40.7%
40.5%
62.2%
Lucro líquido
$317M
$444M
$282M
$202M
$403M
EPS Diluído
$2.56
$3.43
$2.10
$1.44
$2.74
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
43.9
4.1
17.9
8.9
4.5
Índice de liquidez corrente
4.7
7.8
6.6
5.7
7.9
Índice de Liquidez Seca
3.2
2.9
1.1
3.6
1.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$645M
$468M
$373M
$235M
$298M
Investidores institucionais (13F)
718 declarantes
· $10.0B total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores718
Valor detido$10.0B
Novas posições98
Posições encerradas64
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
98 (-21 vs trimestre anterior)
64 (0 vs trimestre anterior)
272 (+43 vs trimestre anterior)
206 (-3 vs trimestre anterior)
+4.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
48 insiders
· 27 diretores · 19 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 83 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.