HNRG Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$13.49
Capitalização de Mercado (MRQ)$636M
P/E (TTM)674.5
EPS (TTM)$0.02
Receita (TTM)$452M
ROE (TTM)-0.58%
Dívida/Capital (MRQ)0.2
Intervalo 52 Semanas$13–$25
HNRG Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
4 de Junho de 1996
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$469M2023-12-31 → 2025-12-31
EPS$0.962023-12-31 → 2025-12-31
Fluxo de caixa livre$12M2023-12-31 → 2025-12-31
Margem líquida-0.20%2023-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
HNRG
média 5A
Mediana de Pares
Veredito
P/E (TTM)
674.5
·
·
·
P/S (TTM)
1.4
·
2.3
Subvalorizado
P/B (MRQ)
3.3
·
6.7
Subvalorizado
EV / EBITDA
6.0
·
·
·
Preço / FCF (TTM)
-12.6
·
·
·
Preço / Fluxo de Caixa (TTM)
22.7
·
11.8
Valor justo
EV / Revenue (EV / Receita)
1.3
·
·
·
EV / FCF
51.2
·
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
3.7
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
HNRG
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
3.7%
·
·
·
Margem EBITDA (TTM)
12.9%
·
0.72%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-0.17%
·
-2.8%
Fraco
Margem de Lucro Líquido (TTM)
-0.20%
·
-2.4%
Fraco
ROA (TTM)
-0.21%
·
1.8%
Primeira linha
ROE (TTM)
-0.58%
·
17.7%
Primeira linha
ROIC
30.9%
·
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
HNRG
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.2
·
0.1
Dívida alta
Índice de liquidez corrente (MRQ)
0.7
·
0.8
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.2
·
0.4
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.2
·
·
·
Interest Coverage (Cobertura de Juros)
3.6
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
HNRG
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
16.2%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
9.0%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
14.0%
·
·
·
EPS YoY
127.3%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
147.4%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
20.4%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
32.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
HNRG
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.96
·
·
·
Revenue / Share (Receita / Ação)
$10.81
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.87
·
·
·
Cash / Share (Caixa / Ação)
$0.23
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
HNRG
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.2
·
0.4
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
31.9
·
18.6
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$741.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$0.16Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Jan 30, 2020
$0,04
USD
≈8.7%
Out 30, 2019
$0,04
USD
≈4.6%
Jul 30, 2019
$0,04
USD
≈2.9%
Abr 29, 2019
$0,04
USD
≈3.1%
Jan 30, 2019
$0,04
USD
≈2.8%
Out 30, 2018
$0,04
USD
≈2.5%
Jul 30, 2018
$0,04
USD
≈2.4%
Abr 27, 2018
$0,04
USD
≈2.5%
Jan 30, 2018
$0,04
USD
≈2.2%
Out 30, 2017
$0,04
USD
≈3.1%
Jul 27, 2017
$0,04
USD
≈2.2%
Abr 26, 2017
$0,04
USD
≈2.2%
Jan 27, 2017
$0,04
USD
≈1.6%
Out 27, 2016
$0,04
USD
≈1.8%
Jul 27, 2016
$0,04
USD
≈3.1%
Abr 27, 2016
$0,04
USD
≈3.2%
Jan 27, 2016
$0,04
USD
≈3.6%
Out 28, 2015
$0,04
USD
≈2.6%
Jul 29, 2015
$0,04
USD
≈2.2%
Abr 28, 2015
$0,04
USD
≈1.4%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média124.9%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$-0.32
$-0.07
-348.2%
31 de Março de 2026
Mai 11, 2026
$-0.20
$-0.13
-56.9%
31 de Dezembro de 2025
$-0.01
$-0.02
41.2%
30 de Setembro de 2025
$0.55
$0.08
619.0%
30 de Junho de 2025
$0.23
$-0.16
247.1%
31 de Março de 2025
$0.24
$-0.16
247.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$469M
$404M
$635M
$362M
$248M
$244M
$323M
$294M
$272M
$281M
$340M
$241M
Cost of Revenue
·
·
$473M
$267M
$199M
$186M
$248M
$215M
·
·
·
·
SG&A Expense
$26M
$27M
$26M
$16M
$15M
$12M
$13M
$12M
$15M
$11M
$13M
$12M
Operating Expenses
$408M
$623M
$570M
$30M
$-6M
$241M
$406M
$290M
$258M
$273M
$313M
$230M
Operating Income
$61M
$-218M
$65M
$30M
$-6M
$3M
·
·
·
·
·
·
Interest Expense
$17M
$14M
$14M
$11M
$8M
$13M
$16M
$16M
$12M
$15M
$16M
$9M
Interest Income
$602.0K
$235.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
$2M
Pretax Income
$44M
$-236M
$49M
$20M
$-4M
$-9M
$-82M
$4M
$14M
$8M
$28M
$11M
Income Tax
$2M
$-9M
$4M
$2M
$26.0K
$-3M
$-22M
$-4M
$-19M
$-4M
$7M
$482.0K
Net Income
$42M
$-226M
$45M
$18M
$-4M
$-6M
$-60M
$8M
$33M
$13M
$20M
$10M
EPS (Basic)
$0.98
$-5.72
$1.35
$0.57
$-0.12
·
·
·
·
·
·
$0.34
EPS (Diluted)
$0.96
$-5.72
$1.25
$0.55
$-0.12
·
·
·
·
·
·
$0.34
Shares (Basic)
42,932,000
39,504,000
33,133,000
32,043,000
30,614,000
·
·
·
·
·
·
28,776,000
Shares (Diluted)
43,432,000
39,504,000
36,827,000
33,649,000
30,614,000
·
·
·
·
·
·
28,776,000
EBITDA
$102M
$-153M
$132M
·
$34M
$40M
·
$44M
$38M
$36M
$44M
$29M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$10M
$7M
$3M
$3M
$3M
$8M
$9M
$16M
$12M
$10M
$16M
$13M
Short-term Investments
·
·
·
·
·
·
·
$2M
$2M
$2M
$1M
$2M
Receivables
$14M
$15M
$20M
$30M
$14M
$14M
$26M
$18M
$17M
$22M
$17M
$27M
Prepaid Expense
$6M
$1M
$2M
$5M
$2M
$3M
$2M
$11M
$5M
$10M
$1M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$1M
$2M
Current Assets
$123M
$105M
$93M
$139M
$39M
$63M
$82M
$85M
$68M
$83M
$67M
$84M
PP&E (Net)
$278M
$258M
$489M
$480M
$303M
$309M
$330M
·
·
·
·
·
PP&E (Gross)
$646M
$606M
$824M
$790M
$571M
$562M
$550M
$365M
$361M
$340M
$348M
$322M
Accum. Depreciation
$368M
$348M
$335M
$309M
$268M
$252M
$221M
$225M
$203M
$170M
$150M
$107M
Other Non-current Assets
$4M
$4M
$6M
$8M
$8M
$8M
$10M
$14M
$15M
$14M
$11M
$19M
Total Assets
$408M
$369M
$590M
$631M
$354M
$384M
$426M
$515M
$518M
$531M
$540M
$580M
Accounts Payable
$13M
$44M
$63M
$83M
$42M
$31M
$32M
$26M
$21M
$20M
$26M
$28M
Short-term Debt
·
·
·
·
$0
$5M
$0
·
·
·
·
·
Current Liabilities
$153M
$153M
$158M
$240M
$65M
$71M
$65M
$52M
$54M
$49M
$51M
$50M
Capital Leases
$534.0K
$565.0K
$654.0K
·
·
·
$800.0K
·
·
·
·
·
Deferred Tax
$2M
·
$9M
$5M
$3M
$3M
$5M
$26M
$29M
$45M
$49M
$42M
Other Non-current Liabilities
$2M
$2M
$2M
$1M
$2M
$3M
$4M
$8M
$7M
$2M
$2M
$2M
Total Liabilities
$248M
$265M
$321M
$416M
$168M
$195M
$230M
$257M
$269M
$314M
$334M
$390M
Long-term Debt
$30M
$41M
$88M
$83M
$108M
$132M
$174M
$188M
$202M
$239M
$249M
·
Total Debt
$30M
$41M
$88M
·
$108M
$137M
·
$188M
$202M
$239M
$26M
$22M
Common Stock
$438.0K
$426.0K
$341.0K
$330.0K
$308.0K
$306.0K
$304.0K
$302.0K
$299.0K
$294.0K
$292.0K
$289.0K
Paid-in Capital
$203M
$189M
$128M
$119M
$104M
$103M
$102M
$101M
$98M
$94M
$92M
$90M
Retained Earnings
$-44M
$-85M
$141M
$96M
$78M
$82M
$89M
$154M
$150M
$122M
$114M
$99M
AOCI
·
·
·
·
·
·
·
·
$915.0K
$728.0K
$-88.0K
$365.0K
Stockholders' Equity
$160M
$104M
$269M
$215M
$215M
$185M
$192M
$255M
$249M
$217M
$207M
$190M
Liabilities + Equity
$408M
$369M
$590M
$631M
$354M
$384M
$426M
$515M
$518M
$531M
$540M
$580M
Shares Outstanding
43,817,000
42,621,000
34,052,000
32,983,000
30,785,000
30,610,000
30,420,000
30,245,000
29,955,000
29,413,000
29,251,000
28,962,000
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$41M
$66M
$67M
$47M
$40M
$40M
$49M
$44M
$38M
$36M
$44M
$29M
Stock-based Comp
$4M
$4M
$4M
$1M
$1M
$1M
$2M
$3M
$7M
$3M
$3M
$3M
Deferred Tax
$2M
$-9M
$5M
$2M
$26.0K
$-2M
$-22M
$-2M
$-16M
$-4M
$7M
$-2M
Other Non-cash
$-7M
$231M
$-61M
·
$11M
$20M
·
$-1M
$-823.0K
$14M
$20M
$15M
Operating Cash Flow
$81M
$66M
$59M
$54M
$48M
$53M
$38M
$52M
$66M
$61M
$95M
$56M
CapEx
$69M
$53M
$75M
$54M
$28M
$21M
$36M
·
·
·
·
·
Investing Cash Flow
$-67M
$-46M
$-75M
$-53M
$-28M
$-18M
$-30M
$-26M
$-22M
$-49M
$-31M
$-337M
Stock Issued
$14M
$35M
$7M
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$14M
$35M
$7M
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
$0
$1M
$5M
$5M
$5M
$5M
$5M
$5M
Financing Cash Flow
$-11M
$-14M
$17M
$-207.0K
$-27M
$-36M
$-15M
$-22M
$-40M
$-18M
$-62M
$279M
Net Change in Cash
$3M
$5M
$697.0K
$597.0K
$-6M
$-1M
$-7M
$4M
$4M
$-6M
$2M
$-3M
Free Cash Flow
$12M
$13M
$-16M
·
$20M
$32M
·
·
·
·
·
·
Levered FCF
$-4M
$-730.0K
$-28M
·
$12M
$23M
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
13.0%
-53.9%
10.2%
·
-2.4%
·
·
·
·
·
·
·
Net Margin
8.9%
-55.9%
7.1%
·
-1.5%
-2.5%
·
2.6%
12.2%
4.4%
5.9%
4.2%
Pretax Margin
9.3%
-58.2%
7.8%
·
-1.5%
-3.6%
·
1.2%
5.1%
3.0%
8.1%
4.4%
EBITDA Margin
21.8%
-37.7%
20.8%
·
13.7%
16.2%
·
15.0%
14.2%
12.6%
12.9%
12.1%
ROA
10.8%
-47.7%
7.6%
·
-1.0%
-1.5%
·
1.5%
6.3%
2.3%
3.6%
2.4%
ROE
29.7%
-106.9%
16.6%
·
-2.0%
-3.3%
·
3.0%
14.2%
5.9%
10.2%
5.5%
ROIC
30.9%
-143.7%
16.6%
·
-2.1%
·
·
·
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.7
0.6
·
0.6
0.9
·
1.6
1.3
1.7
1.3
1.7
Quick Ratio
0.2
0.1
0.1
·
0.2
0.3
·
0.7
0.6
0.7
0.6
0.8
Debt / Equity
0.2
0.4
0.3
·
0.6
0.7
·
0.7
0.8
1.1
0.1
0.1
LT Debt / Equity
0.2
0.4
0.2
·
0.5
0.5
·
0.6
0.7
1.0
·
·
Interest Coverage
3.6
-15.8
4.7
·
-0.8
·
·
·
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
0.9
1.1
·
0.7
0.6
·
0.6
0.5
0.5
0.6
0.6
Receivables Turnover
31.9
29.6
25.5
·
17.7
12.3
·
16.7
13.9
14.4
15.5
12.7
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.65
$2.45
$7.89
·
$5.92
$6.05
·
$8.43
$8.32
$7.37
$7.07
$6.56
Revenue / Share
$10.81
$10.24
$17.23
·
·
·
·
·
·
·
·
$8.38
Cash Flow / Share
$1.87
$1.67
$1.61
·
·
·
·
·
·
·
·
$1.94
Cash / Share
$0.23
$0.17
$0.08
·
$0.08
$0.26
·
$0.51
$0.42
$0.33
$0.54
$0.47
EPS (TTM)
$0.96
$-5.72
$1.25
$0.55
$-0.12
$0.19
$0.19
$0.19
$0.19
$0.19
$0.19
$0.34
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.2%
-36.3%
75.4%
46.2%
1.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.0%
17.7%
37.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
127.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
20.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
147.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
32.2%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$469M
$404M
$635M
$362M
$248M
$244M
$323M
$294M
$272M
$281M
$340M
$241M
Net Income TTM
$42M
$-226M
$45M
$18M
$-4M
$-6M
$-60M
$8M
$33M
$13M
$20M
$10M
Market Cap
$834M
$488M
$301M
·
$76M
$45M
·
$153M
$182M
$267M
$133M
$319M
Enterprise Value
$854M
$522M
$386M
·
$181M
$174M
·
$324M
$370M
$494M
$142M
$326M
P/E
19.8
-2.0
7.1
18.2
-20.5
7.7
15.6
26.7
32.1
47.8
24.0
32.4
P/S
1.8
1.2
0.5
·
0.3
0.2
·
0.5
0.7
0.9
0.4
1.3
P/B
5.2
4.7
1.1
·
0.4
0.2
·
0.6
0.7
1.2
0.6
1.7
P / Tangible Book
5.2
4.7
1.1
1.5
0.4
0.2
·
·
·
·
·
·
P / Cash Flow
10.3
7.4
5.1
·
1.6
0.9
·
3.0
3.0
4.4
1.4
5.7
P / FCF
70.0
38.8
-18.9
·
3.8
1.4
·
·
·
·
·
·
EV / EBITDA
8.3
-3.4
2.9
·
5.3
4.4
·
7.3
9.6
13.9
3.2
11.1
EV / FCF
71.6
41.6
-24.2
·
9.1
5.5
·
·
·
·
·
·
EV / Revenue
1.8
1.3
0.6
·
0.7
0.7
·
1.1
1.4
1.8
0.4
1.4
Dividend Yield
·
·
·
·
0.00%
2.8%
·
3.2%
2.7%
1.8%
3.6%
1.5%
Earnings Yield
5.0%
-50.0%
14.1%
5.5%
-4.9%
12.9%
6.4%
3.8%
3.1%
2.1%
4.2%
3.1%
Payout Ratio
·
·
·
·
0.00%
-19.9%
·
64.8%
14.8%
38.4%
23.8%
46.9%
Annual Payout
·
·
·
·
$0
$1M
$5M
$5M
$5M
$5M
$5M
$5M
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$102M
$102M
$102M
$147M
$103M
$118M
$94M
$105M
$94M
$112M
$120M
$166M
$161M
$188M
$152M
$85M
Cost of Revenue
·
·
·
·
·
·
·
·
·
$85M
·
$119M
$115M
$134M
$96M
$65M
SG&A Expense
$8M
$7M
$7M
$5M
$8M
$7M
$6M
$6M
$8M
$6M
$8M
$6M
$6M
$7M
$6M
$4M
Operating Expenses
$114M
$107M
$96M
$118M
$91M
$104M
$312M
$100M
$101M
$109M
$260M
$142M
$139M
$29M
$35M
$5M
Operating Income
$-13M
$-6M
$6M
$29M
$12M
$14M
$-219M
$5M
$-7M
$3M
$-10M
$24M
$22M
$29M
$35M
$5M
Interest Expense
$4M
$4M
$4M
$5M
$4M
$4M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$3M
Interest Income
$279.0K
$147.0K
·
·
$64.0K
$63.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$325.0K
·
·
·
$-683.0K
·
·
·
·
·
·
·
·
·
·
·
Pretax Income
$-16M
$-10M
$2M
$24M
$8M
$10M
$-222M
$2M
$-13M
$-2M
$-14M
$19M
$18M
$25M
$31M
$2M
Income Tax
$-1M
$-504.0K
·
·
·
·
$-6M
$232.0K
$-3M
$-610.0K
$-3M
$3M
$2M
$3M
$916.0K
$596.0K
Net Income
$-15M
$-9M
$-240.0K
$24M
$8M
$10M
$-216M
$2M
$-10M
$-2M
$-10M
$16M
$17M
$22M
$30M
$2M
EPS (Basic)
$-0.32
$-0.20
$0.00
$0.56
$0.19
$0.23
$-5.44
$0.04
$-0.27
$-0.05
$-0.32
$0.49
$0.51
$0.67
$0.96
$0.05
EPS (Diluted)
$-0.32
$-0.20
$-0.01
$0.55
$0.19
$0.23
$-5.44
$0.04
$-0.27
$-0.05
$-0.27
$0.44
$0.47
$0.61
$0.94
$0.05
Shares (Basic)
47,133,000
46,519,000
·
43,007,000
42,619,000
42,619,000
·
42,598,000
37,879,000
34,816,000
·
33,140,000
33,137,000
32,983,000
·
32,983,000
Shares (Diluted)
47,133,000
46,519,000
·
43,434,000
43,048,000
43,462,000
·
43,018,000
37,879,000
34,816,000
·
36,848,000
36,708,000
36,740,000
·
33,268,000
EBITDA
$-3M
$5M
·
$38M
$17M
$29M
·
$19M
$6M
$18M
·
$40M
$39M
$47M
·
$17M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$29M
$37M
$10M
$13M
$9M
$7M
$7M
$4M
$6M
$2M
$3M
$3M
$2M
$2M
$3M
$7M
Receivables
$14M
$9M
$14M
$25M
$19M
$13M
$15M
$12M
$19M
$14M
$20M
$21M
$21M
$33M
$30M
$17M
Prepaid Expense
$2M
$2M
$6M
$4M
$2M
$2M
$1M
$6M
$2M
$3M
$2M
$4M
$3M
$3M
$5M
$2M
Other Current Assets
·
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$150M
$151M
$123M
$137M
$140M
$107M
$105M
$100M
$104M
$93M
$93M
$92M
$113M
$130M
$139M
$58M
PP&E (Net)
$305M
$285M
$278M
$266M
$263M
$253M
$258M
$472M
$482M
$482M
$489M
$483M
$477M
$476M
$480M
$313M
PP&E (Gross)
$690M
$661M
$646M
$637M
$626M
$613M
$606M
$832M
$831M
$831M
$824M
$842M
$820M
$802M
$790M
$611M
Accum. Depreciation
$385M
$376M
$368M
$371M
$364M
$361M
$348M
$360M
$349M
$349M
$335M
$359M
$343M
$326M
$309M
$298M
Other Non-current Assets
$8M
$8M
$4M
$4M
$4M
$4M
$4M
$6M
$7M
$7M
$6M
$7M
$7M
$7M
$8M
$8M
Total Assets
$468M
$449M
$408M
$409M
$410M
$366M
$369M
$580M
$595M
$585M
$590M
$585M
$600M
$617M
$631M
$383M
Accounts Payable
$32M
$20M
$42M
$44M
$52M
$46M
$44M
$43M
$46M
$47M
$63M
$77M
$71M
$84M
$83M
$52M
Current Liabilities
$209M
$190M
$153M
$207M
$209M
$177M
$153M
$172M
$196M
$164M
$158M
$172M
$178M
$209M
$240M
$163M
Capital Leases
·
·
$534.0K
·
·
·
$565.0K
$657.0K
$630.0K
$623.0K
$654.0K
·
·
·
·
·
Deferred Tax
$165.0K
$1M
$2M
·
·
·
·
$6M
$6M
$9M
$9M
$12M
$9M
$8M
$5M
$4M
Other Non-current Liabilities
$3M
$3M
$2M
$2M
$2M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
Total Liabilities
$278M
$243M
$248M
$263M
$287M
$251M
$265M
$261M
$279M
$302M
$321M
$313M
$345M
$379M
$416M
$199M
Long-term Debt
$43M
·
$30M
$43M
$43M
$21M
$41M
$67M
$43M
$74M
$88M
$58M
$72M
$72M
$83M
$110M
Total Debt
$43M
·
·
$43M
$43M
$21M
·
$67M
$43M
$74M
·
$58M
$72M
$72M
·
$110M
Common Stock
$471.0K
$471.0K
$438.0K
$430.0K
$430.0K
$430.0K
$426.0K
$426.0K
$426.0K
$365.0K
$341.0K
$332.0K
$332.0K
$332.0K
$330.0K
$330.0K
Paid-in Capital
$258M
$258M
$203M
$189M
$189M
$190M
$189M
$188M
$187M
$144M
$128M
$120M
$120M
$119M
$119M
$118M
Retained Earnings
$-68M
$-53M
$-44M
$-43M
$-67M
$-75M
$-85M
$130M
$129M
$139M
$141M
$151M
$135M
$118M
$96M
$66M
Stockholders' Equity
$190M
$206M
$160M
$146M
$122M
$115M
$104M
$319M
$316M
$284M
$269M
$272M
$255M
$237M
$215M
$184M
Liabilities + Equity
$468M
$449M
$408M
$409M
$410M
$366M
$369M
$580M
$595M
$585M
$590M
$585M
$600M
$617M
$631M
$383M
Shares Outstanding
47,144,000
47,132,000
43,817,000
42,978,000
42,978,000
42,978,000
42,621,000
42,599,000
42,599,000
36,534,000
34,052,000
33,142,000
33,137,000
·
32,983,000
32,983,000
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$11M
$12M
$9M
$6M
$15M
$23M
$14M
$14M
$15M
$16M
$16M
$17M
$18M
$15M
$11M
Stock-based Comp
$1M
$1M
$1M
$585.0K
$475.0K
$1M
$1M
$1M
$2M
$666.0K
$780.0K
$773.0K
$781.0K
$1M
$1M
$122.0K
Deferred Tax
$-1M
$-504.0K
·
·
·
·
$-6M
$232.0K
$-3M
$-610.0K
$-3M
$3M
$2M
$3M
$916.0K
$596.0K
Restructuring
·
·
·
·
·
·
·
$800.0K
$800.0K
$1M
·
·
·
·
·
·
Other Non-cash
·
$19M
·
·
·
$12M
·
·
·
$3M
·
·
·
$-18M
·
·
Operating Cash Flow
$-24M
$20M
$8M
$23M
$11M
$38M
$39M
$-13M
$24M
$16M
$-20M
$35M
$18M
$26M
$40M
$14M
CapEx
$26M
$8M
$25M
$20M
$13M
$12M
$14M
$12M
$13M
$15M
$27M
$18M
$17M
$13M
$16M
$15M
Investing Cash Flow
$-26M
$-7M
$-25M
$-17M
$-13M
$-12M
$-10M
$-11M
$-11M
$-15M
$-27M
$-18M
$-17M
$-13M
$-16M
$-15M
Stock Issued
·
·
·
·
·
·
$0
$0
$28M
$7M
·
·
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$7M
·
·
·
·
·
·
Financing Cash Flow
$42M
$15M
$-3M
$-3M
$18M
$-23M
$-26M
$22M
$-8M
$-2M
$47M
$-17M
$-1M
$-13M
$-29M
$-105.0K
Net Change in Cash
$-8M
$28M
$-20M
$3M
$16M
$4M
$3M
$-1M
$4M
$-751.0K
$407.0K
$346.0K
$21.0K
$-77.0K
$-4M
$-2M
Free Cash Flow
·
$13M
·
·
·
$27M
·
·
·
$1M
·
·
·
$13M
·
·
Levered FCF
·
$9M
·
·
·
·
·
·
·
$-1M
·
·
·
$9M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-12.5%
-5.5%
·
19.8%
11.5%
11.8%
·
4.5%
-8.0%
2.5%
·
14.4%
13.8%
15.5%
·
6.3%
Net Margin
-15.0%
-9.2%
·
16.3%
8.0%
8.5%
·
1.5%
-11.2%
-1.6%
·
9.7%
10.5%
11.7%
·
1.9%
Pretax Margin
-16.2%
-9.7%
·
16.3%
8.0%
8.5%
·
1.7%
-14.5%
-2.1%
·
11.5%
11.5%
13.5%
·
2.6%
EBITDA Margin
-2.7%
4.9%
·
26.0%
16.9%
24.6%
·
17.7%
7.0%
16.6%
·
24.1%
24.4%
25.1%
·
19.5%
ROA
-3.5%
-2.3%
·
4.8%
1.6%
2.1%
·
0.27%
-1.7%
-0.28%
·
3.3%
3.5%
4.5%
·
0.43%
ROE
-9.8%
-5.8%
·
10.3%
3.8%
5.0%
·
0.53%
-3.6%
-0.65%
·
7.1%
7.8%
10.8%
·
0.86%
ROIC
-5.0%
-2.6%
·
·
·
·
·
1.1%
-1.6%
0.56%
·
6.1%
6.2%
8.2%
·
1.3%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.8
·
0.7
0.7
0.6
·
0.6
0.5
0.6
·
0.5
0.6
0.6
·
0.4
Quick Ratio
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
Debt / Equity
0.2
·
·
0.3
0.4
0.2
·
0.2
0.1
0.3
·
0.2
0.3
0.3
·
0.6
LT Debt / Equity
0.2
·
·
·
0.2
0.0
·
0.1
0.1
0.2
·
0.1
0.2
0.2
·
0.0
Interest Coverage
-3.4
-1.4
·
5.9
3.1
3.7
·
1.8
-2.0
0.7
·
7.9
6.3
7.5
·
1.6
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.4
·
0.2
Receivables Turnover
6.1
9.4
·
8.0
5.4
8.8
·
6.4
4.5
4.6
·
8.9
8.4
7.8
·
5.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.04
$4.36
·
$3.40
$2.84
$2.68
·
$7.48
$7.42
$7.77
·
$8.20
$7.69
·
·
$5.58
Revenue / Share
$2.15
$2.19
·
$3.38
$2.39
$2.71
·
$2.44
$2.40
$3.15
·
$4.50
$4.39
$5.13
·
$2.56
Cash Flow / Share
·
$0.44
·
·
·
$0.88
·
·
·
$0.47
·
·
·
$0.71
·
·
Cash / Share
$0.61
$0.78
·
$0.29
$0.21
$0.16
·
$0.09
$0.15
$0.04
·
$0.08
$0.07
·
·
$0.21
EPS (TTM)
$0.02
$0.53
·
$-4.47
$-4.98
$-5.44
·
$-0.55
$-0.15
$0.59
·
$2.46
$2.07
$1.49
·
·
Avaliação (TTM)13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$452M
$453M
·
$461M
$419M
$410M
·
$430M
$491M
$558M
·
$667M
$587M
$491M
·
$275M
Net Income TTM
$-912.0K
$23M
·
$-174M
$-196M
$-214M
·
$-21M
$-6M
$21M
·
$85M
$71M
$50M
·
$-20M
Market Cap
$820M
$767M
·
$841M
$680M
$528M
·
$402M
$331M
$195M
·
$478M
$284M
·
·
$185M
Enterprise Value
$834M
·
·
$871M
$714M
$542M
·
$465M
$367M
$267M
·
$533M
$354M
·
·
$289M
P/E
869.5
30.7
·
-4.4
-3.2
-2.3
·
-17.1
-51.8
9.0
·
5.9
4.1
6.2
·
·
P/S
1.8
1.7
·
1.8
1.6
1.3
·
0.9
0.7
0.3
·
0.7
0.5
·
·
0.7
P/B
4.3
3.7
·
5.8
5.6
4.6
·
1.3
1.0
0.7
·
1.8
1.1
·
·
1.0
P / Tangible Book
4.3
3.7
·
5.8
5.6
4.6
·
1.3
1.0
0.7
·
1.8
1.1
·
·
1.0
P / Cash Flow
·
37.4
·
·
·
13.7
·
·
·
11.9
·
·
·
·
·
·
EV / Revenue
1.8
·
·
1.9
1.7
1.3
·
1.1
0.7
0.5
·
0.8
0.6
·
·
1.0
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
·
·
0.00%
Earnings Yield
0.12%
3.3%
·
-22.8%
-31.5%
-44.3%
·
-5.8%
-1.9%
11.1%
·
17.1%
24.1%
16.2%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Receita
$469M
·
$404M
·
·
Margem Operacional %
13.0%
·
-53.9%
·
·
Lucro líquido
$42M
·
$-226M
·
·
EPS Diluído
$0.96
·
$-5.72
·
·
Métrica
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Dívida / Patrimônio Líquido
0.2
·
0.4
·
·
Índice de liquidez corrente
0.8
·
0.7
·
·
Índice de Liquidez Seca
0.2
·
0.1
·
·
Métrica
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
Fluxo de caixa livre
$12M
·
$13M
·
·
Investidores institucionais (13F)
196 declarantes
· $729.3M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores196
Valor detido$729.3M
Novas posições31
Posições encerradas36
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
31 (-27 vs trimestre anterior)
36 (+3 vs trimestre anterior)
63 (+4 vs trimestre anterior)
56 (+8 vs trimestre anterior)
+2.6M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
29 insiders
· 5 diretores · 13 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 25 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.