HPK Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$7.85
Capitalização de Mercado (MRQ)$993M
P/E (TTM)-10.6
EPS (TTM)$-0.74
Receita (TTM)$894M
Rendimento div.2.1%
ROE (TTM)-5.5%
Dívida/Capital (MRQ)0.8
Intervalo 52 Semanas$4–$9
HPK Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$863M2019-12-31 → 2025-12-31
EPS$0.142021-12-31 → 2025-12-31
Margem líquida-9.9%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
HPK
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-10.6média 5A ≈20.8
≈20.8
·
·
P/S (TTM)
1.1média 5A ≈2.8
≈2.8
·
·
P/B (MRQ)
0.6média 5A ≈1.5
≈1.5
·
·
EV / EBITDA
3.5média 5A ≈4.8
≈4.8
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
1.9média 5A ≈4.2
≈4.2
·
·
EV / Revenue (EV / Receita)
2.3média 5A ≈3.6
≈3.6
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
0.6média 5A ≈1.5
≈1.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
HPK
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
14.8%média 5A ≈37.9%
≈37.9%
33.8%
Fraco
Margem EBITDA (TTM)
63.8%média 5A ≈75.3%
≈75.3%
33.0%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-12.3%média 5A ≈23.0%
≈23.0%
36.2%
Em linha
Margem de Lucro Líquido (TTM)
-9.9%média 5A ≈17.4%
≈17.4%
30.2%
Em linha
ROA (TTM)
-2.8%média 5A ≈7.0%
≈7.0%
1.3%
Fraco
ROE (TTM)
-5.5%média 5A ≈10.6%
≈10.6%
3.9%
Fraco
ROIC
3.9%média 5A ≈10.9%
≈10.9%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
HPK
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.8média 5A ≈0.6
≈0.6
0.8
Em linha
Índice de liquidez corrente (MRQ)
0.9média 5A ≈0.9
≈0.9
1.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.9média 5A ≈0.8
≈0.8
0.6
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.7média 5A ≈0.5
≈0.5
0.7
Em linha
Interest Coverage (Cobertura de Juros)
1.0média 5A ≈11.1
≈11.1
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
HPK
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-22.7%média 5A ≈67.3%
≈67.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
4.5%
·
·
·
EPS YoY
-79.1%média 5A ≈25.6%
≈25.6%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-80.0%média 5A ≈45.4%
≈45.4%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-58.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-56.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
HPK
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.14média 5A ≈$0.97
≈$0.97
·
·
Revenue / Share (Receita / Ação)
$6.89média 5A ≈$6.66
≈$6.66
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$4.08média 5A ≈$4.33
≈$4.33
·
·
Cash / Share (Caixa / Ação)
$1.29média 5A ≈$0.83
≈$0.83
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
HPK
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.4
≈0.4
0.3
Fraco
Receivables Turnover (Giro de Contas a Receber)
12.3média 5A ≈11.2
≈11.2
8.7
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$17.3M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield2.1%
Índice de Pagamento110.3%
Pagamento Anualizado≈$0.16Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Dez 1, 2025
$0,04
USD
≈2.3%
Set 2, 2025
$0,04
USD
≈2.0%
Jun 2, 2025
$0,04
USD
≈1.6%
Mar 3, 2025
$0,04
USD
≈1.3%
Dez 2, 2024
$0,04
USD
≈1.1%
Set 3, 2024
$0,04
USD
≈0.95%
Jun 3, 2024
$0,04
USD
≈0.87%
Fev 29, 2024
$0,04
USD
≈0.69%
Out 31, 2023
$0,03
USD
≈0.56%
Ago 7, 2023
$0,03
USD
≈0.71%
Abr 28, 2023
$0,03
USD
≈0.51%
Jan 31, 2023
$0,03
USD
≈0.36%
Out 31, 2022
$0,03
USD
≈0.43%
Jul 29, 2022
$0,03
USD
≈0.41%
Abr 29, 2022
$0,03
USD
≈0.64%
Jan 31, 2022
$0,03
USD
≈0.84%
Out 14, 2021
$0,03
USD
≈0.99%
Jul 14, 2021
$0,10
USD
≈0.92%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-310.1%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$0.59
$-0.07
998.0%
31 de Março de 2026
Mai 18, 2026
$-1.02
$0.04
-2624.8%
31 de Dezembro de 2025
$-0.21
$-0.07
-197.0%
30 de Setembro de 2025
$-0.15
$0.21
-173.0%
30 de Junho de 2025
$0.19
$0.08
135.1%
31 de Março de 2025
$0.26
$0.26
0.93%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$863M
$1.12B
$1.13B
$756M
$220M
·
$8M
SG&A Expense
$25M
$20M
$17M
$12M
$9M
·
$9M
Operating Expenses
$711M
$776M
$696M
$333M
$118M
·
$20M
Operating Income
$150M
$337M
$426M
$423M
$102M
·
$-12M
Interest Expense
$147M
$169M
$148M
$51M
$2M
·
·
Interest Income
$4M
$9M
$3M
$266.0K
$1.0K
·
·
Pretax Income
$26M
$131M
$282M
$312M
$72M
·
$-12M
Income Tax
$7M
$36M
$66M
$75M
$17M
·
·
Net Income
$19M
$95M
$216M
$237M
$56M
·
$-12M
EPS (Basic)
$0.13
$0.69
$1.64
$2.04
$0.55
·
·
EPS (Diluted)
$0.14
$0.67
$1.58
$1.93
$0.54
·
·
Shares (Basic)
125,265,000
125,281,000
117,956,000
104,738,000
93,127,000
·
·
Shares (Diluted)
125,330,000
129,205,000
123,020,000
111,164,000
94,772,000
·
·
EBITDA
$572M
$838M
$851M
$600M
$167M
·
·
Balanço Patrimonial23
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$162M
$87M
$195M
$31M
$35M
$20M
$23M
Receivables
$56M
$85M
$95M
$97M
$39M
$8M
$3M
Inventory
$8M
$11M
$7M
$13M
$3M
$121.0K
$184.0K
Prepaid Expense
$5M
$5M
$995.0K
$4M
$7M
$2M
$25.0K
Current Assets
$260M
$195M
$329M
$145M
$87M
$33M
$92M
PP&E (Net)
$3M
$3M
$4M
$4M
$2M
$1M
$1M
Accum. Depreciation
$1M
$1M
$904.0K
$696.0K
$438.0K
$237.0K
$46.0K
Other Non-current Assets
$16M
$19M
$6M
$6M
$5M
$907.0K
·
Total Assets
$3.21B
$3.06B
$3.08B
$2.28B
$819M
$538M
$498M
Accounts Payable
$230M
$285M
$287M
$266M
$103M
$22M
$31M
Accrued Liabilities
·
·
·
·
$32M
$12M
$20M
Current Liabilities
$230M
$285M
$287M
$266M
$103M
$22M
$31M
Capital Leases
$142.0K
$670.0K
$0
$0
·
·
·
Deferred Tax
$240M
$232M
$197M
$131M
$56M
$39M
·
Other Non-current Liabilities
·
·
·
$0
$831.0K
$78.0K
·
Long-term Debt
$1.19B
$1.05B
$1.15B
$704M
$98M
$0
·
Total Debt
$1.19B
$1.05B
$1.15B
$704M
$98M
·
·
Common Stock
$13.0K
$13.0K
$13.0K
$11.0K
$10.0K
$9.0K
·
Paid-in Capital
$1.16B
$1.17B
$1.19B
$1.01B
$617M
$581M
·
Retained Earnings
$433M
$436M
$363M
$161M
$-64M
$-107M
$-6M
Stockholders' Equity
$1.59B
$1.60B
$1.55B
$1.17B
$553M
$474M
·
Liabilities + Equity
$3.21B
$3.06B
$3.08B
$2.28B
$819M
$538M
$498M
Shares Outstanding
125,330,104
126,067,436
128,420,923
113,165,027
96,774,185
91,967,565
·
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$422M
$501M
$424M
$178M
$65M
·
$4M
Stock-based Comp
$619.0K
$13M
$26M
$33M
$7M
·
·
Deferred Tax
$7M
$35M
$66M
$75M
$17M
·
·
Other Non-cash
$63M
$47M
$24M
$-19M
$3M
·
·
Operating Cash Flow
$512M
$690M
$756M
$504M
$147M
·
$-772.0K
Investing Cash Flow
$-515M
$-621M
$-1.13B
$-1.18B
$-250M
·
$-51M
Debt Issued
·
·
·
·
$120M
·
·
Net Debt Issued
·
·
·
·
$120M
·
·
Stock Issued
·
·
·
$0
$25M
·
·
Stock Repurchased
$0
$35M
$0
$0
·
·
·
Net Stock Activity
$0
$-35M
·
$0
$25M
·
·
Dividends Paid
$21M
$20M
$12M
$10M
$12M
·
·
Financing Cash Flow
$79M
$-177M
$534M
$674M
$119M
·
$74M
Net Change in Cash
$75M
$-108M
$164M
$-4M
$15M
·
$22M
Taxes Paid
$498.0K
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Operating Margin
17.4%
31.6%
38.4%
55.9%
46.3%
·
·
Net Margin
2.2%
8.9%
19.4%
31.3%
25.2%
·
·
Pretax Margin
3.0%
12.2%
25.4%
41.3%
32.9%
·
·
EBITDA Margin
66.2%
78.4%
76.6%
79.4%
75.9%
·
·
ROA
0.60%
3.1%
8.1%
15.3%
8.2%
·
·
ROE
1.2%
5.9%
14.3%
20.9%
10.7%
·
·
ROIC
3.9%
9.2%
12.1%
17.1%
12.0%
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.1
0.7
1.1
0.5
0.8
1.5
·
Quick Ratio
0.9
0.6
1.0
0.5
0.7
1.2
·
Debt / Equity
0.7
0.7
0.7
0.6
0.2
·
·
LT Debt / Equity
0.7
0.6
0.7
0.6
0.2
·
·
Interest Coverage
1.0
2.0
2.9
8.3
41.0
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.3
0.4
0.5
0.3
·
·
Receivables Turnover
12.3
11.9
11.6
11.1
9.3
·
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$12.72
$12.71
$12.09
$10.34
$5.71
$5.16
·
Revenue / Share
$6.89
$8.28
$9.03
$6.80
$2.32
·
·
Cash Flow / Share
$4.08
$5.34
$6.15
$4.53
$1.55
·
·
Cash / Share
$1.29
$0.69
$1.51
$0.27
$0.36
$0.21
·
Dividend / Share
$0.16
$0.16
$0.10
$0.10
$0.12
·
·
EPS (TTM)
$0.14
$0.67
$1.58
$1.93
$0.54
·
·
Taxas de Crescimento6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-22.7%
-1.2%
49.7%
243.3%
·
·
·
Revenue CAGR 3Y
4.5%
71.9%
·
·
·
·
·
EPS YoY
-79.1%
-57.6%
-18.1%
257.4%
·
·
·
EPS CAGR 3Y
-58.3%
7.5%
·
·
·
·
·
Net Income YoY
-80.0%
-56.0%
-8.9%
326.3%
·
·
·
Net Income CAGR 3Y
-56.9%
19.6%
·
·
·
·
·
Avaliação (TTM)15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$863M
$1.12B
$1.13B
$756M
$220M
·
·
Net Income TTM
$19M
$95M
$216M
$237M
$56M
$-86M
·
Market Cap
$594M
$1.85B
$1.83B
$2.59B
$1.42B
$1.47B
·
Enterprise Value
$1.62B
$2.81B
$2.78B
$3.26B
$1.48B
·
·
P/E
33.9
21.9
9.0
11.8
27.1
·
·
P/S
0.7
1.7
1.6
3.4
6.4
·
·
P/B
0.4
1.2
1.2
2.2
2.6
3.1
·
P / Tangible Book
0.4
1.2
1.2
2.2
2.6
3.1
·
P / Cash Flow
1.2
2.7
2.4
5.1
9.6
·
·
EV / EBITDA
2.8
3.4
3.3
5.4
8.9
·
·
EV / Revenue
1.9
2.5
2.5
4.3
6.7
·
·
Dividend Yield
3.5%
1.1%
0.65%
0.40%
0.82%
·
·
Earnings Yield
2.9%
4.6%
11.1%
8.4%
3.7%
·
·
Payout Ratio
110.3%
21.1%
5.5%
4.4%
20.9%
·
·
Annual Payout
$21M
$20M
$12M
$10M
$12M
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$272M
$216M
$217M
$189M
$216M
$272M
$283M
$272M
$275M
$288M
$321M
$346M
$241M
$224M
$258M
$204M
SG&A Expense
$7M
$6M
$4M
$9M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$7M
$3M
$3M
$7M
$2M
Operating Expenses
$189M
$180M
$233M
$156M
$171M
$182M
$208M
$197M
$186M
$185M
$214M
$199M
$148M
$135M
$131M
$86M
Operating Income
$80M
$36M
$-16M
$33M
$43M
$90M
$74M
$73M
$87M
$103M
$107M
$146M
$85M
$89M
$127M
$118M
Interest Expense
$36M
$35M
$37M
$37M
$36M
$37M
$40M
$43M
$43M
$44M
$45M
$37M
$39M
$27M
$21M
$15M
Interest Income
$1M
$949.0K
$2M
$1M
$361.0K
$810.0K
$2M
$2M
$2M
$2M
$2M
$730.0K
$163.0K
$30.0K
$13.0K
$1.0K
Pretax Income
$99M
$-155M
$-32M
$-22M
$34M
$46M
$13M
$65M
$44M
$9M
$123M
$53M
$41M
$65M
$88M
$140M
Income Tax
$16M
$-28M
$-7M
$-4M
$8M
$10M
$4M
$15M
$14M
$2M
$28M
$14M
$10M
$15M
$20M
$32M
Net Income
$82M
$-127M
$-25M
$-18M
$26M
$36M
$9M
$50M
$30M
$6M
$95M
$39M
$32M
$50M
$68M
$108M
EPS (Basic)
$0.60
$-1.02
$-0.17
$-0.15
$0.19
$0.26
$0.07
$0.36
$0.21
$0.05
$0.69
$0.28
$0.26
$0.41
$0.62
$0.90
EPS (Diluted)
$0.59
$-1.02
$-0.16
$-0.15
$0.19
$0.26
$0.06
$0.35
$0.21
$0.05
$0.66
$0.28
$0.25
$0.39
$0.61
$0.85
Shares (Basic)
125,286,000
125,265,000
·
124,807,000
123,930,000
123,913,000
·
124,988,000
125,341,000
125,696,000
·
123,159,000
111,227,000
111,055,000
·
108,681,000
Shares (Diluted)
126,409,000
125,265,000
·
124,807,000
126,095,000
127,213,000
·
129,094,000
129,248,000
129,641,000
·
127,006,000
115,978,000
117,765,000
·
115,118,000
EBITDA
$194M
$149M
·
$133M
$145M
$200M
·
$210M
$215M
$234M
·
$264M
$178M
$170M
·
$161M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$146M
$96M
$162M
$165M
$22M
$52M
$87M
$136M
$158M
$173M
·
$152M
$30M
$48M
·
$34M
Receivables
$83M
$99M
$56M
$55M
$71M
$78M
$85M
$76M
$88M
$109M
·
$126M
$101M
$81M
·
$83M
Inventory
$4M
$4M
$8M
$10M
$7M
$9M
$11M
$8M
$8M
$11M
·
$15M
$9M
$16M
·
$8M
Prepaid Expense
$3M
$6M
$5M
$5M
$5M
$8M
$5M
$4M
$3M
$3M
·
$3M
$3M
$1M
·
$6M
Current Assets
$264M
$212M
$260M
$251M
$122M
$153M
$195M
$249M
$259M
$299M
·
$298M
$144M
$145M
·
$149M
PP&E (Net)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Accum. Depreciation
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$995.00B
$935.00B
·
$847.00B
$794.0K
$745.0K
·
$649.0K
Other Non-current Assets
$15M
$15M
$16M
$17M
$19M
$19M
$19M
$15M
$7M
$5M
·
$7M
$7M
$7M
·
$7M
Total Assets
$3.17B
$3.13B
$3.21B
$3.20B
$3.09B
$3.09B
$3.06B
$3.06B
$3.06B
$3.05B
·
$2.99B
$2.79B
$2.58B
·
$2.04B
Accounts Payable
$306M
$317M
$230M
$153M
$141M
$299M
$285M
$260M
$279M
$288M
·
$295M
$1.10B
$561M
·
$260M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$101M
Current Liabilities
$305M
$317M
$230M
$153M
$141M
$299M
$285M
$260M
$279M
$288M
·
$295M
$1.14B
$561M
·
$260M
Capital Leases
$75.0K
$96.0K
$142.0K
$327.0K
$522.0K
$581.0K
$670.0K
$126.0K
$165.0K
·
·
$136.0K
$269.0K
$400.0K
·
·
Deferred Tax
$228M
$212M
$240M
$246M
$250M
$242M
$232M
$228M
$213M
$199M
·
$169M
$155M
$146M
·
$111M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Long-term Debt
$1.19B
$1.19B
$1.19B
$1.19B
$1.03B
$1.02B
$1.05B
$1.07B
$1.10B
$1.12B
·
$1.15B
$973M
$861M
·
$562M
Total Debt
$1.19B
$1.19B
·
$1.19B
$1.03B
$1.02B
·
$1.07B
$1.10B
$1.12B
·
$1.15B
$973M
$861M
·
$562M
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
·
$13.0K
$11.0K
$11.0K
·
$11.0K
Paid-in Capital
$1.16B
$1.16B
$1.16B
$1.16B
$1.17B
$1.17B
$1.17B
$1.17B
$1.18B
$1.18B
·
$1.18B
$1.02B
$1.01B
·
$1.00B
Retained Earnings
$387M
$305M
$433M
$463M
$487M
$467M
$436M
$432M
$388M
$364M
·
$272M
$237M
$208M
·
$96M
Stockholders' Equity
$1.55B
$1.47B
$1.59B
$1.63B
$1.65B
$1.63B
$1.60B
$1.61B
$1.57B
$1.55B
$1.55B
$1.46B
$1.26B
$1.22B
$1.17B
$1.10B
Liabilities + Equity
$3.17B
$3.13B
$3.21B
$3.20B
$3.09B
$3.09B
$3.06B
$3.06B
$3.06B
$3.05B
·
$2.99B
$2.79B
$2.58B
·
$2.04B
Shares Outstanding
126,452,804
126,358,104
125,330,104
125,587,093
126,132,288
126,067,436
126,067,436
126,625,221
127,495,868
127,855,383
·
128,220,923
113,385,923
113,177,011
·
113,162,827
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$113M
$113M
$111M
$101M
$101M
$109M
$106M
$137M
$128M
$131M
$133M
$117M
$93M
$81M
$83M
$43M
Stock-based Comp
$868.0K
$865.0K
$177.0K
$177.0K
$88.0K
$177.0K
$1M
$4M
$4M
$4M
$4M
$14M
$4M
$4M
$4M
$11M
Deferred Tax
$16M
$-28M
$-7M
$-4M
$8M
$10M
$4M
$15M
$14M
$2M
$28M
$14M
$10M
$15M
$20M
$32M
Other Non-cash
·
$95M
·
·
·
$1M
·
·
·
$29M
·
·
·
$40M
·
·
Operating Cash Flow
$126M
$54M
$93M
$120M
$141M
$157M
$140M
$177M
$202M
$171M
$235M
$158M
$174M
$190M
$201M
$155M
Investing Cash Flow
$-76M
$-114M
$-89M
$-105M
$-165M
$-157M
$-145M
$-151M
$-176M
$-148M
$-189M
$-325M
$-293M
$-320M
$-339M
$-294M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$-748.0K
$0
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$8M
$13M
$6M
$9M
$0
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-9M
·
·
·
$0
·
·
Dividends Paid
$0
$0
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-37.0K
$-6M
$-7M
$128M
$-5M
$-35M
$-43M
$-48M
$-41M
$-44M
·
$288M
$102M
$147M
$134M
$152M
Net Change in Cash
$51M
$-66M
$-3M
$143M
$-30M
$-35M
$-49M
$-22M
$-15M
$-21M
$43M
$122M
$-17M
$17M
$-4M
$12M
Taxes Paid
$12.0K
$230.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
29.5%
16.7%
·
17.3%
21.7%
35.1%
·
27.0%
31.7%
35.8%
·
42.3%
35.3%
39.6%
·
58.0%
Net Margin
30.2%
-59.0%
·
-9.7%
13.1%
14.1%
·
18.4%
10.8%
2.2%
·
11.2%
13.2%
22.5%
·
52.9%
Pretax Margin
36.2%
-71.8%
·
-11.6%
16.9%
18.0%
·
24.1%
16.0%
3.0%
·
15.3%
17.2%
28.9%
·
68.3%
EBITDA Margin
71.1%
69.0%
·
70.5%
72.2%
77.6%
·
77.3%
78.1%
81.3%
·
76.3%
73.9%
75.8%
·
78.8%
ROA
2.6%
-4.1%
·
-0.59%
0.85%
1.2%
·
1.7%
1.0%
0.23%
·
1.5%
1.4%
2.7%
·
7.8%
ROE
5.1%
-8.2%
·
-1.1%
1.6%
2.3%
·
3.3%
2.1%
0.46%
·
3.0%
2.9%
5.2%
·
13.6%
ROIC
2.4%
1.1%
·
0.97%
1.2%
2.7%
·
2.1%
2.2%
2.8%
·
4.1%
2.9%
3.3%
·
5.5%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.7
·
1.6
0.9
0.5
·
1.0
0.9
1.0
·
1.0
0.1
0.3
·
0.6
Quick Ratio
0.8
0.6
·
1.4
0.7
0.4
·
0.8
0.9
1.0
·
0.9
0.1
0.2
·
0.5
Debt / Equity
0.8
0.8
·
0.7
0.6
0.6
·
0.7
0.7
0.7
·
0.8
0.8
0.7
·
0.5
LT Debt / Equity
0.7
0.7
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.7
0.2
0.5
·
0.5
Interest Coverage
2.2
1.0
·
0.9
1.2
2.4
·
1.7
2.0
2.4
·
3.9
2.2
3.3
·
8.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.5
2.4
·
2.9
2.5
2.7
·
2.7
2.9
3.0
·
3.3
2.5
3.5
·
3.8
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.27
$11.62
·
$12.95
$13.11
$12.96
·
$12.68
$12.32
$12.11
·
$11.35
$11.07
$10.79
·
$9.73
Revenue / Share
$2.16
$1.72
·
$1.51
$1.59
$2.02
·
$2.10
$2.13
$2.22
·
$2.72
$2.08
$1.90
·
$1.77
Cash Flow / Share
·
$0.43
·
·
·
$1.23
·
·
·
$1.32
·
·
·
$1.61
·
·
Cash / Share
$1.16
$0.76
·
$1.31
$0.17
$0.41
·
$1.07
$1.24
$1.36
·
$1.18
$0.27
$0.42
·
$0.30
Dividend / Share
$0.00
$0.00
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
EPS (TTM)
$-0.74
$-1.14
·
$0.36
$0.86
$0.88
·
$1.27
$1.20
$1.24
·
$1.53
$2.10
$2.49
·
$1.67
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$894M
$838M
·
$960M
$1.04B
$1.10B
·
$1.16B
$1.23B
$1.20B
·
$1.07B
$927M
$887M
·
$596M
Net Income TTM
$-89M
$-145M
·
$53M
$121M
$125M
·
$181M
$170M
$172M
·
$189M
$258M
$304M
·
$206M
Market Cap
$884M
$872M
·
$888M
$1.24B
$1.60B
·
$1.76B
$1.79B
$2.02B
·
$2.16B
$1.23B
$2.60B
·
$2.45B
Enterprise Value
$1.93B
$1.96B
·
$1.92B
$2.24B
$2.57B
·
$2.70B
$2.73B
$2.97B
·
$3.16B
$2.18B
$3.42B
·
$2.98B
P/E
-9.4
-6.1
·
19.6
11.4
14.4
·
10.9
11.7
12.7
·
11.0
5.2
9.2
·
13.0
P/S
1.0
1.0
·
0.9
1.2
1.4
·
1.5
1.5
1.7
·
2.0
1.3
2.9
·
4.1
P/B
0.6
0.6
·
0.5
0.7
1.0
·
1.1
1.1
1.3
·
1.5
1.0
2.1
·
2.2
P / Tangible Book
0.6
0.6
·
0.5
0.7
1.0
·
1.1
1.1
1.3
·
1.5
1.0
2.1
·
2.2
P / Cash Flow
·
16.1
·
·
·
10.2
·
·
·
11.8
·
·
·
13.7
·
·
EV / Revenue
2.2
2.3
·
2.0
2.1
2.3
·
2.3
2.2
2.5
·
3.0
2.3
3.9
·
5.0
Dividend Yield
1.2%
1.8%
·
2.3%
1.6%
1.2%
·
1.0%
0.91%
0.70%
·
0.53%
0.89%
0.42%
·
0.41%
Earnings Yield
-10.6%
-16.5%
·
5.1%
8.8%
7.0%
·
9.2%
8.5%
7.9%
·
9.1%
19.3%
10.8%
·
7.7%
Payout Ratio
·
0.00%
·
·
·
13.6%
·
·
·
78.4%
·
·
·
5.5%
·
·
Annual Payout
$11M
$16M
·
$21M
$20M
$20M
·
$18M
$16M
$14M
·
$11M
$11M
$11M
·
$10M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$863M
$1.12B
$1.13B
$756M
$220M
Margem Operacional %
17.4%
31.6%
38.4%
55.9%
46.3%
Lucro líquido
$19M
$95M
$216M
$237M
$56M
EPS Diluído
$0.14
$0.67
$1.58
$1.93
$0.54
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.7
0.7
0.7
0.6
0.2
Índice de liquidez corrente
1.1
0.7
1.1
0.5
0.8
Índice de Liquidez Seca
0.9
0.6
1.0
0.5
0.7
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
159 declarantes
· $341.1M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores159
Valor detido$341.1M
Novas posições34
Posições encerradas12
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
34 (-15 vs trimestre anterior)
12 (-11 vs trimestre anterior)
55 (+9 vs trimestre anterior)
39 (+14 vs trimestre anterior)
+2.6M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
15 insiders
· 8 diretores · 9 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 17 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.