IPM Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$1.78
Capitalização de Mercado (MRQ)$16M
P/E (TTM)-6.4
EPS (TTM)$-0.28
Receita (TTM)$25M
ROE (TTM)-20.7%
Intervalo 52 Semanas$1–$2
IPM Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
6 de Janeiro de 2017
1-for-35
Reverso
25 de Janeiro de 2010
3-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$24M2016-12-31 → 2025-12-31
EPS$-0.152018-12-31 → 2025-12-31
Fluxo de caixa livre$796.6K2017-12-31 → 2025-12-31
Margem líquida-14.8%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
IPM
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-6.4média 5A ≈-4.0
≈-4.0
·
·
P/S (TTM)
0.6média 5A ≈8.6
≈8.6
0.5
Mais caro
P/B (MRQ)
1.0média 5A ≈1.0
≈1.0
1.3
Subvalorizado
Preço / FCF (TTM)
-24.9
·
·
·
Preço / Fluxo de Caixa (TTM)
-28.4média 5A ≈1.3
≈1.3
·
·
Preço / Valor Patrimonial Tangível (MRQ)
1.8média 5A ≈1.9
≈1.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
IPM
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-18.0%média 5A ≈-106.9%
≈-106.9%
-23.4%
Em linha
EBITDA Margin (Margem EBITDA)
-18.0%média 5A ≈-106.5%
≈-106.5%
-23.4%
Em linha
Margem de Impostos Pré-Tributação (TTM)
-16.6%média 5A ≈-90.4%
≈-90.4%
-22.5%
Em linha
Margem de Lucro Líquido (TTM)
-14.8%média 5A ≈-161.3%
≈-161.3%
-37.4%
Primeira linha
ROA (TTM)
-12.8%média 5A ≈-12.5%
≈-12.5%
-15.1%
Primeira linha
ROE (TTM)
-20.7%média 5A ≈-16.5%
≈-16.5%
-47.8%
Primeira linha
ROIC
-11.8%média 5A ≈-15.6%
≈-15.6%
-20.7%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
IPM
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.4média 5A ≈3.9
≈3.9
1.4
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.0média 5A ≈3.7
≈3.7
0.7
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
IPM
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
2050.0%média 5A ≈391.8%
≈391.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
29.0%média 5A ≈-28.4%
≈-28.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
IPM
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.15média 5A ≈$-0.27
≈$-0.27
·
·
Revenue / Share (Receita / Ação)
$1.80média 5A ≈$1.19
≈$1.19
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.08média 5A ≈$-0.10
≈$-0.10
·
·
Cash / Share (Caixa / Ação)
$0.62média 5A ≈$1.41
≈$1.41
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
IPM
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.1média 5A ≈0.5
≈0.5
0.7
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
29.5média 5A ≈82.4
≈82.4
7.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$575.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-126.3%
Próximo relatórioNov 10, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$-0.10
$0.02
-595.0%
31 de Março de 2026
Mai 12, 2026
$-0.04
$0.02
-298.0%
31 de Dezembro de 2025
$-0.03
$-0.06
50.5%
30 de Setembro de 2025
$-0.04
$-0.07
43.4%
30 de Junho de 2025
$-0.08
$-0.09
12.0%
31 de Março de 2025
$0.06
$-0.08
174.3%
31 de Dezembro de 2024
$-0.60
$-0.16
-271.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$24M
$1M
$962.0K
$11M
$13M
$13M
$15M
$20M
$25M
$21M
Cost of Revenue
$11M
$262.9K
$284.9K
$3M
$37M
$3M
$3M
$4M
$5M
$5M
R&D Expense
·
$215.5K
$210.2K
$6M
$5M
$5M
$7M
$7M
$9M
$9M
SG&A Expense
$11M
$5M
$4M
$4M
$3M
$3M
$6M
$8M
$9M
$4M
Operating Expenses
$28M
$6M
$5M
$15M
$13M
$12M
$24M
$293.4K
$31M
$23M
Operating Income
$-5M
$-5M
$-4M
$-4M
$519.5K
$1M
$-9M
$451.1K
$-6M
$-2M
Other Non-op
·
·
$343.0K
·
·
$-56.0K
·
·
·
·
Pretax Income
$-4M
$-4M
$-3M
$-4M
$1M
$1M
$-9M
$-2M
$-6M
$-1M
Income Tax
$-2M
$-137.6K
$-27.9K
$-171.7K
$10.0K
$387
$-141.6K
$3.0K
$229.0K
·
Net Income
$-2M
$-8M
$-1M
$-3M
$1M
$1M
$-8M
$-4M
$-6M
$-1M
EPS (Basic)
$-0.15
$-0.91
$-0.12
$-0.35
$0.17
$0.20
$-1.22
$-0.56
·
·
EPS (Diluted)
$-0.15
$-0.91
$-0.12
$-0.35
$0.17
$0.20
$-1.22
$-0.56
·
·
Shares (Basic)
13,146,786
9,227,197
9,222,206
9,638,567
7,766,111
6,884,690
6,873,652
·
·
·
Shares (Diluted)
13,146,786
9,227,197
9,222,206
9,638,567
7,809,132
6,887,808
6,873,652
·
·
·
EBITDA
$-4M
$-5M
$-2M
$-4M
$519.5K
$1M
$-9M
$-1M
$-6M
·
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$6M
$11M
$14M
$15M
$22M
$6M
$3M
$7M
$4M
$4M
Receivables
$2M
·
$92.7K
$122.3K
$153.4K
$71.4K
$130.7K
$326.8K
$479.1K
$958.7K
Prepaid Expense
$1M
$462.4K
$744.5K
$543.2K
$239.3K
$236.7K
$167.4K
$269.7K
$228.3K
$1M
Current Assets
$11M
$11M
$15M
$15M
$22M
$6M
$4M
$7M
$5M
$6M
PP&E (Net)
$550.6K
·
·
·
$69.6K
$255.8K
$620.1K
$577.9K
$622.7K
$793.3K
PP&E (Gross)
$1M
·
·
·
$4M
$4M
$7M
$7M
$6M
$6M
Accum. Depreciation
$606.5K
·
·
·
$4M
$4M
$6M
$6M
$6M
$5M
Goodwill
$5M
·
$6M
$6M
$6M
$6M
$6M
$13M
$13M
$14M
Intangibles
$8M
$2M
$3M
$4M
$196.5K
$381.2K
$627.9K
$884.2K
$4M
$6M
Other Non-current Assets
$602.7K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$86.9K
$116.8K
$149.5K
·
Total Assets
$26M
$16M
$24M
$25M
$29M
$14M
$12M
$24M
$23M
$28M
Accounts Payable
$2M
$380.3K
$99.3K
$1M
$1M
$742.1K
$1M
$3M
$2M
$2M
Accrued Liabilities
·
·
·
$225.2K
$344.4K
$254.1K
$434.7K
$737.9K
$405.6K
$472.4K
Current Liabilities
$7M
$4M
$3M
$4M
$4M
$4M
$3M
$9M
$5M
$5M
Capital Leases
$387.9K
·
·
$77.0K
$159.2K
·
$583.1K
$117.6K
·
·
Deferred Tax
$148.9K
$429.0K
$614.0K
$716.9K
·
·
·
·
·
$1M
Total Liabilities
$8M
$4M
$4M
$4M
$4M
$4M
$4M
$9M
$5M
$7M
Long-term Debt
·
·
·
·
·
$506.5K
·
·
·
·
Total Debt
·
·
·
$77.0K
·
$506.5K
·
·
·
·
Common Stock
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$6.9K
$6.9K
$6.9K
$6.9K
$6.7K
Paid-in Capital
$45M
$36M
$36M
$36M
$36M
$22M
$21M
$20M
$18M
$16M
Retained Earnings
$-25M
$-23M
$-15M
$-14M
$-10M
$-12M
$-13M
$-5M
$-923.1K
$5M
Treasury Stock
$2M
$1M
$1M
$1M
$194.2K
$10.9K
$2.0K
·
·
·
Stockholders' Equity
$18M
$12M
$20M
$21M
$25M
$10M
$8M
$15M
$17M
$21M
Liabilities + Equity
$26M
$16M
$24M
$25M
$29M
$14M
$12M
$24M
$23M
$28M
Shares Outstanding
9,085,729
9,236,987
9,222,157
9,864,120
9,864,120
6,906,454
6,877,004
6,868,679
6,881,794
6,714,915
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$467.6K
$821.7K
·
·
·
·
·
·
·
·
Stock-based Comp
$343.9K
$151.4K
$235.0K
$333.8K
$-35.7K
$243.2K
$829.0K
$2M
$2M
$353.1K
Deferred Tax
$-2M
$-185.0K
$-102.9K
$-171.7K
·
·
·
·
·
·
Amort. of Intangibles
$2M
$821.7K
$822.3K
$601.3K
$184.7K
$246.7K
$256.3K
$2M
$2M
$834.5K
Other Non-cash
$5M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$1M
$-3M
$-1M
$-3M
$1M
$1M
$-4M
$3M
$-730.8K
$-406.7K
CapEx
$280.1K
·
·
$242.3K
·
·
$391.2K
$342.7K
$294.2K
$345.1K
Investing Cash Flow
$-4M
·
$-85.0K
$-3M
$858.8K
$225.4K
$1M
$-342.7K
$-219.2K
$-2M
Stock Issued
·
·
·
·
$14M
·
·
$28.2K
$1M
·
Stock Repurchased
·
·
$7.2K
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
$14M
·
·
$28.2K
·
·
Dividends Paid
·
·
·
$65.0K
·
·
·
·
·
·
Financing Cash Flow
$1M
$39.8K
$-7.2K
$-997.9K
$14M
$497.7K
$-2.0K
$28.2K
$924.4K
$-22.7K
Net Change in Cash
·
·
·
$-7M
$16M
$2M
$-3M
$2M
$-25.5K
$-3M
Taxes Paid
$52.6K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$796.6K
·
·
·
·
·
$-5M
$2M
$-1M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-20.0%
-466.3%
-18.9%
-33.3%
3.9%
9.7%
-56.4%
-5.1%
-22.8%
·
Net Margin
-8.3%
-767.2%
-9.7%
-31.1%
10.0%
10.7%
-54.8%
-14.4%
-23.7%
·
Pretax Margin
-18.1%
-401.2%
-9.9%
-32.6%
10.1%
10.7%
-59.4%
-14.4%
-22.8%
·
EBITDA Margin
-18.0%
-466.3%
-18.9%
-33.3%
3.9%
9.7%
-56.4%
-5.1%
-22.8%
·
ROA
-9.3%
-42.4%
-4.3%
-12.6%
6.2%
10.6%
-45.7%
-16.1%
-23.4%
·
ROE
-10.3%
-57.7%
-5.3%
-15.9%
6.7%
14.4%
-69.5%
-24.8%
-30.8%
·
ROIC
-11.8%
-41.7%
-10.1%
-16.6%
2.1%
12.0%
-103.6%
-8.8%
-33.8%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.6
3.2
4.7
4.2
6.0
1.6
1.1
0.8
0.9
·
Quick Ratio
1.0
3.0
4.4
4.1
5.9
1.6
1.0
0.8
0.9
·
Debt / Equity
·
·
·
0.0
·
0.1
·
·
·
·
LT Debt / Equity
·
·
·
0.0
·
0.0
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.1
0.1
0.4
0.4
0.6
1.0
0.8
1.1
1.0
·
Receivables Turnover
29.5
·
102.1
79.7
118.1
127.0
66.8
65.4
34.6
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.00
$1.29
$2.18
$2.27
$2.55
$1.42
$1.19
$2.21
$2.53
·
Revenue / Share
$1.80
$0.12
$1.19
$1.14
$1.70
$1.86
·
·
·
·
Cash Flow / Share
$0.08
$-0.33
$-0.12
$-0.31
$0.16
$0.21
·
·
·
·
Cash / Share
$0.62
$1.15
$1.47
$1.60
$2.20
$0.81
$0.50
$0.95
$0.60
·
EPS (TTM)
$-0.15
$-0.91
$-0.12
$-0.35
$0.17
$0.20
$-1.22
$-0.56
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
2050.0%
14.2%
-91.2%
-17.2%
3.4%
·
·
·
·
·
Revenue CAGR 3Y
29.0%
-56.4%
-57.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.0%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-15.0%
·
·
·
·
·
Net Income YoY
·
·
·
·
-3.4%
·
·
·
·
·
Avaliação (TTM)16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$24M
$1M
$962.0K
$11M
$13M
$13M
$15M
$20M
$25M
$21M
Net Income TTM
$-2M
$-8M
$-1M
$-3M
$1M
$1M
$-8M
$-4M
$-6M
$-1M
Market Cap
$16M
$18M
$22M
$12M
$28M
$10M
$8M
$31M
$50M
·
Enterprise Value
·
·
·
$-2M
·
$5M
·
·
·
·
P/E
-11.5
-2.2
-19.5
-3.8
16.7
7.3
-1.0
-8.0
·
·
P/S
0.7
16.7
22.4
1.1
2.1
0.8
0.5
1.5
2.0
·
P/B
0.9
1.5
1.1
0.6
1.1
1.0
1.0
2.0
2.9
·
P / Tangible Book
2.6
2.5
1.9
1.1
1.5
3.2
·
·
·
·
P / Cash Flow
14.5
-6.1
-20.0
-4.1
22.1
7.0
-1.8
11.3
-68.0
·
P / FCF
19.6
·
·
·
·
·
-1.7
12.9
-48.5
·
EV / EBITDA
·
·
·
0.7
·
4.0
·
·
·
·
EV / Revenue
·
·
·
-0.2
·
0.4
·
·
·
·
Dividend Yield
·
·
·
0.53%
·
·
·
·
·
·
Earnings Yield
-8.7%
-45.7%
-5.1%
-26.5%
6.0%
13.7%
-102.5%
-12.4%
·
·
Payout Ratio
·
·
·
-1.9%
·
·
·
·
·
·
Annual Payout
·
·
·
$65.0K
·
·
·
·
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$6M
$6M
$6M
$6M
$6M
$279.9K
$275.4K
$271.4K
$271.6K
$-7M
$3M
$3M
$3M
$3M
$3M
Cost of Revenue
$4M
$3M
$3M
$3M
$3M
$2M
$71.9K
$56.3K
$73.0K
$61.6K
$-2M
$826.7K
$774.0K
$802.5K
$734.6K
$775.3K
R&D Expense
·
·
·
·
·
$765.4K
·
$1M
$1M
$265.8K
$-3M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$1M
$786.4K
$743.6K
$903.3K
$926.7K
$1M
$1M
$1M
$1M
Operating Expenses
$8M
$7M
$7M
$8M
$7M
$7M
$2M
$2M
$1M
$1M
$-5M
$3M
$3M
$3M
$4M
$4M
Operating Income
$-2M
$-768.2K
$-819.8K
$-1M
$-1M
$-1M
$-2M
$-1M
$-1M
$-1M
$-2M
$-389.4K
$-277.7K
$-909.0K
$-801.7K
$-1M
Pretax Income
$-1M
$-684.8K
$-720.9K
$-1M
$-978.0K
$-1M
$-1M
$-1M
$-760.6K
$-853.0K
$-2M
$-219.5K
$236.7K
$-787.9K
$-696.4K
$-1M
Income Tax
$-103.0K
$-24.6K
$-88.9K
$-249.8K
$72.0K
$-2M
$-49.4K
$-22.0K
$532.5K
$-598.7K
$-41.5K
$-37.9K
$101.1K
$-49.6K
$-202.2K
$9.7K
Net Income
$-1M
$-660.2K
$-632.0K
$-1M
$-1M
$808.5K
$-5M
$-2M
$-934.2K
$-492.3K
$-283.1K
$-181.6K
$135.6K
$-738.3K
$-494.2K
$-1M
EPS (Basic)
$-0.10
$-0.05
$-0.05
$-0.08
$-0.08
$0.06
$-0.60
$-0.16
$-0.10
$-0.05
$-0.03
$-0.02
$0.01
$-0.08
$-0.04
$-0.11
EPS (Diluted)
$-0.10
$-0.05
$-0.05
$-0.08
$-0.08
$0.06
$-0.60
$-0.16
$-0.10
$-0.05
$-0.03
$-0.02
$0.01
$-0.08
$-0.04
$-0.11
Shares (Basic)
13,035,729
13,071,393
·
13,108,805
13,201,658
13,192,543
·
9,227,307
9,222,157
9,222,157
·
9,222,157
9,222,157
9,222,356
·
9,722,157
Shares (Diluted)
13,035,729
13,071,393
·
13,108,805
13,201,658
13,192,543
·
9,227,307
9,222,157
9,222,157
·
9,222,157
9,222,157
9,222,356
·
9,722,157
EBITDA
$-2M
$-768.2K
·
$-1M
$-1M
$-1M
·
$-2M
$-1M
$-762.2K
·
$-389.4K
$-277.7K
$-909.0K
·
$-1M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$6M
$6M
$7M
$7M
$10M
$11M
$12M
$13M
$13M
$14M
$14M
$14M
$14M
$15M
$15M
Receivables
$2M
$2M
$2M
$1M
$2M
$2M
·
$114.9K
$92.8K
$95.4K
·
$143.2K
$126.7K
$107.1K
$122.3K
$120.3K
Prepaid Expense
$2M
$2M
$1M
$2M
$2M
$2M
$462.4K
$868.4K
$721.6K
$795.9K
$744.5K
$822.6K
$789.1K
$422.7K
$543.2K
$308.1K
Current Assets
$12M
$12M
$11M
$12M
$13M
$15M
$11M
$13M
$14M
$14M
$15M
$15M
$15M
$14M
$15M
$16M
PP&E (Net)
$400.9K
$507.7K
$550.6K
$638.0K
$790.7K
$632.1K
·
·
·
·
·
·
·
·
·
$4.3K
PP&E (Gross)
$1M
$1M
$1M
$1M
$1M
$877.0K
·
·
·
·
·
·
·
·
·
$3M
Accum. Depreciation
$834.9K
$719.6K
$606.5K
$519.1K
$366.4K
$244.9K
·
·
·
·
·
·
·
·
·
$3M
Goodwill
$5M
$5M
$5M
$5M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
$6M
$6M
Intangibles
$7M
$7M
$8M
$8M
$9M
$9M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
Other Non-current Assets
$481.0K
$552.8K
$602.7K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
Total Assets
$28M
$30M
$26M
$27M
$30M
$31M
$16M
$22M
$22M
$23M
$24M
$24M
$24M
$24M
$25M
$26M
Accounts Payable
$3M
$2M
$2M
$2M
$2M
$2M
$380.3K
$1M
$812.2K
$711.6K
$99.3K
$680.2K
$679.1K
$802.4K
$1M
$985.1K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$65.5K
$211.2K
$124.9K
·
$193.4K
Current Liabilities
$8M
$8M
$7M
$8M
$9M
$9M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Capital Leases
$4M
$4M
$387.9K
$564.6K
$710.9K
$879.1K
·
$13.7K
$34.1K
·
·
$20.8K
·
·
$77.0K
·
Deferred Tax
$127.9K
$121.8K
$148.9K
$257.0K
$506.7K
$418.4K
$429.0K
$511.9K
$542.5K
$483.0K
$614.0K
$698.7K
$732.7K
$661.9K
$716.9K
·
Total Liabilities
$12M
$12M
$8M
$8M
$10M
$10M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$35.0K
$56.0K
·
$97.7K
Common Stock
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
Paid-in Capital
$45M
$45M
$45M
$45M
$45M
·
$36M
$36M
$36M
$36M
·
·
$36M
$36M
·
$36M
Retained Earnings
$-27M
$-26M
$-25M
$-25M
$-24M
$-23M
$-23M
$-18M
$-16M
$-15M
$-15M
$-15M
$-14M
$-15M
$-14M
$-13M
Treasury Stock
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$766.5K
Stockholders' Equity
$16M
$17M
$18M
$19M
$20M
$21M
$12M
$17M
$19M
$20M
$20M
$20M
$20M
$20M
$21M
$22M
Liabilities + Equity
$28M
$30M
$26M
$27M
$30M
$31M
$16M
$22M
$22M
$23M
$24M
$24M
$24M
$24M
$25M
$26M
Shares Outstanding
9,035,729
9,035,729
9,085,729
9,085,729
9,132,387
9,236,987
9,236,987
9,236,987
9,222,157
9,222,157
9,222,157
9,222,157
9,222,157
9,222,157
9,227,349
9,515,068
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$477.7K
$475.5K
$559.3K
$624.5K
$673.7K
$684.0K
$204.9K
$205.6K
$205.6K
$205.6K
·
·
·
·
·
$13.4K
Stock-based Comp
$41.6K
$23.6K
$54.5K
$43.9K
$77.8K
$167.6K
$27.3K
$32.6K
$32.2K
$59.3K
$65.3K
$57.4K
$57.2K
$55.1K
$62.5K
$59.7K
Deferred Tax
$6.1K
$-27.1K
$-15.4K
$-349.6K
$88.3K
$-2M
$-170.9K
$53.2K
$113.7K
$-117.9K
$-84.6K
·
·
$-49.6K
·
·
Amort. of Intangibles
$362.4K
$362.4K
$471.9K
$471.9K
$552.1K
$578.1K
$204.9K
$205.6K
$205.6K
$205.6K
$205.6K
$205.6K
$205.6K
$205.6K
$262.0K
$206.7K
Operating Cash Flow
$-591.0K
$-195.7K
$87.6K
$133.0K
$-888.7K
$2M
$-1M
$-779.7K
$-251.3K
$-520.8K
$-99.0K
$16.1K
$-193.8K
$-803.0K
$-333.0K
$-979.7K
CapEx
$8.5K
$70.2K
$0
$0
·
·
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-8.5K
$-70.2K
$0
$0
$-280.1K
$-4M
·
·
·
·
$0
$0
·
·
$0
$-13.4K
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$2.0K
·
·
·
·
Financing Cash Flow
$0
$-83.5K
$0
$-88.2K
$-212.8K
$1M
$0
·
·
·
$0
$0
$0
$-7.2K
$-425.6K
$-359.2K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-810.2K
·
$-1M
Taxes Paid
·
·
·
·
·
·
·
$0
$9.5K
$50
·
$5.0K
·
·
·
·
Free Cash Flow
·
$-265.9K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-23.4%
-12.1%
·
-23.0%
-19.7%
-24.2%
·
-79.5%
-52.8%
-29.3%
·
-14.1%
-9.4%
-35.4%
·
-40.4%
Net Margin
-20.9%
-10.4%
·
-17.4%
-18.4%
14.6%
·
-71.2%
-42.0%
-18.9%
·
-6.6%
4.6%
-28.8%
·
-40.0%
Pretax Margin
-22.5%
-10.8%
·
-21.4%
-17.1%
-22.7%
·
-72.1%
-39.7%
-23.5%
·
-7.9%
8.0%
-30.7%
·
-39.7%
EBITDA Margin
-23.4%
-12.1%
·
-23.0%
-19.7%
-24.2%
·
-79.5%
-52.8%
-29.3%
·
-14.1%
-9.4%
-35.4%
·
-39.9%
ROA
-4.6%
-2.2%
·
-4.4%
-4.0%
3.0%
·
-6.6%
-4.0%
-2.1%
·
-0.72%
0.52%
-2.9%
·
-4.7%
ROE
-7.5%
-3.4%
·
-6.0%
-5.4%
4.0%
·
-8.0%
-4.8%
-2.5%
·
-0.86%
0.62%
-3.3%
·
-5.8%
ROIC
-8.7%
-4.2%
·
-6.2%
-6.1%
4.1%
·
-9.6%
-6.6%
-3.1%
·
-1.6%
·
-4.8%
·
·
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.5
·
1.6
1.5
1.7
·
3.5
4.4
5.1
·
4.9
4.7
4.4
·
4.6
Quick Ratio
0.8
1.0
·
1.1
1.1
1.4
·
3.2
4.2
4.8
·
4.6
4.4
4.3
·
4.5
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
0.0
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.0
2.9
·
8.0
4.6
4.9
·
16.4
20.3
25.7
·
21.0
25.3
23.7
·
22.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.79
$1.93
·
$2.07
$2.18
$2.28
·
$1.88
$2.04
$2.14
·
$2.21
$2.22
$2.20
·
$2.29
Revenue / Share
$0.50
$0.49
·
$0.48
$0.43
$0.42
·
$0.23
$0.24
$0.28
·
$0.30
$0.32
$0.28
·
$0.27
Cash Flow / Share
·
$-0.01
·
·
·
$0.13
·
·
·
$-0.06
·
·
·
$-0.09
·
·
Cash / Share
$0.58
$0.63
·
$0.81
$0.80
$1.05
·
$1.31
$1.39
$1.41
·
$1.48
$1.48
$1.51
·
$1.63
EPS (TTM)
$-0.28
$-0.26
·
$-0.70
$-0.78
$-0.80
·
$-0.34
$-0.20
$-0.09
·
$-0.13
$-0.22
$-0.35
·
$-0.34
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$25M
$24M
·
$18M
$12M
$6M
·
$-7M
$-4M
$-1M
·
$11M
$11M
$11M
·
$11M
Net Income TTM
$-4M
$-3M
·
$-7M
$-7M
$-7M
·
$-3M
$-2M
$-821.3K
·
$-1M
$-2M
$-3M
·
$-3M
Market Cap
$16M
$14M
·
$18M
$17M
$16M
·
$30M
$37M
$28M
·
$17M
$17M
$20M
·
$14M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$4M
$6M
·
$-1M
P/E
-6.2
-5.9
·
-2.8
-2.4
-2.2
·
-9.5
-20.1
-34.2
·
-13.9
-8.5
-6.1
·
-4.4
P/S
0.6
0.6
·
1.0
1.5
2.5
·
-4.6
-9.2
-21.3
·
1.5
1.6
1.8
·
1.3
P/B
1.0
0.8
·
1.0
0.9
0.8
·
1.7
2.0
1.4
·
0.8
0.8
1.0
·
0.7
P / Tangible Book
3.4
2.5
·
3.3
3.0
2.5
·
3.3
3.6
2.6
·
1.5
1.6
1.8
·
1.2
P / Cash Flow
·
-70.6
·
·
·
9.2
·
·
·
-54.5
·
·
·
-24.5
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
0.3
0.5
·
-0.1
Earnings Yield
-16.1%
-17.0%
·
-35.2%
-41.3%
-46.0%
·
-10.5%
-5.0%
-2.9%
·
-7.2%
-11.8%
-16.4%
·
-22.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$24M
$1M
$962.0K
$11M
$13M
Margem Operacional %
-20.0%
-466.3%
-18.9%
-33.3%
3.9%
Lucro líquido
$-2M
$-8M
$-1M
$-3M
$1M
EPS Diluído
$-0.15
$-0.91
$-0.12
$-0.35
$0.17
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
0.0
·
Índice de liquidez corrente
1.6
3.2
4.7
4.2
6.0
Índice de Liquidez Seca
1.0
3.0
4.4
4.1
5.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$796.6K
·
·
·
·
Investidores institucionais (13F)
14 declarantes
· $1.1M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores14
Valor detido$1.1M
Novas posições2
Posições encerradas5
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
2 (-6 vs trimestre anterior)
5 (+1 vs trimestre anterior)
4 (+2 vs trimestre anterior)
3 (0 vs trimestre anterior)
-45K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
23 insiders
· 9 diretores · 12 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 3 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.