IVF Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$0.85
Capitalização de Mercado (MRQ)$2M
P/E (TTM)-0.0
EPS (TTM)$-230.47
Receita (TTM)$8M
ROE (TTM)-63.1%
Dívida/Capital (MRQ)0.1
Intervalo 52 Semanas$0–$5
IVF Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações5
Data ex
Desdobramento
Tipo
27 de Março de 2026
1-for-5
Reverso
28 de Novembro de 2025
1-for-8
Reverso
21 de Julho de 2025
1-for-3
Reverso
18 de Março de 2025
1-for-12
Reverso
28 de Julho de 2023
1-for-20
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$7M2022-12-31 → 2025-12-31
EPS$-214.642022-12-31 → 2025-12-31
Fluxo de caixa livre·2023-12-31 → 2023-12-31
Margem líquida-80.2%2023-12-31 → 2023-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
IVF
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.0média 5A ≈-0.6
≈-0.6
·
·
P/S (TTM)
0.3
·
1.6
Subvalorizado
P/B (MRQ)
0.1
·
0.7
Subvalorizado
Preço / Valor Patrimonial Tangível (MRQ)
0.1
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
IVF
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
132.5%
·
-336.6%
Primeira linha
Margem EBITDA (TTM)
140.0%
·
-336.6%
Primeira linha
Margem de Lucro Líquido (TTM)
-80.2%
·
-143.8%
Primeira linha
ROA (TTM)
-26.7%
·
-99.4%
Primeira linha
ROE (TTM)
-63.1%
·
-238.1%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
IVF
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.1
·
0.1
Em linha
Índice de liquidez corrente (MRQ)
0.7
·
1.4
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.0
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
IVF
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
4.7%média 5A ≈129.5%
≈129.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
102.6%média 5A ≈53.9%
≈53.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
45.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
IVF
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-214.64média 5A ≈$-1354.89
≈$-1354.89
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
IVF
média 5A
Mediana de Pares
Veredito
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$171.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-1915.2%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 14, 2026
$-0.60
$-0.71
15.1%
31 de Março de 2026
Mai 20, 2026
$-3.38
$-1.26
-167.7%
31 de Dezembro de 2025
Jun 2, 2026
$-196.81
$-2.78
-6985.9%
30 de Setembro de 2025
$-0.77
$-0.04
-1805.9%
31 de Dezembro de 2024
$-3104.40
$-424.20
-631.8%
30 de Setembro de 2023
$-0.70
—
—
30 de Junho de 2023
$-3.06
—
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7M
$7M
$3M
$822.2K
$4M
$1M
$1M
$494.4K
$282.1K
$50.9K
$11.7K
$16.6K
Cost of Revenue
$30.6K
$12.2K
$2M
$286.9K
$126.3K
$79.0K
$133.7K
$90.4K
$52.0K
$15.1K
$7.8K
·
Gross Profit
·
·
·
$490.7K
$4M
$948.5K
$1M
$404.0K
$230.2K
$35.8K
$3.9K
$8.9K
R&D Expense
·
$4.9K
$165.9K
$544.0K
$216.4K
$398.4K
$0
·
·
·
·
·
SG&A Expense
$8M
$8M
$7M
$10M
$9M
$6M
$3M
$3M
$870.6K
$2M
$599.0K
$2M
Operating Expenses
$14M
$13M
$10M
$11M
$9M
$6M
$3M
$3M
$870.6K
$2M
$599.0K
$2M
Operating Income
$-7M
$-7M
$-7M
$-11M
$-5M
$-6M
$-2M
$-3M
$-640.4K
$-2M
$-595.1K
$-2M
Interest Expense
·
$1M
$925.9K
$59.4K
$1M
$3M
$387.6K
$442.0K
$20.9K
$13.8K
$32.0K
$51.9K
Interest Income
·
·
·
·
·
$4.2K
$8.6K
·
·
·
·
·
Other Non-op
$2M
$-972.0K
$-1M
$-263.2K
$-1M
$-3M
$-379.0K
$-442.0K
$-61.7K
·
·
·
Pretax Income
$-5M
$-8M
$-8M
$-11M
$-7M
$-8M
$-2M
$-3M
$-702.2K
$-2M
$-5M
$-2M
Income Tax
$-150.4K
$140.2K
$27.8K
$2.9K
$4.8K
$36
$433
$0
$0
$0
$0
$0
Net Income
$-23M
$-9M
$-8M
$-11M
$-7M
$-8M
$-2M
$-3M
$-702.2K
$-2M
$-5M
$-2M
EPS (Basic)
$-214.64
$-3782.65
$-67.37
$-17.97
$-0.63
$-1.52
$-0.45
$-0.02
$0.00
$-0.02
$-0.04
$-0.02
EPS (Diluted)
$-214.64
$-3782.65
$-67.37
$-17.97
$-0.63
$-1.52
$-0.45
$-0.02
$0.00
$-0.02
$-0.04
$-0.02
Shares (Basic)
117,083
2,514
119,264
606,130
10,632,413
5,489,738
4,854,878
147,333,051
141,305,050
139,186,557
128,567,615
112,672,160
Shares (Diluted)
117,083
2,514
119,264
606,130
10,632,413
5,489,738
4,854,878
147,333,051
141,305,050
139,186,557
128,567,615
112,672,160
EBITDA
·
·
$-7M
·
·
·
$-2M
·
$-637.6K
$-2M
$-589.4K
·
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$619.5K
$232.4K
$90.1K
$6M
$10M
$1M
$212.2K
$25.8K
$152.4K
$492.0K
$18.6K
Receivables
$217.3K
$113.1K
$140.6K
$77.1K
$50.5K
$21.7K
$7.6K
$225.9K
$86.7K
$2.8K
$1.3K
$321
Inventory
$225.3K
$219.8K
$264.5K
$263.6K
$287.8K
$265.4K
$101.4K
$43.5K
$58.9K
$85.2K
$65.4K
$62.5K
Prepaid Expense
$241.1K
$180.9K
$622.3K
$190.2K
$282.8K
$157.7K
$195.9K
$249.5K
$63.0K
$11.0K
$0
$0
Current Assets
$3M
$1M
$1M
$621.1K
$6M
$11M
$2M
$731.1K
$234.4K
$251.4K
$558.8K
$81.4K
PP&E (Net)
$386.2K
$466.7K
$826.4K
$436.7K
$501.4K
$132.2K
$93.1K
$34.4K
$15.7K
$15.7K
$0
$0
Accum. Depreciation
$459.6K
$335.7K
$233.6K
$153.3K
$78.2K
$52.3K
$42.1K
$35.9K
·
·
·
·
Goodwill
$6M
$6M
$6M
·
·
·
·
·
·
·
·
·
Intangibles
$1M
$3M
$4M
·
$132.1K
$95.0K
$7.2K
$11.8K
$16.3K
$19.1K
$21.0K
$26.6K
Other Non-current Assets
·
·
·
·
·
$272.6K
$159.0K
$11.8K
$16.3K
$19.1K
$21.0K
$26.6K
Total Assets
$20M
$46M
$19M
$4M
$10M
$11M
$2M
$777.3K
$266.4K
$286.2K
$579.8K
$108.1K
Accounts Payable
$2M
$3M
$2M
$1M
$443.4K
$328.9K
$371.5K
$571.8K
$960.7K
$974.9K
$1M
$1M
Short-term Debt
·
·
·
$100.0K
·
$157.6K
$0
$131.7K
$0
·
·
·
Current Liabilities
$10M
$18M
$8M
$3M
$1M
$2M
$2M
$4M
$5M
$5M
$4M
$4M
Capital Leases
$1M
$1M
$3M
$1M
$2M
$58.6K
$81.5K
$0
·
·
·
·
Deferred Tax
·
$163.1K
·
$1.9K
$1.1K
$469
$433
$0
·
·
·
·
Total Liabilities
$13M
$26M
$18M
$5M
$3M
$5M
$6M
$4M
$5M
$5M
$4M
$4M
Long-term Debt
$892.5K
$7M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
$0
·
·
·
·
·
Common Stock
$239
$37
$20
$61
$1.2K
$964
$489
$15.4K
$14.2K
$14.1K
$13.7K
$12.0K
Paid-in Capital
·
·
·
·
$46M
$38M
$20M
$19M
$14M
$13M
$12M
$6M
Retained Earnings
$-91M
$-67M
$-58M
$-50M
$-39M
$-32M
$-24M
$-22M
$-19M
$-18M
$-16M
$-11M
Stockholders' Equity
$7M
$13M
$892.8K
$-977.6K
$7M
$6M
$-4M
$-3M
$-5M
$-5M
$-4M
$-4M
Liabilities + Equity
$20M
$46M
$19M
$4M
$10M
$11M
$2M
$777.3K
$266.4K
$286.2K
$579.8K
$108.1K
Shares Outstanding
477,366
3,111
207,711
608,611
11,929,147
9,639,268
4,884,879
4,821,641
142,132,374
140,596,646
137,085,646
119,732,270
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$677.4K
$919.6K
$200.9K
$77.3K
$27.8K
$11.9K
$10.8K
$5.2K
$2.8K
$1.9K
$5.6K
$10.5K
Stock-based Comp
$162.9K
·
·
$2M
$2M
$1M
$69.8K
$0
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$0
$0
$0
Amort. of Intangibles
$553.4K
$817.5K
$120.6K
$1.8K
$1.8K
$1.8K
$4.6K
·
·
·
·
·
Other Non-cash
·
·
$3M
·
·
·
$3M
·
$518.1K
$2M
$5M
·
Operating Cash Flow
$-7M
$-3M
$-5M
$-7M
$-6M
$-5M
$1M
$-653.0K
$-181.3K
$-323.9K
$-151.6K
$-19.4K
CapEx
$43.4K
$183.7K
$444.7K
$10.8K
$415.7K
$49.3K
$64.8K
$19.4K
$0
$15.7K
$0
·
Investing Cash Flow
$-3M
$363.9K
$-2M
$-81.2K
$-2M
$-187.3K
$-114.7K
$-19.4K
$0
$-15.7K
$0
·
Stock Issued
$12M
$165.1K
$6M
$289.8K
$4M
$11M
$0
$47.0K
$54.6K
$0
$645.0K
$20.0K
Net Stock Activity
·
·
$6M
·
·
·
$0
·
$54.6K
$0
$645.0K
·
Financing Cash Flow
$11M
$3M
$7M
$1M
$4M
$14M
$-229.5K
$858.9K
$54.6K
$0
$625.0K
$20.0K
Net Change in Cash
$1M
$509.0K
$142.3K
$-6M
$-4M
$9M
·
$186.5K
$-126.6K
$-339.6K
$473.4K
$599
Taxes Paid
·
·
·
$800
$3.3K
$1.1K
·
·
·
·
·
·
Free Cash Flow
·
·
$-5M
·
·
·
$1M
·
$-181.3K
$-339.6K
·
·
Levered FCF
·
·
$-6M
·
·
·
$926.6K
·
$-202.1K
$-353.4K
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
90.6%
·
81.6%
70.3%
33.2%
·
Operating Margin
·
·
-224.0%
·
·
·
-120.8%
·
-227.0%
-4146.1%
-5090.9%
·
Net Margin
·
·
-266.0%
·
·
·
-146.4%
·
-248.9%
-4173.3%
-42426.6%
·
Pretax Margin
·
·
-265.1%
·
·
·
-146.4%
·
-248.9%
-4173.3%
-42426.6%
·
EBITDA Margin
·
·
-217.4%
·
·
·
-120.1%
·
-226.0%
-4142.4%
-5042.7%
·
ROA
·
·
·
·
·
·
-168.5%
·
-254.1%
-490.6%
-1273.3%
·
ROE
·
·
·
·
·
·
58.0%
·
14.6%
50.7%
126.2%
·
ROIC
·
·
·
·
·
·
48.2%
·
12.8%
45.7%
15.8%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
·
·
1.0
·
0.0
0.1
0.1
·
Quick Ratio
·
·
·
·
·
·
0.8
·
0.0
0.0
0.1
·
Debt / Equity
·
·
·
·
·
·
0.0
·
·
·
·
·
Interest Coverage
·
·
-7.3
·
·
·
-4.7
·
-30.7
-152.5
-18.6
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
1.2
·
1.0
0.1
0.0
·
Inventory Turnover
·
·
·
·
·
·
1.9
·
0.7
0.2
·
·
Receivables Turnover
·
·
·
·
·
·
12.7
·
6.3
24.6
8.7
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
$-0.02
·
$-0.04
$-0.03
$-0.03
·
Revenue / Share
·
·
$1.93
·
·
·
$0.01
·
$0.00
$0.00
$0.00
·
Cash Flow / Share
·
·
$-3.04
·
·
·
$0.01
·
$-0.00
$-0.00
$-0.00
·
Cash / Share
·
·
·
·
·
·
$0.01
·
$0.00
$0.00
$0.00
·
EPS (TTM)
$-214.64
$-30.19
$-67.37
$-17.97
$-0.63
$-1.52
$-0.45
$-0.02
$0.00
$-0.02
$-0.04
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.7%
116.3%
267.4%
-80.2%
301.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
102.6%
16.2%
42.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
45.8%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7M
$7M
$3M
$822.2K
$4M
$1M
$1M
$494.4K
$282.1K
$50.9K
$11.7K
·
Net Income TTM
$-23M
$-9M
$-8M
$-11M
$-7M
$-8M
$-2M
$-3M
$-702.2K
$-2M
$-5M
·
P/E
-0.0
-1.0
-0.7
-17.0
-3805.7
-1425.8
·
·
·
·
·
·
P / Tangible Book
17.9
3.0
·
·
3984.3
3698.6
·
·
·
·
·
·
Earnings Yield
-28504.6%
-103.5%
-138.6%
-5.9%
-0.03%
-0.07%
·
·
·
·
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$974.9K
$315.9K
$348.0K
$278.1K
$235.3K
Cost of Revenue
$60.1K
$5.2K
·
·
$3.1K
$4.0K
$-3M
$988.5K
$861.6K
$862.1K
$925.2K
$581.0K
$235.7K
$231.0K
·
$97.6K
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
·
·
$275.5K
·
$126.2K
R&D Expense
·
·
·
·
·
$265.7K
$0
·
·
$4.9K
$5.9K
$2.7K
$83.8K
$73.5K
$73.8K
$175.3K
SG&A Expense
$2M
$2M
$815.5K
$2M
$2M
$2M
$2M
$2M
$3M
$1M
$2M
$1M
$2M
$2M
$3M
$2M
Operating Expenses
$3M
$4M
$-13M
$3M
$5M
$3M
$4M
$3M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
Operating Income
$-1M
$-2M
$14M
$-2M
$-3M
$-1M
$-2M
$-1M
$-2M
$-2M
$-2M
$-886.3K
$-2M
$-2M
$-3M
$-3M
Interest Expense
·
·
·
·
·
$-311.3K
·
·
·
$-181.3K
$182.0K
$352.1K
$175.2K
$216.6K
$56.1K
$1.8K
Other Non-op
$2M
$-4M
$3M
$-2M
$1M
$-292.7K
$-194.1K
$-301.0K
$-390.3K
$-86.6K
$-463.3K
$-360.3K
$-171.7K
$-244.5K
$-46.7K
$-24.2K
Pretax Income
$944.9K
·
$18M
$-3M
$-2M
$-17M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-3M
$-3M
Income Tax
$56.2K
$0
·
·
·
$0
$109.1K
$29.3K
·
$1.8K
$23.0K
$1.9K
$2.9K
·
$2.1K
·
Net Income
$888.7K
$-6M
$2M
$-3M
$-4M
$-17M
$-4M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-3M
$-3M
EPS (Basic)
$0.42
$-3.38
$-188.04
$-39.40
$-364.23
$-3473.93
$-3737.60
$-15.11
$-22.39
$-7.55
$-59.51
$-0.70
$-3.06
$-4.10
$-8.93
$-4.19
EPS (Diluted)
$0.35
$-3.38
$-188.04
$-39.40
$-364.23
$-3473.93
$-3737.60
$-15.11
$-22.39
$-7.55
$-59.51
$-0.70
$-3.06
$-4.10
$-8.93
$-4.19
Shares (Basic)
2,105,595
1,637,859
·
3,447,622
9,936
5,010
·
107,949
100,276
211,329
·
1,776,898
732,255
622,507
·
607,783
Shares (Diluted)
2,592,025
1,637,859
·
3,447,622
9,936
5,010
·
107,949
100,276
211,329
·
1,776,898
732,255
622,507
·
607,783
EBITDA
$-1M
$-1M
·
$-2M
$-3M
$-17M
·
$-1M
$-2M
$-719.4K
·
$-886.3K
$-2M
$-2M
·
$-3M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$5M
$2M
$355.9K
$549.2K
$840.4K
$619.5K
$471.6K
$942.9K
$475.1K
$232.4K
$1M
$112.5K
$2M
$90.1K
$285.7K
Receivables
$257.7K
$248.4K
$217.3K
$274.2K
$242.3K
$173.6K
$113.1K
$257.1K
$257.2K
$176.9K
$140.6K
$116.8K
$74.9K
$99.7K
$77.1K
$71.3K
Inventory
$251.3K
$224.6K
$225.3K
$191.8K
$212.6K
$216.5K
$219.8K
$241.5K
$250.1K
$266.5K
$264.5K
$254.2K
$280.0K
$270.9K
$263.6K
$280.1K
Prepaid Expense
$360.8K
$356.8K
$241.1K
$315.0K
$395.3K
$338.6K
$180.9K
$987.3K
$945.9K
$806.5K
$622.3K
$365.2K
$374.7K
$250.9K
$190.2K
$305.2K
Current Assets
$5M
$6M
$3M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$842.1K
$3M
$621.1K
$942.3K
PP&E (Net)
$832.9K
$474.6K
$386.2K
$405.4K
$428.7K
$451.2K
$466.7K
$415.2K
$441.4K
$412.2K
$826.4K
$772.4K
$659.4K
$417.6K
$436.7K
$456.4K
Accum. Depreciation
$532.2K
$497.0K
$459.6K
$428.6K
$397.2K
$365.8K
$335.7K
$308.3K
$282.1K
$256.2K
$233.6K
$212.6K
$192.1K
$172.4K
$153.3K
$134.2K
Goodwill
$9M
$7M
$6M
$6M
$6M
$9M
$6M
$6M
$6M
$6M
$6M
$8M
·
·
·
·
Intangibles
$1M
$1M
$1M
$1M
$2M
$18M
$3M
$3M
$4M
$4M
$4M
$2M
·
·
·
$132.7K
Total Assets
$26M
$25M
$20M
$19M
$19M
$32M
$46M
$17M
$18M
$18M
$19M
$19M
$7M
$6M
$4M
$5M
Accounts Payable
$2M
$2M
$2M
$2M
$2M
$5M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$689.6K
Current Liabilities
$7M
$6M
$10M
$9M
$12M
$19M
$18M
$9M
$8M
$9M
$8M
$5M
$4M
$4M
$3M
$2M
Capital Leases
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$3M
$3M
$6M
$4M
$2M
$1M
$2M
Deferred Tax
$56.1K
·
·
·
·
·
$163.1K
·
·
·
·
$1.9K
$1.9K
$1.9K
$1.9K
$1.1K
Other Non-current Liabilities
$79.7K
$79.7K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$9M
$10M
$13M
$13M
$17M
$24M
$26M
$17M
$16M
$18M
$18M
$19M
$8M
$6M
$5M
$3M
Long-term Debt
$2M
$2M
$892.5K
$2M
$5M
·
$7M
·
·
·
·
·
·
·
·
·
Total Debt
$2M
$2M
·
$2M
$5M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$229
$164
$239
$542
$83
$74
$37
$391
$386
$262
$20
$247
$83
$1.4K
$61
$1.2K
Retained Earnings
$-96M
$-97M
$-91M
$-93M
$-90M
$-85M
$-67M
$-64M
$-62M
$-59M
$-58M
$-56M
$-55M
$-52M
$-50M
$-47M
Stockholders' Equity
$16M
$15M
$7M
$6M
$3M
$3M
$13M
$-23.3K
$1M
$10.2K
$892.8K
$372.8K
$-2M
$88.5K
$-977.6K
$1M
Liabilities + Equity
$26M
$25M
$20M
$19M
$19M
$32M
$46M
$17M
$18M
$18M
$19M
$19M
$7M
$6M
$4M
$5M
Shares Outstanding
2,295,035
1,640,635
477,366
5,423,801
828,110
746,227
3,111
3,906,072
3,864,072
2,618,031
207,711
2,474,756
826,886
13,971,283
608,611
12,165,964
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$145.6K
$142.7K
$136.4K
$136.7K
$169.7K
$234.5K
$231.8K
$230.5K
$230.3K
$227.0K
$141.6K
$20.5K
$19.7K
$19.1K
$19.9K
$19.7K
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
$251.6K
$326.9K
$325.8K
·
$426.1K
Amort. of Intangibles
$110.3K
$105.3K
$105.3K
$105.3K
$138.4K
$204.4K
$204.4K
$204.4K
$204.4K
$204.4K
$120.6K
$0
$0
$0
$452
$453
Other Non-cash
·
$3M
·
·
·
$14M
·
·
·
$1M
·
·
·
$1M
·
·
Operating Cash Flow
$-1M
$-2M
$25.2K
$-2M
$-2M
$-4M
$-617.4K
$-640.8K
$-1M
$-260.6K
$-714.9K
$-1M
$-2M
$-1M
$-1M
$-2M
CapEx
·
·
$11.8K
$8.1K
$8.9K
$14.7K
$78.9K
$0
$55.1K
$49.7K
$75.0K
$108.2K
·
·
$-135
$2.6K
Investing Cash Flow
$-2.2K
$-210.0K
$-3M
$-8.1K
$-15.4K
$-14.7K
$393.1K
$0
$-5.1K
$-24.1K
$33.3K
$-2M
$-261.5K
$-8.4K
$8.6K
$-3.0K
Stock Issued
·
·
$4M
$0
$0
$9M
$0
$0
·
·
$-23.1K
$3M
$20.3K
$3M
$0
$-25.2K
Net Stock Activity
·
·
·
·
·
$9M
·
·
·
·
·
·
·
$3M
·
·
Financing Cash Flow
$-67.8K
$5M
$4M
$2M
$1M
$4M
$494.1K
$169.5K
$2M
$527.4K
$-141.5K
$4M
$-169.9K
$3M
$800.0K
$-25.2K
Net Change in Cash
$-1M
$3M
$2M
$-193.3K
$-291.2K
$99.0K
$269.8K
$-471.3K
$467.8K
$242.7K
$-823.1K
$943.1K
$-2M
$2M
$-195.6K
$-2M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
$800
$0
$-2.0K
Free Cash Flow
·
·
·
·
·
$-4M
·
·
·
$-310.3K
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-491.8K
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
79.1%
·
53.6%
Operating Margin
-59.3%
-79.0%
·
-93.1%
-160.4%
-1044.9%
·
-90.7%
-103.6%
-60.0%
·
-90.9%
-654.0%
-662.7%
·
-1073.2%
Net Margin
40.8%
-274.9%
·
-150.5%
-283.6%
-1063.0%
·
-113.8%
·
-101.3%
·
-128.1%
-709.2%
-733.0%
·
-1083.5%
Pretax Margin
43.4%
·
·
-150.5%
-172.2%
-1063.0%
·
-111.7%
-122.2%
-101.2%
·
-127.9%
-708.3%
·
·
-1083.5%
EBITDA Margin
-59.3%
-71.9%
·
-93.1%
-160.4%
-1030.6%
·
-90.7%
-103.6%
-45.6%
·
-90.9%
-654.0%
-657.2%
·
-1073.2%
ROA
3.9%
-19.6%
·
-14.8%
-28.5%
-69.5%
·
-8.9%
·
-13.1%
·
-10.3%
-34.3%
-34.8%
·
-39.8%
ROE
9.3%
-60.3%
·
-90.8%
-264.6%
-1040.4%
·
-933.2%
·
-3237.7%
·
-150.4%
-271.4%
-89.8%
·
-140.0%
ROIC
-6.7%
·
·
·
·
·
·
5679.2%
·
-9330.0%
·
-238.1%
121.3%
·
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.9
·
0.1
0.1
0.1
·
0.2
0.3
0.2
·
0.4
0.2
0.6
·
0.6
Quick Ratio
0.6
0.8
·
0.1
0.1
0.1
·
0.1
0.2
0.1
·
0.2
0.0
0.5
·
0.2
Debt / Equity
0.1
0.1
·
0.3
1.8
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.2
0.4
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
55.0
·
·
·
-5.2
·
-2.5
-11.8
-10.6
·
-1434.1
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.1
·
0.1
0.0
0.0
·
0.0
Inventory Turnover
0.3
0.0
·
·
·
4.4
·
4.0
3.3
3.2
·
·
·
0.2
·
0.3
Receivables Turnover
8.7
9.6
·
6.6
7.5
9.3
·
7.7
11.1
11.4
·
10.4
4.8
4.4
·
3.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.19
$9.16
·
$1.08
$3.18
$4.47
·
$-0.01
$0.35
$0.00
·
$0.15
$-2.06
$0.01
·
$0.11
Revenue / Share
$0.84
$1.23
·
$0.51
$4.69
$1.18
·
$0.37
$0.51
$0.41
·
$0.55
$0.43
$0.03
·
$0.02
Cash Flow / Share
·
$-1.17
·
·
·
$-2.55
·
·
·
$-0.07
·
·
·
$-0.09
·
·
Cash / Share
$1.63
$2.99
·
$0.07
$0.66
$1.13
·
$0.12
$0.24
$0.18
·
$0.43
$0.14
$0.16
·
$0.02
EPS (TTM)
$-230.47
$-595.05
·
$-7615.16
$-7590.87
$-7249.03
·
$-104.56
$-90.15
$-70.82
·
$-16.79
$-20.28
$-21.84
·
$-9.01
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8M
$7M
·
$7M
$7M
$7M
·
$6M
$6M
$4M
·
$2M
$1M
$1M
·
$4M
Net Income TTM
$-6M
$-11M
·
$-28M
$-26M
$-25M
·
$-7M
$-7M
$-7M
·
$-9M
$-10M
$-11M
·
$-8M
Market Cap
$4M
$4M
·
$4M
$2M
$4M
·
$100M
$117M
$107M
·
$70M
$119M
$6.43B
·
$9.29B
Enterprise Value
$2M
$1M
·
$6M
$6M
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.0
-0.0
·
-0.0
-0.0
-0.0
·
-0.2
-0.3
-0.6
·
-1.7
-7.1
-21.1
·
-84.7
P/S
0.6
0.6
·
0.6
0.3
0.7
·
16.0
20.3
25.1
·
36.7
101.1
6379.3
·
2584.7
P/B
0.3
0.3
·
0.7
0.8
1.3
·
-4282.0
85.7
10487.6
·
188.8
-69.8
72659.6
·
7213.2
P / Tangible Book
0.7
0.6
·
·
·
·
·
·
·
·
·
·
·
72659.6
·
8042.2
P / Cash Flow
·
-2.3
·
·
·
-1.3
·
·
·
-408.7
·
·
·
-5597.0
·
·
EV / Revenue
0.3
0.2
·
0.8
1.0
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-12130.0%
-21876.8%
·
-1001994.7%
-287532.9%
-120817.2%
·
-409.1%
-298.1%
-174.1%
·
-59.0%
-14.1%
-4.8%
·
-1.2%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Receita
$7M
$7M
·
$3M
·
Margem Operacional %
·
·
·
-224.0%
·
Lucro líquido
$-23M
$-9M
·
$-8M
·
EPS Diluído
$-214.64
$-3782.65
·
$-67.37
·
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Métrica
2025-12-31
2024-12-31
2024-03-31
2023-12-31
2023-09-30
Fluxo de caixa livre
·
·
·
$-5M
·
Investidores institucionais (13F)
2 declarantes
· $1 total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores2
Valor detido$1
Novas posições0
Posições encerradas1
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
0 (-1 vs trimestre anterior)
1 (-8 vs trimestre anterior)
0 (0 vs trimestre anterior)
0 (0 vs trimestre anterior)
-13
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
13 insiders
· 4 diretores · 10 conselheiros