XAIR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2.82
Capitalização de Mercado (MRQ)$2M
P/E (TTM)-0.2
EPS (TTM)$-13.48
Receita (TTM)$8M
ROE (TTM)-561.8%
Intervalo 52 Semanas$2–$56
XAIR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
13 de Julho de 2026
1-for-20
Reverso
14 de Julho de 2025
1-for-20
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$8M2019-03-31 → 2026-03-31
EPS$-4.012017-12-31 → 2026-03-31
Fluxo de caixa livre$-19M2019-03-31 → 2026-03-31
Margem líquida-435.7%2017-12-31 → 2026-03-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
XAIR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.2média 5A ≈-24.9
≈-24.9
·
·
P/S (TTM)
0.3média 5A ≈1861.7
≈1861.7
2.4
Subvalorizado
P/B (MRQ)
1.0média 5A ≈52.5
≈52.5
0.3
Subvalorizado
Preço / FCF (TTM)
-0.1média 5A ≈-62.4
≈-62.4
·
·
Preço / Fluxo de Caixa (TTM)
-0.1média 5A ≈-67.8
≈-67.8
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
0.3média 5A ≈55.3
≈55.3
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
XAIR
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
4.2%média 5A ≈-51.5%
≈-51.5%
·
·
Margem Operacional (TTM)
-364.8%média 5A ≈-2338.8%
≈-2338.8%
-267.5%
Abaixo da média
EBITDA Margin (Margem EBITDA)
-378.2%média 5A ≈-2338.8%
≈-2338.8%
-267.5%
Abaixo da média
Margem de Impostos Pré-Tributação (TTM)
-447.6%média 5A ≈-2434.4%
≈-2434.4%
-245.2%
Fraco
Margem de Lucro Líquido (TTM)
-435.7%média 5A ≈-2296.4%
≈-2296.4%
-118.9%
Fraco
ROA (TTM)
-109.8%média 5A ≈-86.6%
≈-86.6%
-99.4%
Fraco
ROE (TTM)
-561.8%média 5A ≈-190.5%
≈-190.5%
-169.3%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
XAIR
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
3.3média 5A ≈4.5
≈4.5
1.4
Liquidez forte
Índice de Liquidez Seca (MRQ)
1.6média 5A ≈3.3
≈3.3
1.0
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
XAIR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
107.3%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
9.9%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
54.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
XAIR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-4.01média 5A ≈$-5.37
≈$-5.37
·
·
Revenue / Share (Receita / Ação)
$0.93média 5A ≈$0.34
≈$0.34
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-2.19média 5A ≈$-1.48
≈$-1.48
·
·
Cash / Share (Caixa / Ação)
$0.57média 5A ≈$0.90
≈$0.90
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
XAIR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.2média 5A ≈0.1
≈0.1
0.2
Em linha
Inventory Turnover (Giro de Estoque)
3.9média 5A ≈2.1
≈2.1
1.1
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
8.6média 5A ≈7.7
≈7.7
6.4
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$142.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Taxa de Beats50.0%
Surpresa Média-4.5%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2027
Ago 13, 2026
$-11.00
$-11.02
0.15%
31 de Dezembro de 2026
Jun 15, 2026
$-12.60
$-11.56
-9.0%
30 de Junho de 2026
Ago 13, 2026
$-10.79
$-11.22
3.8%
31 de Março de 2026
$-12.60
$-11.56
-9.0%
31 de Dezembro de 2025
$-16.60
$-16.68
0.46%
30 de Setembro de 2025
$-25.00
$-17.44
-43.3%
30 de Junho de 2025
$-30.60
$-28.56
-7.1%
31 de Março de 2025
$-36.00
$-49.78
27.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
Revenue
$8M
$4M
$1M
·
·
$873.0K
$1M
$8M
Cost of Revenue
$7M
$5M
$2M
$555.0K
·
·
·
·
Gross Profit
$252.0K
$-2M
$-1M
$-555.0K
·
·
·
·
R&D Expense
$10M
$17M
$24M
$17M
$12M
$13M
$11M
$4M
SG&A Expense
$19M
$26M
$37M
$35M
$18M
$10M
$9M
$7M
Operating Expenses
$29M
$43M
$62M
$52M
$41M
·
·
·
Operating Income
$-29M
$-45M
$-63M
$-52M
$-41M
$-22M
$-18M
$-3M
Interest Expense
·
·
$3M
$30.0K
$775.0K
$642.0K
$30.5K
$1.5K
Interest Income
$303.0K
$705.0K
·
·
·
·
·
·
Other Non-op
$-14.0K
$9.0K
$-169.0K
$-7M
$-3M
$-661.0K
$-2M
$-3.0K
Pretax Income
$-34M
$-48M
$-64M
$-59M
$-44M
$-23M
$-20M
$-7M
Income Tax
·
·
·
·
·
·
$-154.3K
·
Net Income
$-33M
$-47M
$-60M
$-56M
$-43M
$-23M
$-20M
$-7M
EPS (Basic)
$-4.01
$-13.77
$-1.82
$-1.86
$-1.68
$-1.27
·
$-0.77
EPS (Diluted)
$-4.01
$-13.77
$-1.82
$-1.86
·
·
·
$-0.77
Shares (Basic)
8,300,916
3,385,327
33,160,180
29,973,639
25,668,230
18,005,226,000
·
8,498,525
Shares (Diluted)
8,300,916
3,385,327
33,160,180
29,973,639
·
·
·
8,498,525
EBITDA
$-29M
$-45M
$-63M
$-52M
$-40M
·
$-18M
$-3M
Balanço Patrimonial28
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$7M
$5M
$11M
$29M
$80M
$35M
$20M
$1M
Short-term Investments
$5M
$2M
$23M
$17M
·
·
·
$7M
Receivables
$1M
$710.0K
$319.0K
·
$322.0K
$425.0K
·
·
Inventory
$1M
$2M
$2M
$1M
$350.0K
·
·
·
Prepaid Expense
$5M
$6M
$7M
$4M
$2M
$2M
$1M
$788.4K
Other Current Assets
$190.0K
$203.0K
·
·
·
·
·
·
Current Assets
$25M
$16M
$44M
$59M
$93M
$37M
$27M
$9M
PP&E (Net)
$8M
$11M
$9M
$5M
$2M
$929.0K
$211.3K
$244.9K
PP&E (Gross)
$16M
$17M
$12M
$6M
$3M
$1M
$491.0K
$447.4K
Accum. Depreciation
$8M
$6M
$3M
$1M
$767.0K
$453.0K
$279.7K
$202.5K
Intangibles
$1M
$1M
$1M
$2M
$2M
$346.0K
·
·
Other Non-current Assets
$158.0K
$103.0K
$113.0K
$212.0K
$207.0K
$138.0K
·
·
Total Assets
$35M
$30M
$57M
$69M
$99M
$41M
$27M
$9M
Accounts Payable
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
Accrued Liabilities
·
·
·
$17M
$8M
$2M
$1M
$2M
Current Liabilities
$7M
$5M
$12M
$20M
$11M
$4M
$5M
$5M
Capital Leases
$1M
$1M
$2M
$2M
$2M
$2M
$131.6K
·
Other Non-current Liabilities
·
·
·
$4M
·
·
·
·
Total Liabilities
$29M
$16M
$30M
$27M
$21M
$10M
$9M
$5M
Long-term Debt
·
·
$18M
$200.0K
$200.0K
$4M
·
·
Common Stock
·
·
$5.0K
$3.0K
$3.0K
$2.0K
$1.6K
$871
Paid-in Capital
$326M
$300M
$265M
$217M
$196M
$111M
$76M
$42M
Retained Earnings
$-320M
$-286M
$-240M
$-179M
$-124M
$-80M
$-58M
$-38M
Treasury Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
AOCI
$134.0K
$-60.0K
$-15.0K
$53.0K
$96.0K
·
·
·
Stockholders' Equity
$6M
$14M
$25M
$38M
$73M
$30M
$18M
$4M
Liabilities + Equity
$35M
$30M
$57M
$69M
$99M
$41M
$27M
$9M
Shares Outstanding
589,639
4,128,539
45,900,821
30,738,585
29,886,173
21,828,244
16,056,360
8,714,815
Fluxo de Caixa13
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
D&A
$3M
$3M
$2M
$600.0K
$314.0K
$173.0K
$77.2K
$64.8K
Stock-based Comp
$5M
$9M
$21M
$20M
$8M
$5M
$4M
$2M
Amort. of Intangibles
$204.0K
$205.0K
$205.0K
$205.0K
$38.0K
·
·
·
Other Non-cash
·
·
·
·
$12M
·
$955.4K
$5M
Operating Cash Flow
$-18M
$-38M
$-56M
$-33M
$-23M
$-20M
$-15M
$1M
CapEx
$1M
$6M
$6M
$4M
$1M
$890.0K
$43.6K
$56.5K
Investing Cash Flow
$-4M
$15M
$-12M
$-21M
$-1M
$-890.0K
$4M
$-2M
Stock Issued
$4M
$19M
·
·
$25M
·
·
$799.2K
Net Stock Activity
$4M
$19M
·
·
$25M
·
·
$799.2K
Financing Cash Flow
$29M
$17M
$43M
$3M
$79M
$30M
$35M
$1M
Net Change in Cash
$7M
$-7M
$-25M
$-51M
$55M
$10M
$24M
$618.9K
Free Cash Flow
$-19M
$-44M
$-62M
$-37M
$-25M
·
$-15M
$1M
Levered FCF
·
·
·
·
·
·
$-15M
·
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
Gross Margin
3.3%
-44.9%
-112.8%
·
·
·
·
·
Operating Margin
-378.2%
-1202.1%
-5436.2%
·
·
·
-1305.1%
-39.6%
Net Margin
-433.0%
-1258.4%
-5197.8%
·
·
·
-1434.6%
-84.9%
Pretax Margin
-447.1%
-1308.5%
-5547.4%
·
·
·
-1445.7%
·
EBITDA Margin
-378.2%
-1202.1%
-5436.2%
·
·
·
-1293.6%
-38.8%
ROA
-101.6%
-107.2%
-95.8%
-66.5%
-61.8%
·
-108.2%
-69.8%
ROE
-337.4%
-241.4%
-191.4%
-100.9%
-81.3%
·
-132.5%
-202.4%
ROIC
·
·
·
·
·
·
-101.0%
·
Liquidez e Solvência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.8
3.2
3.8
3.0
8.7
·
5.5
1.6
Quick Ratio
2.0
1.5
3.0
2.3
7.5
·
4.1
1.5
Interest Coverage
·
·
-21.6
-1735.3
-52.5
·
-594.0
·
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.2
0.1
0.0
·
·
·
0.1
0.8
Inventory Turnover
3.9
2.4
1.5
0.8
·
·
·
·
Receivables Turnover
8.6
7.2
7.3
·
·
·
·
·
Por Ação5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.52
$0.16
$0.55
$1.23
$2.43
·
$1.13
$0.46
Revenue / Share
$0.93
$0.05
$0.04
·
·
·
·
$0.91
Cash Flow / Share
$-2.19
$-0.56
$-1.69
·
·
·
·
$0.16
Cash / Share
$0.57
$0.06
$0.25
$0.95
$2.69
·
$1.24
$0.15
EPS (TTM)
$-4.01
$-0.69
$-1.82
$-1.86
·
·
·
$-0.77
Taxas de Crescimento3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
107.3%
219.7%
·
·
·
·
·
·
Revenue CAGR 3Y
·
·
9.9%
·
·
·
·
·
Revenue CAGR 5Y
54.5%
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$8M
$4M
$1M
$1M
$1M
$873.0K
$1M
$8M
Net Income TTM
$-33M
$-47M
$-60M
$-56M
$-43M
$-23M
$-20M
$-7M
Market Cap
$8M
$451M
$1.60B
$4.15B
$3.99B
·
$2.57B
$837M
P/E
-0.2
-7.9
-19.1
-72.6
·
·
·
-124.7
P/S
1.1
121.7
1378.2
3980.4
3827.3
·
1848.1
108.3
P/B
1.3
33.2
63.8
109.4
54.9
·
142.0
207.9
P / Tangible Book
1.6
36.5
67.6
114.4
56.3
79.7
·
·
P / Cash Flow
-0.4
-11.8
-28.5
-125.7
-172.5
·
-168.5
623.9
P / FCF
-0.4
-10.2
-25.9
-112.5
-162.8
·
-168.0
651.3
Earnings Yield
-581.2%
-12.6%
-5.2%
-1.4%
·
·
·
-0.80%
Demonstração de Resultados17
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$798.0K
$683.0K
$470.0K
$391.0K
$239.0K
$59.0K
·
·
·
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$983.0K
$748.0K
$432.0K
$303.0K
$308.0K
$68.0K
$179.0K
Gross Profit
$225.0K
$94.0K
$300.0K
$-298.0K
$156.0K
$-32.0K
$-215.0K
$-1M
$-332.0K
$-514.0K
$-356.0K
$-193.0K
$-244.0K
$-308.0K
$-68.0K
$-179.0K
R&D Expense
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$5M
$6M
$6M
$7M
$7M
$5M
$4M
$5M
$4M
SG&A Expense
$5M
$5M
$4M
$5M
$5M
$4M
$8M
$7M
$7M
$6M
$10M
$10M
$11M
$10M
$9M
$8M
Operating Expenses
$7M
$7M
$7M
$7M
$8M
$7M
$11M
$12M
$13M
$12M
$17M
$17M
$16M
$14M
$14M
$12M
Operating Income
$-7M
$-7M
$-7M
$-8M
$-8M
$-7M
$-11M
$-13M
$-14M
$-13M
$-17M
$-18M
$-16M
$-14M
$-14M
$-13M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$919.0K
$914.0K
$158.0K
$-112.0K
$46.0K
$48.0K
Interest Income
$103.0K
$114.0K
$102.0K
$59.0K
$28.0K
$68.0K
$126.0K
$150.0K
$361.0K
·
·
·
·
·
·
·
Other Non-op
$-2M
$6.0K
$-162.0K
$48.0K
$-461.0K
$-1.0K
$-37.0K
$49.0K
$-2.0K
$-127.0K
$35.0K
·
$-77.0K
$-7M
$-52.0K
$88.0K
Pretax Income
$-8M
$-10M
$-8M
$-8M
$-8M
$-8M
$-13M
$-14M
$-13M
$-15M
$-17M
$-17M
$-15M
·
·
·
Net Income
$-8M
$-10M
$-7M
$-8M
$-8M
$-8M
$-13M
$-13M
$-12M
$-14M
$-16M
$-16M
$-14M
$-20M
$-13M
$-12M
EPS (Basic)
$-11.00
$-0.38
$-0.85
$-1.25
$-30.67
$0.18
$-2.96
$-5.67
$-5.32
$-0.36
$-0.50
$-0.51
$-0.45
$-0.66
$-0.43
$-0.40
EPS (Diluted)
$-11.00
$-0.38
$-0.85
$-1.25
$-30.67
$0.18
$-2.96
$-5.67
$-5.32
$-0.36
$-0.50
$-0.51
$-0.45
$-0.66
$-0.43
$-0.40
Shares (Basic)
721,328
·
8,616,860
6,356,573
250,747
·
4,403,726
2,355,927
2,295,042
·
32,462,476
31,800,492
31,382,986
·
29,921,254
29,898,825
Shares (Diluted)
721,328
·
8,616,860
6,356,573
250,747
·
4,403,726
2,355,927
2,295,042
·
32,462,476
31,800,492
31,382,986
·
29,921,254
29,898,825
EBITDA
$-7M
·
$-7M
$-8M
$-8M
·
$-11M
$-13M
$-14M
·
$-17M
$-18M
$-16M
·
$-14M
$-13M
Balanço Patrimonial28
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$6M
$7M
$7M
$10M
$5M
$5M
$5M
$28M
$4M
$11M
$8M
$13M
$31M
$29M
$25M
$30M
Short-term Investments
$4M
$5M
$5M
$996.0K
$1M
$2M
$6M
·
$17M
$23M
$23M
$25M
$26M
$17M
$28M
$33M
Receivables
$1M
$1M
$1M
$892.0K
$804.0K
$710.0K
$639.0K
$556.0K
$475.0K
$319.0K
$294.0K
$205.0K
$44.0K
·
$355.0K
$235.0K
Inventory
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$955.0K
$711.0K
Prepaid Expense
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$6M
$6M
$7M
$6M
$1M
$2M
$4M
$2M
$2M
Other Current Assets
$206.0K
$190.0K
$122.0K
·
·
$203.0K
·
·
·
·
·
·
·
·
·
·
Current Assets
$23M
$25M
$26M
$19M
$15M
$16M
$19M
$38M
$31M
$44M
$39M
$47M
$63M
$59M
$66M
$75M
PP&E (Net)
$8M
$8M
$9M
$9M
$10M
$11M
$12M
$12M
$12M
$9M
$9M
$7M
$5M
$5M
$4M
$3M
PP&E (Gross)
$16M
$16M
$15M
$16M
$16M
$17M
$17M
$16M
$16M
$12M
$11M
$9M
$7M
$6M
$5M
$4M
Accum. Depreciation
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
$1M
$1M
$855.0K
Intangibles
·
$1M
·
·
·
$1M
·
·
·
·
$1M
$2M
$2M
·
·
·
Other Non-current Assets
$94.0K
$158.0K
$175.0K
$306.0K
$112.0K
$103.0K
$100.0K
$105.0K
$112.0K
$113.0K
$213.0K
$224.0K
$226.0K
$212.0K
$211.0K
$205.0K
Total Assets
$33M
$35M
$37M
$31M
$28M
$30M
$34M
$53M
$46M
$57M
$52M
$58M
$73M
$69M
$74M
$82M
Accounts Payable
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$3M
$2M
$3M
$3M
$2M
$2M
$1M
$2M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
$8M
$8M
$9M
·
$10M
$9M
Current Liabilities
$7M
$7M
$5M
$4M
$5M
$5M
$5M
$7M
$12M
$12M
$12M
$12M
$12M
$20M
$12M
$12M
Capital Leases
$977.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
·
·
·
$2M
$2M
·
·
·
·
·
·
·
$4M
$4M
·
·
Total Liabilities
$30M
$29M
$28M
$18M
$18M
$16M
$16M
$24M
$29M
$30M
$28M
$29M
$34M
$27M
$19M
$18M
Long-term Debt
·
·
·
·
·
·
$12M
$12M
$18M
·
$18M
$18M
$18M
·
·
·
Common Stock
·
$1.0K
$1.0K
$1.0K
·
$8.0K
$7.0K
$7.0K
$5.0K
$5.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
$329M
$326M
$317M
$315M
$304M
$300M
$296M
$293M
$268M
$265M
$247M
$235M
$229M
$217M
$210M
$205M
Retained Earnings
$-328M
$-320M
$-309M
$-302M
$-294M
$-286M
$-278M
$-265M
$-252M
$-240M
$-226M
$-210M
$-194M
$-179M
$-159M
$-147M
Treasury Stock
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
$25.0K
AOCI
$113.0K
$134.0K
$110.0K
$85.0K
$67.0K
$-60.0K
$-51.0K
$9.0K
$88.0K
$-15.0K
$34.0K
$43.0K
$78.0K
$53.0K
$159.0K
$438.0K
Stockholders' Equity
$2M
$6M
$8M
$13M
$10M
$14M
$18M
$28M
$16M
$25M
$21M
$26M
$35M
$38M
$51M
$59M
Liabilities + Equity
$33M
$35M
$37M
$31M
$28M
$30M
$34M
$53M
$46M
$57M
$52M
$58M
$73M
$69M
$74M
$82M
Shares Outstanding
743,418
11,792,684
8,404,354
8,009,488
4,693,284
4,128,539
74,328,645
72,187,636
45,900,821
45,900,821
35,478,123
31,972,434
31,711,317
30,738,585
30,013,907
29,911,207
Fluxo de Caixa14
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$800.0K
$700.0K
$800.0K
$800.0K
$800.0K
$700.0K
$800.0K
$800.0K
$700.0K
$691.0K
$400.0K
$400.0K
$309.0K
$179.0K
$200.0K
$100.0K
Stock-based Comp
$1M
$427.0K
$2M
$2M
$2M
$159.0K
$2M
$3M
$3M
$2M
$6M
$6M
$6M
$4M
$6M
$5M
Amort. of Intangibles
$51.0K
$51.0K
$51.0K
$51.0K
$51.0K
$51.0K
$52.0K
$51.0K
$51.0K
$51.0K
$52.0K
$50.0K
$52.0K
$51.0K
$52.0K
$33.0K
Operating Cash Flow
$-5M
$-5M
$-4M
$-4M
$-5M
$-7M
$-8M
$-13M
$-10M
$-11M
$-14M
$-14M
$-17M
$-8M
$-9M
$-9M
CapEx
$208.0K
$547.0K
$34.0K
$246.0K
$198.0K
$1M
$537.0K
$1M
$3M
$2M
$1M
$2M
$795.0K
$2M
$634.0K
$963.0K
Investing Cash Flow
$461.0K
$-447.0K
$-4M
$240.0K
$576.0K
$3M
$-7M
$16M
$3M
$-2M
$853.0K
$-2M
$-10M
$9M
$4M
$-34M
Debt Issued
·
·
·
·
·
·
·
$0
$100.0K
·
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
$100.0K
·
·
·
·
·
·
·
Stock Issued
·
$4M
·
·
·
$0
$0
·
·
·
$-6M
$-6M
$6M
·
$0
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
$6M
·
·
·
Financing Cash Flow
$3M
$5M
$11M
$9M
$4M
$4M
$-9M
$22M
$-264.0K
$16M
$5M
$469.0K
$22M
$3M
$-310.0K
$133.0K
Net Change in Cash
$-1M
$-468.0K
$3M
$5M
$243.0K
$64.0K
$-24M
$24M
$-7M
$3M
$-8M
$-16M
$-5M
$4M
$-4M
$-43M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$23.0K
·
Free Cash Flow
$-5M
·
·
·
$-5M
·
·
·
$-13M
·
·
·
$-18M
·
·
·
Lucratividade7
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
12.7%
·
13.7%
-16.4%
8.9%
·
-20.1%
-135.8%
-48.6%
·
-91.0%
-80.8%
-413.6%
·
·
·
Operating Margin
-374.0%
·
-300.6%
-421.4%
-432.8%
·
-1021.6%
-1608.1%
-1988.3%
·
-4338.4%
-7336.8%
-26906.8%
·
·
·
Net Margin
-448.8%
·
-334.4%
-436.7%
-437.0%
·
-1215.7%
-1673.9%
-1786.4%
·
-4148.3%
-6786.6%
-23889.8%
·
·
·
Pretax Margin
-461.2%
·
-347.8%
-454.2%
-459.0%
·
-1243.8%
-1758.0%
-1911.4%
·
·
·
·
·
·
·
EBITDA Margin
-374.0%
·
-300.6%
-421.4%
-432.8%
·
-1021.6%
-1608.1%
-1988.3%
·
-4338.4%
-7336.8%
-26906.8%
·
·
·
ROA
-26.0%
·
-20.7%
-18.9%
-20.6%
·
-30.3%
-24.1%
-20.4%
·
-25.8%
-23.2%
-17.1%
·
-14.7%
-17.6%
ROE
-133.1%
·
-57.0%
-38.9%
-59.0%
·
-67.8%
-49.6%
-47.3%
·
-45.2%
-38.4%
-27.8%
·
-18.8%
-24.0%
Liquidez e Solvência3
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.3
·
5.1
4.2
3.2
·
3.6
5.8
2.6
·
3.4
3.8
5.3
·
5.7
6.5
Quick Ratio
1.6
·
2.6
2.6
1.6
·
2.1
4.4
1.9
·
2.7
3.1
4.7
·
4.6
5.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-18.5
-19.2
-100.5
·
-304.6
-262.9
Eficiência3
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
Inventory Turnover
0.8
·
0.9
0.9
0.7
·
0.7
0.9
0.5
·
0.6
0.4
0.3
·
0.1
0.5
Receivables Turnover
1.8
·
2.5
2.5
2.8
·
2.3
2.1
2.6
·
1.2
1.1
0.2
·
·
·
Por Ação5
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$2.69
·
$0.97
$1.59
$2.12
·
$0.24
$0.39
$0.35
·
$0.59
$0.81
$1.12
·
$1.70
$1.97
Revenue / Share
$2.45
·
$0.25
$0.29
$0.35
·
$0.01
$0.02
$0.01
·
$0.01
$0.01
$0.00
·
·
·
Cash Flow / Share
$-6.86
·
·
·
$-0.90
·
·
·
$-0.22
·
·
·
$-0.55
·
·
·
Cash / Share
$7.41
·
$0.79
$1.21
$1.06
·
$0.06
$0.39
$0.09
·
$0.22
$0.41
$0.99
·
$0.85
$1.00
EPS (TTM)
$-13.48
·
$-32.59
$-34.70
$-39.12
·
$-14.31
$-11.85
$-6.69
·
$-2.12
$-2.05
$-1.94
·
·
·
Avaliação (TTM)9
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$8M
·
$7M
$6M
$5M
·
$3M
$2M
$2M
·
·
·
·
·
$873.0K
$873.0K
Net Income TTM
$-33M
·
$-31M
$-37M
$-42M
·
$-52M
$-55M
$-58M
·
$-67M
$-63M
$-59M
·
$-56M
$-51M
Market Cap
$331.6K
·
$6M
$19M
$16M
·
$534M
$560M
$493M
·
$1.39B
$1.48B
$2.70B
·
$3.90B
$4.45B
P/E
-0.7
·
-0.4
-1.3
-1.8
·
-10.0
-13.1
-32.1
·
-369.8
-450.7
-878.4
·
·
·
P/S
0.9
·
17.6
63.8
67.5
·
3530.8
4783.7
5529.7
·
·
·
·
·
89251.0
101965.4
P/B
0.2
·
0.8
1.5
1.6
·
30.2
19.9
30.6
·
66.8
57.4
76.2
·
76.5
75.7
P / Tangible Book
0.2
·
0.8
1.5
1.6
·
30.2
19.9
30.6
·
71.9
61.0
79.8
·
76.5
75.7
P / Cash Flow
-0.1
·
·
·
-3.6
·
·
·
-48.4
·
·
·
-157.5
·
·
·
Earnings Yield
-151.1%
·
-224.4%
-75.1%
-56.9%
·
-10.0%
-7.6%
-3.1%
·
-0.27%
-0.22%
-0.11%
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Receita
$8M
$4M
$1M
·
·
Margem Bruta %
3.3%
-44.9%
-112.8%
·
·
Margem Operacional %
-378.2%
-1202.1%
-5436.2%
·
·
Lucro líquido
$-33M
$-47M
$-60M
$-56M
$-43M
EPS Diluído
$-4.01
$-13.77
$-1.82
$-1.86
·
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Índice de liquidez corrente
3.8
3.2
3.8
3.0
8.7
Índice de Liquidez Seca
2.0
1.5
3.0
2.3
7.5
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Fluxo de caixa livre
$-19M
$-44M
$-62M
$-37M
$-25M
Investidores institucionais (13F)
32 declarantes
· $836K total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores32
Valor detido$836K
Novas posições5
Posições encerradas5
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
5 (-1 vs trimestre anterior)
5 (+2 vs trimestre anterior)
2 (0 vs trimestre anterior)
6 (-3 vs trimestre anterior)
-16K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 1 ETF
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.