KLXE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$1.38
Capitalização de Mercado (MRQ)$30M
P/E (TTM)-0.4
EPS (TTM)$-3.10
Receita (TTM)$636M
ROE (TTM)82.5%
Dívida/Capital (MRQ)-2.9
Intervalo 52 Semanas$1–$5
KLXE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
28 de Julho de 2020
1-for-5
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$637M2017-01-31 → 2025-12-31
EPS$-4.122017-01-31 → 2025-12-31
Fluxo de caixa livre$-42M2019-01-31 → 2025-12-31
Margem líquida-9.7%2019-01-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
KLXE
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-0.4média 5A ≈-14.2
≈-14.2
·
·
P/S (TTM)
0.0média 5A ≈0.2
≈0.2
0.8
Subvalorizado
P/B (MRQ)
-0.3média 5A ≈-8.1
≈-8.1
·
·
EV / EBITDA
4.4média 5A ≈4.5
≈4.5
5.9
Subvalorizado
Preço / FCF (TTM)
-15.7média 5A ≈-7.1
≈-7.1
·
·
Preço / Fluxo de Caixa (TTM)
0.8média 5A ≈7.4
≈7.4
4.1
Valor justo
EV / Revenue (EV / Receita)
0.4média 5A ≈0.5
≈0.5
·
·
EV / FCF
-6.8média 5A ≈-18.9
≈-18.9
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-0.3
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
KLXE
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-2.2%média 5A ≈0.90%
≈0.90%
6.7%
Fraco
Margem EBITDA (TTM)
11.9%média 5A ≈11.8%
≈11.8%
8.7%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-9.9%média 5A ≈-4.3%
≈-4.3%
3.1%
Fraco
Margem de Lucro Líquido (TTM)
-9.7%média 5A ≈-4.5%
≈-4.5%
2.1%
Fraco
ROA (TTM)
-16.6%média 5A ≈-6.7%
≈-6.7%
-0.83%
Fraco
ROE (TTM)
82.5%média 5A ≈376.2%
≈376.2%
1.2%
Primeira linha
ROIC
-16.5%média 5A ≈2.0%
≈2.0%
0.42%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
KLXE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-2.9média 5A ≈-10.4
≈-10.4
0.2
Baixa dívida
Índice de liquidez corrente (MRQ)
1.2média 5A ≈1.6
≈1.6
1.7
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.9média 5A ≈1.3
≈1.3
1.0
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
-2.8média 5A ≈-10.3
≈-10.3
0.1
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
KLXE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-10.2%média 5A ≈24.0%
≈24.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-6.6%média 5A ≈19.5%
≈19.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
18.1%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
KLXE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-4.12média 5A ≈$-3.45
≈$-3.45
·
·
Revenue / Share (Receita / Ação)
$34.04média 5A ≈$50.90
≈$50.90
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.40média 5A ≈$3.12
≈$3.12
·
·
Cash / Share (Caixa / Ação)
$0.30média 5A ≈$3.18
≈$3.18
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
KLXE
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.6média 5A ≈1.7
≈1.7
1.0
Primeira linha
Inventory Turnover (Giro de Estoque)
16.3média 5A ≈20.5
≈20.5
13.3
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
6.4média 5A ≈6.3
≈6.3
6.2
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$411.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-19.5%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.64
$-0.84
23.5%
31 de Março de 2026
Mai 7, 2026
$-1.23
$-1.30
5.0%
31 de Dezembro de 2025
$-0.78
$-0.82
4.4%
30 de Setembro de 2025
$-0.74
$-0.73
-0.76%
30 de Junho de 2025
$-1.04
$-0.63
-64.5%
31 de Março de 2025
$-1.62
$-0.88
-84.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$637M
$709M
$888M
$782M
$436M
$544M
$495M
$320M
Cost of Revenue
$502M
$550M
$672M
$621M
$390M
$470M
$370M
$269M
R&D Expense
$2M
$1M
$1M
$600.0K
$600.0K
$3M
$2M
$2M
SG&A Expense
$68M
$80M
$87M
$70M
$55M
$100M
$100M
$73M
Operating Income
$-30M
$-16M
$57M
$32M
$-64M
$-76M
$22M
$-24M
Interest Expense
·
·
$36M
$35M
·
$30M
$8M
$0
Interest Income
$400.0K
$2M
$2M
$0
·
·
·
·
Pretax Income
$-76M
$-52M
$22M
$-2M
$-94M
$-105M
$15M
$-24M
Income Tax
$800.0K
$600.0K
$3M
$600.0K
$300.0K
$-8M
$600.0K
$100.0K
Net Income
$-77M
$-53M
$19M
$-3M
$-94M
$-96M
$14M
$-24M
EPS (Basic)
$-4.12
$-3.27
$1.23
$-0.27
$-10.83
$-21610000.00
$0.72
$-1.20
EPS (Diluted)
$-4.12
$-3.27
$1.22
$-0.27
$-10.83
$-21610000.00
$0.71
$-1.20
Shares (Basic)
18,700,000
16,200,000
15,600,000
11,300,000
8,700,000
4,500,000
20,100,000
20,100,000
Shares (Diluted)
18,700,000
16,200,000
15,700,000
11,300,000
8,700,000
4,500,000
20,200,000
20,100,000
EBITDA
$65M
$78M
$130M
$89M
·
·
$22M
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$6M
$92M
$112M
$57M
$28M
$124M
$164M
$0
Receivables
$103M
$97M
$127M
$154M
$103M
$79M
$120M
$74M
Inventory
$31M
$31M
$34M
$26M
$22M
$12M
$15M
$10M
Prepaid Expense
$11M
$14M
$17M
$17M
$11M
·
·
·
Other Current Assets
·
·
·
·
$11M
$14M
$10M
$2M
Current Assets
$150M
$233M
$290M
$255M
$165M
$228M
$308M
$86M
PP&E (Net)
·
·
·
·
·
$307M
$272M
$180M
PP&E (Gross)
·
·
·
·
·
$513M
$425M
$308M
Accum. Depreciation
$512M
$461M
$382M
$321M
$280M
$206M
$153M
$129M
Goodwill
·
·
·
$0
$0
$28M
$43M
·
Intangibles
$1M
$2M
$2M
$2M
$2M
$46M
$30M
$3M
Other Non-current Assets
$6M
$5M
$5M
$4M
$2M
$14M
$19M
$5M
Total Assets
$340M
$456M
$540M
$466M
$388M
$623M
$673M
$274M
Accounts Payable
$69M
$74M
$88M
$84M
$72M
$31M
$47M
$32M
Accrued Liabilities
$26M
$41M
$43M
$41M
$24M
$26M
$31M
$16M
Short-term Debt
$2M
$2M
·
·
·
·
·
·
Current Liabilities
$126M
$140M
$164M
$154M
$123M
$65M
$85M
$48M
Capital Leases
$16M
$14M
$16M
$23M
$32M
$0
·
·
Deferred Tax
·
·
·
·
·
$0
·
·
Other Non-current Liabilities
$1M
$2M
$400.0K
$800.0K
$1M
$3M
$5M
$1M
Long-term Debt
$258M
$285M
$284M
$283M
$275M
$243M
$250M
·
Total Debt
$260M
$287M
$284M
$283M
·
·
$242M
·
Common Stock
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$200.0K
·
Paid-in Capital
$571M
$558M
$553M
$517M
$478M
$417M
$345M
·
Retained Earnings
$-640M
$-562M
$-509M
$-529M
$-525M
$-101M
$-4M
$-801M
Treasury Stock
$6M
$6M
$5M
$5M
$4M
$4M
·
·
Stockholders' Equity
$-74M
$-10M
$39M
$-16M
$-51M
$312M
$341M
$225M
Liabilities + Equity
$340M
$456M
$540M
$466M
$388M
$623M
$673M
$274M
Shares Outstanding
18,900,000
17,500,000
16,900,000
14,300,000
10,500,000
·
·
·
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$95M
$94M
$73M
$57M
$54M
$64M
$42M
$34M
Stock-based Comp
$3M
$4M
$3M
$3M
$3M
$18M
$24M
$12M
Deferred Tax
$300.0K
$0
$-600.0K
$0
$0
$-9M
·
·
Amort. of Intangibles
$400.0K
$300.0K
$300.0K
$300.0K
$300.0K
$4M
$800.0K
$300.0K
Other Non-cash
$-14M
$9M
$21M
$-41M
·
·
·
·
Operating Cash Flow
$8M
$54M
$116M
$16M
$-56M
$58M
$62M
$-9M
CapEx
$49M
$65M
$57M
$36M
$11M
$71M
$84M
$49M
Investing Cash Flow
$-33M
$-51M
$-40M
$-19M
$4M
$-98M
$-214M
$-49M
Debt Issued
·
$5M
$0
·
·
·
$250M
·
Net Debt Issued
·
$5M
·
·
·
·
$250M
·
Stock Issued
·
$-400.0K
$-400.0K
$25M
$6M
$2M
·
·
Stock Repurchased
·
·
·
$300.0K
$300.0K
$1M
·
·
Net Stock Activity
·
$-400.0K
$-400.0K
$24M
·
·
·
·
Financing Cash Flow
$-60M
$-24M
$-21M
$32M
$32M
$-700.0K
$316M
$58M
Net Change in Cash
$-86M
$-21M
$55M
$29M
$-19M
$-40M
$164M
·
Taxes Paid
$1M
$3M
$600.0K
$600.0K
$300.0K
$1M
·
·
Free Cash Flow
$-42M
$-11M
$58M
$-20M
·
·
$-22M
·
Levered FCF
·
·
$27M
·
·
·
$-29M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-4.8%
-2.2%
6.4%
4.2%
·
·
4.5%
·
Net Margin
-12.1%
-7.5%
2.2%
-0.40%
·
·
2.9%
·
Pretax Margin
-12.0%
-7.4%
2.5%
-0.32%
·
·
3.0%
·
EBITDA Margin
10.2%
11.1%
14.6%
11.4%
·
·
4.5%
·
ROA
-19.4%
-10.6%
3.8%
-0.73%
·
·
3.0%
·
ROE
127.0%
1325.0%
44.3%
8.6%
·
·
4.3%
·
ROIC
-16.5%
-5.7%
15.2%
15.1%
·
·
3.6%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.2
1.7
1.8
1.6
·
·
3.6
·
Quick Ratio
0.9
1.3
1.5
1.4
·
·
3.3
·
Debt / Equity
-3.5
-27.3
7.3
-17.9
·
·
0.7
·
LT Debt / Equity
-3.4
-27.2
7.3
-17.9
·
·
0.7
·
Interest Coverage
·
·
1.6
·
·
·
2.9
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.6
1.4
1.8
1.8
·
·
1.0
·
Inventory Turnover
16.3
17.0
22.7
25.8
·
·
28.9
·
Receivables Turnover
6.4
6.3
6.3
6.1
·
·
5.1
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$-3.93
$-0.60
·
$-1.10
·
·
·
·
Revenue / Share
$34.04
$43.78
$56.59
$69.17
·
·
$24.52
·
Cash Flow / Share
$0.40
$3.35
$7.36
$1.39
·
·
$3.07
·
Cash / Share
$0.30
$5.23
·
$4.01
·
·
·
·
EPS (TTM)
$-4.12
$-3.27
$1.22
$-0.27
·
$-21610000.00
$0.71
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-10.2%
-20.2%
13.7%
79.2%
57.6%
·
·
·
Revenue CAGR 3Y
-6.6%
17.6%
47.5%
·
·
·
·
·
Revenue CAGR 5Y
18.1%
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$637M
$709M
$888M
$782M
·
$544M
$495M
·
Net Income TTM
$-77M
$-53M
$19M
$-3M
·
$-96M
$14M
·
Market Cap
$36M
$87M
·
$248M
·
·
·
·
Enterprise Value
$290M
$283M
·
$474M
·
·
·
·
P/E
-0.5
-1.5
9.2
-64.1
·
0.0
183.5
·
P/S
0.1
0.1
·
0.3
·
·
·
·
P/B
-0.5
-8.3
·
-15.7
·
·
·
·
P / Cash Flow
4.8
1.6
·
15.8
·
·
·
·
P / FCF
-0.9
-8.0
·
-12.4
·
·
·
·
EV / EBITDA
4.5
3.6
·
5.3
·
·
·
·
EV / FCF
-7.0
-25.9
·
-23.8
·
·
·
·
EV / Revenue
0.5
0.4
·
0.6
·
·
·
·
Earnings Yield
-218.0%
-65.7%
10.8%
-1.6%
·
-106980198.0%
0.54%
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$167M
$145M
$157M
$167M
$159M
$154M
$166M
$189M
$180M
$175M
$194M
$221M
$234M
$240M
$223M
$222M
Cost of Revenue
$131M
$119M
$122M
$130M
$126M
$124M
$127M
$142M
$136M
$144M
$152M
$166M
$173M
$181M
$167M
$169M
R&D Expense
$500.0K
$400.0K
$500.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$300.0K
$300.0K
$400.0K
$400.0K
$300.0K
$300.0K
$200.0K
$200.0K
SG&A Expense
$19M
$15M
$13M
$16M
$18M
$22M
$18M
$21M
$19M
$22M
$20M
$19M
$22M
$26M
$19M
$18M
Operating Income
$2M
$-12M
$-900.0K
$-3M
$-9M
$-16M
$-5M
$1M
$1M
$-13M
$2M
$16M
$20M
$19M
$22M
$20M
Interest Expense
$12M
·
·
$11M
$11M
$10M
·
$10M
$10M
$10M
·
$9M
·
$9M
$9M
$9M
Interest Income
$0
$0
$100.0K
$0
$0
$300.0K
$500.0K
$700.0K
$600.0K
$700.0K
$900.0K
$700.0K
$200.0K
$0
$0
$0
Pretax Income
$-10M
$-24M
$-15M
$-14M
$-20M
$-28M
$-15M
$-8M
$-8M
$-22M
$-6M
$8M
$11M
$10M
$13M
$11M
Income Tax
$-2M
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$0
$200.0K
$200.0K
$200.0K
$3M
$300.0K
$-300.0K
$200.0K
$0
$300.0K
Net Income
$-8M
$-24M
$-15M
$-14M
$-20M
$-28M
$-15M
$-8M
$-8M
$-22M
$-9M
$8M
$11M
$9M
$13M
$11M
EPS (Basic)
$-0.41
$-1.23
$-0.72
$-0.74
$-1.04
$-1.62
$-0.89
$-0.51
$-0.49
$-1.38
$-0.61
$0.47
$0.71
$0.66
$1.42
$0.96
EPS (Diluted)
$-0.41
$-1.23
$-0.72
$-0.74
$-1.04
$-1.62
$-0.89
$-0.51
$-0.49
$-1.38
$-0.61
$0.47
$0.71
$0.65
$1.42
$0.96
Shares (Basic)
20,500,000
19,500,000
·
19,200,000
19,200,000
17,200,000
·
16,200,000
16,200,000
16,100,000
·
16,000,000
16,000,000
14,200,000
·
11,500,000
Shares (Diluted)
20,500,000
19,500,000
·
19,200,000
19,200,000
17,200,000
·
16,200,000
16,200,000
16,100,000
·
16,100,000
16,100,000
14,400,000
·
11,500,000
EBITDA
$23M
$10M
·
$20M
$15M
$7M
·
$25M
$24M
$9M
·
$35M
$37M
$35M
·
$35M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$6M
$6M
$8M
$17M
$15M
$92M
$83M
$87M
$85M
$112M
$90M
$82M
$40M
$57M
$41M
Receivables
$122M
$107M
$103M
$111M
$106M
$103M
$97M
$125M
$118M
$120M
$127M
$156M
$162M
$193M
$154M
$143M
Inventory
$32M
$32M
$31M
$33M
$32M
$32M
$31M
$33M
$32M
$33M
$34M
$33M
$31M
$27M
$26M
$26M
Prepaid Expense
$17M
$9M
$11M
$12M
$17M
$11M
$14M
$15M
$14M
$15M
$17M
$8M
$14M
$17M
$17M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
Current Assets
$179M
$154M
$150M
$164M
$173M
$168M
$233M
$255M
$251M
$254M
$290M
$287M
$288M
$277M
$255M
$225M
Accum. Depreciation
$542M
$528M
$512M
$510M
$496M
$480M
$461M
$442M
$423M
$403M
$382M
$368M
$352M
$336M
$321M
$310M
Intangibles
$900.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$3M
$4M
$5M
$5M
$5M
$4M
$4M
$6M
Total Assets
$372M
$332M
$340M
$358M
$370M
$379M
$456M
$487M
$491M
$498M
$540M
$524M
$526M
$516M
$466M
$440M
Accounts Payable
$77M
$70M
$69M
$71M
$70M
$58M
$74M
$78M
$80M
$74M
$88M
$78M
$97M
$94M
$84M
$85M
Accrued Liabilities
$48M
$24M
$26M
$34M
$40M
$28M
$41M
$43M
$42M
$34M
$43M
$33M
$34M
$29M
$41M
$36M
Short-term Debt
$12M
$500.0K
$2M
$3M
$5M
$600.0K
·
$3M
·
·
·
·
·
·
·
·
Current Liabilities
$152M
$123M
$126M
$137M
$139M
$111M
$140M
$205M
$152M
$147M
$164M
$153M
$163M
$161M
$154M
$156M
Capital Leases
$15M
$15M
$16M
$12M
$12M
$13M
$14M
$13M
$14M
$15M
$16M
$14M
$17M
$20M
$23M
$26M
Other Non-current Liabilities
$6M
$800.0K
$1M
$800.0K
$1M
$1M
$2M
$2M
$300.0K
$300.0K
$400.0K
$400.0K
$500.0K
$700.0K
$800.0K
$400.0K
Long-term Debt
$289M
$276M
$258M
$259M
$259M
$261M
$285M
$285M
$285M
$285M
$284M
$284M
$284M
$284M
$283M
$296M
Total Debt
$301M
$276M
·
$262M
$264M
$262M
·
$288M
$285M
$285M
·
$284M
$284M
$284M
·
$296M
Common Stock
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Paid-in Capital
$576M
$574M
$571M
$569M
$569M
$570M
$558M
$556M
$555M
$554M
$553M
$553M
$553M
$552M
$517M
$490M
Retained Earnings
$-672M
$-664M
$-640M
$-624M
$-610M
$-590M
$-562M
$-548M
$-540M
$-532M
$-509M
$-500M
$-508M
$-519M
$-529M
$-542M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
Stockholders' Equity
$-102M
$-96M
$-74M
$-61M
$-47M
$-27M
$-10M
$2M
$10M
$17M
$39M
$48M
$40M
$28M
$-16M
$-56M
Liabilities + Equity
$372M
$332M
$340M
$358M
$370M
$379M
$456M
$487M
$491M
$498M
$540M
$524M
$526M
$516M
$466M
$440M
Shares Outstanding
21,600,000
20,500,000
18,900,000
18,400,000
18,300,000
18,100,000
17,500,000
17,300,000
17,300,000
17,300,000
16,900,000
·
16,800,000
16,800,000
·
12,600,000
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$22M
$24M
$23M
$24M
$25M
$25M
$24M
$23M
$22M
$20M
$19M
$18M
$16M
$15M
$14M
Stock-based Comp
$600.0K
$300.0K
$600.0K
$600.0K
$600.0K
$800.0K
$1M
$1M
$1M
$900.0K
$700.0K
$800.0K
$800.0K
$700.0K
$800.0K
$700.0K
Other Non-cash
·
$2M
·
·
·
$-35M
·
·
·
$-11M
·
·
·
$-35M
·
·
Operating Cash Flow
$10M
$300.0K
$12M
$14M
$19M
$-38M
$26M
$17M
$22M
$-11M
$39M
$26M
$60M
$-9M
$12M
$18M
CapEx
$9M
$9M
$9M
$12M
$13M
$15M
$15M
$21M
$15M
$14M
$13M
$18M
$16M
$10M
$10M
$12M
Investing Cash Flow
$-20M
$-5M
$-4M
$-8M
$-11M
$-10M
$-10M
$-18M
$-12M
$-10M
$-10M
$-13M
$-13M
$-4M
$-4M
$-7M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Stock Issued
·
·
·
$-300.0K
$100.0K
$500.0K
·
$0
$-200.0K
$0
$0
$-300.0K
$0
$-100.0K
$15M
$2M
Stock Repurchased
·
·
·
·
·
·
·
$-100.0K
$0
$500.0K
·
$0
$0
$700.0K
·
$0
Net Stock Activity
·
·
·
·
·
$500.0K
·
·
·
$-500.0K
·
·
·
$-800.0K
·
·
Financing Cash Flow
$12M
$5M
$-11M
$-15M
$-13M
$-21M
$-7M
$-3M
$-8M
$-7M
$-7M
$-4M
$-4M
$-6M
$9M
$-1M
Net Change in Cash
$2M
$-100.0K
$-3M
$-9M
$-5M
$-69M
$9M
$-4M
$2M
$-28M
$22M
$8M
$42M
$-18M
$16M
$10M
Taxes Paid
$600.0K
$-400.0K
$0
$0
$900.0K
$100.0K
$2M
$300.0K
$800.0K
$0
$0
$0
$700.0K
$-100.0K
$0
$0
Free Cash Flow
·
$-8M
·
·
·
$-53M
·
·
·
$-24M
·
·
·
$-19M
·
·
Levered FCF
·
·
·
·
·
$-63M
·
·
·
$-34M
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
1.3%
-8.4%
·
-1.8%
-5.5%
-11.5%
·
0.58%
0.78%
-7.5%
·
7.4%
8.4%
7.9%
·
9.2%
Net Margin
-5.0%
-16.6%
·
-8.6%
-12.5%
-18.1%
·
-4.3%
-4.4%
-12.7%
·
3.5%
4.9%
3.9%
·
5.0%
Pretax Margin
-6.0%
-16.4%
·
-8.5%
-12.4%
-18.0%
·
-4.2%
-4.3%
-12.6%
·
3.6%
4.7%
4.0%
·
5.1%
EBITDA Margin
13.7%
6.8%
·
12.1%
9.4%
4.5%
·
13.2%
13.6%
5.0%
·
16.0%
15.9%
14.8%
·
15.6%
ROA
-2.3%
-6.8%
·
-3.4%
-4.6%
-6.4%
·
-1.6%
-1.6%
-4.4%
·
1.6%
2.4%
2.1%
·
2.8%
ROE
11.2%
39.1%
·
48.7%
106.4%
575.3%
·
-32.6%
-32.3%
-100.0%
·
-187.7%
-77.0%
-47.4%
·
-22.8%
ROIC
0.88%
-6.8%
·
-1.5%
-4.1%
-7.6%
·
0.39%
0.49%
-4.4%
·
4.8%
6.2%
5.9%
·
8.3%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.3
·
1.2
1.2
1.5
·
1.2
1.7
1.7
·
1.9
1.8
1.7
·
1.4
Quick Ratio
0.9
0.9
·
0.9
0.9
1.1
·
1.0
1.4
1.4
·
1.6
1.5
1.4
·
1.2
Debt / Equity
-2.9
-2.9
·
-4.3
-5.6
-9.8
·
115.2
29.1
16.8
·
5.9
7.1
10.3
·
-5.3
LT Debt / Equity
-2.8
-2.8
·
-4.2
-5.4
-9.7
·
94.1
29.1
16.8
·
5.9
7.1
10.3
·
-5.3
Interest Coverage
0.2
·
·
-0.3
-0.8
-1.7
·
·
·
-1.4
·
1.8
·
·
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.5
0.5
0.5
·
0.6
Inventory Turnover
4.1
3.7
·
4.0
3.9
3.8
·
4.3
4.3
4.8
·
5.6
6.1
7.0
·
6.9
Receivables Turnover
1.5
1.4
·
1.4
1.4
1.4
·
1.3
1.3
1.1
·
1.5
1.6
1.6
·
1.8
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-4.74
$-4.69
·
$-3.33
$-2.58
$-1.47
·
$0.14
$0.57
$0.98
·
·
$2.36
$1.64
·
$-4.44
Revenue / Share
$8.16
$7.42
·
$8.68
$8.28
$8.95
·
$11.66
$11.12
$10.85
·
$13.70
$14.53
$16.64
·
$19.27
Cash Flow / Share
·
$0.02
·
·
·
$-2.19
·
·
·
$-0.67
·
·
·
$-0.60
·
·
Cash / Share
$0.37
$0.27
·
$0.45
$0.91
$0.81
·
$4.78
$5.02
$4.91
·
·
$4.89
$2.36
·
$3.29
EPS (TTM)
$-3.10
$-3.73
·
$-4.29
$-4.06
$-3.51
·
$-2.99
$-2.01
$-0.81
·
$3.25
$3.74
$2.36
·
$47.47
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$636M
$627M
·
$645M
$667M
$689M
·
$738M
$770M
$824M
·
$918M
$918M
$869M
·
$709M
Net Income TTM
$-62M
$-73M
·
$-77M
$-71M
$-59M
·
$-48M
$-32M
$-12M
·
$42M
$45M
$26M
·
$195M
Market Cap
$56M
$53M
·
$35M
$34M
$63M
·
$95M
$86M
$134M
·
·
$163M
$196M
·
$104M
Enterprise Value
$349M
$324M
·
$289M
$281M
$310M
·
$300M
$284M
$334M
·
·
$365M
$440M
·
$358M
P/E
-0.8
-0.7
·
-0.4
-0.5
-1.0
·
-1.8
-2.5
-9.6
·
3.6
2.6
4.9
·
0.2
P/S
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
·
0.2
0.2
·
0.1
P/B
-0.5
-0.6
·
-0.6
-0.7
-2.4
·
37.9
8.7
7.9
·
·
4.1
7.1
·
-1.9
P / Tangible Book
·
·
·
·
·
·
·
94.6
10.4
8.8
·
·
4.3
7.7
·
·
P / Cash Flow
·
177.7
·
·
·
-1.7
·
·
·
-12.4
·
·
·
-22.8
·
·
EV / Revenue
0.5
0.5
·
0.4
0.4
0.5
·
0.4
0.4
0.4
·
·
0.4
0.5
·
0.5
Earnings Yield
-120.2%
-143.5%
·
-223.4%
-217.1%
-100.3%
·
-54.7%
-40.6%
-10.5%
·
27.4%
38.4%
20.3%
·
576.8%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$637M
$709M
$888M
$782M
$436M
Margem Operacional %
-4.8%
-2.2%
6.4%
4.2%
·
Lucro líquido
$-77M
$-53M
$19M
$-3M
$-94M
EPS Diluído
$-4.12
$-3.27
$1.22
$-0.27
$-10.83
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
-3.5
-27.3
7.3
-17.9
·
Índice de liquidez corrente
1.2
1.7
1.8
1.6
·
Índice de Liquidez Seca
0.9
1.3
1.5
1.4
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-42M
$-11M
$58M
$-20M
·
Investidores institucionais (13F)
68 declarantes
· $19.4M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores68
Valor detido$19.4M
Novas posições16
Posições encerradas9
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
16 (-3 vs trimestre anterior)
9 (+2 vs trimestre anterior)
22 (+9 vs trimestre anterior)
8 (-2 vs trimestre anterior)
+1.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Quintana Capital Group, L.P., Quintana Capital Group GP Ltd., Quintana Energy Partners, L.P., Quintana Energy Fund—FI, LP, Quintana Energy Fund—TE, LP, Quintana Energy Partners—QES Holdings, L.L.C., QEP Management Co., LP, QEP Management Co. GP, LLC, Robertson QES Investment LLC, Corbin J. Robertson, Jr.
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
22 insiders
· 7 diretores · 13 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 7 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.