BOOM DMC Global Inc. - Common Stock

NASDAQ · Energy · Ver em SEC EDGAR ↗

$7,04

Preço · Mai 20, 2026

Fundamentais a partir de Abr 30, 2026

Intervalo 52 Semanas

$5–$9

52% of range

Classificação do Analista

Margem de Lucro Líquido

-2.2%

BOOM Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$7.04

Capitalização de Mercado

$144M

P/E (TTM)

-7.4

EPS (TTM)

$-0.90

Receita (TTM)

$610M

Rendimento div.

0.00%

ROE

-5.5%

Dívida/Capital

0.2

Intervalo 52 Semanas

$5 – $9

BOOM Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $610M

2016-12-31 → 2025-12-31

EPS $-0.90

2016-12-31 → 2025-12-31

Fluxo de caixa livre $37M

2016-12-31 → 2025-12-31

Margens -2.2%

2016-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

BOOM

Mediana de Pares

P/E (TTM)

-7.4

24.1

P/S (TTM)

0.2

0.8

P/B

0.6

1.9

EV / EBITDA

4.8

—

Price / FCF (Preço / FCF)

3.9

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

BOOM

Mediana de Pares

Gross Margin (Margem Bruta)

22.2%

21.2%

Operating Margin (Margem Operacional)

-0.02%

—

Net Profit Margin (Margem de Lucro Líquido)

-2.2%

-0.32%

ROA

-2.1%

-0.30%

ROE

-5.5%

-0.79%

ROIC

-0.06%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

BOOM

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

0.2

14.6

Current Ratio (Índice de liquidez corrente)

2.5

Quick Ratio (Índice de Liquidez Seca)

1.1

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

BOOM

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

-5.1%

—

Revenue CAGR 3Y (CAGR Receita 3A)

-2.3%

—

Revenue CAGR 5Y (CAGR Receita 5A)

21.6%

—

EPS YoY

50.0%

—

Net Income YoY (Lucro Líquido Ano a Ano)

114.4%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

BOOM

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$-0.90

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

BOOM

Mediana de Pares

Payout Ratio (Índice de Pagamento)

0.00%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

0.00%

Índice de Pagamento

0.00%

CAGR Dividendos 5 anos

—

Data ex	Valor
30 de Março de 2020	$0,1250
30 de Dezembro de 2019	$0,1250
27 de Setembro de 2019	$0,1250
27 de Junho de 2019	$0,0200
28 de Março de 2019	$0,0200
28 de Dezembro de 2018	$0,0200
27 de Setembro de 2018	$0,0200
28 de Junho de 2018	$0,0200
28 de Março de 2018	$0,0200
28 de Dezembro de 2017	$0,0200
28 de Setembro de 2017	$0,0200
28 de Junho de 2017	$0,0200
29 de Março de 2017	$0,0200
28 de Dezembro de 2016	$0,0200
28 de Setembro de 2016	$0,0200
28 de Junho de 2016	$0,0200
29 de Março de 2016	$0,0200
29 de Dezembro de 2015	$0,0200
28 de Setembro de 2015	$0,0400
26 de Junho de 2015	$0,0400

BOOM Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 9 analistas

Compra forte 2 22,2%
Compra 4 44,4%
Manter 3 33,3%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

2 analistas · 2026-05-16

Mediana $8.50

Agora $7.04

Mín $7.00

Máx $10.00

Alvo mediano $8.50 +20,8%

Alvo médio $8.50 +20,8%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

-0.04%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$-0.28	$-0.33	0.05%
31 de Dezembro de 2025	$-0.50	$-0.11	-0.39%
30 de Setembro de 2025	$-0.08	$0.03	-0.11%
30 de Junho de 2025	$0.12	$0.06	0.06%
31 de Março de 2025	$0.11	$-0.09	0.20%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
BOOM	$144M	-7.4	-5.1%	-2.2%	-5.5%	22.2%
ESOA	$173M	517.5	16.8%	—	—	9.4%
SND	$156M	133.3	6.0%	0.41%	0.56%	11.5%
SMHI	—	-5.7	-16.0%	-12.2%	-9.9%	20.2%
TUSK	$89M	18.5	-2.9%	10.4%	1.8%	—
DWSN	—	-26.0	2.0%	—	—	—
NCSM	$101M	4.6	13.0%	12.9%	21.1%	—
GEOS	$243M	-24.9	-18.3%	-8.8%	-7.5%	29.7%
DTI	$87M	-22.3	3.4%	-2.4%	-3.1%	—
SLB	$57.38B	16.3	-1.6%	9.4%	14.3%	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 18

Dados anuais de Demonstração de Resultados para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$610M	$643M	$719M	$654M	$260M	$229M	$398M	$326M	$193M	$159M	$167M	$203M
Cost of Revenue	$475M	$492M	$507M	$469M	$201M	$172M	$253M	$216M	$133M	$120M	$131M	$141M
Gross Profit	$135M	$151M	$212M	$185M	$59M	$57M	$145M	$111M	$59M	$39M	$36M	$61M
R&D Expense	$5M	$6M	$7M	$7M	$7M	$8M	$8M	$7M	$5M	$5M	$3M	$3M
SG&A Expense	$61M	$61M	$75M	$76M	$36M	$29M	$38M	$38M	$27M	$22M	$21M	$24M
Operating Expenses	$135M	$282M	$151M	$155M	$62M	$58M	$86M	$73M	$72M	$44M	$59M	$55M
Operating Income	$-110.0K	$-131M	$61M	$30M	$-2M	$-996.0K	$58M	$37M	$-12M	$-5M	$-24M	$7M
Interest Expense	·	·	$10M	$6M	$304.0K	$731.0K	$2M	$2M	$2M	$1M	$2M	$551.0K
Interest Income	·	·	·	·	·	·	·	$5.0K	$3.0K	$3.0K	$4.0K	$38.0K
Other Non-op	$-1M	$-1M	$-2M	$-594.0K	$152.0K	$-233.0K	$-169.0K	$-1M	$-1M	$633.0K	$-669.0K	$-313.0K
Pretax Income	$-8M	$-141M	$50M	$23M	$-3M	$-2M	$57M	$35M	$-15M	$-6M	$-26M	$6M
Income Tax	$4M	$11M	$15M	$9M	$-2M	$-548.0K	$23M	$4M	$4M	$797.0K	$-2M	$4M
Net Income	$-13M	$-94M	$26M	$12M	$-202.0K	$-1M	$34M	$30M	$-19M	$-7M	$-24M	$3M
EPS (Basic)	$-0.90	$-8.20	$1.08	$0.72	$-0.26	$-0.10	$2.29	$2.05	$-1.31	$-0.46	$-1.72	$0.18
EPS (Diluted)	$-0.90	$-8.20	$1.08	$0.72	$-0.26	$-0.10	$2.28	$2.04	$-1.31	$-0.46	$-1.72	$0.18
Shares (Basic)	19,912,020	19,667,673	19,504,542	19,360,677	17,610,711	14,790,296	14,579,608	14,529,745	14,346,851	14,126,108	13,935,097	13,687,485
Shares (Diluted)	19,912,020	19,667,673	19,518,382	19,369,165	17,610,711	14,790,296	14,655,350	14,620,635	14,346,851	14,126,108	13,935,097	13,689,707
EBITDA	$34M	$-96M	$98M	$81M	$10M	$10M	$68M	$37M	$-12M	$-5M	$-13M	$20M

Balanço Patrimonial 30

Dados anuais de Balanço Patrimonial para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$32M	$14M	$31M	$25M	$31M	$28M	$20M	$13M	$9M	$6M	$6M	$9M
Short-term Investments	·	$0	$13M	$0	$0	$26M	$0	·	·	·	·	·
Receivables	$94M	$103M	$106M	$94M	$72M	$31M	$61M	$60M	$49M	$33M	$36M	$36M
Inventory	$145M	$153M	$167M	$157M	$124M	$53M	$54M	$51M	$36M	$29M	$35M	$40M
Prepaid Expense	$16M	$19M	$10M	$11M	$12M	$5M	$9M	$8M	$6M	$5M	$9M	$6M
Current Assets	$286M	$289M	$327M	$287M	$239M	$143M	$144M	$132M	$100M	$73M	$86M	$95M
PP&E (Net)	$127M	$129M	$129M	$129M	$122M	$109M	$108M	$95M	$60M	$57M	$58M	$64M
PP&E (Gross)	$249M	$235M	$224M	$211M	$191M	$180M	$175M	$161M	$121M	$109M	$107M	$110M
Accum. Depreciation	$122M	$106M	$94M	$82M	$69M	$71M	$67M	$66M	$61M	$52M	$49M	$46M
Goodwill	·	$0	$142M	$142M	$141M	$0	·	·	$0	$16M	$17M	$33M
Intangibles	$155M	$174M	$195M	$218M	$256M	$4M	$6M	$9M	$13M	$16M	$20M	$27M
Other Non-current Assets	$66M	$78M	$85M	$95M	$99M	$19M	$15M	$472.0K	$296.0K	$139.0K	$131.0K	$315.0K
Total Assets	$636M	$671M	$884M	$879M	$864M	$280M	$277M	$240M	$173M	$163M	$182M	$219M
Accounts Payable	$48M	$45M	$40M	$47M	$40M	$18M	$35M	$24M	$20M	$13M	$15M	$14M
Accrued Liabilities	$12M	$11M	$11M	$8M	$14M	$5M	$7M	$9M	$7M	$4M	$4M	$6M
Current Liabilities	$114M	$114M	$126M	$128M	$106M	$47M	$71M	$65M	$46M	$31M	$33M	$33M
Capital Leases	$32M	$37M	$40M	$43M	$47M	$10M	$10M	·	·	·	·	·
Deferred Tax	$475.0K	$711.0K	$2M	$2M	$2M	$2M	$4M	$379.0K	$573.0K	$1M	$2M	$7M
Other Non-current Liabilities	$45M	$50M	$57M	$63M	$66M	$25M	$19M	$3M	$3M	$2M	$2M	$2M
Total Liabilities	$207M	$233M	$286M	$311M	$307M	$83M	$105M	$106M	$67M	$50M	$64M	$64M
Long-term Debt	$51M	$71M	$116M	$133M	$147M	$11M	$14M	$41M	$18M	·	·	·
Total Debt	$51M	$71M	$116M	$133M	$147M	$11M	$14M	$41M	·	·	·	·
Common Stock	$1M	$1M	$1M	$1M	$996.0K	$796.0K	$756.0K	$749.0K	$741.0K	$725.0K	$711.0K	$700.0K
Paid-in Capital	$306M	$305M	$314M	$304M	$295M	$117M	$86M	$80M	$76M	$73M	$70M	$67M
Retained Earnings	$-13M	$0	$147M	$125M	$111M	$116M	$119M	$89M	$60M	$80M	$88M	$114M
Treasury Stock	$27M	$26M	$25M	$21M	$19M	$14M	$7M	$817.0K	$362.0K	$25.0K	$0	·
AOCI	$-25M	$-30M	$-26M	$-29M	$-27M	$-23M	$-26M	$-35M	$-31M	$-42M	$-40M	$-27M
Stockholders' Equity	$242M	$251M	$410M	$381M	$361M	$197M	$172M	$134M	$106M	$112M	$118M	$155M
Liabilities + Equity	$636M	$671M	$884M	$879M	$864M	$280M	$277M	$240M	$173M	$163M	$182M	$219M
Shares Outstanding	21,497,468	21,083,184	20,467,495	20,140,654	19,920,829	15,917,559	14,652,675	14,905,776	14,782,018	14,496,359	14,212,115	13,997,076

Fluxo de Caixa 18

Dados anuais de Fluxo de Caixa para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$34M	$35M	$37M	$51M	$13M	$11M	$10M	$10M	$11M	·	$10M	$13M
Stock-based Comp	$6M	$7M	$10M	$10M	$7M	$6M	$5M	$4M	$3M	$2M	$3M	$4M
Deferred Tax	$231.0K	$4M	$970.0K	$-599.0K	$-2M	$-2M	$4M	$-4M	$-556.0K	$-284.0K	$-725.0K	$-255.0K
Amort. of Intangibles	$19M	$21M	$23M	$37M	$1M	$1M	$2M	$3M	$4M	$4M	$4M	$6M
Restructuring	·	·	·	$182.0K	$127.0K	$2M	$3M	$1M	$3M	$1M	$4M	·
Other Non-cash	$27M	$95M	$-8M	$-28M	$-30M	$17M	$11M	·	·	·	$13M	$4M
Operating Cash Flow	$54M	$47M	$66M	$45M	$-13M	$30M	$65M	$28M	$7M	$18M	$2M	$23M
CapEx	$17M	$17M	$16M	$19M	$9M	$14M	$27M	$45M	$6M	$6M	$5M	$21M
Investing Cash Flow	$-7M	$-4M	$-28M	$-21M	$-268M	$-40M	$-26M	$-45M	$-6M	$-6M	$-5M	$-13M
Stock Issued	·	·	·	·	·	$26M	$0	$0	·	·	·	·
Stock Repurchased	$1M	$1M	$2M	$1M	$2M	$2M	$1M	$453.0K	$337.0K	$25.0K	$0	$0
Net Stock Activity	$-1M	$-1M	$-2M	$-1M	$-2M	$24M	$-1M	$-453.0K	$-337.0K	$-26.0K	·	·
Dividends Paid	$0	$2M	$0	$0	$0	$4M	$3M	$1M	$1M	$1M	$2M	$2M
Financing Cash Flow	$-29M	$-60M	$-33M	$-29M	$283M	$17M	$-31M	$22M	$647.0K	$-12M	$2M	$-8M
Net Change in Cash	$18M	$-17M	$6M	$-6M	$3M	$8M	$7M	$4M	$3M	$128.0K	$-3M	$-1M
Taxes Paid	$11M	$9M	$4M	$3M	$8M	$497.0K	$21M	$1M	$124.0K	$354.0K	$2M	$4M
Free Cash Flow	$37M	$29M	$50M	$26M	$-21M	$17M	$37M	$-17M	$561.0K	$12M	$-4M	$2M
Levered FCF	·	·	$43M	$23M	$-22M	$16M	$36M	$-19M	$-1M	$11M	$-5M	$2M

Lucratividade 8

Dados anuais de Lucratividade para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	22.2%	23.4%	29.5%	28.3%	22.9%	24.8%	36.4%	33.9%	30.8%	24.4%	21.3%	30.3%
Operating Margin	-0.02%	-20.4%	8.5%	4.6%	-0.92%	-0.43%	14.7%	11.5%	-6.4%	-3.3%	-14.2%	3.3%
Net Margin	-2.2%	-14.7%	3.6%	1.9%	-0.08%	-0.62%	8.6%	9.3%	-9.8%	-4.1%	-14.4%	1.3%
Pretax Margin	-1.3%	-21.9%	6.9%	3.5%	-0.98%	-0.86%	14.3%	10.6%	-7.9%	-3.6%	-15.6%	2.9%
EBITDA Margin	5.5%	-15.0%	13.6%	12.4%	4.0%	4.4%	17.2%	11.5%	-6.4%	-3.3%	-8.0%	9.8%
ROA	-2.1%	-12.1%	3.0%	1.4%	-0.04%	-0.51%	13.2%	14.7%	-11.2%	-3.8%	-11.9%	1.1%
ROE	-5.5%	-28.6%	6.6%	3.3%	-0.06%	-0.77%	20.1%	24.0%	-17.3%	-5.6%	-17.5%	1.6%
ROIC	-0.06%	-44.0%	8.1%	3.5%	-0.19%	-0.34%	18.8%	18.8%	-14.3%	-5.3%	-18.4%	1.4%

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.5	2.5	2.6	2.2	2.3	3.0	2.0	2.0	2.2	2.4	2.6	2.9
Quick Ratio	1.1	1.0	1.2	0.9	1.0	1.8	1.1	1.1	1.3	1.3	1.3	1.4
Debt / Equity	0.2	0.3	0.3	0.3	0.4	0.1	0.1	0.3	·	·	·	·
LT Debt / Equity	0.2	0.3	0.2	0.3	0.4	0.0	0.1	0.3	·	·	·	·
Interest Coverage	·	·	6.4	4.8	-7.9	-1.4	37.6	23.1	-7.4	-4.9	-13.6	12.1

Eficiência 3

Dados anuais de Eficiência para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.9	0.8	0.8	0.8	0.5	0.8	1.5	1.6	1.1	0.9	0.8	0.9
Inventory Turnover	3.2	3.1	3.1	3.3	2.3	3.2	4.8	5.0	4.1	3.7	3.5	3.4
Receivables Turnover	6.2	6.1	7.2	7.9	5.0	5.0	6.6	6.0	4.7	4.6	4.7	6.1

Por Ação 6

Dados anuais de Por Ação para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$11.26	$11.90	$20.05	·	·	$12.80	$11.75	$9.01	$7.16	$7.75	$8.33	$11.07
Revenue / Share	$30.63	$32.69	$36.85	$33.77	$14.77	$15.49	$27.13	$22.33	$13.44	$11.23	$11.98	$14.80
Cash Flow / Share	$2.69	$2.37	$3.38	$2.32	$-0.73	$2.05	$4.41	$1.89	$0.47	$1.29	$0.12	$1.70
Cash / Share	$1.48	$0.68	$1.52	·	·	$1.83	$1.39	$0.90	$0.61	$0.44	$0.44	$0.67
Dividend / Share	·	·	·	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$-0.90	$-8.20	$1.08	$0.72	$-0.26	$-0.10	$2.28	$2.04	$-1.31	$-0.46	$-1.72	$0.18

Taxas de Crescimento 5

Dados anuais de Taxas de Crescimento para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-5.1%	-10.6%	10.0%	151.5%	13.5%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-2.3%	35.2%	46.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	21.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	·	50.0%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	·	114.4%	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 17

Dados anuais de Avaliação (TTM) para BOOM
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$610M	$643M	$719M	$654M	$260M	$229M	$398M	$326M	$193M	$159M	$167M	$203M
Net Income TTM	$-13M	$-94M	$26M	$12M	$-202.0K	$-1M	$34M	$30M	$-19M	$-7M	$-24M	$3M
Market Cap	$144M	$155M	$385M	·	·	$666M	$658M	$523M	$370M	$230M	$99M	$224M
Enterprise Value	$163M	$211M	$457M	·	·	$623M	$652M	$551M	·	·	·	·
P/E	-7.4	-0.9	17.4	27.0	-152.3	-432.5	19.7	17.2	-19.1	-34.5	-4.1	89.0
P/S	0.2	0.2	0.5	·	·	2.9	1.7	1.6	1.9	1.4	0.6	1.1
P/B	0.6	0.6	0.9	·	·	3.4	3.8	3.9	3.5	2.0	0.8	1.4
P / Tangible Book	1.7	2.0	5.3	·	·	3.4	·	·	·	·	·	·
P / Cash Flow	2.7	3.3	5.8	·	·	21.9	10.2	18.9	54.9	12.6	61.4	9.6
P / FCF	3.9	5.3	7.7	·	·	40.3	17.6	-30.0	660.1	18.4	-26.0	117.4
EV / EBITDA	4.8	-2.2	4.7	·	·	61.8	9.6	14.7	·	·	·	·
EV / FCF	4.4	7.2	9.2	·	·	37.7	17.5	-31.6	·	·	·	·
EV / Revenue	0.3	0.3	0.6	·	·	2.7	1.6	1.7	·	·	·	·
Dividend Yield	0.00%	1.6%	0.00%	·	·	0.56%	0.42%	0.23%	0.32%	0.50%	2.3%	0.99%
Earnings Yield	-13.5%	-111.6%	5.7%	3.7%	-0.66%	-0.23%	5.1%	5.8%	-5.2%	-2.9%	-24.6%	1.1%
Payout Ratio	0.00%	-2.6%	·	0.00%	0.00%	-265.5%	8.1%	3.9%	-6.2%	-17.7%	-9.4%	86.7%
Annual Payout	$0	$2M	$0	$0	$0	$4M	$3M	$1M	$1M	$1M	$2M	$2M

Demonstração de Resultados 16

Dados trimestrais de Demonstração de Resultados para BOOM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$136M	$144M	$152M	$155M	$159M	$152M	$152M	$171M	$167M	$174M	$172M	$189M	$184M	$175M	$174M	$166M
Cost of Revenue	$110M	$119M	$119M	$119M	$118M	$121M	$122M	$125M	$125M	$129M	$120M	$127M	$132M	$130M	$123M	$114M
Gross Profit	$25M	$24M	$33M	$37M	$41M	$32M	$30M	$46M	$42M	$45M	$53M	$62M	$52M	$45M	$51M	$52M
SG&A Expense	$14M	$13M	$15M	$16M	$17M	$15M	$14M	$16M	$16M	$15M	$16M	$18M	$26M	$20M	$20M	$19M
Operating Expenses	$30M	$36M	$32M	$33M	$35M	$32M	$179M	$35M	$36M	$36M	$35M	$35M	$45M	$35M	$38M	$42M
Operating Income	$-4M	$-11M	$610.0K	$4M	$7M	$-696.0K	$-149M	$12M	$7M	$9M	$18M	$27M	$7M	$11M	$13M	$10M
Interest Expense	·	·	·	·	·	·	·	·	$2M	·	$2M	$2M	$2M	·	$2M	$1M
Other Non-op	$-45.0K	$-178.0K	$-334.0K	$-346.0K	$-218.0K	$145.0K	$-520.0K	$-284.0K	$-409.0K	$-1M	$302.0K	$-439.0K	$-200.0K	$-559.0K	$120.0K	$54.0K
Pretax Income	$-6M	$-13M	$-1M	$2M	$5M	$-2M	$-152M	$9M	$4M	$6M	$16M	$24M	$5M	$8M	$12M	$9M
Income Tax	$1M	$-800.0K	$714.0K	$1M	$3M	$-1M	$8M	$3M	$2M	$2M	$4M	$7M	$2M	$4M	$4M	$2M
Net Income	$-6M	$-11M	$-3M	$116.0K	$677.0K	$296.0K	$-101M	$4M	$3M	$3M	$9M	$14M	$909.0K	$3M	$7M	$6M
EPS (Basic)	$-0.34	$-0.60	$-0.10	$-0.24	$0.04	$-0.18	$-8.27	$0.24	$0.01	$0.01	$0.38	$0.70	$-0.01	$0.53	$0.46	$0.20
EPS (Diluted)	$-0.34	$-0.60	$-0.10	$-0.24	$0.04	$-0.18	$-8.27	$0.24	$0.01	$0.01	$0.38	$0.70	$-0.01	$0.53	$0.46	$0.20
Shares (Basic)	20,066,158	-39,965,600	19,930,699	20,134,760	19,812,161	-39,309,466	19,706,587	19,659,908	19,610,644	-38,999,216	19,543,251	19,497,871	19,462,636	-38,696,652	19,381,489	19,374,714
Shares (Diluted)	20,066,158	-39,969,720	19,930,699	20,134,760	19,816,281	-39,332,538	19,706,587	19,671,169	19,622,455	-39,045,792	19,596,575	19,504,963	19,462,636	-38,688,491	19,381,794	19,374,736
EBITDA	$4M	·	$9M	$12M	$15M	·	$-140M	$20M	$15M	·	$27M	$36M	$16M	·	$24M	$26M

Balanço Patrimonial 30

Dados trimestrais de Balanço Patrimonial para BOOM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$32M	$32M	$26M	$12M	$15M	$14M	$15M	$15M	$20M	·	$28M	$19M	$20M	·	$18M	$12M
Short-term Investments	·	·	·	·	·	·	$0	$0	$0	·	$8M	$2M	·	·	·	·
Receivables	$91M	$94M	$106M	$110M	$114M	$103M	$111M	$118M	$105M	·	$106M	$112M	$109M	·	$94M	$93M
Inventory	$167M	$145M	$141M	$145M	$149M	$153M	$166M	$175M	$172M	·	$186M	$191M	$180M	·	$153M	$152M
Prepaid Expense	$12M	$16M	$14M	$13M	$19M	$19M	$17M	$13M	$10M	·	$10M	$16M	$17M	·	$10M	$12M
Current Assets	$302M	$286M	$287M	$280M	$297M	$289M	$308M	$321M	$307M	·	$337M	$341M	$326M	·	$275M	$269M
PP&E (Net)	$124M	$127M	$128M	$130M	$129M	$129M	$130M	$128M	$129M	·	$126M	$129M	$129M	·	$123M	$125M
PP&E (Gross)	$249M	$249M	$247M	$246M	$239M	$235M	$234M	$229M	$226M	·	$218M	$218M	$214M	·	$200M	$199M
Accum. Depreciation	$124M	$122M	$118M	$116M	$110M	$106M	$104M	$100M	$97M	·	$92M	$89M	$85M	·	$76M	$74M
Goodwill	·	·	·	·	·	·	$0	$142M	$142M	·	$142M	$142M	$142M	·	$140M	$135M
Intangibles	$151M	$155M	$160M	$165M	$169M	$174M	$179M	$185M	$190M	·	$201M	$207M	$212M	·	$222M	$229M
Other Non-current Assets	$71M	$66M	$68M	$69M	$74M	$78M	$83M	$86M	$84M	·	$84M	$85M	$88M	·	$97M	$98M
Total Assets	$648M	$636M	$644M	$645M	$671M	$671M	$702M	$869M	$860M	·	$896M	$910M	$904M	·	$865M	$864M
Accounts Payable	$58M	$48M	$47M	$41M	$46M	$45M	$56M	$63M	$51M	·	$46M	$58M	$71M	·	$42M	$45M
Accrued Liabilities	$13M	$12M	$11M	$12M	$11M	$11M	$13M	$11M	$13M	·	$13M	$14M	$11M	·	$10M	$10M
Current Liabilities	$126M	$114M	$104M	$102M	$112M	$114M	$130M	$127M	$121M	·	$138M	$155M	$162M	·	$122M	$121M
Capital Leases	$39M	$32M	$33M	$34M	$36M	$37M	$39M	$40M	$38M	·	$39M	$41M	$42M	·	$45M	$45M
Deferred Tax	$117.0K	$475.0K	$1M	$1M	$728.0K	$711.0K	$2M	$2M	$2M	·	$3M	$2M	$2M	·	$2M	$2M
Other Non-current Liabilities	$50M	$45M	$46M	$46M	$47M	$50M	$55M	$56M	$54M	·	$58M	$59M	$58M	·	$63M	$63M
Total Liabilities	$226M	$207M	$204M	$204M	$230M	$233M	$258M	$266M	$263M	·	$304M	$325M	$334M	·	$307M	$311M
Long-term Debt	$54M	$51M	$57M	$59M	$72M	$71M	$74M	$84M	$88M	·	$119M	$123M	$127M	·	$136M	$140M
Total Debt	$54M	·	$57M	$59M	$72M	·	$74M	$84M	$88M	·	$119M	$123M	$127M	·	$136M	$140M
Common Stock	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$1M
Paid-in Capital	$306M	$306M	$306M	$304M	$307M	$305M	$307M	$317M	$315M	·	$312M	$310M	$309M	·	$301M	$299M
Retained Earnings	$-20M	$-13M	$-3M	$0	$758.0K	$0	$0	$152M	$147M	·	$146M	$139M	$125M	·	$115M	$106M
Treasury Stock	$28M	$27M	$27M	$27M	$26M	$26M	$26M	$26M	$26M	·	$25M	$24M	$24M	·	$21M	$21M
AOCI	$-25M	$-25M	$-25M	$-25M	$-28M	$-30M	$-26M	$-28M	$-28M	·	$-30M	$-28M	$-28M	·	$-34M	$-30M
Stockholders' Equity	$235M	$242M	$253M	$254M	$254M	$251M	$257M	$416M	$410M	·	$405M	$398M	$382M	·	$363M	$355M
Liabilities + Equity	$648M	$636M	$644M	$645M	$671M	$671M	$702M	$869M	$860M	·	$896M	$910M	$904M	·	$865M	$864M
Shares Outstanding	21,482,407	21,497,468	21,497,468	21,487,809	21,403,030	21,083,184	20,797,744	20,789,647	20,704,004	20,467,495	20,457,257	20,450,043	20,399,461	20,140,654	20,127,679	·

Fluxo de Caixa 16

Dados trimestrais de Fluxo de Caixa para BOOM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$8M	$9M	$8M	$8M	$8M	$9M	$9M	$9M	$9M	$9M	$9M	$9M	$9M	$7M	$11M	$16M
Stock-based Comp	$863.0K	$1M	$1M	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$5M	$3M	$2M	$2M
Deferred Tax	$-339.0K	$238.0K	$-421.0K	$392.0K	$22.0K	$-515.0K	$6M	$-746.0K	$-546.0K	$-1M	$2M	$482.0K	$178.0K	$1M	$-1M	$3M
Amort. of Intangibles	$4M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$6M	$6M	$6M	$6M	$4M	$7M	$13M
Restructuring	$566.0K	·	·	·	$325.0K	·	$1M	$279.0K	$0	·	·	$0	$0	·	$8.0K	$13.0K
Other Non-cash	$-5M	·	·	·	$-6M	·	·	·	$1M	·	·	·	$-8M	·	·	·
Operating Cash Flow	$-2M	$15M	$19M	$15M	$4M	$12M	$19M	$2M	$13M	$23M	$24M	$11M	$7M	$21M	$22M	$7M
CapEx	$2M	$6M	$4M	$3M	$4M	$6M	$6M	$3M	$3M	$9M	$2M	$3M	$2M	$7M	$5M	$5M
Investing Cash Flow	$-1M	$-4M	$-2M	$3M	$-3M	$-5M	$-6M	$-2M	$10M	$-13M	$-7M	$-5M	$-2M	$-8M	$-8M	$-4M
Stock Repurchased	$367.0K	$587.0K	$15.0K	$79.0K	$484.0K	$240.0K	$48.0K	$16.0K	$936.0K	$153.0K	$157.0K	$14.0K	$2M	$139.0K	$-2.0K	$6.0K
Net Stock Activity	$-367.0K	·	·	·	$-484.0K	·	·	·	$-936.0K	·	·	·	$-2M	·	·	·
Dividends Paid	·	·	·	·	·	·	·	·	·	$-10M	$4M	$4M	$3M	$-10M	$3M	$3M
Financing Cash Flow	$3M	$-7M	$-2M	$-20M	$-135.0K	$-6M	$-14M	$-5M	$-34M	$-7M	$-8M	$-7M	$-11M	$-6M	$-7M	$-6M
Net Change in Cash	$-387.0K	$5M	$14M	$-2M	$416.0K	$-222.0K	$-56.0K	$-6M	$-11M	$3M	$9M	$-923.0K	$-5M	$7M	$7M	$-4M
Free Cash Flow	$-4M	·	·	·	$709.0K	·	·	·	$10M	·	·	·	$5M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$9M	·	·	·	$4M	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para BOOM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	18.8%	·	21.7%	23.6%	25.9%	·	19.8%	27.1%	25.4%	·	30.6%	32.8%	28.3%	·	29.4%	31.4%
Operating Margin	-3.0%	·	0.40%	2.5%	4.1%	·	-97.7%	6.8%	4.0%	·	10.3%	14.3%	3.9%	·	7.7%	6.0%
Net Margin	-4.5%	·	-2.0%	0.07%	0.43%	·	-66.5%	2.3%	1.5%	·	5.2%	7.3%	0.49%	·	3.9%	3.4%
Pretax Margin	-4.1%	·	-0.89%	1.1%	2.9%	·	-99.4%	5.3%	2.4%	·	9.1%	12.8%	2.5%	·	6.7%	5.3%
EBITDA Margin	2.9%	·	6.0%	8.0%	9.4%	·	-92.0%	11.9%	9.2%	·	15.6%	19.1%	8.8%	·	13.9%	15.9%
ROA	-0.92%	·	-0.46%	0.02%	0.09%	·	-12.7%	0.45%	0.29%	·	1.0%	1.5%	0.10%	·	1.0%	0.86%
ROE	-2.5%	·	-1.2%	0.03%	0.20%	·	-30.6%	0.99%	0.65%	·	2.3%	3.6%	0.25%	·	1.9%	1.6%
ROIC	-1.7%	·	0.30%	0.23%	0.81%	·	-47.4%	1.6%	0.79%	·	2.5%	3.8%	0.65%	·	1.9%	1.5%

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para BOOM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.4	·	2.8	2.8	2.7	·	2.4	2.5	2.5	·	2.4	2.2	2.0	·	2.3	2.2
Quick Ratio	1.0	·	1.3	1.2	1.2	·	1.0	1.0	1.0	·	1.0	0.9	0.8	·	0.9	0.9
Debt / Equity	0.2	·	0.2	0.2	0.3	·	0.3	0.2	0.2	·	0.3	0.3	0.3	·	0.4	0.4
LT Debt / Equity	0.2	·	0.2	0.2	0.3	·	0.3	0.2	0.2	·	0.3	0.3	0.3	·	0.3	0.4
Interest Coverage	·	·	·	·	·	·	·	·	2.9	·	7.4	11.1	3.0	·	7.6	7.9

Eficiência 3

Dados trimestrais de Eficiência para BOOM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.3	0.3
Inventory Turnover	0.7	·	0.8	0.7	0.7	·	0.7	0.7	0.7	·	0.7	0.7	0.8	·	1.1	1.1
Receivables Turnover	1.3	·	1.4	1.4	1.5	·	1.4	1.5	1.6	·	1.7	1.8	1.9	·	2.6	2.4

Por Ação 5

Dados trimestrais de Por Ação para BOOM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$10.95	·	$11.77	$11.81	$11.86	·	$12.33	$20.01	$19.80	·	$19.81	$19.48	$18.74	·	$18.02	·
Revenue / Share	$6.76	·	$7.60	$7.72	$8.04	·	$7.73	$8.70	$8.50	·	$8.78	$9.67	$9.47	·	$9.00	$8.56
Cash Flow / Share	$-0.12	·	·	·	$0.23	·	·	·	$0.68	·	·	·	$0.36	·	·	·
Cash / Share	$1.47	·	$1.23	$0.58	$0.69	·	$0.70	$0.70	$0.99	·	$1.37	$0.92	$0.96	·	$0.92	·
EPS (TTM)	$-0.64	·	$-8.57	$-8.23	$-7.98	·	$-7.64	$1.33	$1.08	·	$1.53	$1.35	$0.18	·	$0.21	$-0.15

Avaliação (TTM) 15

Dados trimestrais de Avaliação (TTM) para BOOM
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$602M	·	$619M	$638M	$650M	·	$663M	$699M	$712M	·	$720M	$713M	$663M	·	$546M	$437M
Net Income TTM	$-8M	·	$-104M	$-97M	$-94M	·	$-86M	$29M	$26M	·	$30M	$27M	$10M	·	$9M	$4M
Market Cap	$112M	·	$182M	$173M	$180M	·	$270M	$300M	$404M	·	$501M	$363M	$448M	·	$322M	·
Enterprise Value	$134M	·	$212M	$219M	$238M	·	$330M	$369M	$471M	·	$584M	$465M	$555M	·	$440M	·
P/E	-8.1	·	-1.0	-1.0	-1.1	·	-1.7	10.8	18.0	·	16.0	13.2	122.1	·	76.1	-120.2
P/S	0.2	·	0.3	0.3	0.3	·	0.4	0.4	0.6	·	0.7	0.5	0.7	·	0.6	·
P/B	0.5	·	0.7	0.7	0.7	·	1.1	0.7	1.0	·	1.2	0.9	1.2	·	0.9	·
P / Tangible Book	1.3	·	1.9	1.9	2.1	·	3.5	3.3	5.2	·	8.0	7.3	15.8	·	328.9	·
P / Cash Flow	-47.0	·	·	·	40.2	·	·	·	30.0	·	·	·	63.4	·	·	·
P / FCF	-24.9	·	·	·	254.2	·	·	·	38.5	·	·	·	92.6	·	·	·
EV / EBITDA	33.7	·	23.3	17.7	15.9	·	-2.4	18.1	30.6	·	21.8	12.9	34.1	·	18.1	·
EV / FCF	-29.9	·	·	·	335.6	·	·	·	45.0	·	·	·	114.7	·	·	·
EV / Revenue	0.2	·	0.3	0.3	0.4	·	0.5	0.5	0.7	·	0.8	0.7	0.8	·	0.8	·
Earnings Yield	-12.3%	·	-101.4%	-102.1%	-94.8%	·	-58.9%	9.2%	5.5%	·	6.2%	7.6%	0.82%	·	1.3%	-0.83%
Payout Ratio	·	·	·	·	·	·	·	·	·	·	·	·	286.0%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$610M	$643M	$719M	$654M	$260M
Margem Bruta %	22.2%	23.4%	29.5%	28.3%	22.9%
Margem Operacional %	-0.02%	-20.4%	8.5%	4.6%	-0.92%
Lucro líquido	$-13M	$-94M	$26M	$12M	$-202.0K
EPS Diluído	$-0.90	$-8.20	$1.08	$0.72	$-0.26

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	0.2	0.3	0.3	0.3	0.4
Índice de liquidez corrente	2.5	2.5	2.6	2.2	2.3
Índice de Liquidez Seca	1.1	1.0	1.2	0.9	1.0

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$37M	$29M	$50M	$26M	$-21M

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

BOOM Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

BOOM Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

BOOM Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos