LVO Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2.63
Capitalização de Mercado (MRQ)$36M
P/E-44.2
Receita$77M
Rendimento div.0.00%
ROE109.4%
Dívida/Capital (MRQ)-0.0
Intervalo 52 Semanas$2–$7
LVO Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
26 de Setembro de 2025
1-for-10
Reverso
17 de Outubro de 2017
1-for-3
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$77M2018-03-31 → 2026-03-31
EPS·2022-03-31 → 2023-03-31
Fluxo de caixa livre$-14M2016-03-31 → 2026-03-31
Margem líquida-25.8%2016-03-31 → 2026-03-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
LVO
média 5A
Mediana de Pares
Veredito
P/E
-44.2média 5A ≈-127.2
≈-127.2
·
·
P/S (TTM)
0.5média 5A ≈7.4
≈7.4
·
·
P/B (MRQ)
-2.6média 5A ≈-256.9
≈-256.9
·
·
EV / EBITDA
-2.0média 5A ≈802.4
≈802.4
·
·
Preço / FCF (TTM)
-2.8média 5A ≈88.4
≈88.4
·
·
Preço / Fluxo de Caixa (TTM)
-3.7média 5A ≈3.9
≈3.9
·
·
EV / Revenue (EV / Receita)
0.4média 5A ≈7.4
≈7.4
·
·
EV / FCF
-2.0média 5A ≈87.9
≈87.9
·
·
Preço / Valor Patrimonial Tangível (MRQ)
-2.3
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
LVO
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-19.6%média 5A ≈-14.9%
≈-14.9%
-15.3%
Fraco
Margem EBITDA (TTM)
-16.5%média 5A ≈-9.4%
≈-9.4%
-11.2%
Abaixo da média
Margem de Impostos Pré-Tributação (TTM)
-26.5%média 5A ≈-20.8%
≈-20.8%
-17.2%
Em linha
Margem de Lucro Líquido (TTM)
-25.8%média 5A ≈-20.2%
≈-20.2%
-15.0%
Em linha
ROA
-48.0%média 5A ≈-34.1%
≈-34.1%
-8.5%
Fraco
ROE
109.4%média 5A ≈263.9%
≈263.9%
-5.3%
Primeira linha
ROIC
75.4%média 5A ≈43.4%
≈43.4%
-10.6%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
LVO
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
-0.0média 5A ≈-0.5
≈-0.5
0.0
Baixa dívida
Índice de liquidez corrente (MRQ)
0.6média 5A ≈0.5
≈0.5
0.7
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.4média 5A ≈0.4
≈0.4
0.5
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
LVO
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-32.6%média 5A ≈9.5%
≈9.5%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-8.2%média 5A ≈4.4%
≈4.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
3.4%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
LVO
média 5A
Mediana de Pares
Veredito
Cash / Share (Caixa / Ação)
$0.44média 5A ≈$0.16
≈$0.16
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
LVO
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.8média 5A ≈1.7
≈1.7
0.6
Primeira linha
Inventory Turnover (Giro de Estoque)
57.1média 5A ≈43.1
≈43.1
·
·
Receivables Turnover (Giro de Contas a Receber)
9.2média 5A ≈9.1
≈9.1
5.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$897.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.00%
Índice de Pagamento0.00%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-42.3%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
31 de Março de 2027
Ago 12, 2026
$-0.23
$-0.24
3.1%
30 de Junho de 2026
Ago 12, 2026
$-0.23
$-0.24
3.1%
31 de Março de 2026
$-0.65
$-0.29
-121.9%
31 de Dezembro de 2025
$-0.37
$-0.44
16.3%
30 de Setembro de 2025
$-0.52
$-0.40
-28.7%
30 de Junho de 2025
$-0.40
$-0.20
-98.0%
31 de Março de 2025
$-0.80
$-0.47
-69.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$77M
$114M
$118M
$100M
$117M
$65M
$39M
$34M
$7M
·
·
$7M
Cost of Revenue
$65M
$85M
$86M
$67M
$93M
·
·
$31M
$7M
·
·
$1M
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
$6M
R&D Expense
$2M
$4M
$5M
$5M
$8M
$10M
·
·
·
·
·
·
SG&A Expense
$21M
$23M
$22M
$16M
$34M
$21M
$19M
$17M
$11M
·
$4M
$3M
Operating Expenses
·
·
·
$102M
$155M
$95M
$75M
$68M
$22M
·
$4M
$3M
Operating Income
$-15M
$-18M
$-5M
$-2M
$-38M
$-29M
$-36M
$-34M
$-15M
·
$-4M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$131.7K
Other Non-op
$208.0K
$214.0K
$-4M
$605.0K
$-542.0K
$-2M
$614.0K
$-377.0K
$-22.0K
·
$232.1K
$-2M
Pretax Income
$-21M
$-21M
$-13M
$-10M
$-44M
$-42M
$-39M
$-38M
$-19M
·
·
$-5M
Income Tax
$30.0K
$-185.0K
$118.0K
$65.0K
$183.0K
$-345.0K
$-192.0K
$218.0K
$6.0K
·
·
$261.8K
Net Income
$-21M
$-19M
$-12M
$-10M
$-44M
$-42M
$-39M
$-38M
$-23M
·
$-4M
$-6M
EPS (Basic)
$-2.02
$-2.14
$-0.14
$-0.12
$-0.56
$-0.61
·
·
·
·
·
·
EPS (Diluted)
·
·
·
$-0.12
$-0.56
·
·
·
·
·
·
·
Shares (Basic)
10,983,850
9,504,124
87,617,392
84,772,708
79,084,930
69,040,055
·
·
·
·
·
·
Shares (Diluted)
·
·
·
84,772,708
79,084,930
·
·
·
·
·
·
1,133,912
EBITDA
$-14M
$-13M
$439.0K
$6M
$-28M
$-21M
$-28M
$-27M
·
·
$-4M
$-2M
Balanço Patrimonial29
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$5M
$4M
$7M
$8M
$13M
$19M
$6M
$14M
$10M
·
$36.9K
$36.1K
Receivables
$8M
$8M
$13M
$14M
$14M
$11M
$4M
$4M
$3M
·
·
$67.9K
Inventory
$685.0K
$2M
$2M
$3M
$3M
$3M
·
·
·
·
·
$162.0K
Prepaid Expense
$2M
$1M
$2M
$3M
$2M
$3M
$1M
$1M
$2M
·
$16.0K
$810
Current Assets
$17M
$15M
$24M
$28M
$31M
$35M
$18M
$20M
$19M
·
$52.9K
$36.9K
PP&E (Net)
$3M
$893.0K
$4M
$3M
$3M
$4M
$3M
$3M
$393.0K
·
$62.6K
$10.9K
PP&E (Gross)
$25M
$22M
$26M
$22M
$22M
$16M
$12M
$4M
$542.0K
·
$74.4K
·
Accum. Depreciation
$22M
$22M
$22M
$19M
$19M
$12M
$9M
$1M
$149.0K
·
$11.9K
$2M
Goodwill
$22M
$22M
$23M
$23M
$23M
$23M
$10M
$10M
$5M
·
·
·
Intangibles
$2M
$3M
$12M
$11M
$17M
$22M
$23M
$27M
$43M
·
·
$9.6K
Other Non-current Assets
$229.0K
$97.0K
$88.0K
$423.0K
$728.0K
$1M
$127.0K
$27M
$43M
·
·
·
Total Assets
$47M
$41M
$64M
$66M
$77M
$86M
$54M
$59M
$68M
·
$5M
$5M
Accounts Payable
$16M
$15M
$15M
$11M
$30M
$19M
$27M
$18M
$11M
·
$481.4K
$364.7K
Accrued Liabilities
$12M
$10M
$12M
$12M
$16M
$14M
$4M
$3M
$1M
·
·
·
Short-term Debt
$0
$623.0K
$692.0K
$15.0K
$12.0K
$3M
$331.0K
$312.0K
$294.0K
·
·
·
Current Liabilities
$36M
$36M
$47M
$44M
$60M
$51M
$48M
$34M
$26M
·
$5M
$3M
Capital Leases
$134.0K
$99.0K
$0
$161.0K
$468.0K
·
·
·
·
·
·
·
Deferred Tax
$61.0K
$60.0K
$339.0K
$332.0K
$338.0K
·
·
·
·
·
·
·
Other Non-current Liabilities
$11M
$12M
$9M
$10M
$174.0K
·
·
·
·
·
·
·
Total Liabilities
$59M
$49M
$57M
$62M
$88M
$78M
$61M
$49M
$30M
·
$5M
$3M
Long-term Debt
·
·
·
·
$28M
·
$9M
$12M
·
·
$110.3K
·
Total Debt
$0
$623.0K
$692.0K
$15.0K
$27M
$3M
$10M
$13M
·
·
·
·
Common Stock
$12.0K
$10.0K
$92.0K
$90.0K
$83.0K
$77.0K
$59.0K
$52.0K
$51.0K
·
$92.0K
$44.1K
Paid-in Capital
$259M
$234M
$216M
$209M
$203M
$178M
$121M
$99M
$90M
·
$14M
$12M
Retained Earnings
$-287M
$-265M
$-239M
$-224M
$-214M
$-170M
$-128M
$-89M
$-51M
·
$-14M
$-10M
Treasury Stock
$849.0K
$250.0K
$5M
$2M
·
·
·
·
·
·
·
·
Stockholders' Equity
$-21M
$-18M
$-9M
$-1M
$-11M
$8M
$-7M
$9M
$38M
$-3M
$230.7K
$2M
Liabilities + Equity
$47M
$41M
$64M
$66M
$77M
$86M
$54M
$59M
$68M
·
$5M
$5M
Shares Outstanding
12,386,350
9,672,451
92,487,459
87,441,247
82,546,189
76,807,898
58,984,382
52,275,236
51,432,292
·
91,996,976
44,134,988
Fluxo de Caixa17
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$5M
$5M
$8M
$10M
$9M
$8M
$7M
$3M
·
$6.3K
$3.0K
Stock-based Comp
$11M
$6M
$6M
$3M
$13M
$11M
$12M
$9M
$3M
·
·
$3M
Deferred Tax
$1.0K
$-280.0K
$7.0K
$-5.0K
$160.0K
$-359.0K
$-210.0K
$211.0K
·
·
·
·
Amort. of Intangibles
$653.0K
$2M
$2M
$4M
$6M
$6M
$6M
$7M
$2M
·
·
·
Other Non-cash
$-2M
$14M
$7M
$-5M
$12M
$13M
$19M
$15M
·
·
$-4M
·
Operating Cash Flow
$-11M
$6M
$7M
$-4M
$-9M
$-10M
$-5M
$-6M
$-6M
·
$-3M
$-947.8K
CapEx
$3M
$3M
$3M
$2M
$4M
$3M
$3M
$3M
$49.0K
·
$58.0K
$5.3K
Investing Cash Flow
$-8M
$-3M
$-4M
$-2M
$-4M
$-791.0K
$-2M
$-3M
$-2M
·
·
·
Stock Issued
$9M
$0
·
·
·
$8M
·
·
·
·
$618.3K
$854.5K
Stock Repurchased
$599.0K
$999.0K
$3M
$2M
·
·
·
·
·
·
·
·
Net Stock Activity
$9M
$-999.0K
$-3M
$-2M
·
·
·
·
·
·
$618.3K
$825.0K
Dividends Paid
$0
$509.0K
$0
·
·
·
·
·
·
·
·
$407.7K
Financing Cash Flow
$20M
$-6M
$-4M
$2M
$7M
$17M
$6M
$8M
$21M
·
·
·
Net Change in Cash
$1M
$-3M
$-2M
$-5M
$-6M
$6M
·
$-31.0K
$12M
·
$777
$-268.3K
Taxes Paid
·
·
·
·
$25.0K
·
·
·
·
·
·
·
Free Cash Flow
$-14M
$3M
$4M
$-6M
$-13M
$-13M
$-7M
$-8M
·
·
$-3M
$-250.0K
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-388.8K
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
85.2%
Operating Margin
-20.1%
-15.8%
-3.9%
-2.2%
-32.4%
-45.0%
-93.1%
-100.6%
·
·
2229.2%
-29.0%
Net Margin
-27.2%
-16.4%
-10.1%
-10.1%
-37.5%
-64.1%
-100.7%
-112.1%
·
·
2099.1%
-73.0%
Pretax Margin
-27.5%
-18.0%
-11.1%
-10.0%
-37.4%
-64.6%
-101.2%
-111.4%
·
·
·
-65.8%
EBITDA Margin
-18.0%
-11.1%
0.37%
5.8%
-24.1%
-31.6%
-72.4%
-78.6%
·
·
2225.6%
-29.0%
ROA
-48.0%
-35.9%
-18.4%
-14.0%
-54.0%
-59.8%
-68.9%
-59.5%
·
·
-73.2%
-374.4%
ROE
109.4%
141.1%
245.3%
185.7%
638.2%
-355.0%
863.2%
-312.0%
·
·
-284.5%
238.4%
ROIC
75.4%
104.3%
58.5%
220.3%
-241.3%
-268.1%
-1476.4%
-153.8%
·
·
·
80.9%
Liquidez e Solvência5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.5
0.4
0.5
0.6
0.5
0.7
0.4
0.6
·
·
0.0
0.3
Quick Ratio
0.4
0.3
0.4
0.5
0.4
0.6
0.2
0.5
·
·
0.0
0.2
Debt / Equity
0.0
-0.0
-0.1
-0.0
-2.4
0.3
-1.3
1.3
·
·
·
·
LT Debt / Equity
·
·
·
·
-2.4
·
-0.9
1.1
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-16.4
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.8
2.2
1.8
1.4
1.4
0.9
0.7
0.5
·
·
-0.0
5.1
Inventory Turnover
57.1
50.3
39.3
25.7
·
·
·
·
·
·
·
9.6
Receivables Turnover
9.2
10.6
8.8
7.3
9.6
9.0
9.4
9.2
·
·
·
68.8
Por Ação5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$-1.67
$-0.18
$-0.10
$-0.01
$-0.13
$0.11
$-0.12
$0.18
·
·
$0.01
$-0.07
Revenue / Share
·
·
·
$1.18
·
·
·
·
·
·
·
$6.56
Cash Flow / Share
·
·
·
$-0.05
·
·
·
·
·
·
·
$-0.16
Cash / Share
$0.44
$0.04
$0.08
$0.10
$0.16
$0.24
$0.10
$0.26
·
·
$0.00
$0.02
EPS (TTM)
$-0.06
$-0.06
$-0.06
$-0.12
$-0.56
·
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-32.6%
-3.4%
18.9%
-14.9%
79.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.2%
-0.75%
22.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)16
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$77M
$114M
$118M
$100M
$117M
$65M
$39M
$34M
$7M
$8M
$8M
$7M
Net Income TTM
$-21M
$-19M
$-12M
$-10M
$-44M
$-42M
$-39M
$-38M
$-23M
$-8M
$-4M
$-6M
Market Cap
$63M
$676M
$1.73B
$997M
$674M
$3.33B
$932M
$2.81B
·
·
·
·
Enterprise Value
$57M
$673M
$1.72B
$988M
$687M
$3.32B
$936M
$2.81B
·
·
·
·
P/E
-85.0
-116.5
-325.0
-95.0
-14.6
·
·
·
·
·
·
·
P/S
0.8
5.9
14.6
10.0
5.8
51.1
24.1
83.5
·
·
·
·
P/B
-3.0
-38.1
-197.6
-984.0
-61.7
409.7
-130.7
297.2
·
·
·
·
P / Cash Flow
-5.9
106.2
252.4
-259.4
-73.8
-350.6
-190.4
-487.3
·
·
·
·
P / FCF
-4.6
204.0
453.4
-158.7
-52.3
-262.1
-124.8
-338.7
·
·
·
·
EV / EBITDA
-4.1
-52.9
3922.4
170.9
-24.3
-161.0
-33.5
-106.1
·
·
·
·
EV / FCF
-4.2
203.0
451.7
-157.4
-53.4
-260.9
-125.3
-338.6
·
·
·
·
EV / Revenue
0.7
5.9
14.5
9.9
5.9
50.9
24.2
83.4
·
·
·
·
Dividend Yield
0.00%
0.08%
0.00%
·
·
·
·
·
·
·
·
·
Earnings Yield
-1.2%
-0.86%
-0.31%
-1.1%
-6.9%
·
·
·
·
·
·
·
Payout Ratio
0.00%
-2.7%
·
·
·
·
·
·
·
·
·
-7.5%
Annual Payout
$0
$509.0K
$0
·
·
·
·
·
·
·
·
$407.7K
Demonstração de Resultados15
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$19M
$19M
$20M
$19M
$19M
$19M
$29M
$33M
$33M
$31M
$31M
$29M
$28M
$26M
$27M
$24M
Cost of Revenue
$15M
$15M
$16M
$16M
$17M
$13M
$22M
$25M
$25M
$23M
$23M
$21M
$20M
$18M
$19M
$14M
R&D Expense
$974.0K
$716.0K
$310.0K
$442.0K
$934.0K
$1M
$1M
$1M
$1M
$1M
$694.0K
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$6M
$7M
$4M
$6M
$4M
$6M
$5M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
$5M
$4M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
$28M
·
$28M
$25M
Operating Income
$-4M
$-5M
$-2M
$-5M
$-4M
$-11M
$-5M
$-1M
$-784.0K
$-1M
$-753.0K
$-3M
$-255.0K
$-860.0K
$-574.0K
$-987.0K
Other Non-op
$1M
$-475.0K
$-2.0K
$-172.0K
$857.0K
$163.0K
$34.0K
$-118.0K
$135.0K
$-536.0K
$-207.0K
$-5M
$1M
$-2M
$257.0K
$183.0K
Pretax Income
$-3M
$-8M
$-4M
$-6M
$-4M
$-11M
$-6M
$-2M
$-2M
$-3M
$-2M
$-8M
$-436.0K
$-4M
$-3M
$-3M
Income Tax
$8.0K
$-26.0K
$16.0K
$40.0K
$0
$-240.0K
$15.0K
$-9.0K
$49.0K
$75.0K
$-15.0K
$-21.0K
$79.0K
$1M
$11.0K
$29.0K
Net Income
$-3M
$-8M
$-4M
$-6M
$-4M
$-10M
$-5M
$-2M
$-1M
$-2M
$-2M
$-8M
$-515.0K
$-5M
$-3M
$-3M
EPS (Basic)
$-0.21
$-1.09
$-0.37
$-0.52
$-0.42
$-1.29
$-0.59
$-0.24
$-0.02
$-0.01
$-0.03
$-0.09
$-0.01
$-0.07
$-0.03
$-0.04
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
$-0.01
·
$-0.03
$-0.04
Shares (Basic)
13,276,341
·
11,502,968
11,170,612
9,674,190
·
9,550,175
9,465,818
94,419,692
·
87,882,364
87,222,168
86,895,208
·
85,585,117
84,709,971
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
86,895,208
·
85,585,117
84,709,971
EBITDA
$-3M
·
$-2M
$-5M
$-4M
·
$-5M
$-1M
$628.0K
·
·
$-3M
$800.0K
·
$-574.0K
$-987.0K
Balanço Patrimonial28
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$9M
$5M
$9M
$12M
$12M
$4M
$11M
$11M
$6M
$7M
$6M
$4M
$5M
$8M
$8M
$7M
Receivables
$9M
$8M
$10M
$8M
$8M
$8M
$9M
$14M
$15M
$13M
$16M
$17M
$16M
$14M
$14M
$13M
Inventory
$728.0K
$685.0K
$1M
$1M
$1M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Prepaid Expense
$4M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
Current Assets
$22M
$17M
$21M
$22M
$23M
$15M
$23M
$29M
$26M
$24M
$26M
$26M
$27M
$28M
$28M
$25M
PP&E (Net)
$3M
$3M
$3M
$3M
$2M
$893.0K
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
PP&E (Gross)
$26M
$25M
$24M
$23M
$23M
$22M
$25M
$24M
$23M
$26M
$25M
$24M
$23M
$22M
$22M
$21M
Accum. Depreciation
$22M
$22M
$21M
$21M
$21M
$22M
$21M
$21M
$20M
$22M
$21M
$21M
$20M
$19M
$18M
$17M
Goodwill
$22M
$22M
$22M
$22M
$22M
$22M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$23M
Intangibles
$2M
$2M
$2M
$2M
$2M
$3M
$6M
$11M
$12M
$12M
$13M
$13M
$11M
$11M
$11M
$13M
Other Non-current Assets
$204.0K
$229.0K
$265.0K
$81.0K
$90.0K
$97.0K
$111.0K
$118.0K
$400.0K
$88.0K
$122.0K
$157.0K
$253.0K
$423.0K
$507.0K
$579.0K
Total Assets
$49M
$47M
$52M
$54M
$49M
$41M
$56M
$67M
$65M
$64M
$66M
$65M
$64M
$66M
$67M
$66M
Accounts Payable
$15M
$16M
$19M
$19M
$17M
$15M
$14M
$17M
$14M
$15M
$10M
$11M
$13M
$11M
$18M
$19M
Accrued Liabilities
$14M
$12M
$7M
$6M
$9M
$10M
$11M
$12M
$13M
$12M
$13M
$14M
$13M
$12M
$5M
$10M
Short-term Debt
$0
$0
$112.0K
$284.0K
$453.0K
$623.0K
$689.0K
$690.0K
$691.0K
$692.0K
$694.0K
$694.0K
$14.0K
$15.0K
$15.0K
$315.0K
Current Liabilities
$35M
$36M
$39M
$35M
$34M
$36M
$41M
$51M
$48M
$47M
$48M
$47M
$51M
$44M
$47M
$45M
Capital Leases
$134.0K
$134.0K
$153.0K
$76.0K
$81.0K
$99.0K
$106.0K
$114.0K
$0
$0
$0
$0
$80.0K
$161.0K
$242.0K
$320.0K
Deferred Tax
$61.0K
$61.0K
$60.0K
$60.0K
$60.0K
$60.0K
$339.0K
$339.0K
$339.0K
$339.0K
·
·
·
$332.0K
·
·
Other Non-current Liabilities
$8M
$11M
$11M
$11M
$12M
$12M
$14M
$9M
$9M
$9M
$7M
$9M
·
$10M
·
·
Total Liabilities
$54M
$59M
$63M
$62M
$61M
$49M
$55M
$61M
$58M
$57M
$57M
$57M
$62M
$62M
$79M
$76M
Total Debt
$0
·
$112.0K
$284.0K
$453.0K
·
$689.0K
$690.0K
$691.0K
·
·
$694.0K
$14.0K
·
$15.0K
$315.0K
Common Stock
$13.0K
$12.0K
$12.0K
$11.0K
$97.0K
$10.0K
$96.0K
$95.0K
$98.0K
$92.0K
$91.0K
$91.0K
$90.0K
$90.0K
$88.0K
$88.0K
Paid-in Capital
$269M
$259M
$253M
$252M
$234M
$234M
$232M
$231M
$230M
$216M
$216M
$214M
$210M
$209M
$208M
$208M
Retained Earnings
$-290M
$-287M
$-279M
$-275M
$-269M
$-265M
$-254M
$-249M
$-241M
$-239M
$-236M
$-234M
$-225M
$-224M
$-218M
$-216M
Treasury Stock
$849.0K
$849.0K
$849.0K
$835.0K
$490.0K
$250.0K
$250.0K
$250.0K
$6M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
Stockholders' Equity
$-14M
$-21M
$-19M
$-16M
$-21M
$-18M
$-8M
$-5M
$-4M
$-9M
$-5M
$-6M
$-2M
$-1M
$-12M
$-10M
Liabilities + Equity
$49M
$47M
$52M
$54M
$49M
$41M
$56M
$67M
$65M
$64M
$66M
$65M
$64M
$66M
$67M
$66M
Shares Outstanding
13,631,434
12,276,978
11,633,433
11,467,091
96,529,444
9,672,451
95,668,756
94,957,423
94,578,077
92,487,459
91,625,688
90,906,798
90,063,149
87,441,247
85,677,980
85,559,322
Fluxo de Caixa14
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$1M
$774.0K
$339.0K
$224.0K
$289.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$944.0K
$2M
$2M
Stock-based Comp
$6M
$5M
$3M
$2M
$1M
$2M
$1M
$2M
$2M
$917.0K
$2M
$3M
$877.0K
$504.0K
$360.0K
$1M
Amort. of Intangibles
$179.0K
$181.0K
$181.0K
$146.0K
$145.0K
$473.0K
$340.0K
$542.0K
$592.0K
$589.0K
$528.0K
$452.0K
$246.0K
$244.0K
$1M
$1M
Other Non-cash
$-7M
·
·
·
$-1M
·
·
·
$-517.0K
·
·
·
$-196.0K
·
·
·
Operating Cash Flow
$-2M
$-2M
$-2M
$-3M
$-3M
$-4M
$4M
$6M
$1M
$3M
$4M
$-1M
$1M
$784.0K
$2M
$-7M
CapEx
$848.0K
$681.0K
$651.0K
$824.0K
$1M
$925.0K
$803.0K
$589.0K
$736.0K
$944.0K
$828.0K
$637.0K
$627.0K
$401.0K
$782.0K
$481.0K
Investing Cash Flow
$2M
$-681.0K
$-651.0K
$-6M
$-1M
$-995.0K
$-803.0K
$-589.0K
$-736.0K
$-1M
$-980.0K
$-1M
$-627.0K
$-401.0K
$-771.0K
$-493.0K
Stock Issued
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$0
$0
$14.0K
$345.0K
$240.0K
$0
$0
$250.0K
$749.0K
$919.0K
$113.0K
$575.0K
$1M
$224.0K
$0
$941.0K
Net Stock Activity
$0
·
·
·
$-240.0K
·
·
·
$-749.0K
·
·
·
$-1M
·
·
·
Dividends Paid
·
$0
$0
$0
$0
$0
$0
$0
$509.0K
$0
$0
$0
$0
·
·
·
Financing Cash Flow
$3M
$-561.0K
$-187.0K
$9M
$12M
$-1M
$-3M
$-420.0K
$-1M
$-1M
$-227.0K
$1M
$-4M
$-224.0K
$-300.0K
$3M
Net Change in Cash
$3M
$-3M
$-3M
$-167.0K
$8M
$-7M
$-199.0K
$5M
$-822.0K
$689.0K
$3M
$-1M
$-3M
$159.0K
$1M
·
Free Cash Flow
$-3M
·
·
·
$-4M
·
·
·
$606.0K
·
·
·
$594.0K
·
·
·
Lucratividade7
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-19.0%
·
-9.6%
-24.3%
-21.0%
·
-17.4%
-4.3%
-2.4%
·
·
-8.8%
-0.92%
·
-2.1%
-4.2%
Net Margin
-13.4%
·
-20.1%
-29.5%
-18.7%
·
-17.8%
-5.7%
-3.5%
·
·
-26.6%
-1.8%
·
-9.3%
-14.5%
Pretax Margin
-16.0%
·
-20.2%
-30.2%
-20.1%
·
-19.1%
-7.1%
-4.6%
·
·
-27.9%
-0.28%
·
-0.04%
-0.12%
EBITDA Margin
-13.8%
·
-9.6%
-24.3%
-19.5%
·
-17.4%
-4.3%
1.9%
·
·
-8.8%
2.9%
·
-2.1%
-4.2%
ROA
-5.3%
·
-7.5%
-9.2%
-6.3%
·
-8.6%
-2.8%
-1.8%
·
·
-11.5%
-0.75%
·
-3.4%
-4.4%
ROE
15.0%
·
29.7%
53.1%
29.1%
·
79.7%
35.0%
38.3%
·
·
94.0%
8.5%
·
33.6%
90.6%
ROIC
26.9%
·
10.4%
28.8%
19.8%
·
66.1%
35.1%
26.0%
·
·
47.5%
73.0%
·
1081.3%
1179.8%
Liquidez e Solvência3
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
0.6
·
0.5
0.6
0.7
·
0.6
0.6
0.5
·
·
0.6
0.5
·
0.6
0.6
Quick Ratio
0.5
·
0.5
0.5
0.6
·
0.5
0.5
0.4
·
·
0.4
0.4
·
0.5
0.4
Debt / Equity
0.0
·
-0.0
-0.0
-0.0
·
-0.1
-0.1
-0.2
·
·
-0.1
-0.0
·
-0.0
-0.0
Eficiência3
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.4
0.3
0.3
·
0.5
0.5
0.5
·
·
0.4
0.4
·
0.4
0.3
Inventory Turnover
16.4
·
10.8
10.3
8.5
·
12.0
12.4
9.5
·
·
8.0
7.6
·
7.0
4.7
Receivables Turnover
2.3
·
2.2
1.7
1.7
·
2.4
2.1
2.2
·
·
1.9
1.9
·
1.7
1.7
Por Ação6
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$-1.00
·
$-1.63
$-1.42
$-0.22
·
$-0.09
$-0.05
$-0.04
·
·
$-0.07
$-0.03
·
$-0.14
$-0.12
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.32
·
$0.32
$0.28
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.01
·
·
·
Cash / Share
$0.63
·
$0.74
$1.02
$0.12
·
$0.11
$0.12
$0.07
·
·
$0.04
$0.06
·
$0.10
$0.08
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
$2.10
·
·
·
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
$-0.06
·
·
·
$-0.17
$-0.29
Avaliação (TTM)13
Métrica
Tendência
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$77M
·
$78M
$87M
$101M
·
$126M
$128M
$124M
·
$115M
$109M
$104M
·
$97M
$103M
Net Income TTM
$-20M
·
$-24M
$-25M
$-21M
·
$-11M
$-7M
$-13M
·
$-12M
$-16M
$-12M
·
$-13M
$-23M
Market Cap
$87M
·
$55M
$47M
$729M
·
$1.41B
$901M
$1.48B
·
·
$869M
$1.59B
·
$552M
$607M
Enterprise Value
$79M
·
$46M
$36M
$717M
·
$1.40B
$891M
$1.48B
·
·
$866M
$1.58B
·
$544M
$601M
P/E
·
·
·
·
·
·
·
·
·
·
-231.7
·
·
·
-37.9
-24.5
P/S
1.1
·
0.7
0.5
7.2
·
11.2
7.1
12.0
·
·
8.0
15.2
·
5.7
5.9
P/B
-6.4
·
-2.9
-2.9
-35.0
·
-166.6
-193.5
-389.8
·
·
-145.4
-692.2
·
-44.8
-59.9
P / Cash Flow
-41.8
·
·
·
-239.2
·
·
·
1106.5
·
·
·
1298.2
·
·
·
EV / Revenue
1.0
·
0.6
0.4
7.1
·
11.1
7.0
12.0
·
·
7.9
15.2
·
5.6
5.8
Dividend Yield
0.00%
·
0.00%
0.00%
0.00%
·
0.04%
0.06%
0.03%
·
·
·
·
·
·
·
Earnings Yield
·
·
·
·
·
·
·
·
·
·
-0.43%
·
·
·
-2.6%
-4.1%
Payout Ratio
·
·
·
·
0.00%
·
·
·
-43.5%
·
·
·
·
·
·
·
Annual Payout
$0
·
$0
$0
$0
·
$509.0K
$509.0K
$509.0K
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Receita
$77M
$114M
$118M
$100M
$117M
Margem Operacional %
-20.1%
-15.8%
-3.9%
-2.2%
-32.4%
Lucro líquido
$-21M
$-19M
$-12M
$-10M
$-44M
EPS Diluído
·
·
·
$-0.12
$-0.56
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Dívida / Patrimônio Líquido
0.0
-0.0
-0.1
-0.0
-2.4
Índice de liquidez corrente
0.5
0.4
0.5
0.6
0.5
Índice de Liquidez Seca
0.4
0.3
0.4
0.5
0.4
Métrica
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Fluxo de caixa livre
$-14M
$3M
$4M
$-6M
$-13M
Investidores institucionais (13F)
36 declarantes
· $14.2M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores36
Valor detido$14.2M
Novas posições5
Posições encerradas4
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
5 (-7 vs trimestre anterior)
4 (-1 vs trimestre anterior)
8 (+4 vs trimestre anterior)
13 (+5 vs trimestre anterior)
+165K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
18 insiders
· 7 diretores · 11 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 3 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.