Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.08B2016-12-31 → 2025-12-31
EPS$3.602016-12-31 → 2025-12-31
Fluxo de caixa livre$374M2016-12-31 → 2025-12-31
Margem líquida18.7%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MANH
média 5A
Mediana de Pares
Veredito
P/E (TTM)
58.5média 5A ≈70.3
≈70.3
39.9
Valor justo
P/S (TTM)
10.6média 5A ≈12.9
≈12.9
5.6
Sobreavaliado
P/B (MRQ)
75.6média 5A ≈41.6
≈41.6
6.0
Sobreavaliado
Preço / FCF (TTM)
29.8média 5A ≈47.6
≈47.6
·
·
Preço / Fluxo de Caixa (TTM)
28.7média 5A ≈46.3
≈46.3
28.0
Subvalorizado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
48.4média 5A ≈54.0
≈54.0
·
·
PEG Ratio
≈2.7
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MANH
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
24.3%média 5A ≈22.7%
≈22.7%
13.6%
Primeira linha
EBITDA Margin (Margem EBITDA)
25.9%média 5A ≈22.7%
≈22.7%
13.6%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
25.2%média 5A ≈23.2%
≈23.2%
14.3%
Primeira linha
Margem de Lucro Líquido (TTM)
18.7%média 5A ≈18.8%
≈18.8%
9.4%
Primeira linha
ROA (TTM)
29.1%média 5A ≈26.3%
≈26.3%
7.5%
Primeira linha
ROE (TTM)
96.4%média 5A ≈65.6%
≈65.6%
15.8%
Primeira linha
ROIC
68.4%média 5A ≈60.3%
≈60.3%
11.8%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MANH
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.0média 5A ≈1.4
≈1.4
1.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.2média 5A ≈1.3
≈1.3
0.9
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MANH
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
3.8%média 5A ≈13.2%
≈13.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
12.1%média 5A ≈15.0%
≈15.0%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.0%
·
·
·
EPS YoY
2.6%média 5A ≈22.1%
≈22.1%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
0.73%média 5A ≈20.9%
≈20.9%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
21.0%média 5A ≈25.1%
≈25.1%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
21.5%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
19.5%média 5A ≈23.8%
≈23.8%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
20.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
MANH
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$3.60média 5A ≈$2.74
≈$2.74
·
·
Revenue / Share (Receita / Ação)
$17.71média 5A ≈$14.34
≈$14.34
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$6.38média 5A ≈$4.15
≈$4.15
·
·
Cash / Share (Caixa / Ação)
$5.49média 5A ≈$4.41
≈$4.41
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MANH
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.4média 5A ≈1.4
≈1.4
0.6
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
5.1média 5A ≈5.4
≈5.4
5.3
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$263.8K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média9.9%
Próximo relatórioOut 19, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 20, 2026
$1.39
$1.34
3.4%
31 de Março de 2026
$1.24
$1.14
9.1%
31 de Dezembro de 2025
$1.21
$1.14
5.7%
30 de Setembro de 2025
$1.36
$1.20
13.4%
30 de Junho de 2025
$1.31
$1.15
13.9%
31 de Março de 2025
$1.19
$1.05
13.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.08B
$1.04B
$929M
$767M
$664M
$586M
$618M
$559M
$595M
$605M
$556M
$492M
Cost of Revenue
$472M
$471M
$431M
$358M
$298M
$270M
$285M
$241M
$246M
$250M
$235M
$213M
R&D Expense
$145M
$138M
$127M
$112M
$98M
$84M
$88M
$72M
$58M
$55M
$54M
$49M
SG&A Expense
$94M
$90M
$81M
$73M
$68M
$61M
$65M
$53M
$46M
$48M
$49M
$44M
Operating Expenses
$802M
$781M
$719M
$614M
$529M
$472M
$502M
$425M
$409M
$410M
$395M
$365M
Operating Income
$280M
$262M
$210M
$153M
$134M
$114M
$116M
$134M
$186M
$194M
$161M
$127M
Other Non-op
$2M
$-811.0K
$-2M
$5M
$-329.0K
$-383.0K
$-562.0K
$1M
$-2M
$639.0K
$64.0K
$-394.0K
Pretax Income
$286M
$267M
$214M
$158M
$134M
$114M
$116M
$136M
$185M
$196M
$163M
$128M
Income Tax
$66M
$48M
$37M
$29M
$24M
$27M
$30M
$32M
$68M
$72M
$59M
$46M
Net Income
$220M
$218M
$177M
$129M
$110M
$87M
$86M
$105M
$116M
$124M
$103M
$82M
EPS (Basic)
$3.64
$3.56
$2.86
$2.05
$1.74
$1.37
$1.33
$1.58
$1.68
$1.73
$1.41
$1.09
EPS (Diluted)
$3.60
$3.51
$2.82
$2.03
$1.72
$1.36
$1.32
$1.58
$1.68
$1.72
$1.40
$1.08
Shares (Basic)
60,473,000
61,303,000
61,817,000
62,768,000
63,445,000
63,538,000
64,397,000
66,201,000
69,175,000
71,674,000
73,443,000
74,995,000
Shares (Diluted)
61,054,000
62,183,000
62,608,000
63,408,000
64,323,000
64,333,000
65,103,000
66,434,000
69,424,000
72,060,000
74,038,000
75,841,000
EBITDA
$280M
$262M
$210M
$153M
$134M
$114M
$116M
·
$186M
$194M
$161M
$134M
Balanço Patrimonial23
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$329M
$266M
$271M
$225M
$264M
$205M
$111M
$99M
$126M
$96M
$118M
$116M
Short-term Investments
·
·
·
·
·
·
·
$1M
·
·
$10M
$9M
Receivables
$215M
$205M
$181M
$167M
$124M
$109M
$101M
$100M
$92M
$100M
$97M
$87M
Prepaid Expense
$40M
$22M
$21M
$19M
$17M
$15M
$14M
$11M
$9M
$10M
$9M
$7M
Other Current Assets
$6M
$4M
$5M
$4M
$643.0K
$4M
$5M
$3M
$1M
$937.0K
$2M
$1M
Current Assets
$583M
$503M
$479M
$415M
$408M
$334M
$232M
$215M
$228M
$207M
$237M
$230M
PP&E (Net)
$23M
$14M
$12M
$13M
$14M
$18M
$23M
$14M
$15M
$17M
$21M
$17M
PP&E (Gross)
$78M
$73M
$69M
$68M
$67M
$69M
$67M
$64M
$63M
$59M
$75M
$68M
Accum. Depreciation
$55M
$59M
$57M
$55M
$53M
$51M
$44M
$49M
$47M
$42M
$54M
$51M
Goodwill
$62M
$62M
$62M
$62M
$62M
$62M
$62M
$62M
$62M
$62M
$62M
$62M
Other Non-current Assets
$44M
$36M
$32M
$25M
$20M
$14M
$13M
$10M
$7M
$8M
$7M
·
Total Assets
$839M
$758M
$673M
$570M
$540M
$465M
$372M
$307M
$315M
$297M
$332M
$318M
Accounts Payable
$22M
$27M
$25M
$26M
$20M
$18M
$21M
$18M
$14M
$12M
$11M
$12M
Current Liabilities
$456M
$400M
$366M
$316M
$249M
$197M
$182M
$145M
$124M
$118M
$127M
$123M
Capital Leases
$56M
$48M
$18M
$14M
$23M
$28M
$32M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$37.0K
$53.0K
$69.0K
$53.0K
$35.0K
$4M
Other Non-current Liabilities
$13M
$10M
$11M
$14M
$17M
$22M
$16M
$15M
$14M
$7M
$6M
$4M
Common Stock
$598.0K
$609.0K
$615.0K
$621.0K
$631.0K
$635.0K
$635.0K
$649.0K
$678.0K
$702.0K
$728.0K
$741.0K
Retained Earnings
$345M
$329M
$305M
$254M
$270M
$237M
$159M
$163M
$186M
$185M
$207M
$191M
AOCI
$-31M
$-31M
$-27M
$-28M
$-20M
$-18M
$-18M
$-17M
$-12M
$-16M
$-12M
$-10M
Stockholders' Equity
$315M
$299M
$278M
$227M
$251M
$219M
$142M
$147M
$175M
$169M
$195M
$182M
Liabilities + Equity
$839M
$758M
$673M
$570M
$540M
$465M
$372M
$307M
$315M
$297M
$332M
$318M
Shares Outstanding
59,845,291
60,921,191
61,566,037
62,191,570
63,154,494
63,527,186
63,456,986
64,860,419
67,776,138
70,233,955
72,766,383
74,104,064
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$6M
$6M
$6M
$7M
$8M
$9M
$8M
$9M
$9M
$9M
$8M
$6M
Stock-based Comp
$111M
$93M
$72M
$59M
$43M
$33M
$32M
$20M
$16M
$16M
$15M
$10M
Deferred Tax
$18M
$-29M
$-29M
$-30M
$-2M
$1M
$-1M
$-4M
$2M
$2M
$2M
$-2M
Amort. of Intangibles
·
·
·
·
·
·
·
$1M
$1M
$2M
·
·
Restructuring
$3M
·
·
·
·
·
·
·
$3M
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
$-2M
Operating Cash Flow
$389M
$295M
$246M
$180M
$185M
$141M
$147M
$137M
$164M
$139M
$120M
$94M
CapEx
$15M
$9M
$5M
$7M
$4M
$3M
$15M
$7M
$6M
$7M
$11M
$9M
Investing Cash Flow
$-15M
$-9M
$-5M
$-7M
$-4M
$-3M
$-14M
$-10M
$-6M
$3M
·
·
Stock Repurchased
$315M
$286M
$196M
$204M
$120M
$44M
$121M
$149M
$132M
$168M
$112M
$99M
Net Stock Activity
$-315M
$-286M
$-196M
$-204M
$-120M
$-44M
$-121M
·
$-132M
$-168M
$-112M
$-99M
Financing Cash Flow
$-315M
$-286M
$-196M
$-204M
$-120M
$-44M
$-121M
$-149M
$-132M
$-163M
·
·
Net Change in Cash
$63M
$-5M
$45M
$-38M
$59M
$94M
$12M
$-26M
$30M
$-23M
$3M
$-9M
Taxes Paid
$47M
$83M
$67M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$374M
$286M
$241M
$173M
$181M
$138M
$132M
·
$158M
$133M
$109M
$85M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
25.9%
25.1%
22.6%
19.9%
20.2%
19.4%
18.8%
·
31.2%
32.1%
123.0%
94.5%
Net Margin
20.3%
20.9%
19.0%
16.8%
16.7%
14.9%
13.9%
·
19.6%
20.5%
78.8%
60.9%
Pretax Margin
26.4%
25.6%
23.0%
20.6%
20.2%
19.4%
18.8%
·
31.1%
32.4%
124.0%
95.1%
EBITDA Margin
25.9%
25.1%
22.6%
19.9%
20.2%
19.4%
18.8%
·
31.2%
32.1%
123.0%
99.2%
ROA
27.6%
30.5%
28.4%
23.2%
22.0%
20.8%
25.2%
·
38.1%
39.5%
31.5%
26.6%
ROE
74.1%
75.7%
72.3%
60.7%
45.2%
42.9%
58.4%
·
67.7%
68.1%
54.8%
45.1%
ROIC
68.4%
71.6%
62.3%
54.9%
44.2%
40.0%
60.2%
·
66.9%
72.7%
52.5%
44.7%
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.3
1.3
1.3
1.6
1.7
1.3
·
1.8
1.8
1.9
1.9
Quick Ratio
1.2
1.2
1.2
1.2
1.6
1.6
1.2
·
1.8
1.7
1.8
1.7
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.5
1.5
1.4
1.3
1.4
1.8
·
1.9
1.9
0.4
0.4
Receivables Turnover
5.1
5.4
5.3
5.3
5.7
5.6
6.1
·
6.2
6.1
1.4
1.7
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.26
$4.91
$4.52
$3.65
$3.97
$3.45
$2.24
·
$2.58
$2.41
$2.69
$2.46
Revenue / Share
$17.71
$16.76
$14.83
$12.10
$10.32
$9.11
$9.49
·
$8.56
$8.39
$1.77
$1.77
Cash Flow / Share
$6.38
$4.74
$3.93
$2.83
$2.88
$2.19
$2.26
·
$2.36
$1.93
$1.62
$1.24
Cash / Share
$5.49
$4.37
$4.40
$3.63
$4.18
$3.22
$1.74
·
$1.85
$1.36
$1.63
$1.56
EPS (TTM)
$3.60
$3.51
$2.82
$2.03
$1.72
$1.36
$1.32
$1.58
$1.68
$1.72
$1.40
$1.08
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.8%
12.2%
21.1%
15.6%
13.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.1%
16.2%
16.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
2.6%
24.5%
38.9%
18.0%
26.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
21.0%
26.8%
27.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
21.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
0.73%
23.7%
36.9%
16.7%
26.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
19.5%
25.5%
26.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
20.3%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.08B
$1.04B
$929M
$767M
$664M
$586M
$618M
$559M
$595M
$605M
$556M
$492M
Net Income TTM
$220M
$218M
$177M
$129M
$110M
$87M
$86M
$105M
$116M
$124M
$103M
$82M
Market Cap
$10.37B
$16.46B
$13.26B
$7.55B
$9.82B
$6.68B
$5.06B
·
$3.36B
$3.72B
$4.81B
$3.02B
P/E
48.1
77.0
76.4
59.8
90.4
77.3
60.4
26.8
29.5
30.8
47.3
37.7
P/S
9.6
15.8
14.3
9.8
14.8
11.4
8.2
·
5.6
6.2
8.7
6.1
P/B
33.0
55.0
47.6
33.3
39.2
30.5
35.6
·
19.2
22.0
24.6
16.6
P / Tangible Book
41.1
69.5
61.4
45.9
52.1
42.7
·
·
·
·
·
·
P / Cash Flow
26.6
55.8
53.8
42.0
53.0
47.4
34.4
·
20.5
26.7
40.1
32.0
P / FCF
27.7
57.5
54.9
43.6
54.2
48.4
38.4
·
21.3
28.1
44.3
35.6
Earnings Yield
2.1%
1.3%
1.3%
1.7%
1.1%
1.3%
1.7%
3.7%
3.4%
3.2%
2.1%
2.6%
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$298M
$282M
$270M
$276M
$272M
$263M
$256M
$267M
$265M
$255M
$238M
$238M
$231M
$221M
$198M
$198M
Cost of Revenue
$129M
$127M
$122M
$120M
$116M
$115M
$113M
$119M
$120M
$119M
$107M
$111M
$109M
$104M
$90M
$96M
R&D Expense
$35M
$37M
$39M
$36M
$35M
$35M
$33M
$34M
$35M
$35M
$31M
$33M
$32M
$31M
$27M
$29M
SG&A Expense
$27M
$24M
$19M
$24M
$26M
$24M
$27M
$20M
$21M
$21M
$20M
$21M
$20M
$20M
$18M
$18M
Operating Expenses
$232M
$217M
$203M
$200M
$199M
$200M
$195M
$192M
$197M
$197M
$179M
$185M
$181M
$174M
$153M
$161M
Operating Income
$66M
$65M
$67M
$76M
$74M
$63M
$61M
$75M
$68M
$58M
$59M
$53M
$50M
$47M
$45M
$37M
Other Non-op
$983.0K
$4M
$-3M
$3M
$715.0K
$1M
$-4M
$1M
$914.0K
$996.0K
$-4M
$2M
$1M
$143.0K
$232.0K
$2M
Pretax Income
$67M
$69M
$68M
$78M
$75M
$65M
$63M
$76M
$69M
$59M
$60M
$55M
$52M
$47M
$46M
$38M
Income Tax
$17M
$20M
$16M
$20M
$18M
$12M
$15M
$13M
$16M
$5M
$11M
$6M
$12M
$8M
$8M
$9M
Net Income
$50M
$49M
$52M
$59M
$57M
$53M
$48M
$64M
$53M
$54M
$49M
$49M
$40M
$39M
$38M
$30M
EPS (Basic)
$0.86
$0.83
$0.87
$0.97
$0.94
$0.86
$0.79
$1.04
$0.86
$0.87
$0.80
$0.80
$0.64
$0.62
$0.61
$0.47
EPS (Diluted)
$0.85
$0.82
$0.86
$0.96
$0.93
$0.85
$0.77
$1.03
$0.85
$0.86
$0.78
$0.79
$0.63
$0.62
$0.59
$0.47
Shares (Basic)
58,760,000
59,688,000
·
60,381,000
60,612,000
60,870,000
·
61,169,000
61,421,000
61,625,000
·
61,639,000
61,862,000
62,211,000
·
62,592,000
Shares (Diluted)
58,997,000
60,038,000
·
60,954,000
61,074,000
61,527,000
·
61,948,000
62,118,000
62,493,000
·
62,310,000
62,432,000
62,767,000
·
63,165,000
EBITDA
$66M
$65M
·
$76M
$74M
$63M
·
$75M
$68M
$58M
·
$53M
$50M
$47M
·
$37M
Balanço Patrimonial21
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$186M
$226M
$329M
$264M
$231M
$206M
$266M
$215M
$203M
$208M
·
$182M
$153M
$182M
·
$197M
Receivables
$219M
$227M
$215M
$220M
$210M
$211M
$205M
$200M
$191M
$206M
·
$183M
$178M
$161M
·
$144M
Prepaid Expense
$62M
$63M
$27M
$43M
$43M
$39M
$22M
$38M
$32M
$32M
·
$27M
$28M
$29M
·
$26M
Other Current Assets
·
·
$6M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Current Assets
$467M
$516M
$583M
$526M
$483M
$455M
$503M
$452M
$426M
$445M
·
$393M
$360M
$372M
·
$367M
PP&E (Net)
$25M
$25M
$23M
$20M
$16M
$14M
$14M
$13M
$13M
$13M
·
$11M
$12M
$12M
·
$12M
PP&E (Gross)
·
·
$78M
·
·
·
$73M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$55M
·
·
·
$59M
·
·
·
·
·
·
·
·
·
Goodwill
$62M
$62M
$62M
$62M
$62M
$62M
$62M
$62M
$62M
$62M
·
$62M
$62M
$62M
·
$62M
Other Non-current Assets
$48M
$46M
$44M
$39M
$36M
$36M
$36M
$34M
$34M
$33M
·
$31M
$29M
$28M
·
$24M
Total Assets
$699M
$741M
$839M
$769M
$745M
$708M
$758M
$698M
$665M
$675M
·
$573M
$527M
$531M
·
$515M
Accounts Payable
$31M
$22M
$22M
$21M
$24M
$24M
$27M
$23M
$26M
$26M
·
$25M
$26M
$25M
·
$27M
Current Liabilities
$475M
$467M
$456M
$400M
$407M
$405M
$400M
$362M
$363M
$372M
·
$333M
$331M
$323M
·
$284M
Capital Leases
$54M
$56M
$56M
$48M
$49M
$47M
$48M
$50M
$51M
$52M
·
$16M
$12M
$13M
·
$17M
Other Non-current Liabilities
$12M
$12M
$13M
$11M
$10M
$11M
$10M
$8M
$11M
$11M
·
$14M
$13M
$14M
·
$15M
Common Stock
$583.0K
$591.0K
$598.0K
$602.0K
$604.0K
$607.0K
$609.0K
$610.0K
$612.0K
$615.0K
·
$616.0K
$617.0K
$620.0K
·
$624.0K
Retained Earnings
$194M
$241M
$345M
$339M
$304M
$274M
$329M
$303M
$268M
$267M
·
$238M
$197M
$207M
·
$226M
AOCI
$-37M
$-36M
$-31M
$-30M
$-26M
$-30M
$-31M
$-26M
$-28M
$-28M
·
$-29M
$-27M
$-27M
·
$-29M
Stockholders' Equity
$158M
$205M
$315M
$309M
$279M
$245M
$299M
$278M
$241M
$240M
$278M
$210M
$171M
$181M
$227M
$198M
Liabilities + Equity
$699M
$741M
$839M
$769M
$745M
$708M
$758M
$698M
$665M
$675M
·
$573M
$527M
$531M
·
$515M
Shares Outstanding
58,300,070
59,164,492
59,845,291
60,256,442
60,468,401
60,714,813
60,921,191
61,072,619
61,245,638
61,569,549
·
61,562,480
61,668,512
62,026,840
·
62,394,460
Fluxo de Caixa11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
Stock-based Comp
$29M
$27M
$31M
$28M
$24M
$29M
$23M
$24M
$25M
$22M
$18M
$19M
$18M
$17M
$15M
$15M
Restructuring
$8M
·
$0
$0
$8.0K
$3M
·
$0
$0
·
·
·
·
·
·
·
Operating Cash Flow
$91M
$84M
$147M
$93M
$74M
$75M
$105M
$62M
$73M
$55M
$88M
$59M
$41M
$59M
$55M
$40M
CapEx
$1M
$4M
$5M
$6M
$4M
$891.0K
$3M
$1M
$2M
$2M
$2M
$1M
$1M
$666.0K
$2M
$2M
Investing Cash Flow
$-1M
$-4M
$-5M
$-6M
$-4M
$-891.0K
$-3M
$-1M
$-2M
$-2M
$-2M
$-1M
$-1M
$-666.0K
$-2M
$-2M
Stock Repurchased
$127M
$179M
$77M
$52M
$50M
$136M
$45M
$52M
$76M
$114M
$331.0K
$27M
$67M
$102M
$25M
$51M
Net Stock Activity
·
$-179M
·
·
·
$-136M
·
·
·
$-114M
·
·
·
$-102M
·
·
Financing Cash Flow
$-127M
$-179M
$-77M
$-52M
$-50M
$-136M
$-45M
$-52M
$-76M
$-114M
$-331.0K
$-27M
$-67M
$-102M
$-25M
$-51M
Net Change in Cash
$-40M
$-103M
$65M
$33M
$25M
$-60M
$51M
$12M
$-5M
$-63M
$88M
$29M
$-28M
$-44M
$28M
$-17M
Free Cash Flow
·
$80M
·
·
·
$74M
·
·
·
$52M
·
·
·
$58M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
22.2%
23.0%
·
27.5%
27.1%
24.0%
·
28.2%
25.7%
22.6%
·
22.4%
21.9%
21.3%
·
18.6%
Net Margin
16.9%
17.5%
·
21.3%
20.8%
20.0%
·
23.9%
19.9%
21.1%
·
20.7%
17.2%
17.5%
·
15.0%
Pretax Margin
22.6%
24.6%
·
28.4%
27.4%
24.6%
·
28.6%
26.0%
23.0%
·
23.1%
22.3%
21.4%
·
19.4%
EBITDA Margin
22.2%
23.0%
·
27.5%
27.1%
24.0%
·
28.2%
25.7%
22.6%
·
22.4%
21.9%
21.3%
·
18.6%
ROA
7.0%
6.8%
·
8.0%
8.1%
7.6%
·
10.0%
8.8%
8.9%
·
9.1%
7.6%
7.4%
·
5.8%
ROE
23.1%
21.9%
·
20.0%
21.9%
21.7%
·
26.1%
25.7%
25.6%
·
24.2%
20.9%
19.5%
·
13.6%
ROIC
31.5%
22.5%
·
18.3%
20.2%
21.0%
·
22.6%
21.6%
22.1%
·
22.8%
22.8%
21.4%
·
14.3%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.1
·
1.3
1.2
1.1
·
1.2
1.2
1.2
·
1.2
1.1
1.2
·
1.3
Quick Ratio
0.9
1.0
·
1.2
1.1
1.0
·
1.1
1.1
1.1
·
1.1
1.0
1.1
·
1.2
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
1.4
1.3
·
1.3
1.4
1.3
·
1.4
1.4
1.4
·
1.5
1.5
1.5
·
1.5
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.70
$3.47
·
$5.13
$4.61
$4.04
·
$4.55
$3.93
$3.89
·
$3.41
$2.77
$2.92
·
$3.18
Revenue / Share
$5.05
$4.70
·
$4.52
$4.46
$4.27
·
$4.30
$4.27
$4.07
·
$3.83
$3.70
$3.52
·
$3.14
Cash Flow / Share
·
$1.40
·
·
·
$1.22
·
·
·
$0.88
·
·
·
$0.94
·
·
Cash / Share
$3.19
$3.82
·
$4.37
$3.81
$3.39
·
$3.52
$3.31
$3.37
·
$2.96
$2.49
$2.93
·
$3.16
EPS (TTM)
$3.49
$3.57
·
$3.51
$3.58
$3.50
·
$3.52
$3.28
$3.06
·
$2.63
$2.31
$2.17
·
$1.76
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.13B
$1.10B
·
$1.07B
$1.06B
$1.05B
·
$1.02B
$997M
$962M
·
$889M
$848M
$809M
·
$740M
Net Income TTM
$210M
$217M
·
$216M
$221M
$217M
·
$219M
$205M
$192M
·
$166M
$146M
$137M
·
$112M
Market Cap
$8.12B
$7.88B
·
$12.35B
$11.94B
$10.51B
·
$17.18B
$15.11B
$15.41B
·
$12.17B
$12.33B
$9.60B
·
$8.30B
P/E
39.9
37.3
·
58.4
55.2
49.4
·
79.9
75.2
81.8
·
75.2
86.5
71.4
·
75.6
P/S
7.2
7.2
·
11.6
11.3
10.0
·
16.8
15.2
16.0
·
13.7
14.5
11.9
·
11.2
P/B
51.5
38.4
·
39.9
42.8
42.9
·
61.8
62.8
64.3
·
57.9
72.3
53.0
·
41.9
P / Tangible Book
85.2
55.1
·
50.0
55.1
57.5
·
79.7
84.7
86.9
·
82.3
113.8
80.8
·
61.1
P / Cash Flow
·
93.7
·
·
·
139.6
·
·
·
281.5
·
·
·
163.6
·
·
Earnings Yield
2.5%
2.7%
·
1.7%
1.8%
2.0%
·
1.2%
1.3%
1.2%
·
1.3%
1.2%
1.4%
·
1.3%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.08B
$1.04B
$929M
$767M
$664M
Margem Operacional %
25.9%
25.1%
22.6%
19.9%
20.2%
Lucro líquido
$220M
$218M
$177M
$129M
$110M
EPS Diluído
$3.60
$3.51
$2.82
$2.03
$1.72
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.3
1.3
1.3
1.3
1.6
Índice de Liquidez Seca
1.2
1.2
1.2
1.2
1.6
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$374M
$286M
$241M
$173M
$181M
Investidores institucionais (13F)
550 declarantes
· $9.6B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores550
Valor detido$9.6B
Novas posições61
Posições encerradas79
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
61 (-25 vs trimestre anterior)
79 (-24 vs trimestre anterior)
177 (-15 vs trimestre anterior)
203 (+19 vs trimestre anterior)
+410K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 72 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.