MBOT Microbot Medical Inc. - Common Stock
$1,71
Preço · Mai 20, 2026
Fundamentais a partir de Mai 13, 2026
Intervalo 52 Semanas
$2–$5
2% of range
Classificação do Analista
BUY
9 analysts
Preço-Alvo
$8
+397% upside
P/E (TTM)
-6.9
ROE
-24.4%
Margem de Lucro Líquido
—
MBOT Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$1.71
Capitalização de Mercado
$134M
P/E (TTM)
-6.9
EPS (TTM)
$-0.29
Receita (TTM)
—
Rendimento div.
—
ROE
-24.4%
Dívida/Capital
—
Intervalo 52 Semanas
$2 – $5
MBOT Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
—
EPS
$-0.29
2022-12-31
→
2025-12-31
Fluxo de caixa livre
$-13M
2016-12-31
→
2025-12-31
Margens
—
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MBOT
Mediana de Pares
P/E (TTM)
-6.9
15.7
P/S (TTM)
1175.8
23.9
P/B
1.7
3.4
Price / FCF (Preço / FCF)
-10.2
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MBOT
Mediana de Pares
ROA
-30.0%
-25.4%
ROE
-24.4%
-39.7%
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MBOT
Mediana de Pares
Current Ratio (Índice de liquidez corrente)
23.3
4.6
Quick Ratio (Índice de Liquidez Seca)
23.0
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MBOT
Mediana de Pares
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MBOT
Mediana de Pares
MBOT Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
9 analistas
- Compra forte 2 22,2%
- Compra 6 66,7%
- Manter 1 11,1%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
2 analistas · 2026-05-16
Mediana
$8.50
← Abaixo de todos os alvos
$1.71
Mín
$5.00
Máx
$12.00
Alvo mediano
$8.50
+397,1%
Alvo médio
$8.50
+397,1%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.01%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Março de 2026 | $-0.05 | $-0.08 | 0.03% |
| 31 de Dezembro de 2025 | $-0.04 | $-0.06 | 0.02% |
| 30 de Setembro de 2025 | $-0.07 | $-0.06 | -0.01% |
| 30 de Junho de 2025 | $-0.10 | $-0.08 | -0.02% |
| 31 de Março de 2025 | $-0.09 | $-0.13 | 0.04% |
| 31 de Dezembro de 2024 | $-0.20 | $-0.18 | -0.02% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| MBOT | $134M | -6.9 | — | — | -24.4% | — |
| APYX | $146M | -6.1 | 9.9% | -21.2% | -78.0% | 62.5% |
| HYPR | — | -2.3 | 5.2% | -262.3% | -93.5% | 49.8% |
| SNWV | $256M | 72.8 | 35.0% | 26.8% | -395.5% | 77.1% |
| GUTS | $337M | -1.2 | -22.5% | — | 3220.3% | — |
| HSDT | $126M | -1.6 | 1057.1% | -679.6% | -26.6% | 91.7% |
| STEX | $151M | -0.3 | 122.2% | 29068.8% | -703.0% | — |
| FONR | $92M | 10.1 | 1.4% | 8.0% | 4.9% | — |
| KEQU | $90M | 8.3 | 18.0% | 4.7% | 18.2% | 28.6% |
| VANI | $94M | -2.9 | — | — | -257.8% | — |
| ISRG | $201.11B | 72.0 | 20.5% | 28.4% | 16.7% | 66.0% |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 16
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | $116.9K | · | |
| R&D Expense | $6M | $7M | $6M | $8M | $6M | $3M | $3M | $3M | $1M | $-901.0K | $-823.0K | $22M | |
| SG&A Expense | $8M | $5M | $4M | $6M | $5M | $6M | $4M | $5M | $4M | $-9M | $-92.0K | $10M | |
| Operating Expenses | · | · | · | $5M | $4M | · | · | · | · | · | $37M | $32M | |
| Operating Income | $-15M | $-12M | $-10M | $-13M | $-11M | $-9M | $-7M | $-7M | $5M | $-10M | $915.0K | $-31M | |
| Interest Expense | · | · | · | · | · | · | · | · | $237.0K | $333.0K | $6.0K | $1M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | $7.5K | $8.5K | |
| Other Non-op | · | · | · | $-5.0K | · | · | · | · | · | · | $129.8K | $-45.8K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | $36M | $33M | |
| Income Tax | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| Net Income | $-13M | $-11M | $-11M | $-13M | $-11M | $-9M | $-7M | $-7M | $-8M | $-10M | $-921.0K | $-33M | |
| EPS (Basic) | $-0.29 | $-0.73 | $-1.05 | $-1.81 | $-1.59 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.29 | $-0.73 | $-1.05 | $-1.81 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 45,790,362 | 15,644,511 | 10,199,984 | 7,260,344 | 7,108,133 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 45,790,362 | 15,644,511 | 10,199,984 | 7,260,344 | · | · | · | · | · | · | · | · | |
| EBITDA | $-15M | $-12M | $-10M | $-13M | $-11M | · | · | $7M | $-5M | $10M | $-36M | $-30M |
Balanço Patrimonial 27
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $3M | $2M | $2M | $13M | $20M | $29M | $5M | $11M | $3M | $437.0K | $791.0K | |
| Short-term Investments | $75M | $2M | $4M | $6M | $2M | $5M | $3M | · | · | · | · | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $159.5K | |
| Inventory | $584.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $644.0K | $300.0K | $152.0K | $532.0K | $300.0K | $521.0K | $286.0K | $568.0K | $81.0K | $191.0K | $25.0K | $1M | |
| Other Current Assets | · | · | $1M | · | $300.0K | $521.0K | $286.0K | $568.0K | $116.0K | $606.0K | · | $64.9K | |
| Current Assets | $80M | $6M | $8M | $9M | $16M | $25M | $36M | $6M | $11M | $3M | $491.0K | $27M | |
| PP&E (Net) | $93.0K | $80.0K | $146.0K | $221.0K | $244.0K | $251.0K | $228.0K | $259.0K | $90.0K | $53.0K | $38.0K | $5M | |
| PP&E (Gross) | $724.0K | $664.0K | $639.0K | $608.0K | $533.0K | $464.0K | $373.0K | $391.0K | $168.0K | $110.0K | $92.0K | $16M | |
| Accum. Depreciation | $631.0K | $584.0K | $493.0K | $387.0K | $289.0K | $213.0K | $145.0K | $132.0K | $78.0K | $57.0K | $54.0K | $10M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | $45.8K | $356.9K | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | $742.7K | $373.7K | |
| Total Assets | $82M | $6M | $8M | $10M | $17M | $26M | $37M | $6M | $11M | $3M | $529.0K | $32M | |
| Accounts Payable | $511.0K | $165.0K | $357.0K | $116.0K | $279.0K | $275.0K | $284.0K | $630.0K | $78.0K | $512.0K | $25.0K | $2M | |
| Accrued Liabilities | $3M | $2M | $1M | $2M | $1M | $883.0K | $795.0K | $755.0K | $450.0K | $271.0K | $149.0K | $5M | |
| Current Liabilities | $3M | $2M | $4M | $2M | $2M | $1M | $5M | $5M | $528.0K | $783.0K | $174.0K | $11M | |
| Capital Leases | $569.0K | $41.0K | $40.0K | $179.0K | $402.0K | $626.0K | $760.0K | · | · | · | $15.9K | $9.2K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | $369.4K | $1M | |
| Total Liabilities | $4M | $3M | $4M | $2M | $2M | $2M | $6M | $5M | $556.0K | $1M | $419.0K | $27M | |
| Common Stock | $672.0K | $195.0K | $118.0K | $80.0K | $72.0K | $72.0K | $72.0K | $31.0K | $27.0K | $266.0K | $132.0K | $687.3K | |
| Paid-in Capital | · | · | · | · | · | · | · | $33M | $31M | $14M | $3M | · | |
| Retained Earnings | $-104M | $-91M | $-80M | $-69M | $-56M | $-44M | $-35M | $-28M | $-21M | $-13M | $-3M | $-420M | |
| Treasury Stock | · | · | · | · | · | · | $3M | $3M | · | · | · | · | |
| AOCI | · | · | · | · | · | · | · | · | · | · | $47.4K | $65.4K | |
| Stockholders' Equity | $78M | $4M | $5M | $7M | $14M | $24M | $32M | $1M | $10M | $2M | $-64.0K | $857.0K | |
| Liabilities + Equity | $82M | $6M | $8M | $10M | $17M | $26M | $37M | $6M | $11M | $3M | $529.0K | $32M | |
| Shares Outstanding | 67,158,044 | 19,399,513 | 11,707,317 | 7,890,628 | 7,108,133 | 7,108,133 | 7,185,628 | 3,012,343 | 2,013,193 | 15,848,136 | 13,182,660 | 68,729,774 |
Fluxo de Caixa 14
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $47.0K | $91.0K | $106.0K | $102.0K | $76.0K | $68.0K | $84.0K | $54.0K | · | · | $1M | $1M | |
| Stock-based Comp | $1M | $1M | $1M | $2M | $1M | $2M | $1M | $1M | $479.0K | $676.0K | · | $2M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | $72.0K | $299.0K | |
| Other Non-cash | $-1M | $1M | $707.0K | $-235.0K | $497.0K | · | · | · | · | · | $365.5K | $2M | |
| Operating Cash Flow | $-13M | $-9M | $-9M | $-12M | $-9M | $-7M | $-6M | $-5M | $-5M | $-786.0K | $-765.0K | $-27M | |
| CapEx | $60.0K | $25.0K | $33.0K | $84.0K | $69.0K | $91.0K | $216.0K | $223.0K | $58.0K | $25.0K | $2.0K | $903.9K | |
| Investing Cash Flow | $-72M | $2M | $2M | $-4M | $3M | $-3M | $-2M | $-223.0K | $-58.0K | $-25.0K | $-2.0K | $-425.6K | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $5M | $5M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | $5M | $5M | |
| Stock Issued | · | · | · | · | · | · | $37M | · | $13M | · | $26M | $19M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $13M | · | $26M | $19M | |
| Financing Cash Flow | $86M | $8M | $7M | $4M | · | $-3M | $37M | $-18.0K | $13M | $3M | $413.0K | $22M | |
| Net Change in Cash | $810.0K | $646.0K | $-2.0K | $-11M | $-6M | $-13M | $28M | $-6M | $8M | $2M | $-354.0K | $-6M | |
| Free Cash Flow | $-13M | $-9M | $-9M | $-12M | $-9M | · | · | $-6M | $-5M | $-811.0K | $-32M | $-28M |
Lucratividade 6
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 362200.0% | · | · | -31415.3% | · | |
| Net Margin | · | · | · | · | · | · | · | -362000.0% | · | · | -31154.0% | · | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | 31154.0% | · | |
| EBITDA Margin | · | · | · | · | · | · | · | 362200.0% | · | · | -30452.3% | · | |
| ROA | -30.0% | -159.4% | -120.2% | -100.1% | -52.6% | · | · | -84.6% | -105.5% | -495.9% | -135.8% | -88.5% | |
| ROE | -24.4% | -311.9% | -181.1% | -205.4% | -70.2% | · | · | -195.9% | -130.2% | -1184.2% | -13931.0% | -314.4% |
Liquidez e Solvência 3
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 23.3 | 2.4 | 2.1 | 4.3 | 8.0 | · | · | 1.2 | 20.7 | 4.2 | 1.5 | 2.3 | |
| Quick Ratio | 23.0 | 2.2 | 1.7 | 4.0 | 7.8 | · | · | 1.1 | 20.4 | 3.5 | 1.2 | 2.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -22.2 | 28.9 | -72.5 | -23.9 |
Eficiência 1
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | 0.0 | · | · | 0.0 | · |
Avaliação (TTM) 10
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $114.2K | $114.2K | $114.2K | $114.2K | $114.2K | $114.2K | $114.2K | $114.2K | $114.2K | $114.2K | $116.9K | $1M | |
| Net Income TTM | $-13M | $-11M | $-11M | $-13M | $-11M | $-9M | $-7M | $-7M | $-8M | $-10M | $-921.0K | $-33M | |
| Market Cap | $134M | $22M | $19M | $24M | $53M | · | · | $5M | $457M | $1.45B | $75.76B | $104.66B | |
| P/E | -6.9 | -1.5 | -1.6 | -1.7 | · | · | · | · | · | · | · | · | |
| P/S | 1175.8 | 190.2 | 168.1 | 207.9 | 466.7 | · | · | 45.4 | 4001.9 | 12693.8 | 648158.8 | 103420.7 | |
| P/B | 1.7 | 6.2 | 4.3 | 3.3 | 3.7 | · | · | 3.9 | 45.9 | 855.0 | -226687.8 | 17827.6 | |
| P / Tangible Book | 1.7 | 6.2 | 4.3 | 3.3 | 3.7 | 2.0 | · | · | · | · | · | · | |
| P / Cash Flow | -10.3 | -2.5 | -2.3 | -2.1 | -5.7 | · | · | -1.0 | -94.1 | -1844.9 | -2469.5 | -3826.4 | |
| P / FCF | -10.2 | -2.5 | -2.2 | -2.0 | -5.7 | · | · | -0.9 | -93.0 | -1788.0 | -2387.4 | -3704.0 | |
| Earnings Yield | -14.5% | -65.2% | -64.0% | -60.1% | · | · | · | · | · | · | · | · |
Demonstração de Resultados 13
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $105.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Cost of Revenue | $103.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Gross Profit | $2.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| R&D Expense | $1M | $2M | $1M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $3M | $3M | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $938.0K | $932.0K | $959.0K | $1M | $1M | $2M | $1M | |
| Operating Income | $-4M | $-4M | $-4M | $-4M | $-3M | $-3M | $-3M | $-3M | $-2M | $-2M | $-3M | $-2M | $-3M | $-3M | $-3M | $-4M | |
| Other Non-op | · | · | · | · | $316.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-4M | $-3M | $-4M | $-4M | $-3M | $-3M | $-3M | $-2M | $-2M | $-3M | $-2M | $-2M | $-3M | $-3M | $-3M | $-4M | |
| EPS (Basic) | $-0.05 | $-0.04 | $-0.07 | $-0.10 | $-0.08 | $-0.19 | $-0.20 | $-0.17 | $-0.17 | $-0.23 | $-0.21 | $-0.25 | $-0.36 | $-0.38 | $-0.49 | $-0.49 | |
| EPS (Diluted) | $-0.05 | $-0.04 | $-0.07 | $-0.10 | $-0.08 | $-0.19 | $-0.20 | $-0.17 | $-0.17 | $-0.23 | $-0.21 | $-0.25 | $-0.36 | $-0.38 | $-0.49 | $-0.49 | |
| Shares (Basic) | 67,158,044 | -69,878,642 | 48,095,384 | 36,488,014 | 31,085,606 | -29,729,465 | 16,471,419 | 14,846,584 | 14,055,973 | -18,719,434 | 11,707,317 | 9,198,806 | 8,013,295 | -14,064,055 | 7,108,133 | 7,108,133 | |
| Shares (Diluted) | 67,158,044 | -69,878,642 | 48,095,384 | 36,488,014 | 31,085,606 | -29,729,465 | 16,471,419 | 14,846,584 | 14,055,973 | -18,719,434 | 11,707,317 | 9,198,806 | 8,013,295 | 152,211 | 7,108,133 | 7,108,133 | |
| EBITDA | $-4M | · | $-4M | $-4M | $-3M | · | $-3M | $-3M | $-2M | · | $-3M | $-2M | $-3M | · | $-3M | $-4M |
Balanço Patrimonial 21
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $4M | $7M | $4M | $3M | $3M | $479.0K | $2M | $1M | $2M | $1M | $6M | $2M | $2M | $4M | $7M | |
| Short-term Investments | $69M | $75M | $73M | $29M | $27M | $2M | $4M | $4M | $5M | $4M | $7M | $4M | $3M | $6M | $2M | $2M | |
| Receivables | $105.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Inventory | $2M | $584.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $660.0K | $644.0K | $573.0K | $164.0K | $218.0K | $300.0K | $609.0K | $628.0K | $603.0K | $152.0K | $208.0K | $371.0K | $475.0K | $532.0K | $193.0K | $280.0K | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | $1M | · | · | · | · | · | · | |
| Current Assets | $77M | $80M | $81M | $33M | $31M | $6M | $5M | $7M | $7M | $8M | $8M | $10M | $6M | $9M | $7M | $10M | |
| PP&E (Net) | $188.0K | $93.0K | $78.0K | $75.0K | $78.0K | $80.0K | $99.0K | $122.0K | $132.0K | $146.0K | $184.0K | $180.0K | $196.0K | $221.0K | $258.0K | $278.0K | |
| PP&E (Gross) | · | $724.0K | · | · | · | $664.0K | · | · | · | $639.0K | · | · | · | $608.0K | · | · | |
| Accum. Depreciation | · | $631.0K | · | · | · | $584.0K | · | · | · | $493.0K | · | · | · | $387.0K | · | · | |
| Total Assets | $78M | $82M | $82M | $33M | $31M | $6M | $5M | $7M | $7M | $8M | $9M | $11M | $6M | $10M | $7M | $11M | |
| Accounts Payable | $1M | $511.0K | $509.0K | $503.0K | $186.0K | $165.0K | $246.0K | $178.0K | $96.0K | · | $238.0K | $240.0K | $224.0K | · | $287.0K | $233.0K | |
| Accrued Liabilities | $2M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $896.0K | $1M | $1M | $859.0K | $743.0K | $2M | $1M | $1M | |
| Current Liabilities | $3M | $3M | $3M | $3M | $2M | $2M | $1M | $1M | $1M | $4M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Capital Leases | $574.0K | $569.0K | $602.0K | $47.0K | $48.0K | $41.0K | $29.0K | $38.0K | $17.0K | $40.0K | $39.0K | $92.0K | $127.0K | $179.0K | $226.0K | $278.0K | |
| Total Liabilities | $4M | $4M | $4M | $3M | $2M | $3M | $1M | $1M | $1M | $4M | $2M | $1M | $1M | $2M | $2M | $2M | |
| Common Stock | $672.0K | $672.0K | $659.0K | $380.0K | $348.0K | $195.0K | $168.0K | $161.0K | $145.0K | $118.0K | $118.0K | $118.0K | $83.0K | $80.0K | $72.0K | $72.0K | |
| Retained Earnings | $-108M | $-104M | $-101M | $-97M | $-94M | $-91M | $-88M | $-84M | $-82M | $-80M | $-76M | $-74M | $-72M | $-69M | $-66M | $-62M | |
| Stockholders' Equity | $74M | $78M | $78M | $30M | $29M | $4M | $4M | $6M | $6M | $5M | $7M | $9M | $5M | $7M | $6M | $9M | |
| Liabilities + Equity | $78M | $82M | $82M | $33M | $31M | $6M | $5M | $7M | $7M | $8M | $9M | $11M | $6M | $10M | $7M | $11M | |
| Shares Outstanding | 67,158,044 | 67,158,044 | 65,833,556 | 37,958,316 | 34,744,476 | 19,399,513 | 16,651,433 | 15,965,633 | 14,398,964 | 11,707,317 | 11,707,317 | 11,707,317 | 8,130,628 | 7,890,628 | 7,108,133 | 7,108,133 |
Fluxo de Caixa 9
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12.0K | $10.0K | $10.0K | $12.0K | $15.0K | $26.0K | $23.0K | $14.0K | $28.0K | $35.0K | $20.0K | $26.0K | $25.0K | $33.0K | $25.0K | $23.0K | |
| Stock-based Comp | $222.0K | $236.0K | $328.0K | $237.0K | $256.0K | $282.0K | $283.0K | $331.0K | $453.0K | $297.0K | $336.0K | $349.0K | $412.0K | $430.0K | $461.0K | $432.0K | |
| Other Non-cash | $-2M | · | · | · | $-544.0K | · | · | · | $-530.0K | · | · | · | $-787.0K | · | · | · | |
| Operating Cash Flow | $-5M | $-4M | $-4M | $-3M | $-3M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-2M | $-3M | $-3M | |
| CapEx | $108.0K | $25.0K | $13.0K | $9.0K | $13.0K | $7.0K | $0 | $4.0K | $14.0K | $-5.0K | $28.0K | · | · | $1.0K | $5.0K | $62.0K | |
| Investing Cash Flow | $5M | $-2M | $-45M | $-1M | $-25M | $1M | $140.0K | $1M | $-1M | $3M | $-3M | $-1M | $3M | $-4M | $-5.0K | $-62.0K | |
| Financing Cash Flow | · | $3M | $51M | $5M | $28M | $3M | $633.0K | $2M | $2M | $0 | $-161.0K | · | · | · | · | · | |
| Net Change in Cash | $-56.0K | $-3M | $3M | $870.0K | $102.0K | $3M | $-2M | $1M | $-1M | $1M | $-4M | $4M | $-320.0K | $-2M | $-3M | $-3M | |
| Free Cash Flow | $-5M | · | · | · | $-3M | · | · | · | $-2M | · | · | · | · | · | · | · |
Lucratividade 6
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 1.9% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -4114.3% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | -3496.2% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -4102.9% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | -6.7% | · | -8.2% | -17.3% | -13.6% | · | -45.6% | -26.9% | -34.9% | · | -30.0% | -21.3% | -28.7% | · | -25.6% | -21.7% | |
| ROE | -7.1% | · | -8.7% | -19.2% | -14.8% | · | -57.6% | -31.8% | -43.0% | · | -38.0% | -25.4% | -34.6% | · | -29.6% | -24.5% |
Liquidez e Solvência 2
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 22.6 | · | 27.5 | 12.1 | 16.2 | · | 3.6 | 5.3 | 5.9 | · | 5.6 | 7.8 | 4.5 | · | 4.0 | 5.6 | |
| Quick Ratio | 21.4 | · | 27.3 | 12.0 | 16.1 | · | 3.2 | 4.8 | 5.4 | · | 5.5 | 7.5 | 4.1 | · | 3.8 | 5.4 |
Eficiência 3
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Inventory Turnover | 0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Receivables Turnover | 1.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 10
| Métrica | Tendência | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | $114.2K | $114.2K | $114.2K | · | $114.2K | $114.2K | $114.2K | · | $114.2K | $114.2K | $114.2K | · | $114.2K | $114.2K | |
| Net Income TTM | $-13M | · | $-13M | $-12M | $-11M | · | $-10M | $-10M | $-10M | · | $-11M | $-12M | $-13M | · | $-13M | $-12M | |
| Market Cap | $162M | · | $201M | $96M | $52M | · | $15M | $16M | $18M | · | $16M | $32M | $17M | · | $34M | $36M | |
| P/E | -8.0 | · | -6.8 | -4.6 | -2.4 | · | -1.2 | -1.3 | -1.2 | · | -1.1 | -1.7 | · | · | · | · | |
| P/S | · | · | 1757.7 | 837.3 | 459.3 | · | 129.7 | 142.6 | 155.0 | · | 142.5 | 278.8 | 148.0 | · | 297.4 | 319.2 | |
| P/B | 2.2 | · | 2.6 | 3.2 | 1.8 | · | 3.9 | 2.7 | 2.9 | · | 2.2 | 3.4 | 3.5 | · | 6.1 | 4.3 | |
| P / Tangible Book | 2.2 | · | 2.6 | 3.2 | 1.8 | · | 3.9 | 2.7 | 2.9 | · | 2.2 | 3.4 | 3.5 | · | 6.1 | 4.3 | |
| P / Cash Flow | -32.0 | · | · | · | -18.3 | · | · | · | -7.3 | · | · | · | -5.3 | · | · | · | |
| P / FCF | -31.4 | · | · | · | -18.2 | · | · | · | -7.3 | · | · | · | · | · | · | · | |
| Earnings Yield | -12.4% | · | -14.8% | -21.8% | -41.1% | · | -84.3% | -78.4% | -80.5% | · | -94.2% | -58.5% | · | · | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Lucro líquido | $-13M | $-11M | $-11M | $-13M | $-11M |
| EPS Diluído | $-0.29 | $-0.73 | $-1.05 | $-1.81 | — |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Índice de liquidez corrente | 23.3 | 2.4 | 2.1 | 4.3 | 8.0 |
| Índice de Liquidez Seca | 23.0 | 2.2 | 1.7 | 4.0 | 7.8 |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $-13M | $-9M | $-9M | $-12M | $-9M |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.