Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$02023-12-31 → 2025-12-31
EPS$-1.862023-12-31 → 2025-12-31
Fluxo de caixa livre$-91M2024-12-31 → 2025-12-31
Margem líquida·2024-12-31 → 2024-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
GUTS
média 5A
Mediana de Pares
Veredito
P/E
-0.2
·
·
·
P/B (MRQ)
-38.7
·
·
·
Price / FCF (Preço / FCF)
-0.7
·
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-0.7
·
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
6.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
GUTS
média 5A
Mediana de Pares
Veredito
ROA
-122.8%
·
-49.8%
Fraco
ROE
3220.3%
·
-87.7%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
GUTS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
3.2
·
4.3
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
4.4
·
3.3
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
GUTS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-22.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
GUTS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.86média 5A ≈$-16.26
≈$-16.26
·
·
Revenue / Share (Receita / Ação)
$0.00
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-1.19
·
·
·
Cash / Share (Caixa / Ação)
$0.53
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
GUTS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.0
·
0.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$0.00
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-18.2%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 19, 2026
$-0.16
$-0.14
-16.2%
31 de Março de 2026
Mai 12, 2026
$-0.13
$-0.16
20.3%
31 de Dezembro de 2025
$-0.07
$-0.18
61.9%
30 de Setembro de 2025
$-0.71
$-0.32
-120.3%
30 de Junho de 2025
$-0.57
$-0.37
-55.2%
31 de Março de 2025
$-0.49
$-0.49
-0.78%
31 de Dezembro de 2024
$-0.52
$-0.44
-17.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
Revenue
$0
$93.0K
$120.0K
Cost of Revenue
$0
$50.0K
$77.0K
Gross Profit
·
$43.0K
$43.0K
R&D Expense
$75M
$70M
$38M
SG&A Expense
$22M
$23M
$13M
Operating Expenses
$97M
$94M
$51M
Operating Income
$-97M
$-94M
$-51M
Interest Income
$2M
$4M
$1M
Other Non-op
$-53.0K
$-47.0K
$-24.0K
Income Tax
$0
$0
$0
Net Income
$-141M
$-69M
$-77M
EPS (Basic)
$-1.86
$-1.62
$-45.29
EPS (Diluted)
$-1.86
$-1.62
$-45.29
Shares (Basic)
75,819,960
43,541,527
2,081,328
Shares (Diluted)
75,819,960
43,541,527
2,081,328
EBITDA
$-97M
$-94M
·
Balanço Patrimonial21
Métrica
Tendência
2025
2024
2023
Cash & Equivalents
$82M
$67M
$33M
Receivables
·
$0
$22.0K
Inventory
·
$73.0K
$73.0K
Prepaid Expense
$6M
·
·
Current Assets
$88M
$72M
$36M
PP&E (Net)
$2M
$3M
$490.0K
PP&E (Gross)
$5M
$5M
$5M
Accum. Depreciation
$3M
$2M
$5M
Other Non-current Assets
$337.0K
$666.0K
$6M
Total Assets
$121M
$108M
$76M
Accounts Payable
$2M
$3M
$553.0K
Current Liabilities
$18M
$20M
$11M
Capital Leases
$26M
$27M
$29M
Other Non-current Liabilities
$663.0K
$998.0K
·
Total Liabilities
$112M
$80M
$114M
Common Stock
$1.0K
$0
$0
Paid-in Capital
$566M
$444M
$22M
Retained Earnings
$-556M
$-415M
$-347M
Stockholders' Equity
$9M
$28M
$-325M
Liabilities + Equity
$121M
$108M
$76M
Shares Outstanding
153,372,044
48,755,451
2,105,815
Fluxo de Caixa9
Métrica
Tendência
2025
2024
2023
Stock-based Comp
$7M
$14M
$4M
Operating Cash Flow
$-90M
$-66M
$-43M
CapEx
$557.0K
$2M
$359.0K
Investing Cash Flow
$-557.0K
$-2M
$-359.0K
Stock Issued
$7M
·
·
Net Stock Activity
$7M
·
·
Financing Cash Flow
$105M
$101M
$27M
Net Change in Cash
$14M
$34M
$-16M
Free Cash Flow
$-91M
$-67M
·
Lucratividade6
Métrica
Tendência
2025
2024
2023
Gross Margin
·
46.2%
·
Operating Margin
·
-100571.0%
·
Net Margin
·
-73864.5%
·
EBITDA Margin
·
-100571.0%
·
ROA
-122.8%
-74.6%
·
ROE
3220.3%
-174.5%
·
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
Current Ratio
4.8
3.6
·
Quick Ratio
4.4
3.4
·
Eficiência3
Métrica
Tendência
2025
2024
2023
Asset Turnover
0.0
0.0
·
Inventory Turnover
·
0.7
·
Receivables Turnover
·
8.5
·
Por Ação5
Métrica
Tendência
2025
2024
2023
Book Value / Share
$0.06
$0.58
·
Revenue / Share
$0.00
$0.00
·
Cash Flow / Share
$-1.19
$-1.50
·
Cash / Share
$0.53
$1.38
·
EPS (TTM)
$-1.86
$-1.62
$-45.29
Taxas de Crescimento1
Métrica
Tendência
2025
2024
2023
Revenue YoY
·
-22.5%
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
Revenue TTM
$0
$93.0K
$120.0K
Net Income TTM
$-141M
$-69M
$-77M
Market Cap
$337M
$100M
·
P/E
-1.2
-1.3
·
P/S
·
1080.0
·
P/B
35.7
3.5
·
P / Tangible Book
35.7
3.5
·
P / Cash Flow
-3.7
-1.5
·
P / FCF
-3.7
-1.5
·
Earnings Yield
-84.5%
-78.6%
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
·
·
·
·
·
·
$3.0K
$14.0K
$43.0K
$33.0K
$7.0K
$36.0K
$72.0K
$5.0K
Cost of Revenue
·
·
·
·
·
·
$0
$7.0K
$24.0K
$19.0K
$2.0K
$25.0K
$47.0K
$3.0K
Gross Profit
·
·
·
·
·
·
$3.0K
$7.0K
$19.0K
$14.0K
$5.0K
$11.0K
$25.0K
$2.0K
R&D Expense
$14M
$16M
$16M
$17M
$21M
$19M
$20M
$19M
$17M
$14M
$10M
$9M
$9M
$9M
SG&A Expense
$5M
$5M
$7M
$5M
$5M
$5M
$5M
$5M
$6M
$7M
$3M
$5M
$3M
$3M
Operating Expenses
$19M
$21M
$23M
$23M
$26M
$25M
$25M
$24M
$23M
$22M
$13M
$14M
$12M
$12M
Operating Income
$-19M
$-21M
$-23M
$-23M
$-26M
$-25M
$-25M
$-24M
$-23M
$-22M
$-13M
$-14M
$-12M
$-12M
Interest Income
$431.0K
$593.0K
$645.0K
$166.0K
$226.0K
$503.0K
$726.0K
$947.0K
$1M
$1M
$463.0K
$226.0K
$154.0K
$417.0K
Other Non-op
$-7.0K
·
$-11.0K
$-6.0K
$-15.0K
$-21.0K
$-10.0K
$-9.0K
$-18.0K
$-10.0K
$-8.0K
$-8.0K
$-17.0K
$9.0K
Net Income
$-26M
$9M
$-44M
$-46M
$-28M
$-24M
$-25M
$-23M
$-17M
$-3M
$-19M
$-16M
$-30M
$-12M
EPS (Basic)
$-0.16
$0.06
$-0.09
$-0.71
$-0.57
$-0.49
$-0.61
$-0.48
$-0.36
$-0.17
$-11.19
$-9.61
$-16.62
$-7.87
EPS (Diluted)
$-0.16
$0.06
$-0.09
$-0.71
$-0.57
$-0.49
$-0.61
$-0.48
$-0.36
$-0.17
$-11.19
$-9.61
$-16.62
$-7.87
Shares (Basic)
158,648,963
158,492,158
·
64,652,953
49,042,926
48,865,468
·
47,973,951
47,899,349
29,736,911
·
2,089,932
2,076,959
2,055,399
Shares (Diluted)
158,648,963
158,492,158
·
64,652,953
49,042,926
48,865,468
·
47,973,951
47,899,349
29,736,911
·
2,089,932
2,076,959
2,055,399
EBITDA
$-19M
$-21M
·
$-23M
$-26M
$-25M
·
$-24M
$-23M
$-22M
·
·
·
·
Balanço Patrimonial21
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$47M
$63M
$82M
$78M
$22M
$42M
$67M
$85M
$102M
$121M
$33M
·
·
·
Receivables
·
·
·
·
·
·
·
$0
$22.0K
$15.0K
$22.0K
·
·
·
Inventory
·
·
·
·
·
·
$73.0K
$73.0K
$64.0K
$73.0K
$73.0K
·
·
·
Prepaid Expense
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$50M
$66M
$88M
$80M
$27M
$47M
$72M
$88M
$107M
$124M
$36M
·
·
·
PP&E (Net)
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$490.0K
·
·
·
PP&E (Gross)
·
·
$5M
·
·
·
$5M
·
·
·
$5M
·
·
·
Accum. Depreciation
·
·
$3M
·
·
·
$2M
·
·
·
$5M
·
·
·
Other Non-current Assets
$304.0K
$681.0K
$337.0K
$392.0K
$458.0K
$571.0K
$666.0K
$3M
$3M
$3M
$6M
·
·
·
Total Assets
$82M
$99M
$121M
$114M
$62M
$83M
$108M
$127M
$146M
$164M
$76M
·
·
·
Accounts Payable
$1M
$2M
$2M
$1M
$4M
$1M
$3M
$2M
$2M
$1M
$553.0K
·
·
·
Current Liabilities
$16M
$15M
$18M
$19M
$22M
$19M
$20M
$16M
$14M
$13M
$11M
·
·
·
Capital Leases
$25M
$26M
$26M
$26M
$27M
$27M
$27M
$28M
$28M
$28M
$29M
·
·
·
Other Non-current Liabilities
$510.0K
$569.0K
$663.0K
$753.0K
$838.0K
$920.0K
$998.0K
$1M
$964.0K
$330.0K
·
·
·
·
Total Liabilities
$84M
$78M
$112M
$117M
$80M
$77M
$80M
$77M
$76M
$79M
$114M
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$0
$0
$0
$0
$0
$0
$0
·
·
·
Paid-in Capital
$571M
$568M
$566M
$509M
$449M
$445M
$444M
$441M
$438M
$434M
$22M
·
·
·
Retained Earnings
$-573M
$-547M
$-556M
$-513M
$-467M
$-439M
$-415M
$-390M
$-367M
$-350M
$-347M
·
·
·
Stockholders' Equity
$-2M
$21M
$9M
$-3M
$-18M
$6M
$28M
$50M
$71M
$84M
$-325M
·
·
·
Liabilities + Equity
$82M
$99M
$121M
$114M
$62M
$83M
$108M
$127M
$146M
$164M
$76M
·
·
·
Shares Outstanding
158,648,963
158,648,963
153,372,044
132,216,275
49,917,791
48,920,221
48,755,451
48,089,625
47,913,235
47,896,908
2,105,815
·
·
·
Fluxo de Caixa9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$1M
$3M
$3M
$4M
$5M
$1M
$1M
$1M
$857.0K
Operating Cash Flow
$-16M
$-22M
$-21M
$-23M
$-21M
$-25M
$-17M
$-18M
$-19M
$-12M
$-11M
$-11M
$-12M
$-10M
CapEx
·
·
$3.0K
$8.0K
$98.0K
$448.0K
$233.0K
$213.0K
$260.0K
$1M
$136.0K
$148.0K
$55.0K
$20.0K
Investing Cash Flow
·
·
$-3.0K
$-8.0K
$-98.0K
$-448.0K
$-233.0K
$-213.0K
$-260.0K
$-1M
$-136.0K
$-148.0K
$-55.0K
$-20.0K
Stock Issued
·
$170.0K
$5M
$477.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$170.0K
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-127.0K
$4M
$25M
$78M
$1M
$171.0K
$67.0K
$162.0K
$-5.0K
$101M
$-556.0K
$28M
$28.0K
$-2.0K
Net Change in Cash
$-16M
$-18M
$4M
$55M
$-20M
$-25M
$-17M
$-18M
$-19M
$88M
$-11M
$17M
$-12M
$-10M
Free Cash Flow
·
·
·
·
·
$-26M
·
·
·
$-13M
·
·
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
·
·
·
·
·
·
50.0%
44.2%
42.4%
·
·
·
·
Operating Margin
·
·
·
·
·
·
·
-169957.1%
-53453.5%
-65278.8%
·
·
·
·
Net Margin
·
·
·
·
·
·
·
-165521.4%
-40067.4%
-10066.7%
·
·
·
·
EBITDA Margin
·
·
·
·
·
·
·
-169957.1%
-53453.5%
-65278.8%
·
·
·
·
ROA
-35.5%
10.1%
·
-37.8%
-26.8%
-19.2%
·
-36.5%
-23.5%
-4.1%
·
·
·
·
ROE
257.0%
66.4%
·
-193.5%
-106.2%
-52.4%
·
-92.1%
-48.7%
-7.9%
·
·
·
·
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
3.2
4.3
·
4.3
1.2
2.5
·
5.6
7.5
9.4
·
·
·
·
Quick Ratio
3.0
4.1
·
4.2
1.0
2.2
·
5.4
7.2
9.2
·
·
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
·
·
·
·
·
·
0.0
0.0
0.0
·
·
·
·
Inventory Turnover
·
·
·
·
·
·
·
0.2
0.8
0.5
·
·
·
·
Receivables Turnover
·
·
·
·
·
·
·
·
3.9
4.4
·
·
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$-0.01
$0.13
·
$-0.02
$-0.36
$0.13
·
$1.05
$1.48
$1.76
·
·
·
·
Revenue / Share
·
·
·
·
·
·
·
$0.00
$0.00
$0.00
·
·
·
·
Cash Flow / Share
·
$-0.14
·
·
·
$-0.51
·
·
·
$-0.39
·
·
·
·
Cash / Share
$0.30
$0.40
·
$0.59
$0.45
$0.86
·
$1.76
$2.14
$2.54
·
·
·
·
EPS (TTM)
$-0.90
$-1.31
·
$-2.38
$-2.15
$-1.94
·
$-12.20
$-21.33
$-37.59
·
·
·
·
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$93.0K
$93.0K
·
$93.0K
$93.0K
$93.0K
·
$97.0K
$119.0K
$148.0K
·
·
·
·
Net Income TTM
$-106M
$-108M
·
$-122M
$-100M
$-89M
·
$-63M
$-55M
$-68M
·
·
·
·
Market Cap
$126M
$73M
·
$210M
$81M
$58M
·
$122M
$205M
$354M
·
·
·
·
P/E
-0.9
-0.3
·
-0.7
-0.8
-0.6
·
-0.2
-0.2
-0.2
·
·
·
·
P/S
1354.5
781.3
·
2260.5
869.5
626.0
·
1254.3
1719.2
2394.8
·
·
·
·
P/B
-75.7
3.4
·
-66.1
-4.4
9.1
·
2.4
2.9
4.2
·
·
·
·
P / Tangible Book
·
3.4
·
·
·
9.1
·
2.4
2.9
4.2
·
·
·
·
P / Cash Flow
·
-3.2
·
·
·
-2.3
·
·
·
-30.3
·
·
·
·
Earnings Yield
-113.3%
-286.0%
·
-149.7%
-132.7%
-163.0%
·
-482.2%
-499.5%
-508.0%
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
Receita
$0
$93.0K
$120.0K
Margem Bruta %
·
46.2%
·
Margem Operacional %
·
-100571.0%
·
Lucro líquido
$-141M
$-69M
$-77M
EPS Diluído
$-1.86
$-1.62
$-45.29
Métrica
2025-12-31
2024-12-31
2023-12-31
Índice de liquidez corrente
4.8
3.6
·
Índice de Liquidez Seca
4.4
3.4
·
Métrica
2025-12-31
2024-12-31
2023-12-31
Fluxo de caixa livre
$-91M
$-67M
·
Investidores institucionais (13F)
82 declarantes
· $82.6M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores82
Valor detido$82.6M
Novas posições12
Posições encerradas19
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
12 (-8 vs trimestre anterior)
19 (-8 vs trimestre anterior)
17 (+3 vs trimestre anterior)
18 (-9 vs trimestre anterior)
-2.6M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 2 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.