MIND MIND Technology, Inc. - Common Stock
MIND Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
MIND Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
MIND Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
- Compra forte 3 42,9%
- Compra 3 42,9%
- Manter 1 14,3%
- Venda 0 0,0%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
1 analistas · 2026-08-14Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 30 de Junho de 2026 | $-0.05 | $0.00 | -0.05% |
| 31 de Março de 2026 | $-0.03 | $0.32 | -0.35% |
| 31 de Dezembro de 2025 | $0.01 | $0.16 | -0.15% |
| 30 de Setembro de 2025 | $0.24 | $0.19 | 0.05% |
| 30 de Junho de 2025 | $-0.12 | $0.08 | -0.20% |
| 31 de Março de 2025 | $0.25 | $0.18 | 0.07% |
Comparação de pares (subindústria GICS) Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| MIND | $82M | -8.0 | -12.6% | 1.8% | 2.1% | 45.6% |
| DTI | $87M | -22.3 | 3.4% | -2.4% | -3.1% | — |
| DWSN | — | -26.0 | 2.0% | — | — | — |
| GEOS | $243M | -24.9 | -18.3% | -8.8% | -7.5% | 29.7% |
| KLXE | $36M | -0.5 | -10.2% | -12.1% | 127.0% | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 18
| Métrica | Tendência | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41M | $47M | $37M | $25M | $23M | $21M | $30M | $43M | $48M | $41M | $52M | $83M | |
| Cost of Revenue | · | · | · | · | · | · | $26M | $31M | $42M | $48M | $49M | $60M | |
| Gross Profit | $19M | $21M | $16M | $10M | $6M | $7M | $13M | $12M | $6M | $-7M | $3M | $23M | |
| R&D Expense | $2M | $2M | $2M | $1M | $4M | $3M | $2M | $1M | $2M | $974.0K | $931.0K | · | |
| SG&A Expense | $13M | $11M | $12M | $13M | $15M | $13M | $14M | $21M | $20M | $20M | $18M | $25M | |
| Operating Expenses | $16M | $14M | $15M | $16M | $21M | $22M | $19M | $25M | $26M | $24M | $29M | $30M | |
| Operating Income | $3M | $7M | $518.0K | $-6M | $-15M | $-14M | $-6M | $-13M | $-20M | $-31M | $-27M | $-7M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $653.0K | $739.0K | $902.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | $10.0K | $14.0K | $229.0K | |
| Other Non-op | $43.0K | $240.0K | $-280.0K | $256.0K | $926.0K | $862.0K | $100.0K | $-24.0K | $-498.0K | $594.0K | $-274.0K | $-3M | |
| Pretax Income | $3M | $7M | $238.0K | $-5M | $-14M | $-13M | $-6M | $-20M | $-20M | $-31M | $-28M | $-10M | |
| Income Tax | $2M | $2M | $1M | $699.0K | $-39.0K | $536.0K | $353.0K | $252.0K | $910.0K | $2M | $11M | $-994.0K | |
| Net Income | $750.0K | $5M | $274.0K | $-9M | $-15M | $-20M | $-11M | $-20M | $-21M | $-33M | $-39M | $-9M | |
| EPS (Basic) | $0.09 | $4.32 | $-2.50 | $-8.98 | $-1.31 | $-1.80 | $-1.10 | $-1.78 | $-1.82 | $-2.79 | $-3.22 | $-0.74 | |
| EPS (Diluted) | · | · | · | $-0.92 | $-1.31 | $-1.80 | $-1.10 | $-1.78 | $-1.82 | $-2.79 | $-3.22 | $-0.74 | |
| Shares (Basic) | 8,258,000 | 4,078,000 | 1,406 | 1,405,000 | 13,771,000 | 12,519,000 | 12,143,000 | 12,105,000 | 12,084,000 | 12,070,000 | 12,041,000 | 12,479,000 | |
| Shares (Diluted) | 8,328,000 | 4,078,000 | 1,406 | 1,405,000 | 13,771,000 | 12,519,000 | 12,143,000 | 12,105,000 | 12,084,000 | 12,070,000 | 12,041,000 | 12,479,000 | |
| EBITDA | $4M | $8M | · | · | $-12M | $-12M | $-8M | $-11M | $-18M | · | $-24M | $-5M |
Balanço Patrimonial 30
| Métrica | Tendência | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $5M | $5M | $778.0K | $5M | $5M | $3M | $9M | $10M | $3M | $4M | $5M | |
| Receivables | $13M | $12M | $7M | $3M | $8M | $5M | $7M | · | · | · | · | $24M | |
| Inventory | $11M | $14M | $13M | $11M | $14M | $11M | $13M | $11M | $11M | $12M | $13M | $11M | |
| Prepaid Expense | $2M | $1M | $3M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $7M | |
| Current Assets | $45M | $32M | $28M | $22M | $29M | $27M | $39M | $36M | $33M | $35M | $43M | $54M | |
| PP&E (Net) | $1M | $890.0K | $818.0K | $953.0K | $4M | $5M | $5M | $14M | $23M | $44M | $74M | $100M | |
| PP&E (Gross) | $11M | $10M | $10M | $10M | $19M | $21M | $22M | $15M | $14M | $14M | $13M | $10M | |
| Accum. Depreciation | $9M | $10M | $9M | $9M | $15M | $16M | $17M | $148M | $166M | $189M | $171M | $154M | |
| Goodwill | · | · | · | · | $0 | $0 | $3M | $3M | $3M | $4M | $4M | $6M | |
| Intangibles | $2M | $2M | $3M | $4M | $6M | $7M | $8M | $10M | $8M | $9M | $10M | $11M | |
| Other Non-current Assets | · | · | · | $0 | $650.0K | $0 | $429.0K | $584.0K | $926.0K | $28.0K | $368.0K | $28.0K | |
| Total Assets | $49M | $37M | $33M | $33M | $42M | $40M | $58M | $65M | $74M | $95M | $135M | $180M | |
| Accounts Payable | $1M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $4M | $2M | |
| Accrued Liabilities | · | $1M | $2M | $1M | $6M | $3M | $2M | $4M | $5M | $5M | $5M | $4M | |
| Short-term Debt | · | · | · | $0 | · | · | · | · | · | · | · | · | |
| Current Liabilities | $7M | $9M | $10M | $9M | $11M | $8M | $8M | $7M | $8M | $13M | $12M | $10M | |
| Capital Leases | $406.0K | $743.0K | $573.0K | $846.0K | $966.0K | $463.0K | $961.0K | · | · | · | · | · | |
| Deferred Tax | · | · | $0 | $29.0K | $92.0K | $198.0K | $200.0K | $0 | $307.0K | $317.0K | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $0 | $967.0K | $1M | $0 | · | · | · | |
| Total Liabilities | $8M | $9M | $11M | $10M | $12M | $9M | $11M | $9M | $8M | $14M | $30M | $33M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $0 | $6M | $20M | $26M | |
| Total Debt | · | · | · | · | · | · | · | · | $0 | · | $20M | $26M | |
| Common Stock | $91.0K | $80.0K | $14.0K | $16.0K | $157.0K | $157.0K | $141.0K | $140.0K | $140.0K | $140.0K | $140.0K | $140.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $120M | |
| Retained Earnings | $-108M | $-108M | $-128M | $-128M | $-118M | $-100M | $-77M | $-64M | $-42M | $-20M | $13M | $52M | |
| Treasury Stock | · | · | $0 | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | |
| AOCI | $34.0K | $34.0K | $34.0K | $34.0K | $-2M | $-4M | $-4M | $-4M | $-9M | $-11M | $-12M | $-9M | |
| Stockholders' Equity | $41M | $27M | $23M | $23M | $30M | $30M | $48M | $57M | $66M | $81M | $105M | $146M | |
| Liabilities + Equity | $49M | $37M | $33M | $33M | $42M | $40M | $58M | $65M | $74M | $95M | $135M | $180M | |
| Shares Outstanding | 9,089,000 | 7,969,000 | 1,406,000 | · | · | · | · | · | · | · | · | · |
Fluxo de Caixa 16
| Métrica | Tendência | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $873.0K | $944.0K | $1M | $1M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | |
| Stock-based Comp | $2M | $235.0K | $261.0K | $654.0K | $643.0K | $708.0K | $854.0K | $781.0K | $903.0K | $737.0K | $1M | $1M | |
| Deferred Tax | $-215.0K | $35.0K | $-151.0K | $-63.0K | $-106.0K | $-1.0K | $268.0K | $-376.0K | $-21.0K | $934.0K | $10M | $-3M | |
| Amort. of Intangibles | $572.0K | $638.0K | $795.0K | $873.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Other Non-cash | $-372.0K | $-6M | · | · | $-5M | $10M | $2M | $11M | $19M | · | $40M | $34M | |
| Operating Cash Flow | $3M | $651.0K | $-5M | $-3M | $-17M | $-6M | $-6M | $-5M | $719.0K | $3M | $15M | $25M | |
| CapEx | $663.0K | $437.0K | $290.0K | $570.0K | $834.0K | $90.0K | $1M | $814.0K | $407.0K | $283.0K | $336.0K | $451.0K | |
| Investing Cash Flow | $-663.0K | $20.0K | $11M | $470.0K | $5M | $3M | $-2M | $-15.0K | $9M | $4M | $-10M | · | |
| Stock Issued | $12M | $0 | · | $0 | $43.0K | $4M | $0 | · | · | · | · | · | |
| Stock Repurchased | · | · | $0 | $1.0K | $2.0K | $0 | · | $0 | $0 | $4.0K | $3.0K | $10M | |
| Net Stock Activity | $12M | · | · | · | $41.0K | $4M | · | $0 | $0 | · | $-3.0K | · | |
| Financing Cash Flow | $12M | $-619.0K | $-2M | $-2M | $12M | $5M | $2M | $5M | $-3M | $-7M | $-6M | · | |
| Net Change in Cash | $14M | $47.0K | $5M | $-4M | $503.0K | $1M | $-6M | $-597.0K | $7M | $-258.0K | $-1M | $-10M | |
| Taxes Paid | $2M | $2M | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $2M | $214.0K | · | · | $-18M | $-6M | $-7M | $-6M | $312.0K | · | $15M | $25M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $14M | $24M |
Lucratividade 8
| Métrica | Tendência | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 45.6% | 44.7% | · | · | 26.1% | 34.4% | 39.0% | 27.3% | 12.6% | · | 5.1% | 28.0% | |
| Operating Margin | 7.0% | 14.5% | · | · | -62.9% | -67.5% | -24.3% | -30.3% | -40.8% | · | -51.6% | -8.1% | |
| Net Margin | 1.8% | 10.8% | · | · | -65.3% | -95.7% | -26.5% | -46.2% | -43.6% | · | -74.8% | -11.1% | |
| Pretax Margin | 7.1% | 15.1% | · | · | -58.9% | -63.5% | -24.4% | -45.6% | -41.8% | · | -53.6% | -12.2% | |
| EBITDA Margin | 9.1% | 16.6% | · | · | -53.4% | -54.4% | -18.1% | -24.5% | -36.4% | · | -46.8% | -5.5% | |
| ROA | 1.7% | 13.9% | · | · | -36.9% | -41.4% | -18.3% | -28.5% | -25.0% | · | -24.6% | -4.8% | |
| ROE | 2.1% | 19.3% | · | · | -54.7% | -66.2% | -23.1% | -33.9% | -28.7% | · | -30.8% | -5.8% | |
| ROIC | 1.8% | 17.9% | · | · | -47.9% | -49.0% | -23.6% | -23.3% | -31.3% | · | -29.8% | -3.5% |
Liquidez e Solvência 5
| Métrica | Tendência | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.0 | 3.7 | · | · | 2.7 | 3.4 | 3.6 | 4.9 | 4.4 | · | 3.3 | 5.4 | |
| Quick Ratio | 4.2 | 2.0 | · | · | 1.2 | 1.2 | 0.4 | 1.3 | 1.3 | · | 0.3 | 2.9 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | 0.2 | 0.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | 0.2 | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -36.2 | -7.5 |
Eficiência 3
| Métrica | Tendência | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.3 | · | · | 0.6 | 0.4 | 0.7 | 0.6 | 0.6 | · | 0.3 | 0.4 | |
| Inventory Turnover | · | · | · | · | · | · | 2.2 | 2.9 | 3.7 | · | 4.0 | 6.1 | |
| Receivables Turnover | 3.4 | 5.1 | · | · | 3.6 | 3.7 | · | · | · | · | · | 3.1 |
Taxas de Crescimento 4
| Métrica | Tendência | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -12.6% | 28.4% | 46.0% | 8.2% | 8.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 17.9% | 26.6% | 19.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -85.2% | 1751.8% | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM) 10
| Métrica | Tendência | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | $47M | $37M | $25M | $23M | $21M | $30M | $43M | $48M | $41M | $52M | $83M | |
| Net Income TTM | $750.0K | $5M | $274.0K | $-9M | $-15M | $-20M | $-11M | $-20M | $-21M | $-33M | $-39M | $-9M | |
| Market Cap | $82M | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -8.0 | -8.2 | -5.3 | -7.2 | -10.5 | -11.9 | -25.8 | -22.4 | -20.7 | -17.4 | -8.5 | -75.8 | |
| P/S | 2.0 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 2.0 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 2.1 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 31.7 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 42.6 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -12.5% | -12.2% | -18.8% | -13.9% | -9.5% | -8.4% | -3.9% | -4.5% | -4.8% | -5.7% | -11.8% | -1.3% |
Demonstração de Resultados 16
| Métrica | Tendência | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10M | $10M | $10M | $14M | $8M | $15M | $12M | $10M | $10M | $13M | $5M | $8M | $11M | $4M | $3M | $9M | |
| Gross Profit | $4M | $4M | $5M | $7M | $3M | $7M | $5M | $5M | $4M | $6M | $2M | $3M | $5M | $2M | $862.0K | $4M | |
| R&D Expense | $310.0K | $389.0K | $506.0K | $311.0K | $380.0K | $562.0K | $562.0K | $328.0K | $462.0K | $654.0K | $508.0K | $493.0K | $478.0K | $-886.0K | $412.0K | $833.0K | |
| SG&A Expense | $4M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $4M | |
| Operating Expenses | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $4M | $4M | $980.0K | $4M | $5M | |
| Operating Income | $14.0K | $78.0K | $774.0K | $3M | $-658.0K | $3M | $2M | $1M | $730.0K | $2M | $-1M | $-767.0K | $419.0K | $1M | $-3M | $-2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $0 | · | $169.0K | $-164.0K | $204.0K | · | $0 | · | |
| Other Non-op | $51.0K | $122.0K | $4.0K | $-65.0K | $-18.0K | $-80.0K | $-189.0K | $40.0K | $469.0K | $-615.0K | $25.0K | $238.0K | $72.0K | $391.0K | $59.0K | $-76.0K | |
| Pretax Income | $65.0K | $200.0K | $778.0K | $3M | $-676.0K | $3M | $2M | $1M | $1M | $2M | $-2M | $-692.0K | $287.0K | $2M | $-3M | $-2M | |
| Income Tax | $476.0K | $471.0K | $716.0K | $670.0K | $294.0K | $671.0K | $396.0K | $672.0K | $245.0K | $749.0K | $112.0K | $66.0K | $411.0K | $319.0K | $38.0K | $131.0K | |
| Net Income | $-411.0K | $-271.0K | $62.0K | $2M | $-970.0K | $2M | $1M | $798.0K | $954.0K | $1M | $568.0K | $-1M | $-240.0K | $666.0K | $-5M | $-2M | |
| EPS (Basic) | $-50.00 | $-0.04 | $0.01 | $0.24 | $-120.00 | $1.56 | $2.87 | $-0.11 | $0.00 | $0.35 | $-0.27 | $-1.74 | $-0.84 | $-4.19 | $-4.34 | $-0.21 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-0.44 | $-0.21 | |
| Shares (Basic) | 9,089,000 | -15,757,000 | 8,046,000 | 8,000,000 | 7,969,000 | -8,301,000 | 5,473,000 | 5,500,000 | 1,406,000 | -4,210,594 | 1,406,000 | 1,400,000 | 1,406,000 | -27,595,000 | 1,400,000 | 13,800,000 | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | -28,985,594 | 1,406,000 | 13,792,000 | 13,789,000 | -27,558,000 | 1,406,000 | 13,782,000 | |
| EBITDA | $242.0K | · | $986.0K | $3M | $-433.0K | · | $2M | $2M | $997.0K | · | $-1M | $-1M | $770.0K | · | $-3M | $-1M |
Balanço Patrimonial 27
| Métrica | Tendência | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $18M | $19M | $19M | $8M | $9M | $5M | $4M | $2M | $924.0K | $5M | $6M | $494.0K | $815.0K | $778.0K | $812.0K | $833.0K | |
| Receivables | $17M | $13M | $11M | $11M | $8M | $12M | $9M | $10M | $9M | $7M | $4M | $7M | $7M | $3M | $4M | $7M | |
| Inventory | $11M | $11M | $12M | $12M | $13M | $14M | $17M | $19M | $16M | $13M | $13M | $16M | $14M | $11M | $17M | $14M | |
| Prepaid Expense | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $3M | $3M | $2M | $1M | $1M | $1M | $2M | $2M | |
| Current Assets | $47M | $45M | $43M | $32M | $32M | $32M | $31M | $33M | $30M | $28M | $24M | $25M | $24M | $22M | $23M | $24M | |
| PP&E (Net) | $1M | $1M | $1M | $1M | $1M | $890.0K | $775.0K | $782.0K | $791.0K | $818.0K | $830.0K | $4M | $4M | $953.0K | $4M | $4M | |
| PP&E (Gross) | $11M | $11M | $10M | $10M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $15M | $15M | $10M | $15M | $15M | |
| Accum. Depreciation | $9M | $9M | $9M | $9M | $10M | $10M | $10M | $9M | $9M | $9M | $9M | $11M | $11M | $9M | $11M | $11M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $5M | $4M | $5M | $5M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $213.0K | |
| Total Assets | $51M | $49M | $47M | $36M | $36M | $37M | $36M | $38M | $35M | $33M | $30M | $34M | $34M | $33M | $34M | $36M | |
| Accounts Payable | $1M | $1M | $2M | $1M | $2M | $3M | $2M | $4M | $2M | $2M | $1M | $2M | $1M | $2M | $4M | $2M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $2M | · | · | · | $1M | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | · | · | · | |
| Current Liabilities | $9M | $7M | $7M | $7M | $9M | $9M | $10M | $12M | $10M | $10M | $8M | $12M | $10M | $9M | $10M | $8M | |
| Capital Leases | $255.0K | $406.0K | $585.0K | $366.0K | $651.0K | $743.0K | $866.0K | $985.0K | $997.0K | $573.0K | $684.0K | $723.0K | $1M | $846.0K | $2M | $1M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $41.0K | $41.0K | $29.0K | $29.0K | $92.0K | $92.0K | |
| Total Liabilities | $9M | $8M | $7M | $7M | $10M | $9M | $11M | $13M | $11M | $11M | $9M | $13M | $11M | $10M | $12M | $10M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | · | · | · | |
| Common Stock | $91.0K | $91.0K | $90.0K | $80.0K | $80.0K | $80.0K | $80.0K | $14.0K | $14.0K | $14.0K | $14.0K | $157.0K | $157.0K | $16.0K | $157.0K | $157.0K | |
| Retained Earnings | $-108M | $-108M | $-107M | $-107M | $-109M | $-108M | $-110M | $-127M | $-127M | $-128M | $-130M | $-129M | $-128M | $-128M | $-128M | $-123M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | $0 | $17M | $17M | $17M | $17M | $17M | |
| AOCI | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $34.0K | $33.0K | $-2M | |
| Stockholders' Equity | $42M | $41M | $40M | $29M | $27M | $27M | $25M | $24M | $24M | $23M | $21M | $21M | $23M | $23M | $22M | $26M | |
| Liabilities + Equity | $51M | $49M | $47M | $36M | $36M | $37M | $36M | $38M | $35M | $33M | $30M | $34M | $34M | $33M | $34M | $36M | |
| Shares Outstanding | 9,089,000 | 9,089,000 | 8,974,000 | 7,969,000 | 7,969,000 | 7,969,000 | 7,969,000 | 1,406,000 | · | · | · | · | · | · | · | · |
Fluxo de Caixa 15
| Métrica | Tendência | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $228.0K | $219.0K | $212.0K | $217.0K | $225.0K | $220.0K | $221.0K | $236.0K | $267.0K | $286.0K | $257.0K | $302.0K | $333.0K | $67.0K | $331.0K | $467.0K | |
| Stock-based Comp | $518.0K | $714.0K | $283.0K | $281.0K | $272.0K | $94.0K | $46.0K | $47.0K | $48.0K | $-3.0K | $106.0K | $108.0K | $50.0K | $130.0K | $136.0K | $152.0K | |
| Amort. of Intangibles | $113.0K | $141.0K | $138.0K | $145.0K | $148.0K | $148.0K | $146.0K | $159.0K | $185.0K | $175.0K | $173.0K | $223.0K | $224.0K | $206.0K | $222.0K | $156.0K | |
| Other Non-cash | $-2M | · | · | · | $5M | · | · | · | $-6M | · | · | · | $-3M | · | · | · | |
| Operating Cash Flow | $-1M | $-1M | $894.0K | $-1M | $4M | $2M | $2M | $1M | $-5M | $657.0K | $-2M | $-490.0K | $-3M | $-654.0K | $246.0K | $1M | |
| CapEx | $48.0K | $151.0K | $93.0K | $182.0K | $237.0K | $224.0K | $67.0K | $80.0K | $66.0K | $91.0K | $97.0K | $45.0K | $57.0K | $39.0K | $281.0K | $143.0K | |
| Investing Cash Flow | $-48.0K | $-151.0K | $-93.0K | $-182.0K | $-237.0K | $-224.0K | $-67.0K | $-80.0K | $391.0K | $0 | $11M | $153.0K | $81.0K | $619.0K | $-260.0K | $-65.0K | |
| Stock Issued | · | $1M | · | · | · | $0 | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $0 | $1M | $11M | $0 | $0 | $0 | $-619.0K | $0 | $0 | $-946.0K | $-4M | $2.0K | $3M | $0 | $0 | $-947.0K | |
| Net Change in Cash | $-1M | $-337.0K | $12M | $-1M | $4M | $2M | $2M | $980.0K | $-4M | $-280.0K | $5M | $-321.0K | $37.0K | $-34.0K | $-21.0K | $16.0K | |
| Taxes Paid | $411.0K | $299.0K | $854.0K | $969.0K | $80.0K | $243.0K | $473.0K | $508.0K | $430.0K | · | $192.0K | $236.0K | $189.0K | · | $94.0K | $0 | |
| Free Cash Flow | $-1M | · | · | · | $4M | · | · | · | $-5M | · | · | · | $-3M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-5M | · | · | · | $-3M | · | · | · |
Lucratividade 8
| Métrica | Tendência | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.4% | · | 46.6% | 50.4% | 42.1% | · | 44.8% | 47.6% | 43.6% | · | 45.3% | 37.3% | 43.0% | · | 30.8% | 40.6% | |
| Operating Margin | 0.14% | · | 8.0% | 19.6% | -8.3% | · | 15.5% | 14.2% | 7.5% | · | -29.2% | -17.7% | 2.3% | · | -68.9% | -17.8% | |
| Net Margin | -4.2% | · | 0.64% | 14.2% | -12.3% | · | 10.7% | 8.0% | 9.9% | · | 11.4% | -17.1% | -1.9% | · | -105.6% | -22.0% | |
| Pretax Margin | 0.67% | · | 8.0% | 19.2% | -8.6% | · | 13.9% | 14.6% | 12.4% | · | -32.2% | -16.0% | 1.4% | · | -67.1% | -18.7% | |
| EBITDA Margin | 2.5% | · | 10.2% | 21.2% | -5.5% | · | 17.3% | 16.6% | 10.3% | · | -24.1% | -12.4% | 6.1% | · | -59.3% | -12.4% | |
| ROA | -0.94% | · | 0.15% | 5.2% | -2.7% | · | 3.9% | 2.2% | 2.8% | · | 1.8% | -4.3% | -0.67% | · | -14.8% | -5.4% | |
| ROE | -1.2% | · | 0.19% | 7.2% | -3.9% | · | 5.6% | 3.5% | 4.1% | · | 2.6% | -6.3% | -0.96% | · | -21.9% | -7.2% | |
| ROIC | -0.21% | · | 0.15% | 6.9% | -3.5% | · | 5.7% | 3.2% | 2.5% | · | -7.3% | -6.6% | -1.5% | · | -15.3% | -6.5% |
Liquidez e Solvência 4
| Métrica | Tendência | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.2 | · | 6.3 | 4.8 | 3.5 | · | 3.1 | 2.6 | 2.9 | · | 3.1 | 2.0 | 2.4 | · | 2.2 | 2.9 | |
| Quick Ratio | 3.8 | · | 4.4 | 2.8 | 1.9 | · | 1.3 | 0.9 | 1.0 | · | 1.2 | 0.6 | 0.8 | · | 0.5 | 0.9 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.2 | 0.1 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -8.6 | 9.4 | -1.4 | · | · | · |
Eficiência 2
| Métrica | Tendência | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.4 | 0.2 | · | 0.4 | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.4 | · | 0.1 | 0.2 | |
| Receivables Turnover | 0.8 | · | 1.0 | 1.3 | 0.9 | · | 1.8 | 1.2 | 1.2 | · | 1.3 | 1.3 | 1.5 | · | 0.7 | 1.5 |
Avaliação (TTM) 10
| Métrica | Tendência | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | · | $43M | $44M | $40M | · | $37M | $32M | $33M | · | $26M | $30M | $31M | · | $29M | $33M | |
| Net Income TTM | $610.0K | · | $2M | $3M | $2M | · | $4M | $826.0K | $-212.0K | · | $-6M | $-9M | $-10M | · | $-12M | $-10M | |
| Market Cap | $56M | · | $99M | $75M | $53M | · | $29M | $6M | · | · | · | · | · | · | · | · | |
| P/E | -5.5 | · | -9.7 | -8.4 | -5.9 | · | -3.2 | -4.0 | -5.4 | · | -4.1 | -6.2 | -4.3 | · | -5.3 | -8.6 | |
| P/S | 1.4 | · | 2.3 | 1.7 | 1.3 | · | 0.8 | 0.2 | · | · | · | · | · | · | · | · | |
| P/B | 1.4 | · | 2.5 | 2.6 | 2.0 | · | 1.1 | 0.3 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.4 | · | 2.6 | 2.8 | 2.2 | · | 1.3 | 0.3 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -41.9 | · | · | · | 13.1 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | -40.5 | · | · | · | 14.0 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -18.2% | · | -10.3% | -12.0% | -16.8% | · | -31.6% | -25.1% | -18.5% | · | -24.2% | -16.1% | -23.1% | · | -18.8% | -11.6% |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2026-01-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | |
|---|---|---|---|---|---|
| Receita | $41M | — | $47M | — | — |
| Margem Bruta % | 45.6% | — | 44.7% | — | — |
| Margem Operacional % | 7.0% | — | 14.5% | — | — |
| Lucro líquido | $750.0K | — | $5M | — | — |
Balanço Patrimonial
| 2026-01-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | |
|---|---|---|---|---|---|
| Índice de liquidez corrente | 6.0 | — | 3.7 | — | — |
| Índice de Liquidez Seca | 4.2 | — | 2.0 | — | — |
Fluxo de Caixa
| 2026-01-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $2M | — | $214.0K | — | — |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.
Investidores institucionais (13F) 59 declarantes · $6.2M total · Em 30 de Junho de 2026
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
| Novas posições | Posições encerradas | Aumentou | Diminuído | Variação líquida de ações |
|---|---|---|---|---|
| 13 (-1 vs trimestre anterior) | 10 (-3 vs trimestre anterior) | 11 (-1 vs trimestre anterior) | 12 (+4 vs trimestre anterior) | +345K |
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
| Instituição | Valor | Ações | % de 13F rastreado | Tipo |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $1.761.065 | 373.107 | 28,39% | Ações |
| VANGUARD GROUP INC | $432.011 | 49.148 | 6,96% | Ações |
| GEODE CAPITAL MANAGEMENT, LLC | $384.806 | 81.477 | 6,20% | Ações |
| Kingsview Wealth Management, LLC | $334.376 | 40.045 | 5,39% | Ações |
| Stratos Wealth Partners, LTD. | $279.438 | 59.203 | 4,50% | Ações |
| VANGUARD FIDUCIARY TRUST CO | $278.150 | 58.930 | 4,48% | Ações |
| COMMONWEALTH EQUITY SERVICES, LLC | $250.230 | 53.014 | 4,03% | Ações |
| DIMENSIONAL FUND ADVISORS LP | $241.098 | 51.080 | 3,89% | Ações |
| ARS Investment Partners, LLC | $237.643 | 50.348 | 3,83% | Ações |
| LPL Financial LLC | $231.719 | 49.093 | 3,74% | Ações |
| CWM, LLC | $210.879 | 25.255 | 3,40% | Ações |
| STATE STREET CORP | $174.177 | 36.902 | 2,81% | Ações |
| JANE STREET GROUP, LLC | $144.087 | 30.527 | 2,32% | Ações |
| Cerity Partners LLC | $129.219 | 27.377 | 2,08% | Ações |
| CITADEL ADVISORS LLC | $127.407 | 26.993 | 2,05% | Ações |
| Arax Advisory Partners | $108.844 | 23.060 | 1,75% | Ações |
| Focus Partners Wealth | $100.385 | 21.268 | 1,62% | Ações |
| NORTHERN TRUST CORP | $94.792 | 20.083 | 1,53% | Ações |
| EVERGREEN CAPITAL MANAGEMENT LLC | $89.265 | 18.912 | 1,44% | Ações |
| BRIGHTON JONES LLC | $87.075 | 18.448 | 1,40% | Ações |
| Cetera Investment Advisers | $75.770 | 16.053 | 1,22% | Ações |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $58.316 | 12.355 | 0,94% | Ações |
| RBF Capital, LLC | $57.763 | 12.238 | 0,93% | Ações |
| HUB Investment Partners, LLC | $47.200 | 10.000 | 0,76% | Ações |
| WELLS FARGO & COMPANY/MN | $41.536 | 8.800 | 0,67% | Ações |
| ROYAL BANK OF CANADA | $29.000 | 6.240 | 0,47% | Ações |
| Pinnacle Holdings, LLC | $24.922 | 5.280 | 0,40% | Ações |
| Vanguard Global Advisers, LLC | $20.910 | 4.430 | 0,34% | Ações |
| Arkadios Wealth Advisors | $20.490 | 4.341 | 0,33% | Ações |
| IFP Advisors, Inc | $12.371 | 2.621 | 0,20% | Ações |
| Integrated Wealth Concepts LLC | $10.431 | 2.210 | 0,17% | Ações |
| MORGAN STANLEY | $9.723 | 2.060 | 0,16% | Ações |
| BlackRock, Inc. | $9.482 | 2.009 | 0,15% | Ações |
| INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC | $9.440 | 2.000 | 0,15% | Ações |
| Parvin Asset Management, LLC | $8.260 | 1.750 | 0,13% | Ações |
| GPS Wealth Strategies Group, LLC | $7.472 | 850 | 0,12% | Ações |
| Larson Financial Group LLC | $5.933 | 1.257 | 0,10% | Ações |
| SBI Securities Co., Ltd. | $5.428 | 1.150 | 0,09% | Ações |
| Truvestments Capital LLC | $5.329 | 1.129 | 0,09% | Ações |
| Tower Research Capital LLC (TRC) | $4.989 | 1.057 | 0,08% | Ações |
| Hurley Capital, LLC | $4.720 | 1.000 | 0,08% | Ações |
| Farther Finance Advisors, LLC | $4.720 | 1.000 | 0,08% | Ações |
| MCF Advisors LLC | $4.697 | 995 | 0,08% | Ações |
| OSAIC HOLDINGS, INC. | $3.940 | 835 | 0,06% | Ações |
| JONES FINANCIAL COMPANIES LLLP | $3.698 | 741 | 0,06% | Ações |
| MERCER GLOBAL ADVISORS INC /ADV | $3.578 | 758 | 0,06% | Ações |
| FMR LLC | $3.460 | 733 | 0,06% | Ações |
| CoreCap Advisors, LLC | $2.360 | 500 | 0,04% | Ações |
| MCGUIRE CAPITAL ADVISORS INC | $2.360 | 500 | 0,04% | Ações |
| JPMORGAN CHASE & CO | $1.712 | 350 | 0,03% | Ações |
| Nemes Rush Group LLC | $1.652 | 350 | 0,03% | Ações |
| NewEdge Advisors, LLC | $1.416 | 300 | 0,02% | Ações |
| HARBOUR INVESTMENTS, INC. | $991 | 210 | 0,02% | Ações |
| UBS Group AG | $944 | 200 | 0,02% | Ações |
| SWAN Capital LLC | $835 | 100 | 0,01% | Ações |
| Allworth Financial LP | $671 | 142 | 0,01% | Ações |
| SIGNATUREFD, LLC | $472 | 100 | 0,01% | Ações |
| Aventura Private Wealth, LLC | $245 | 52 | 0,00% | Ações |
| HRT FINANCIAL LP | $67 | 14.302 | 0,00% | Ações |
Executivos da empresa 17 insiders · 6 diretores · 7 conselheiros
| Investidor com informação privilegiada | Função | Última atividade | Ações detidas | Compras 12m | Vendas 12m | Líquido 12m |
|---|---|---|---|---|---|---|
| Robert P Capps | President and CEO | 29 de Julho de 2026 A | 61.930 | 0 | 0 | $0 |
| Guy Malden | Co-CEO and EVP | 5 de Agosto de 2021 A | 27.581 | 0 | 0 | $0 |
| Mark Alan Cox | CFO | 29 de Julho de 2026 A | — | 0 | 0 | $0 |
| Michael A Pugh | EVP & CFO | 31 de Março de 2006 A | 500 | 0 | 0 | $0 |
| Dennis Patrick Morris | Chief Operating Officer | 5 de Agosto de 2021 A | 120.000 | 0 | 0 | $0 |
| Paul Guy Rogers | VP - Business Development | 20 de Junho de 2016 F | 35.084 | 0 | 0 | $0 |
| Alan Perry Baden | Conselheiro | 29 de Julho de 2026 A | — | 0 | 0 | $0 |
| William Hunter Hilarides | Conselheiro | 29 de Julho de 2026 A | 15.500 | 0 | 0 | $0 |
| Thomas S Glanville | Conselheiro | 29 de Julho de 2026 A | 10.000 | 0 | 0 | $0 |
| BLUM PETER H | Conselheiro | 29 de Julho de 2026 A | 599.528 | 0 | 0 | $0 |
| Robert John Albers | Conselheiro | 5 de Agosto de 2021 A | 7.300 | 0 | 0 | $0 |
| ROWLAND MARCUS C | Conselheiro | 5 de Agosto de 2021 A | — | 0 | 0 | $0 |
| Dean R Lewis | Conselheiro | 10 de Fevereiro de 2017 A | 20.800 | 0 | 0 | $0 |
| Stuart Sternberg | Detentor de 10% | 28 de Janeiro de 2004 S | 874.500 | 0 | 0 | $0 |
| CHANEY R & PARTNERS IV LP | Detentor de 10% | 23 de Janeiro de 2004 P | 862.755 | 0 | 0 | $0 |
| John F Schwalbe | — | 27 de Maio de 2015 A | 8.300 | 0 | 0 | $0 |
| Billy F Mitcham JR | — | 27 de Maio de 2015 A | 445.375 | 0 | 0 | $0 |
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs Detido por 8 ETFs
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.
| Fundo | Peso | Unidades | Em | Fonte |
|---|---|---|---|---|
| IWC · iShares Trust | 0,01% | 30.815 SH | 8 de Agosto de 2026 | Diário |
| DFSV · Dimensional ETF Trust | 0,00% | 10.570 NS | 30 de Abril de 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,00% | 12.628 NS | 30 de Abril de 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 1.069 NS | 30 de Abril de 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 10.541 NS | 30 de Abril de 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 2.333 NS | 30 de Abril de 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 98.175 SH | 8 de Agosto de 2026 | Diário |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 263.949 SH | 8 de Agosto de 2026 | Diário |