MIND Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$4.51
Capitalização de Mercado (MRQ)$41M
P/E-4.0
Receita$41M
ROE2.1%
Intervalo 52 Semanas$4–$15
MIND Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
16 de Outubro de 2023
1-for-10
Reverso
13 de Outubro de 2023
1-for-10
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$41M2022-01-31 → 2026-01-31
EPS·2022-01-31 → 2023-01-31
Fluxo de caixa livre$2M2022-01-31 → 2026-01-31
Margem líquida-6.8%2022-01-31 → 2026-01-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MIND
média 5A
Mediana de Pares
Veredito
P/E
-4.0
·
·
·
P/S (TTM)
1.2
·
1.3
Valor justo
P/B (MRQ)
1.0
·
1.1
Valor justo
Preço / FCF (TTM)
-10.6
·
·
·
Preço / Fluxo de Caixa (TTM)
-11.9
·
6.6
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
1.1
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MIND
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
42.2%
·
·
·
Margem Operacional (TTM)
-2.7%
·
-16.9%
Fraco
Margem EBITDA (TTM)
-0.14%
·
-5.8%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-1.9%
·
-19.1%
Fraco
Margem de Lucro Líquido (TTM)
-6.8%
·
-19.2%
Fraco
ROA
1.7%
·
-1.7%
Primeira linha
ROE
2.1%
·
-3.1%
Primeira linha
ROIC
1.8%
·
1.8%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MIND
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
6.9
·
2.2
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
4.2
·
0.9
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MIND
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-12.6%
·
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
17.9%
·
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
14.1%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-85.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
MIND
média 5A
Mediana de Pares
Veredito
Revenue / Share (Receita / Ação)
$4.92
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.31
·
·
·
Cash / Share (Caixa / Ação)
$2.10
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MIND
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.0
·
0.7
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
3.4
·
4.3
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$260.8K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Taxa de Beats25.0%
Surpresa Média-93.7%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2027
Set 8, 2026
$-0.19
$-0.08
-132.8%
30 de Setembro de 2026
$-0.19
$-0.08
-132.8%
30 de Junho de 2026
$-0.05
$0.00
—
31 de Março de 2026
$-0.03
$0.32
-109.5%
31 de Dezembro de 2025
$0.01
$0.16
-93.9%
30 de Setembro de 2025
$0.24
$0.19
23.8%
30 de Junho de 2025
$-0.12
$0.08
-247.1%
31 de Março de 2025
$0.25
$0.18
36.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$41M
$47M
$37M
$25M
$23M
$21M
$30M
$43M
$48M
$41M
$52M
$83M
Cost of Revenue
·
·
·
·
·
·
$26M
$31M
$42M
$48M
$49M
$60M
Gross Profit
$19M
$21M
$16M
$10M
$6M
$7M
$13M
$12M
$6M
$-7M
$3M
$23M
R&D Expense
$2M
$2M
$2M
$1M
$4M
$3M
$2M
$1M
$2M
$974.0K
$931.0K
·
SG&A Expense
$13M
$11M
$12M
$13M
$15M
$13M
$14M
$21M
$20M
$20M
$18M
$25M
Operating Expenses
$16M
$14M
$15M
$16M
$21M
$22M
$19M
$25M
$26M
$24M
$29M
$30M
Operating Income
$3M
$7M
$518.0K
$-6M
$-15M
$-14M
$-6M
$-13M
$-20M
$-31M
$-27M
$-7M
Interest Expense
·
·
·
·
·
·
·
·
·
$653.0K
$739.0K
$902.0K
Interest Income
·
·
·
·
·
·
·
·
·
$10.0K
$14.0K
$229.0K
Other Non-op
$43.0K
$240.0K
$-280.0K
$256.0K
$926.0K
$862.0K
$100.0K
$-24.0K
$-498.0K
$594.0K
$-274.0K
$-3M
Pretax Income
$3M
$7M
$238.0K
$-5M
$-14M
$-13M
$-6M
$-20M
$-20M
$-31M
$-28M
$-10M
Income Tax
$2M
$2M
$1M
$699.0K
$-39.0K
$536.0K
$353.0K
$252.0K
$910.0K
$2M
$11M
$-994.0K
Net Income
$750.0K
$5M
$274.0K
$-9M
$-15M
$-20M
$-11M
$-20M
$-21M
$-33M
$-39M
$-9M
EPS (Basic)
$0.09
$4.32
$-2.50
$-8.98
$-1.31
$-1.80
$-1.10
$-1.78
$-1.82
$-2.79
$-3.22
$-0.74
EPS (Diluted)
·
·
·
$-0.92
$-1.31
$-1.80
$-1.10
$-1.78
$-1.82
$-2.79
$-3.22
$-0.74
Shares (Basic)
8,258,000
4,078,000
1,406
1,405,000
13,771,000
12,519,000
12,143,000
12,105,000
12,084,000
12,070,000
12,041,000
12,479,000
Shares (Diluted)
8,328,000
4,078,000
1,406
1,405,000
13,771,000
12,519,000
12,143,000
12,105,000
12,084,000
12,070,000
12,041,000
12,479,000
EBITDA
$4M
$8M
·
·
$-12M
$-12M
$-8M
$-11M
$-18M
·
$-24M
$-5M
Balanço Patrimonial30
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$19M
$5M
$5M
$778.0K
$5M
$5M
$3M
$9M
$10M
$3M
$4M
$5M
Receivables
$13M
$12M
$7M
$3M
$8M
$5M
$7M
·
·
·
·
$24M
Inventory
$11M
$14M
$13M
$11M
$14M
$11M
$13M
$11M
$11M
$12M
$13M
$11M
Prepaid Expense
$2M
$1M
$3M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$7M
Current Assets
$45M
$32M
$28M
$22M
$29M
$27M
$39M
$36M
$33M
$35M
$43M
$54M
PP&E (Net)
$1M
$890.0K
$818.0K
$953.0K
$4M
$5M
$5M
$14M
$23M
$44M
$74M
$100M
PP&E (Gross)
$11M
$10M
$10M
$10M
$19M
$21M
$22M
$15M
$14M
$14M
$13M
$10M
Accum. Depreciation
$9M
$10M
$9M
$9M
$15M
$16M
$17M
$148M
$166M
$189M
$171M
$154M
Goodwill
·
·
·
·
$0
$0
$3M
$3M
$3M
$4M
$4M
$6M
Intangibles
$2M
$2M
$3M
$4M
$6M
$7M
$8M
$10M
$8M
$9M
$10M
$11M
Other Non-current Assets
·
·
·
$0
$650.0K
$0
$429.0K
$584.0K
$926.0K
$28.0K
$368.0K
$28.0K
Total Assets
$49M
$37M
$33M
$33M
$42M
$40M
$58M
$65M
$74M
$95M
$135M
$180M
Accounts Payable
$1M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$4M
$2M
Accrued Liabilities
·
$1M
$2M
$1M
$6M
$3M
$2M
$4M
$5M
$5M
$5M
$4M
Short-term Debt
·
·
·
$0
·
·
·
·
·
·
·
·
Current Liabilities
$7M
$9M
$10M
$9M
$11M
$8M
$8M
$7M
$8M
$13M
$12M
$10M
Capital Leases
$406.0K
$743.0K
$573.0K
$846.0K
$966.0K
$463.0K
$961.0K
·
·
·
·
·
Deferred Tax
·
·
$0
$29.0K
$92.0K
$198.0K
$200.0K
$0
$307.0K
$317.0K
·
·
Other Non-current Liabilities
·
·
·
·
·
$0
$967.0K
$1M
$0
·
·
·
Total Liabilities
$8M
$9M
$11M
$10M
$12M
$9M
$11M
$9M
$8M
$14M
$30M
$33M
Long-term Debt
·
·
·
·
·
·
·
·
$0
$6M
$20M
$26M
Total Debt
·
·
·
·
·
·
·
·
$0
·
$20M
$26M
Common Stock
$91.0K
$80.0K
$14.0K
$16.0K
$157.0K
$157.0K
$141.0K
$140.0K
$140.0K
$140.0K
$140.0K
$140.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$120M
Retained Earnings
$-108M
$-108M
$-128M
$-128M
$-118M
$-100M
$-77M
$-64M
$-42M
$-20M
$13M
$52M
Treasury Stock
·
·
$0
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
AOCI
$34.0K
$34.0K
$34.0K
$34.0K
$-2M
$-4M
$-4M
$-4M
$-9M
$-11M
$-12M
$-9M
Stockholders' Equity
$41M
$27M
$23M
$23M
$30M
$30M
$48M
$57M
$66M
$81M
$105M
$146M
Liabilities + Equity
$49M
$37M
$33M
$33M
$42M
$40M
$58M
$65M
$74M
$95M
$135M
$180M
Shares Outstanding
9,089,000
7,969,000
1,406,000
·
·
·
·
·
·
·
·
·
Fluxo de Caixa16
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$873.0K
$944.0K
$1M
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
Stock-based Comp
$2M
$235.0K
$261.0K
$654.0K
$643.0K
$708.0K
$854.0K
$781.0K
$903.0K
$737.0K
$1M
$1M
Deferred Tax
$-215.0K
$35.0K
$-151.0K
$-63.0K
$-106.0K
$-1.0K
$268.0K
$-376.0K
$-21.0K
$934.0K
$10M
$-3M
Amort. of Intangibles
$572.0K
$638.0K
$795.0K
$873.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Other Non-cash
$-372.0K
$-6M
·
·
$-5M
$10M
$2M
$11M
$19M
·
$40M
$34M
Operating Cash Flow
$3M
$651.0K
$-5M
$-3M
$-17M
$-6M
$-6M
$-5M
$719.0K
$3M
$15M
$25M
CapEx
$663.0K
$437.0K
$290.0K
$570.0K
$834.0K
$90.0K
$1M
$814.0K
$407.0K
$283.0K
$336.0K
$451.0K
Investing Cash Flow
$-663.0K
$20.0K
$11M
$470.0K
$5M
$3M
$-2M
$-15.0K
$9M
$4M
$-10M
·
Stock Issued
$12M
$0
·
$0
$43.0K
$4M
$0
·
·
·
·
·
Stock Repurchased
·
·
$0
$1.0K
$2.0K
$0
·
$0
$0
$4.0K
$3.0K
$10M
Net Stock Activity
$12M
·
·
·
$41.0K
$4M
·
$0
$0
·
$-3.0K
·
Financing Cash Flow
$12M
$-619.0K
$-2M
$-2M
$12M
$5M
$2M
$5M
$-3M
$-7M
$-6M
·
Net Change in Cash
$14M
$47.0K
$5M
$-4M
$503.0K
$1M
$-6M
$-597.0K
$7M
$-258.0K
$-1M
$-10M
Taxes Paid
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$2M
$214.0K
·
·
$-18M
$-6M
$-7M
$-6M
$312.0K
·
$15M
$25M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$14M
$24M
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
45.6%
44.7%
·
·
26.1%
34.4%
39.0%
27.3%
12.6%
·
5.1%
28.0%
Operating Margin
7.0%
14.5%
·
·
-62.9%
-67.5%
-24.3%
-30.3%
-40.8%
·
-51.6%
-8.1%
Net Margin
1.8%
10.8%
·
·
-65.3%
-95.7%
-26.5%
-46.2%
-43.6%
·
-74.8%
-11.1%
Pretax Margin
7.1%
15.1%
·
·
-58.9%
-63.5%
-24.4%
-45.6%
-41.8%
·
-53.6%
-12.2%
EBITDA Margin
9.1%
16.6%
·
·
-53.4%
-54.4%
-18.1%
-24.5%
-36.4%
·
-46.8%
-5.5%
ROA
1.7%
13.9%
·
·
-36.9%
-41.4%
-18.3%
-28.5%
-25.0%
·
-24.6%
-4.8%
ROE
2.1%
19.3%
·
·
-54.7%
-66.2%
-23.1%
-33.9%
-28.7%
·
-30.8%
-5.8%
ROIC
1.8%
17.9%
·
·
-47.9%
-49.0%
-23.6%
-23.3%
-31.3%
·
-29.8%
-3.5%
Liquidez e Solvência5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
6.0
3.7
·
·
2.7
3.4
3.6
4.9
4.4
·
3.3
5.4
Quick Ratio
4.2
2.0
·
·
1.2
1.2
0.4
1.3
1.3
·
0.3
2.9
Debt / Equity
·
·
·
·
·
·
·
·
0.0
·
0.2
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
·
0.2
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-36.2
-7.5
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.3
·
·
0.6
0.4
0.7
0.6
0.6
·
0.3
0.4
Inventory Turnover
·
·
·
·
·
·
2.2
2.9
3.7
·
4.0
6.1
Receivables Turnover
3.4
5.1
·
·
3.6
3.7
·
·
·
·
·
3.1
Por Ação5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.56
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$4.92
$11491.66
·
·
$1.68
$1.69
$3.51
$3.55
$4.00
·
$4.30
$6.66
Cash Flow / Share
$0.31
$159.64
·
·
$-1.24
$-0.51
$-0.48
$-0.45
$0.06
·
$1.25
$2.02
Cash / Share
$2.10
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-1.13
$-1.13
$-1.13
$-0.92
$-1.31
$-1.80
$-1.10
$-1.78
$-1.82
$-2.79
$-3.22
$-0.74
Taxas de Crescimento4
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-12.6%
28.4%
46.0%
8.2%
8.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
17.9%
26.6%
19.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-85.2%
1751.8%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$41M
$47M
$37M
$25M
$23M
$21M
$30M
$43M
$48M
$41M
$52M
$83M
Net Income TTM
$750.0K
$5M
$274.0K
$-9M
$-15M
$-20M
$-11M
$-20M
$-21M
$-33M
$-39M
$-9M
Market Cap
$82M
·
·
·
·
·
·
·
·
·
·
·
P/E
-8.0
-8.2
-5.3
-7.2
-10.5
-11.9
-25.8
-22.4
-20.7
-17.4
-8.5
-75.8
P/S
2.0
·
·
·
·
·
·
·
·
·
·
·
P/B
2.0
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
2.1
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
31.7
·
·
·
·
·
·
·
·
·
·
·
P / FCF
42.6
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-12.5%
-12.2%
-18.8%
-13.9%
-9.5%
-8.4%
-3.9%
-4.5%
-4.8%
-5.7%
-11.8%
-1.3%
Demonstração de Resultados16
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$6M
$10M
$10M
$10M
$14M
$8M
$15M
$12M
$10M
$10M
$13M
$5M
$8M
$11M
$4M
$3M
Gross Profit
$2M
$4M
$4M
$5M
$7M
$3M
$7M
$5M
$5M
$4M
$6M
$2M
$3M
$5M
$2M
$862.0K
R&D Expense
$407.0K
$310.0K
$389.0K
$506.0K
$311.0K
$380.0K
$562.0K
$562.0K
$328.0K
$462.0K
$654.0K
$508.0K
$493.0K
$478.0K
$-886.0K
$412.0K
SG&A Expense
$3M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
Operating Expenses
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$980.0K
$4M
Operating Income
$-2M
$14.0K
$78.0K
$774.0K
$3M
$-658.0K
$3M
$2M
$1M
$730.0K
$2M
$-1M
$-767.0K
$419.0K
$1M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
·
$169.0K
$-164.0K
$204.0K
·
$0
Other Non-op
$80.0K
$51.0K
$122.0K
$4.0K
$-65.0K
$-18.0K
$-80.0K
$-189.0K
$40.0K
$469.0K
$-615.0K
$25.0K
$238.0K
$72.0K
$391.0K
$59.0K
Pretax Income
$-2M
$65.0K
$200.0K
$778.0K
$3M
$-676.0K
$3M
$2M
$1M
$1M
$2M
$-2M
$-692.0K
$287.0K
$2M
$-3M
Income Tax
$18.0K
$476.0K
$471.0K
$716.0K
$670.0K
$294.0K
$671.0K
$396.0K
$672.0K
$245.0K
$749.0K
$112.0K
$66.0K
$411.0K
$319.0K
$38.0K
Net Income
$-2M
$-411.0K
$-271.0K
$62.0K
$2M
$-970.0K
$2M
$1M
$798.0K
$954.0K
$1M
$568.0K
$-1M
$-240.0K
$666.0K
$-5M
EPS (Basic)
$-0.19
$-50.00
$-0.04
$0.01
$0.24
$-120.00
$1.56
$2.87
$-0.11
$0.00
$0.35
$-0.27
$-1.74
$-0.84
$-4.19
$-4.34
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.44
Shares (Basic)
9,089,000
9,089,000
·
8,046,000
7,969,000
7,969,000
·
5,473,000
5,500,000
1,406,000
·
1,406,000
1,400,000
1,406,000
·
1,400,000
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
1,406,000
13,792,000
13,789,000
·
1,406,000
EBITDA
$-2M
$242.0K
·
$986.0K
$3M
$-433.0K
·
$2M
$2M
$997.0K
·
$-1M
$-1M
$770.0K
·
$-3M
Balanço Patrimonial26
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$16M
$18M
$19M
$19M
$8M
$9M
$5M
$4M
$2M
$924.0K
$5M
$6M
$494.0K
$815.0K
$778.0K
$812.0K
Receivables
$15M
$17M
$13M
$11M
$11M
$8M
$12M
$9M
$10M
$9M
$7M
$4M
$7M
$7M
$3M
$4M
Inventory
$11M
$11M
$11M
$12M
$12M
$13M
$14M
$17M
$19M
$16M
$13M
$13M
$16M
$14M
$11M
$17M
Prepaid Expense
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$3M
$3M
$2M
$1M
$1M
$1M
$2M
Current Assets
$43M
$47M
$45M
$43M
$32M
$32M
$32M
$31M
$33M
$30M
$28M
$24M
$25M
$24M
$22M
$23M
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$1M
$890.0K
$775.0K
$782.0K
$791.0K
$818.0K
$830.0K
$4M
$4M
$953.0K
$4M
PP&E (Gross)
$11M
$11M
$11M
$10M
$10M
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$15M
$15M
$10M
$15M
Accum. Depreciation
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$11M
$11M
$9M
$11M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$4M
$5M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Assets
$47M
$51M
$49M
$47M
$36M
$36M
$37M
$36M
$38M
$35M
$33M
$30M
$34M
$34M
$33M
$34M
Accounts Payable
$607.0K
$1M
$1M
$2M
$1M
$2M
$3M
$2M
$4M
$2M
$2M
$1M
$2M
$1M
$2M
$4M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$1M
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
·
·
Current Liabilities
$6M
$9M
$7M
$7M
$7M
$9M
$9M
$10M
$12M
$10M
$10M
$8M
$12M
$10M
$9M
$10M
Capital Leases
$161.0K
$255.0K
$406.0K
$585.0K
$366.0K
$651.0K
$743.0K
$866.0K
$985.0K
$997.0K
$573.0K
$684.0K
$723.0K
$1M
$846.0K
$2M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$41.0K
$41.0K
$29.0K
$29.0K
$92.0K
Total Liabilities
$6M
$9M
$8M
$7M
$7M
$10M
$9M
$11M
$13M
$11M
$11M
$9M
$13M
$11M
$10M
$12M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
·
·
Common Stock
$91.0K
$91.0K
$91.0K
$90.0K
$80.0K
$80.0K
$80.0K
$80.0K
$14.0K
$14.0K
$14.0K
$14.0K
$157.0K
$157.0K
$16.0K
$157.0K
Retained Earnings
$-110M
$-108M
$-108M
$-107M
$-107M
$-109M
$-108M
$-110M
$-127M
$-127M
$-128M
$-130M
$-129M
$-128M
$-128M
$-128M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$0
$17M
$17M
$17M
$17M
AOCI
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$33.0K
Stockholders' Equity
$40M
$42M
$41M
$40M
$29M
$27M
$27M
$25M
$24M
$24M
$23M
$21M
$21M
$23M
$23M
$22M
Liabilities + Equity
$47M
$51M
$49M
$47M
$36M
$36M
$37M
$36M
$38M
$35M
$33M
$30M
$34M
$34M
$33M
$34M
Shares Outstanding
9,089,000
9,089,000
9,089,000
8,974,000
7,969,000
7,969,000
7,969,000
7,969,000
1,406,000
·
·
·
·
·
·
·
Fluxo de Caixa15
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$224.0K
$228.0K
$219.0K
$212.0K
$217.0K
$225.0K
$220.0K
$221.0K
$236.0K
$267.0K
$286.0K
$257.0K
$302.0K
$333.0K
$67.0K
$331.0K
Stock-based Comp
$543.0K
$518.0K
$714.0K
$283.0K
$281.0K
$272.0K
$94.0K
$46.0K
$47.0K
$48.0K
$-3.0K
$106.0K
$108.0K
$50.0K
$130.0K
$136.0K
Amort. of Intangibles
$139.0K
$113.0K
$141.0K
$138.0K
$145.0K
$148.0K
$148.0K
$146.0K
$159.0K
$185.0K
$175.0K
$173.0K
$223.0K
$224.0K
$206.0K
$222.0K
Other Non-cash
·
$-2M
·
·
·
$5M
·
·
·
$-6M
·
·
·
$-3M
·
·
Operating Cash Flow
$-2M
$-1M
$-1M
$894.0K
$-1M
$4M
$2M
$2M
$1M
$-5M
$657.0K
$-2M
$-490.0K
$-3M
$-654.0K
$246.0K
CapEx
$108.0K
$48.0K
$151.0K
$93.0K
$182.0K
$237.0K
$224.0K
$67.0K
$80.0K
$66.0K
$91.0K
$97.0K
$45.0K
$57.0K
$39.0K
$281.0K
Investing Cash Flow
$-108.0K
$-48.0K
$-151.0K
$-93.0K
$-182.0K
$-237.0K
$-224.0K
$-67.0K
$-80.0K
$391.0K
$0
$11M
$153.0K
$81.0K
$619.0K
$-260.0K
Stock Issued
·
·
$1M
·
·
·
$0
·
·
·
·
·
·
·
·
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$0
$0
$1M
$11M
$0
$0
$0
$-619.0K
$0
$0
$-946.0K
$-4M
$2.0K
$3M
$0
$0
Net Change in Cash
$-2M
$-1M
$-337.0K
$12M
$-1M
$4M
$2M
$2M
$980.0K
$-4M
$-280.0K
$5M
$-321.0K
$37.0K
$-34.0K
$-21.0K
Taxes Paid
$704.0K
$411.0K
$299.0K
$854.0K
$969.0K
$80.0K
$243.0K
$473.0K
$508.0K
$430.0K
·
$192.0K
$236.0K
$189.0K
·
$94.0K
Free Cash Flow
·
$-1M
·
·
·
$4M
·
·
·
$-5M
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
$-3M
·
·
Lucratividade8
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
37.2%
42.4%
·
46.6%
50.4%
42.1%
·
44.8%
47.6%
43.6%
·
45.3%
37.3%
43.0%
·
30.8%
Operating Margin
-31.9%
0.14%
·
8.0%
19.6%
-8.3%
·
15.5%
14.2%
7.5%
·
-29.2%
-17.7%
2.3%
·
-68.9%
Net Margin
-30.8%
-4.2%
·
0.64%
14.2%
-12.3%
·
10.7%
8.0%
9.9%
·
11.4%
-17.1%
-1.9%
·
-105.6%
Pretax Margin
-30.5%
0.67%
·
8.0%
19.2%
-8.6%
·
13.9%
14.6%
12.4%
·
-32.2%
-16.0%
1.4%
·
-67.1%
EBITDA Margin
-28.0%
2.5%
·
10.2%
21.2%
-5.5%
·
17.3%
16.6%
10.3%
·
-24.1%
-12.4%
6.1%
·
-59.3%
ROA
-4.2%
-0.94%
·
0.15%
5.2%
-2.7%
·
3.9%
2.2%
2.8%
·
1.8%
-4.3%
-0.67%
·
-14.8%
ROE
-5.0%
-1.2%
·
0.19%
7.2%
-3.9%
·
5.6%
3.5%
4.1%
·
2.6%
-6.3%
-0.96%
·
-21.9%
ROIC
-4.5%
-0.21%
·
0.15%
6.9%
-3.5%
·
5.7%
3.2%
2.5%
·
-7.3%
-6.6%
-1.5%
·
-15.3%
Liquidez e Solvência4
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
6.9
5.2
·
6.3
4.8
3.5
·
3.1
2.6
2.9
·
3.1
2.0
2.4
·
2.2
Quick Ratio
5.0
3.8
·
4.4
2.8
1.9
·
1.3
0.9
1.0
·
1.2
0.6
0.8
·
0.5
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.2
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-8.6
9.4
-1.4
·
·
Eficiência2
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.2
·
0.2
0.4
0.2
·
0.4
0.3
0.3
·
0.2
0.3
0.4
·
0.1
Receivables Turnover
0.4
0.8
·
1.0
1.3
0.9
·
1.8
1.2
1.2
·
1.3
1.3
1.5
·
0.7
Por Ação5
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$4.44
$4.57
·
$4.45
$3.62
$3.34
·
$3.16
$17.42
·
·
·
·
·
·
·
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
$3.54
$0.63
$0.91
·
$0.35
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.22
·
·
Cash / Share
$1.73
$1.94
·
$2.16
$0.98
$1.15
·
$0.44
$1.35
·
·
·
·
·
·
·
EPS (TTM)
$-1.39
$-1.39
·
$-1.39
$-1.39
$-1.39
·
$-1.39
$-1.39
$-1.39
·
$-1.39
$-1.39
$-1.39
·
$-1.39
Avaliação (TTM)9
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$35M
$43M
·
$46M
$49M
$45M
·
$45M
$38M
$36M
·
$27M
$25M
$27M
·
$25M
Net Income TTM
$-2M
$1M
·
$3M
$4M
$3M
·
$4M
$4M
$1M
·
$-500.0K
$-6M
$-7M
·
$-15M
Market Cap
$45M
$56M
·
$99M
$75M
$53M
·
$29M
$6M
·
·
·
·
·
·
·
P/E
-3.6
-4.5
·
-7.9
-6.8
-4.8
·
-2.6
-3.2
-4.4
·
-3.4
-5.0
-3.5
·
-4.3
P/S
1.3
1.3
·
2.1
1.5
1.2
·
0.6
0.2
·
·
·
·
·
·
·
P/B
1.1
1.4
·
2.5
2.6
2.0
·
1.1
0.3
·
·
·
·
·
·
·
P / Tangible Book
1.2
1.4
·
2.6
2.8
2.2
·
1.3
0.3
·
·
·
·
·
·
·
P / Cash Flow
·
-41.9
·
·
·
13.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-27.9%
-22.4%
·
-12.6%
-14.7%
-20.7%
·
-38.8%
-30.9%
-22.8%
·
-29.8%
-19.9%
-28.4%
·
-23.2%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Receita
$41M
·
·
$47M
·
Margem Bruta %
45.6%
·
·
44.7%
·
Margem Operacional %
7.0%
·
·
14.5%
·
Lucro líquido
$750.0K
·
·
$5M
·
Métrica
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Índice de liquidez corrente
6.0
·
·
3.7
·
Índice de Liquidez Seca
4.2
·
·
2.0
·
Métrica
2026-01-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Fluxo de caixa livre
$2M
·
·
$214.0K
·
Investidores institucionais (13F)
57 declarantes
· $8.9M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores57
Valor detido$8.9M
Novas posições8
Posições encerradas10
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
8 (-9 vs trimestre anterior)
10 (-3 vs trimestre anterior)
12 (0 vs trimestre anterior)
16 (+6 vs trimestre anterior)
-108K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 7 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.