GEOS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$4.80
Capitalização de Mercado (MRQ)$62M
P/E (TTM)-1.6
EPS (TTM)$-3.07
Receita (TTM)$92M
ROE (TTM)-34.4%
Intervalo 52 Semanas$5–$30
GEOS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
19 de Outubro de 2012
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$111M2018-09-30 → 2025-09-30
EPS$-0.762018-09-30 → 2025-09-30
Fluxo de caixa livre$-30M2018-09-30 → 2025-09-30
Margem líquida-43.1%2018-09-30 → 2025-09-30
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
GEOS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-1.6média 5A ≈-8.5
≈-8.5
·
·
P/S (TTM)
0.7
·
1.1
Valor justo
P/B (MRQ)
0.6
·
1.0
Valor justo
Preço / FCF (TTM)
-1.7
·
·
·
Preço / Fluxo de Caixa (TTM)
-2.0
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.7média 5A ≈1.2
≈1.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
GEOS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
8.0%
·
·
·
Margem Operacional (TTM)
-44.7%
·
-6.8%
Fraco
EBITDA Margin (Margem EBITDA)
-10.2%
·
0.94%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-42.7%
·
-12.0%
Fraco
Margem de Lucro Líquido (TTM)
-43.1%
·
-11.9%
Fraco
ROA (TTM)
-28.8%
·
-1.9%
Fraco
ROE (TTM)
-34.4%
·
-4.3%
Fraco
ROIC
-9.4%
·
0.86%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
GEOS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
2.4
·
2.3
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.6
·
1.0
Baixa liquidez
Interest Coverage (Cobertura de Juros)
-66.8
·
-30.2
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
GEOS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-18.3%média 5A ≈6.1%
≈6.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
7.5%média 5A ≈10.8%
≈10.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
4.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
GEOS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.76média 5A ≈$-0.53
≈$-0.53
·
·
Revenue / Share (Receita / Ação)
$8.66
·
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-1.74
·
·
·
Cash / Share (Caixa / Ação)
$2.05
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
GEOS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7
·
0.8
Em linha
Inventory Turnover (Giro de Estoque)
2.7
·
·
·
Receivables Turnover (Giro de Contas a Receber)
8.1
·
5.2
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$213.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Setembro de 2026
$-0.75
—
—
30 de Junho de 2026
Ago 6, 2026
$-0.86
—
—
31 de Março de 2026
Mai 7, 2026
$-0.76
—
—
31 de Dezembro de 2025
$-0.71
—
—
30 de Setembro de 2025
$0.06
—
—
30 de Junho de 2025
$-0.77
—
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$111M
$136M
$125M
$89M
$95M
$88M
$96M
$76M
$74M
$62M
$85M
$237M
Cost of Revenue
$78M
$83M
$73M
$71M
$59M
$40M
$46M
$52M
$94M
$81M
$96M
$140M
Gross Profit
$33M
$53M
$52M
$18M
$16M
$23M
$31M
$11M
$-21M
$-19M
$-11M
$96M
R&D Expense
$19M
$16M
$16M
$18M
$15M
$17M
$15M
$11M
$14M
$14M
$15M
$17M
SG&A Expense
$30M
$27M
$26M
$23M
$22M
$23M
$24M
$20M
$20M
$22M
$23M
$25M
Operating Expenses
$49M
$45M
$42M
$41M
·
·
·
$32M
$34M
$36M
$41M
$43M
Operating Income
$-11M
$7M
$11M
$-23M
$-17M
$-18M
$1M
$-21M
$-54M
$-56M
$-53M
$54M
Interest Expense
$169.0K
$187.0K
$134.0K
$65.0K
·
$38.0K
$99.0K
$336.0K
$39.0K
$26.0K
$229.0K
$471.0K
Interest Income
$3M
$2M
$539.0K
$976.0K
$1M
$1M
$1M
$1M
$653.0K
$376.0K
$427.0K
$123.0K
Other Non-op
$-145.0K
$-143.0K
$-158.0K
$-61.0K
·
$-109.0K
$-212.0K
$-120.0K
$-60.0K
$-60.0K
$-99.0K
$-90.0K
Pretax Income
$-9M
$-6M
$13M
$-23M
$-13M
$-17M
$2M
$-20M
$-54M
$-55M
$-50M
$54M
Income Tax
$388.0K
$114.0K
$363.0K
$173.0K
$578.0K
$3M
$2M
$-580.0K
$3M
$-9M
$-17M
$17M
Net Income
$-10M
$-7M
$12M
$-23M
$-14M
$-19M
$-146.0K
$-19M
$-57M
$-46M
$-33M
$37M
EPS (Basic)
$-0.76
$-0.50
$0.93
$-1.76
$-1.05
$-1.42
$-0.01
$-1.45
$-4.32
$-3.52
$-2.51
$2.82
EPS (Diluted)
$-0.76
$-0.50
$0.92
$-1.76
$-1.05
$-1.42
$-0.01
$-1.45
$-4.32
$-3.52
$-2.51
$2.81
Shares (Basic)
12,793,075
13,151,600
13,146,085
12,987,996
13,358,930
13,525,179
13,388,626
13,250,867
13,134,071
13,044,875
12,996,958
12,950,958
Shares (Diluted)
12,793,075
13,151,600
13,215,066
12,987,996
13,358,930
13,525,179
13,388,626
13,250,867
13,134,071
13,044,875
12,996,958
12,997,009
EBITDA
$-11M
$7M
·
·
$-17M
$-18M
$1M
$-21M
$-54M
$-56M
$-53M
$54M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$26M
$7M
$19M
$16M
$14M
$33M
$19M
$12M
$15M
$10M
$22M
$33M
Short-term Investments
$0
$30M
$15M
$894.0K
$9M
·
$0
$25M
$36M
$27M
$18M
$20M
Receivables
$13M
$15M
$20M
$13M
$12M
$14M
$24M
$14M
$9M
$15M
$13M
$25M
Inventory
$31M
$26M
$18M
$20M
$16M
$17M
$24M
$19M
$21M
$31M
$32M
$146M
Prepaid Expense
$3M
$2M
$2M
$2M
$2M
$953.0K
$1M
$2M
$2M
$2M
$1M
$7M
Current Assets
$88M
$89M
$76M
$60M
$60M
$65M
$71M
$77M
$86M
$101M
$106M
$244M
PP&E (Net)
$23M
$23M
$24M
$27M
$30M
$30M
$31M
$34M
$37M
$45M
$49M
$49M
PP&E (Gross)
$84M
$84M
$86M
$97M
$96M
$93M
$92M
$96M
$97M
$95M
$94M
$92M
Accum. Depreciation
$60M
$60M
$62M
$70M
·
·
·
$63M
$60M
$50M
$45M
$43M
Goodwill
$1M
$736.0K
$736.0K
$736.0K
$5M
$4M
$5M
$5M
·
·
·
$2M
Intangibles
$5M
$2M
$5M
$6M
$7M
$8M
$10M
$10M
·
·
·
·
Other Non-current Assets
$542.0K
$304.0K
$486.0K
$506.0K
$457.0K
·
$179.0K
$213.0K
$629.0K
$80.0K
$95.0K
$106.0K
Total Assets
$153M
$152M
$153M
$135M
$164M
$187M
$202M
$199M
$206M
$255M
$304M
$355M
Accounts Payable
$10M
$8M
$7M
$6M
$6M
$2M
$4M
$4M
$3M
$2M
$4M
$5M
Accrued Liabilities
·
·
·
·
·
·
$6M
$7M
$6M
$8M
$10M
$15M
Current Liabilities
$24M
$17M
$20M
$13M
$15M
$10M
$13M
$15M
$11M
$10M
$14M
$23M
Capital Leases
$554.0K
$339.0K
$512.0K
$769.0K
$1M
·
·
·
·
·
·
·
Deferred Tax
$4.0K
$34.0K
$16.0K
$13.0K
$31.0K
·
$51.0K
$45.0K
$37.0K
$37.0K
$44.0K
$2M
Other Non-current Liabilities
·
·
·
·
$31.0K
·
·
·
·
·
·
·
Total Liabilities
$28M
$18M
$20M
$13M
$21M
$26M
$23M
$22M
$11M
$10M
$14M
$26M
Long-term Debt
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Common Stock
$144.0K
$142.0K
$140.0K
$139.0K
$137.0K
$137.0K
$136.0K
$136.0K
$134.0K
$133.0K
$131.0K
$131.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$71M
Retained Earnings
$46M
$55M
$62M
$50M
$73M
$87M
$106M
$106M
$126M
$182M
$228M
$261M
Treasury Stock
$14M
$14M
$8M
$8M
$7M
·
·
·
·
·
·
·
AOCI
$-5M
$-4M
$-18M
$-15M
$-16M
$-17M
$-16M
$-16M
$-14M
$-16M
$-13M
$-2M
Stockholders' Equity
$126M
$135M
$133M
$122M
$142M
$161M
$179M
$177M
$195M
$244M
$290M
$329M
Liabilities + Equity
$153M
$152M
$153M
$135M
$164M
$187M
$202M
$199M
$206M
$255M
$304M
$355M
Shares Outstanding
12,820,702
12,709,381
13,188,489
13,021,241
12,969,542
13,670,639
13,630,666
13,600,541
13,438,316
13,328,066
13,147,916
13,147,416
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$15M
$16M
$20M
$21M
$24M
$19M
$14M
·
·
$20M
$18M
Stock-based Comp
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$6M
$5M
$5M
$4M
Deferred Tax
$-31.0K
$18.0K
$-3.0K
$-17.0K
$3.0K
$181.0K
$16.0K
$-18.0K
$-25.0K
$4M
$-943.0K
$818.0K
Amort. of Intangibles
$218.0K
$395.0K
$768.0K
$2M
$2M
$2M
$2M
$194.0K
·
·
·
$0
Operating Cash Flow
$-22M
$-9M
$16M
$-10M
$-7M
$18M
$6M
$-10M
$10M
$-2M
$-11M
$68M
CapEx
$8M
$4M
$4M
$1M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$7M
Investing Cash Flow
$43M
$4M
$-12M
$14M
$-3M
$-4M
$2M
$8M
$-5M
$-10M
·
·
Stock Repurchased
$615.0K
$6M
$0
$695.0K
$7M
·
·
·
·
·
·
·
Net Stock Activity
$-615.0K
$-6M
·
·
$-7M
·
·
·
·
·
·
·
Financing Cash Flow
$-1M
$-6M
$-525.0K
$-2M
$-8M
$-78.0K
$215.0K
$63.0K
$50.0K
·
·
·
Net Change in Cash
$19M
$-12M
$3M
$2M
$-19M
$14M
$7M
$-3M
$5M
$-12M
$-11M
$31M
Taxes Paid
$409.0K
$164.0K
$151.0K
$169.0K
$551.0K
$3M
$2M
$-649.0K
·
·
·
·
Free Cash Flow
$-30M
$-13M
·
·
$-10M
$15M
$4M
$-12M
$9M
$-4M
$-14M
$61M
Levered FCF
$-30M
$-13M
·
·
·
$15M
$4M
$-12M
$9M
$-4M
$-14M
$61M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.7%
38.8%
·
·
17.2%
26.7%
32.8%
14.5%
-28.1%
-31.2%
-13.2%
40.7%
Operating Margin
-10.2%
5.2%
·
·
-17.8%
-20.5%
1.1%
-27.4%
-73.7%
-89.5%
-61.9%
22.7%
Net Margin
-8.8%
-4.9%
·
·
-14.8%
-21.9%
-0.15%
-25.4%
-77.0%
-74.1%
-38.5%
15.6%
Pretax Margin
-8.4%
-4.8%
·
·
-14.2%
-18.9%
2.4%
-26.1%
-73.4%
-89.2%
-58.7%
22.6%
EBITDA Margin
-10.2%
5.2%
·
·
-17.8%
-20.5%
1.1%
-27.4%
-73.7%
-89.5%
-61.9%
22.7%
ROA
-6.4%
-4.3%
·
·
-8.0%
-10.0%
-0.07%
-9.5%
-26.6%
-16.5%
-9.9%
10.8%
ROE
-7.5%
-4.8%
·
·
-9.6%
-11.8%
-0.08%
-10.8%
-25.8%
-17.2%
-10.5%
11.9%
ROIC
-9.4%
5.4%
·
·
-12.3%
-13.0%
-0.04%
-11.4%
-29.2%
-18.9%
-11.9%
11.3%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.6
5.2
·
·
3.9
6.3
5.4
5.2
8.2
17.0
14.7
10.4
Quick Ratio
1.6
3.0
·
·
2.3
4.5
3.3
3.5
5.8
5.2
3.8
3.3
Interest Coverage
-66.8
38.1
·
·
·
-474.7
10.4
-61.7
-1392.9
-2135.0
-229.5
114.2
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.9
·
·
0.5
0.5
0.5
0.4
0.3
0.2
0.3
0.7
Inventory Turnover
2.7
3.7
·
·
3.6
2.0
2.2
3.3
4.4
1.2
0.7
1.0
Receivables Turnover
8.1
7.8
·
·
7.4
4.6
5.0
6.4
8.3
4.4
4.6
6.4
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.79
$10.59
·
·
$10.98
$11.77
$13.12
$12.98
$14.52
$18.34
$22.03
$25.04
Revenue / Share
$8.66
$10.31
·
·
$7.10
$6.49
$7.16
$5.72
$5.61
$4.76
$6.53
$18.23
Cash Flow / Share
$-1.74
$-0.69
·
·
$-0.54
$1.34
$0.42
$-0.78
$0.77
$-0.13
$-0.87
$5.21
Cash / Share
$2.05
$0.54
·
·
$1.08
$2.39
$1.39
$0.88
$1.12
$0.77
$1.70
$2.54
EPS (TTM)
$-0.76
$-0.50
$0.92
$-1.76
$-1.05
$-1.42
$-0.01
$-1.45
$-4.32
$-3.52
$-2.51
$2.81
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-18.3%
8.9%
39.5%
-5.9%
8.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.5%
12.7%
12.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$111M
$136M
$125M
$89M
$95M
$88M
$96M
$76M
$74M
$62M
$85M
$237M
Net Income TTM
$-10M
$-7M
$12M
$-23M
$-14M
$-19M
$-146.0K
$-19M
$-57M
$-46M
$-33M
$37M
Market Cap
$243M
$131M
·
·
$124M
$84M
$210M
$186M
$239M
$260M
$182M
$462M
P/E
-24.9
-20.7
14.1
-2.5
-9.1
-4.4
-1537.0
-9.4
-4.1
-5.5
-5.5
12.5
P/S
2.2
1.0
·
·
1.3
1.0
2.2
2.5
3.2
4.2
2.1
2.0
P/B
1.9
1.0
·
·
0.9
0.5
1.2
1.1
1.2
1.1
0.6
1.4
P / Tangible Book
2.0
1.0
1.3
0.5
1.0
0.6
·
·
·
·
·
·
P / Cash Flow
-10.9
-14.5
·
·
-17.3
4.7
37.2
-17.9
23.7
-153.2
-16.0
6.8
P / FCF
-8.0
-10.2
·
·
-12.0
5.6
56.7
-15.4
26.9
-72.9
-13.4
7.6
Earnings Yield
-4.0%
-4.8%
7.1%
-39.9%
-11.0%
-23.0%
-0.07%
-10.6%
-24.2%
-18.1%
-18.2%
8.0%
Demonstração de Resultados18
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$16M
$20M
$26M
$31M
$25M
$18M
$37M
$35M
$26M
$24M
$50M
$29M
$33M
$31M
$31M
$26M
Cost of Revenue
$15M
$19M
$23M
$27M
$17M
$16M
$17M
$20M
$17M
$18M
$28M
$15M
$19M
$18M
$21M
$25M
Gross Profit
$496.0K
$694.0K
$3M
$3M
$8M
$2M
$20M
$16M
$9M
$6M
$22M
$14M
$14M
$13M
$11M
$6M
R&D Expense
$4M
$5M
$4M
$5M
$4M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
SG&A Expense
$7M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
$6M
$6M
$5M
Operating Expenses
$11M
$12M
$13M
$13M
$12M
$12M
$12M
$15M
$11M
$10M
$9M
$10M
$11M
$10M
$11M
$14M
Operating Income
$-10M
$-11M
$-10M
$-9M
$369.0K
$-10M
$8M
$1M
$-2M
$-5M
$13M
$4M
$3M
$4M
$-279.0K
$-8M
Interest Expense
$40.0K
$35.0K
$-37.0K
$38.0K
$44.0K
$43.0K
$44.0K
·
·
$44.0K
$56.0K
$34.0K
$22.0K
$39.0K
$39.0K
$39.0K
Interest Income
$521.0K
$616.0K
$634.0K
$562.0K
$537.0K
$693.0K
$745.0K
$604.0K
$472.0K
$247.0K
$235.0K
$168.0K
$88.0K
$127.0K
$156.0K
$254.0K
Other Non-op
$-27.0K
$-25.0K
$-37.0K
$-36.0K
$-38.0K
$-38.0K
$-33.0K
$-39.0K
$-37.0K
$7.0K
$-74.0K
$-86.0K
$-66.0K
$6.0K
$-12.0K
$-18.0K
Pretax Income
$-10M
$-11M
$-10M
$-9M
$828.0K
$-10M
$8M
$-13M
$-2M
$-4M
$13M
$5M
$3M
$5M
$-67.0K
$-8M
Income Tax
$-1.0K
$-12.0K
$81.0K
$346.0K
$68.0K
$-126.0K
$100.0K
$5.0K
$-2.0K
$11.0K
$100.0K
$95.0K
$219.0K
$19.0K
$30.0K
$3.0K
Net Income
$-10M
$-11M
$-10M
$-9M
$760.0K
$-10M
$8M
$-13M
$-2M
$-4M
$13M
$4M
$3M
$5M
$-97.0K
$-8M
EPS (Basic)
$-0.75
$-0.86
$-0.76
$-0.71
$0.06
$-0.77
$0.66
$-0.98
$-0.16
$-0.32
$0.96
$0.34
$0.25
$0.35
$-0.01
$-0.62
EPS (Diluted)
$-0.75
$-0.86
$-0.76
$-0.70
$0.06
$-0.77
$0.65
$-0.96
$-0.16
$-0.32
$0.94
$0.34
$0.24
$0.35
$-0.01
$-0.62
Shares (Basic)
12,934,962
12,914,318
12,849,600
·
12,805,414
12,792,803
12,753,378
·
13,216,386
13,343,793
13,251,360
·
13,171,654
13,156,715
13,067,991
·
Shares (Diluted)
12,934,962
12,914,318
12,849,600
·
12,805,414
12,792,803
12,877,387
·
13,216,386
13,343,793
13,460,516
·
13,320,881
13,156,715
13,067,991
·
EBITDA
$-10M
$-11M
$-10M
·
$369.0K
$-10M
$8M
·
$-2M
$-5M
$13M
·
$3M
$4M
$-279.0K
·
Balanço Patrimonial26
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$3M
$13M
$11M
$26M
$24M
$8M
$1M
$7M
$12M
$21M
$19M
$19M
$27M
$23M
$11M
$16M
Short-term Investments
·
·
·
$0
$2M
$12M
$21M
$30M
$30M
$30M
$15M
$15M
$0
$0
$896.0K
$894.0K
Receivables
·
·
·
$13M
$14M
$14M
$20M
$15M
$16M
$15M
$40M
$20M
$24M
$21M
$24M
$13M
Inventory
$40M
$37M
$35M
$31M
$29M
$27M
$28M
$26M
$25M
$24M
$22M
$18M
$20M
$20M
$21M
$20M
Prepaid Expense
$7M
$6M
$6M
$3M
$3M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$1M
$2M
$2M
Current Assets
$69M
$76M
$78M
$88M
$90M
$87M
$95M
$89M
$86M
$92M
$100M
$76M
$76M
$71M
$69M
$60M
PP&E (Net)
$23M
$24M
$25M
$23M
$22M
$24M
$23M
$21M
$24M
$25M
$24M
$24M
$22M
$23M
$23M
$27M
PP&E (Gross)
$87M
$86M
$86M
$84M
$84M
·
·
$82M
·
·
·
$86M
·
$85M
·
$97M
Accum. Depreciation
$64M
$63M
$61M
$60M
$62M
·
·
$61M
·
·
·
$62M
$62M
$62M
·
$70M
Goodwill
$1M
$1M
$1M
$1M
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
Intangibles
$5M
$5M
$5M
$5M
$2M
$2M
$2M
$2M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
Other Non-current Assets
$494.0K
$482.0K
$509.0K
$542.0K
$158.0K
$250.0K
$263.0K
$304.0K
$361.0K
$408.0K
$438.0K
$486.0K
$233.0K
$356.0K
$409.0K
$506.0K
Total Assets
$125M
$137M
$145M
$153M
$150M
$149M
$160M
$152M
$152M
$158M
$167M
$153M
$146M
$138M
$138M
$135M
Accounts Payable
$6M
$5M
$15M
$10M
$4M
$5M
$7M
$8M
$4M
$5M
$6M
$7M
$7M
$5M
$8M
$6M
Current Liabilities
$28M
$30M
$26M
$24M
$15M
$16M
$17M
$17M
$14M
$15M
$21M
$20M
$16M
$12M
$16M
$13M
Capital Leases
$209.0K
$326.0K
$441.0K
$554.0K
$249.0K
$280.0K
$309.0K
$339.0K
$368.0K
$397.0K
$439.0K
$512.0K
$583.0K
$654.0K
$701.0K
$769.0K
Deferred Tax
$0
$0
$1.0K
$4.0K
$19.0K
$22.0K
$32.0K
$34.0K
$26.0K
$32.0K
$25.0K
$16.0K
$16.0K
$15.0K
$7.0K
$13.0K
Total Liabilities
$29M
$32M
$29M
$28M
$16M
$16M
$17M
$18M
$15M
$16M
$21M
$20M
$17M
$13M
$16M
$13M
Long-term Debt
$0
$0
$0
$0
·
·
·
$0
·
$0
$0
$0
$0
$0
·
$0
Common Stock
$145.0K
$145.0K
$144.0K
$144.0K
$144.0K
$144.0K
$143.0K
$142.0K
$142.0K
$142.0K
$142.0K
$140.0K
$140.0K
$140.0K
$140.0K
$139.0K
Retained Earnings
$15M
$25M
$36M
$46M
$55M
$54M
$64M
$55M
$68M
$70M
$75M
$62M
$57M
$54M
$50M
$50M
Treasury Stock
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$10M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
AOCI
$-4M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-4M
$-17M
$-17M
$-17M
$-18M
$-17M
$-17M
$-15M
$-15M
Stockholders' Equity
$96M
$105M
$116M
$126M
$134M
$133M
$143M
$135M
$137M
$142M
$146M
$133M
$129M
$126M
$122M
$122M
Liabilities + Equity
$125M
$137M
$145M
$153M
$150M
$149M
$160M
$152M
$152M
$158M
$167M
$153M
$146M
$138M
$138M
$135M
Shares Outstanding
12,935,603
12,931,118
12,887,918
12,820,702
12,806,952
12,801,952
12,798,897
12,709,381
13,070,615
13,362,090
13,317,090
13,188,489
13,186,489
13,171,489
13,130,989
13,021,241
Fluxo de Caixa14
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$3M
$3M
$3M
$2M
$2M
$2M
$3M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$255.0K
$325.0K
$419.0K
$305.0K
$304.0K
$547.0K
$349.0K
$275.0K
$267.0K
$356.0K
$406.0K
$300.0K
$398.0K
$306.0K
$370.0K
$392.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$-4.0K
$1.0K
$6.0K
$-6.0K
$-5.0K
Amort. of Intangibles
$141.0K
$142.0K
$141.0K
$106.0K
$38.0K
$37.0K
$37.0K
$95.0K
$96.0K
$95.0K
$109.0K
$130.0K
$200.0K
$200.0K
$238.0K
$431.0K
Operating Cash Flow
$-11M
$-2M
$-15M
$-4M
$-5M
$-2M
$-12M
$-2M
$-1M
$-9M
$3M
$12M
$8M
$-214.0K
$-5M
$3M
CapEx
$306.0K
$535.0K
$2M
$2M
$1M
$1M
$3M
$280.0K
$411.0K
$2M
$779.0K
$2M
$736.0K
$861.0K
$265.0K
$217.0K
Investing Cash Flow
$2M
$4M
$-389.0K
$7M
$20M
$9M
$6M
$-85.0K
$-4M
$11M
$-3M
$-20M
$-4M
$12M
$242.0K
$5M
Stock Repurchased
$0
$0
$0
$0
$0
$418.0K
$197.0K
$3M
$3M
$0
$0
$0
$0
·
·
$0
Net Stock Activity
·
·
$0
·
·
·
$-197.0K
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-74.0K
$0
$-305.0K
$-398.0K
$0
$-418.0K
$-197.0K
$-3M
$-3M
$0
$0
$-350.0K
$0
$0
$-175.0K
$0
Net Change in Cash
$-9M
$3M
$-16M
$3M
$15M
$7M
$-5M
$-5M
$-8M
$2M
$104.0K
$-8M
$4M
$11M
$-5M
$9M
Taxes Paid
$-31.0K
$62.0K
$45.0K
$287.0K
$9.0K
$0
$113.0K
$-21.0K
$185.0K
$0
$0
$40.0K
$85.0K
·
·
$1.0K
Free Cash Flow
·
·
$-18M
·
·
·
$-15M
·
·
·
$2M
·
·
·
$-5M
·
Levered FCF
·
·
$-18M
·
·
·
·
·
·
·
$2M
·
·
·
$-5M
·
Lucratividade8
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
3.1%
3.5%
10.5%
·
30.3%
9.7%
54.1%
·
33.0%
24.2%
44.4%
·
42.7%
41.3%
33.9%
·
Operating Margin
-64.1%
-57.8%
-40.1%
·
1.5%
-57.0%
21.1%
·
-9.2%
-18.6%
25.7%
·
9.6%
14.0%
-0.90%
·
Net Margin
-61.4%
-56.0%
-38.2%
·
3.1%
-54.4%
22.5%
·
-8.0%
-17.8%
25.3%
·
9.9%
14.8%
-0.31%
·
Pretax Margin
-61.4%
-56.0%
-37.9%
·
3.3%
-55.1%
22.8%
·
-8.0%
-17.8%
25.5%
·
10.5%
14.8%
-0.22%
·
EBITDA Margin
-64.1%
-57.8%
-40.1%
·
1.5%
-57.0%
21.1%
·
-9.2%
-18.6%
25.7%
·
9.6%
14.0%
-0.90%
·
ROA
-7.1%
-7.7%
-6.4%
·
0.50%
-6.4%
5.1%
·
-1.4%
-2.9%
8.3%
·
2.2%
3.3%
-0.07%
·
ROE
-8.4%
-9.3%
-7.5%
·
0.56%
-7.1%
5.8%
·
-1.6%
-3.2%
9.4%
·
2.5%
3.6%
-0.08%
·
ROIC
-10.6%
-10.8%
-8.9%
·
0.25%
-7.6%
5.4%
·
-1.7%
-3.2%
8.7%
·
2.3%
3.5%
-0.33%
·
Liquidez e Solvência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.4
2.5
3.0
·
5.9
5.6
5.6
·
6.1
6.1
4.9
·
4.7
5.8
4.3
·
Quick Ratio
0.1
0.4
0.4
·
2.6
2.2
2.5
·
4.2
4.4
3.6
·
3.2
3.6
2.3
·
Interest Coverage
-253.4
-326.3
276.9
·
·
·
·
·
·
-102.4
229.2
·
143.0
112.2
-7.2
·
Eficiência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.2
·
0.2
0.1
0.2
·
0.2
0.2
0.3
·
0.2
0.2
0.2
·
Inventory Turnover
0.4
0.6
0.7
·
0.6
0.6
0.7
·
0.8
0.8
1.3
·
1.0
0.9
0.8
·
Receivables Turnover
·
·
·
·
1.7
1.2
1.2
·
1.3
1.3
1.6
·
1.8
2.0
1.8
·
Por Ação5
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$7.40
$8.13
$8.99
·
$10.49
$10.40
$11.15
·
$10.51
$10.64
$10.99
·
$9.78
$9.53
$9.29
·
Revenue / Share
$1.22
$1.53
$1.99
·
$1.94
$1.41
$2.89
·
$1.96
$1.82
$3.72
·
$2.46
$2.38
$2.38
·
Cash Flow / Share
·
·
$-1.17
·
·
·
$-0.89
·
·
·
$0.20
·
·
·
$-0.37
·
Cash / Share
$0.22
$1.03
$0.82
·
$1.84
$0.65
$0.11
·
$0.94
$1.55
$1.42
·
$2.07
$1.73
$0.86
·
EPS (TTM)
$-3.07
$-2.26
$-2.17
·
$-1.02
$-1.24
$-0.79
·
$0.80
$1.20
$1.87
·
$-0.04
$-0.79
$-1.25
·
Avaliação (TTM)9
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$92M
$101M
$99M
·
$116M
$117M
$123M
·
$129M
$136M
$143M
·
$121M
$109M
$102M
·
Net Income TTM
$-40M
$-29M
$-28M
·
$-14M
$-16M
$-11M
·
$11M
$16M
$25M
·
$-272.0K
$-10M
$-16M
·
Market Cap
$88M
$158M
$218M
·
$183M
$92M
$128M
·
$117M
$176M
$173M
·
$102M
$93M
$55M
·
P/E
-2.2
-5.4
-7.8
·
-14.0
-5.8
-12.7
·
11.2
11.0
6.9
·
-194.2
-8.9
-3.4
·
P/S
1.0
1.6
2.2
·
1.6
0.8
1.0
·
0.9
1.3
1.2
·
0.8
0.9
0.5
·
P/B
0.9
1.5
1.9
·
1.4
0.7
0.9
·
0.9
1.2
1.2
·
0.8
0.7
0.5
·
P / Tangible Book
1.0
1.6
2.0
·
1.4
0.7
0.9
·
0.9
1.3
1.2
·
0.8
0.8
0.5
·
P / Cash Flow
·
·
-14.5
·
·
·
-11.1
·
·
·
65.1
·
·
·
-11.4
·
Earnings Yield
-45.4%
-18.5%
-12.8%
·
-7.1%
-17.2%
-7.9%
·
8.9%
9.1%
14.4%
·
-0.51%
-11.2%
-29.6%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-12-31
Receita
$111M
$136M
$125M
$89M
·
Margem Bruta %
29.7%
38.8%
·
·
·
Margem Operacional %
-10.2%
5.2%
·
·
·
Lucro líquido
$-10M
$-7M
$12M
$-23M
$-7M
EPS Diluído
$-0.76
$-0.50
$0.92
$-1.76
·
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-12-31
Índice de liquidez corrente
3.6
5.2
·
·
·
Índice de Liquidez Seca
1.6
3.0
·
·
·
Métrica
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-12-31
Fluxo de caixa livre
$-30M
$-13M
·
·
·
Investidores institucionais (13F)
96 declarantes
· $41.5M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores96
Valor detido$41.5M
Novas posições22
Posições encerradas21
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
22 (+1 vs trimestre anterior)
21 (+7 vs trimestre anterior)
24 (+1 vs trimestre anterior)
23 (-5 vs trimestre anterior)
-1.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
The D3 Family Fund, L.P., The D3 Family Bulldog Fund, L.P., Haredale Ltd., Nierenberg Investment Management Company, Inc., David Nierenberg
×3 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
25 insiders
· 7 diretores · 16 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 10 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.