MORN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$195.69
Capitalização de Mercado (MRQ)$7.34B
P/E (TTM)18.6
EPS (TTM)$10.52
Receita (TTM)$2.57B
Rendimento div.1.0%
ROE (TTM)32.0%
Dívida/Capital (MRQ)1.7
Intervalo 52 Semanas$141–$229
MORN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Sobre Morningstar, Inc. - Common Stock
Visão geral da empresa da Wikipedia
05 · wikidata
Morningstar, Inc. é uma empresa provedora independente de dados e análise de investimentos com sede em Chicago, Illinois, nos Estados Unidos. Foi fundada em 1984 por Joe Mansueto. Em 2012, a Morningstar abriu um escritório no Brasil e já está presente em vários outros países da América Latina (México, Chile), América do Norte, Europa e Ásia.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2.45B2016-12-31 → 2025-12-31
EPS$8.872016-12-31 → 2025-12-31
Fluxo de caixa livre$443M2016-12-31 → 2025-12-31
Margem líquida16.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MORN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
18.6média 5A ≈71.9
≈71.9
23.5
Subvalorizado
P/S (TTM)
2.9média 5A ≈5.9
≈5.9
4.1
Subvalorizado
P/B (MRQ)
7.2média 5A ≈8.6
≈8.6
3.2
Sobreavaliado
EV / EBITDA
11.1média 5A ≈26.1
≈26.1
19.2
Subvalorizado
Preço / FCF (TTM)
14.8média 5A ≈42.1
≈42.1
·
·
Preço / Fluxo de Caixa (TTM)
11.3média 5A ≈28.3
≈28.3
21.7
Subvalorizado
EV / Revenue (EV / Receita)
3.3média 5A ≈6.1
≈6.1
·
·
EV / FCF
18.0média 5A ≈43.8
≈43.8
·
·
Preço / Valor Patrimonial Tangível (MRQ)
16.1
·
·
·
PEG Ratio
≈1.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MORN
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
23.5%média 5A ≈15.6%
≈15.6%
25.8%
Fraco
Margem EBITDA (TTM)
31.3%média 5A ≈24.2%
≈24.2%
33.2%
Em linha
Margem de Impostos Pré-Tributação (TTM)
21.8%média 5A ≈14.5%
≈14.5%
24.0%
Fraco
Margem de Lucro Líquido (TTM)
16.4%média 5A ≈10.7%
≈10.7%
18.3%
Em linha
ROA (TTM)
11.1%média 5A ≈6.9%
≈6.9%
8.9%
Primeira linha
ROE (TTM)
32.0%média 5A ≈16.1%
≈16.1%
13.6%
Primeira linha
ROIC
17.3%média 5A ≈11.4%
≈11.4%
14.2%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MORN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.7média 5A ≈0.6
≈0.6
0.4
Dívida alta
Índice de liquidez corrente (MRQ)
1.1média 5A ≈1.0
≈1.0
1.2
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.9média 5A ≈0.9
≈0.9
0.7
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.7média 5A ≈0.6
≈0.6
0.4
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MORN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
7.5%média 5A ≈12.1%
≈12.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
9.3%média 5A ≈11.1%
≈11.1%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
12.0%
·
·
·
EPS YoY
3.4%média 5A ≈37.5%
≈37.5%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
1.2%média 5A ≈37.3%
≈37.3%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
75.5%média 5A ≈28.6%
≈28.6%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
11.4%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
74.4%média 5A ≈28.1%
≈28.1%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
10.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
MORN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$8.87média 5A ≈$5.37
≈$5.37
·
·
Revenue / Share (Receita / Ação)
$57.95média 5A ≈$48.20
≈$48.20
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$13.97média 5A ≈$10.48
≈$10.48
·
·
Cash / Share (Caixa / Ação)
$11.94média 5A ≈$10.33
≈$10.33
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MORN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.6
≈0.6
0.5
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
6.5média 5A ≈6.6
≈6.6
6.5
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$222.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield1.0%
Índice de Pagamento20.5%
Pagamento Anualizado≈$2.00Pago trimestralmente
CAGR Dividendos 5 anos≈8.7%Por ação, ajustado por desdobramento
Sequência de Crescimento≈14Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Out 2, 2026
$0,50
USD
≈1.1%
Jul 10, 2026
$0,50
USD
≈1.2%
Abr 2, 2026
$0,50
USD
≈1.1%
Jan 2, 2026
$0,50
USD
≈0.89%
Out 3, 2025
$0,46
USD
≈0.80%
Jul 11, 2025
$0,46
USD
≈0.60%
Abr 4, 2025
$0,46
USD
≈0.64%
Jan 3, 2025
$0,46
USD
≈0.50%
Out 4, 2024
$0,41
USD
≈0.51%
Jul 12, 2024
$0,41
USD
≈0.52%
Abr 4, 2024
$0,41
USD
≈0.51%
Jan 4, 2024
$0,41
USD
≈0.56%
Out 5, 2023
$0,38
USD
≈0.65%
Jul 6, 2023
$0,38
USD
≈0.77%
Abr 5, 2023
$0,38
USD
≈0.73%
Jan 5, 2023
$0,38
USD
≈0.68%
Out 17, 2022
$0,36
USD
≈0.65%
Jun 30, 2022
$0,36
USD
≈0.58%
Mar 31, 2022
$0,36
USD
≈0.49%
Jan 6, 2022
$0,36
USD
≈0.41%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média9.5%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$3.10
$2.89
7.4%
31 de Março de 2026
$3.18
$2.71
17.2%
31 de Dezembro de 2025
$2.71
$2.35
15.5%
30 de Setembro de 2025
$2.55
$2.47
3.3%
30 de Junho de 2025
$2.40
$2.24
7.2%
31 de Março de 2025
$2.23
$2.10
6.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.45B
$2.28B
$2.04B
$1.87B
$1.70B
$1.39B
$1.18B
$1.02B
$912M
$799M
$789M
$760M
Cost of Revenue
$953M
$896M
$844M
$779M
$698M
$556M
$483M
$411M
$387M
$344M
$330M
$319M
SG&A Expense
$334M
$327M
$356M
$400M
$318M
$272M
$211M
$148M
$130M
$105M
$107M
$109M
Operating Expenses
$1.94B
$1.85B
$1.81B
$1.70B
$1.44B
$1.17B
$989M
$804M
$742M
$618M
$598M
$654M
Operating Income
$527M
$485M
$231M
$168M
$257M
$215M
$190M
$216M
$170M
$181M
$191M
$106M
Other Non-op
$1M
$-1M
$14M
$-7M
$-4M
$-6M
$-3M
$2M
$-5M
$6M
$1M
$100.0K
Pretax Income
$496M
$474M
$174M
$131M
$250M
$283M
$198M
$233M
$181M
$225M
$194M
$114M
Income Tax
$122M
$104M
$33M
$56M
$63M
$60M
$46M
$48M
$43M
$64M
$63M
$36M
Net Income
$374M
$370M
$141M
$70M
$193M
$224M
$152M
$183M
$137M
$161M
$133M
$78M
EPS (Basic)
$8.93
$8.64
$3.31
$1.65
$4.50
$5.22
$3.56
$4.30
$3.21
$3.74
$3.00
$1.75
EPS (Diluted)
$8.87
$8.58
$3.29
$1.64
$4.45
$5.18
$3.52
$4.25
$3.18
$3.72
$3.00
$1.74
Shares (Basic)
41,900,000
42,800,000
42,600,000
42,600,000
43,000,000
42,900,000
42,700,000
42,600,000
42,700,000
43,000,000
44,200,000
44,700,000
Shares (Diluted)
42,200,000
43,100,000
42,900,000
42,900,000
43,400,000
43,200,000
43,200,000
43,000,000
43,000,000
43,300,000
44,300,000
44,900,000
EBITDA
$716M
$675M
$416M
$334M
$408M
$355M
$307M
$312M
$261M
$252M
$255M
$160M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$474M
$503M
$338M
$377M
$484M
$422M
$334M
$369M
$308M
$259M
$207M
$185M
Short-term Investments
$54M
$48M
$51M
$38M
$62M
$42M
$33M
$27M
$45M
$45M
$42M
$39M
Receivables
$390M
$358M
$344M
$308M
$269M
$205M
$188M
$172M
$148M
$146M
$139M
$137M
Prepaid Expense
$42M
$42M
$35M
$37M
$31M
$32M
·
·
·
·
·
·
Other Current Assets
$25M
$11M
$5M
$11M
$2M
$6M
$24M
$17M
$28M
$22M
$22M
$30M
Current Assets
$1.04B
$1.01B
$816M
$811M
$888M
$730M
$603M
$602M
$530M
$472M
$410M
$391M
PP&E (Net)
$232M
$219M
$208M
$199M
$172M
$155M
$155M
$144M
$147M
$152M
$134M
$118M
PP&E (Gross)
$1.13B
$1.01B
$922M
$810M
$701M
$607M
$532M
$495M
$432M
$367M
$304M
$250M
Accum. Depreciation
$900M
$790M
$714M
$611M
$529M
$452M
$377M
$352M
$285M
$215M
$170M
$133M
Goodwill
$1.61B
$1.56B
$1.58B
$1.57B
$1.21B
$1.21B
$1.04B
$557M
$565M
$557M
$364M
$370M
Intangibles
$379M
$409M
$484M
$549M
$328M
$380M
$333M
$74M
$95M
$121M
$74M
$96M
Other Non-current Assets
$12M
$9M
$9M
$10M
$12M
$14M
$12M
$5M
$6M
$9M
$11M
$7M
Total Assets
$3.59B
$3.55B
$3.40B
$3.47B
$2.86B
$2.70B
$2.37B
$1.45B
$1.41B
$1.35B
$1.03B
$1.01B
Accounts Payable
·
·
·
·
·
·
$59M
·
·
·
·
·
Short-term Debt
$0
·
$32M
$32M
$0
·
$11M
·
·
$0
$35M
$30M
Current Liabilities
$1.05B
$967M
$881M
$882M
$784M
$626M
$496M
$363M
$323M
$295M
$304M
$294M
Capital Leases
$147M
$170M
$151M
$177M
$136M
$138M
$139M
$0
·
·
·
·
Deferred Tax
$27M
$28M
$36M
$63M
$102M
$109M
$95M
$22M
$24M
$38M
$20M
$17M
Other Non-current Liabilities
$14M
$11M
$9M
$14M
$14M
$34M
$11M
$38M
$21M
$36M
$30M
$11M
Total Liabilities
$2.37B
$1.93B
$2.08B
$2.27B
$1.45B
$1.42B
$1.29B
$519M
$601M
$654M
$388M
$356M
Long-term Debt
$1.07B
$699M
$940M
$1.08B
$359M
$449M
$513M
$70M
·
·
·
·
Total Debt
$1.07B
$699M
$972M
$1.11B
$359M
$449M
$513M
·
·
$0
$35M
$30M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$2.21B
$1.91B
$1.61B
$1.53B
$1.53B
$1.39B
$1.22B
$1.11B
$959M
$862M
$739M
$642M
Treasury Stock
$1.79B
$994M
$986M
$987M
$764M
$767M
$729M
$727M
$708M
$668M
$620M
$524M
AOCI
$-68M
$-119M
$-86M
$-99M
$-35M
$-22M
$-61M
$-75M
$-47M
$-82M
$-55M
$-25M
Stockholders' Equity
$1.22B
$1.62B
$1.33B
$1.21B
$1.42B
$1.27B
$1.08B
$935M
$805M
$697M
$641M
$654M
Liabilities + Equity
$3.59B
$3.55B
$3.40B
$3.47B
$2.86B
$2.70B
$2.37B
$1.45B
$1.41B
$1.35B
$1.03B
$1.01B
Shares Outstanding
39,740,881
42,869,380
42,728,182
42,480,051
43,136,273
42,898,158
42,848,359
42,624,118
42,547,707
42,932,994
43,403,076
44,345,763
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$190M
$190M
$185M
$167M
$151M
$140M
$118M
$97M
$91M
$71M
$64M
$55M
Stock-based Comp
$56M
$55M
$53M
$83M
$42M
$37M
$44M
$32M
$24M
$14M
$17M
$18M
Deferred Tax
$-42M
$-35M
$-32M
$-38M
$-12M
$-6M
$-6M
$-7M
$-14M
$5M
$3M
$3M
Amort. of Intangibles
$60M
$64M
$70M
$67M
$62M
$59M
$36M
$21M
$24M
$19M
$22M
$22M
Other Non-cash
$12M
$11M
$-30M
$15M
$76M
$-9M
$26M
$10M
$12M
$-37M
$22M
$-22M
Operating Cash Flow
$590M
$592M
$316M
$298M
$450M
$384M
$334M
$315M
$250M
$214M
$242M
$137M
CapEx
$147M
$143M
$119M
$130M
$102M
$77M
$80M
$76M
$67M
$63M
$57M
$58M
Investing Cash Flow
$-139M
$-21M
$-82M
$-799M
$-168M
$-124M
$-746M
$-50M
$-61M
$-274M
$-80M
$-31M
Net Debt Issued
·
·
·
·
·
·
$-166M
$-110M
$-70M
·
·
·
Stock Repurchased
$787M
$12M
$1M
$226M
$1M
$42M
$5M
$21M
$42M
$49M
$97M
$77M
Net Stock Activity
$-787M
$-12M
$-1M
$-226M
$-1M
$-42M
$-5M
$-21M
$-42M
$-49M
$-97M
$-77M
Dividends Paid
$77M
$69M
$64M
$62M
$54M
$51M
$48M
$43M
$39M
$38M
$34M
$30M
Financing Cash Flow
$-515M
$-384M
$-278M
$415M
$-212M
$-182M
$374M
$-189M
$-158M
$124M
$-128M
$-76M
Net Change in Cash
$-28M
$165M
$-39M
$-107M
$61M
$88M
$-35M
$61M
$49M
$52M
$22M
$17M
Taxes Paid
$172M
$116M
$73M
$75M
$81M
$58M
$63M
$67M
$47M
$58M
$50M
$30M
Free Cash Flow
$443M
$449M
$197M
$168M
$348M
$308M
$254M
$239M
$184M
$151M
$182M
$74M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
21.5%
21.3%
11.3%
9.0%
15.1%
15.5%
16.1%
21.2%
18.6%
22.6%
24.2%
13.9%
Net Margin
15.3%
16.3%
6.9%
3.8%
11.4%
16.1%
12.9%
17.9%
15.0%
20.2%
16.8%
10.3%
Pretax Margin
20.3%
21.6%
8.9%
7.0%
14.7%
20.4%
16.8%
22.8%
19.9%
28.2%
24.6%
15.0%
EBITDA Margin
29.3%
29.7%
20.4%
17.9%
24.0%
25.5%
26.1%
30.6%
28.6%
31.5%
32.3%
21.1%
ROA
10.5%
10.6%
4.1%
2.2%
7.0%
8.8%
8.0%
12.8%
9.9%
13.5%
13.0%
7.6%
ROE
26.4%
23.2%
11.0%
5.9%
13.8%
18.3%
14.3%
19.7%
18.2%
24.1%
20.5%
11.7%
ROIC
17.3%
16.5%
8.2%
4.1%
10.9%
9.9%
9.2%
18.4%
16.1%
18.6%
19.1%
10.6%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
1.0
0.9
0.9
1.1
1.2
1.2
1.7
1.6
1.6
1.3
1.4
Quick Ratio
0.9
0.9
0.8
0.8
1.0
1.1
1.1
1.6
1.6
1.5
1.3
1.2
Debt / Equity
0.9
0.4
0.7
0.9
0.3
0.4
0.5
·
·
0.0
0.1
0.0
LT Debt / Equity
0.9
0.4
0.7
0.9
0.3
0.4
0.5
·
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.6
0.6
0.6
0.5
0.6
0.7
0.7
0.7
0.8
0.7
Receivables Turnover
6.5
6.5
6.3
6.5
7.2
7.1
6.5
6.4
6.2
5.6
5.7
6.1
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$30.75
$37.76
$31.08
$28.42
$32.82
$29.64
$25.29
$20.05
$18.92
$16.22
$14.75
$14.74
Revenue / Share
$57.95
$52.79
$47.52
$43.60
$39.15
$32.16
$27.29
$23.72
$21.20
$18.44
$17.81
$16.93
Cash Flow / Share
$13.97
$13.73
$7.38
$6.94
$10.37
$8.90
$7.74
$7.32
$5.82
$4.94
$5.39
$2.94
Cash / Share
$11.94
$11.73
$7.91
$8.87
$11.22
$9.85
$7.80
$7.92
$7.24
$6.04
$4.77
$4.18
Dividend / Share
$1.87
$1.67
$1.53
$1.46
$1.31
$1.22
$1.14
$1.03
$0.94
$0.89
$0.79
$0.70
Dividend Paid / Share
$1.82
$1.62
$1.50
$1.44
$1.26
$1.20
$1.12
$1.00
$0.92
$0.88
$0.76
$0.68
EPS (TTM)
$8.87
$8.58
$3.29
$1.64
$4.45
$5.18
$3.52
$4.25
$3.18
$3.72
$3.00
$1.74
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.5%
11.6%
9.0%
10.1%
22.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.3%
10.2%
13.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
3.4%
160.8%
100.6%
-63.1%
-14.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
75.5%
24.5%
-14.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
11.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
1.2%
162.2%
100.1%
-63.5%
-13.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
74.4%
24.1%
-14.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.4%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.45B
$2.28B
$2.04B
$1.87B
$1.70B
$1.39B
$1.18B
$1.02B
$912M
$799M
$789M
$760M
Net Income TTM
$374M
$370M
$141M
$70M
$193M
$224M
$152M
$183M
$137M
$161M
$133M
$78M
Market Cap
$8.64B
$14.44B
$12.23B
$9.20B
$14.75B
$9.93B
$6.48B
$5.12B
$4.13B
$3.16B
$3.49B
$2.87B
Enterprise Value
$9.18B
$14.58B
$12.81B
$9.90B
$14.57B
$9.92B
$6.63B
·
·
$2.85B
$3.28B
$2.68B
P/E
24.5
39.2
87.0
132.1
76.9
44.7
43.0
25.8
30.5
19.8
26.8
37.2
P/S
3.5
6.3
6.0
4.9
8.7
7.1
5.5
5.0
4.5
4.0
4.4
3.8
P/B
7.1
8.9
9.2
7.6
10.4
7.8
6.0
5.5
5.1
4.5
5.5
4.4
P / Cash Flow
14.6
24.4
38.7
30.9
32.8
25.8
19.4
16.3
16.5
14.8
14.6
21.7
P / FCF
19.5
32.2
62.0
54.7
42.4
32.3
25.5
21.5
22.5
20.9
19.2
38.8
EV / EBITDA
12.8
21.6
30.8
29.6
35.7
28.0
21.6
·
·
11.3
12.8
16.7
EV / FCF
20.7
32.5
64.9
58.8
41.8
32.2
26.1
·
·
18.9
18.0
36.2
EV / Revenue
3.8
6.4
6.3
5.3
8.6
7.1
5.6
·
·
3.6
4.2
3.5
Dividend Yield
0.89%
0.48%
0.52%
0.67%
0.37%
0.52%
0.74%
0.83%
0.95%
1.2%
0.97%
1.1%
Earnings Yield
4.1%
2.5%
1.1%
0.76%
1.3%
2.2%
2.3%
3.9%
3.3%
5.1%
3.7%
2.7%
Payout Ratio
20.5%
18.7%
45.3%
87.2%
28.0%
23.0%
31.4%
23.3%
28.7%
23.5%
25.4%
39.0%
Annual Payout
$77M
$69M
$64M
$62M
$54M
$51M
$48M
$43M
$39M
$38M
$34M
$30M
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$663M
$645M
$641M
$617M
$605M
$582M
$591M
$569M
$572M
$543M
$539M
$516M
$505M
$480M
$475M
$468M
Cost of Revenue
$239M
$239M
$249M
$242M
$231M
$231M
$232M
$223M
$223M
$218M
$205M
$203M
$216M
$219M
$195M
$195M
SG&A Expense
$98M
$84M
$90M
$86M
$82M
$76M
$89M
$78M
$80M
$80M
$92M
$90M
$90M
$84M
$106M
$117M
Operating Expenses
$509M
$490M
$505M
$490M
$481M
$468M
$487M
$454M
$463M
$450M
$444M
$446M
$463M
$455M
$440M
$446M
Operating Income
$161M
$156M
$160M
$128M
$125M
$114M
$168M
$116M
$108M
$93M
$94M
$70M
$42M
$24M
$36M
$22M
Other Non-op
$4M
$-400.0K
$2M
$2M
$-1M
$-200.0K
$4M
$0
$-9M
$3M
$10M
$-2M
$4M
$2M
$6M
$-14M
Pretax Income
$147M
$142M
$148M
$123M
$116M
$108M
$146M
$152M
$90M
$87M
$83M
$57M
$32M
$2M
$31M
$-2M
Income Tax
$38M
$35M
$36M
$31M
$26M
$27M
$34M
$30M
$19M
$21M
$14M
$17M
$-6M
$8M
$26M
$5M
Net Income
$108M
$107M
$115M
$92M
$89M
$78M
$117M
$120M
$69M
$64M
$74M
$39M
$36M
$-8M
$3M
$-9M
EPS (Basic)
$2.85
$2.74
$2.81
$2.18
$2.11
$1.83
$2.74
$2.79
$1.61
$1.50
$1.72
$0.92
$0.85
$-0.18
$0.08
$-0.21
EPS (Diluted)
$2.83
$2.73
$2.79
$2.17
$2.09
$1.82
$2.72
$2.77
$1.60
$1.49
$1.72
$0.91
$0.84
$-0.18
$0.09
$-0.21
Shares (Basic)
37,800,000
39,100,000
·
42,100,000
42,200,000
42,800,000
·
42,900,000
42,800,000
42,700,000
·
42,700,000
42,600,000
42,500,000
·
42,500,000
Shares (Diluted)
38,100,000
39,300,000
·
42,300,000
42,500,000
43,100,000
·
43,200,000
43,100,000
43,000,000
·
42,900,000
42,800,000
42,500,000
·
42,700,000
EBITDA
$214M
$208M
·
$175M
$174M
$161M
·
$161M
$158M
$140M
·
$117M
$89M
$69M
·
$66M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$474M
·
·
·
$503M
·
·
·
·
·
·
·
·
·
Short-term Investments
$34M
$39M
$54M
$40M
$38M
$48M
$48M
$49M
$48M
$55M
·
$39M
$35M
$33M
·
$34M
Receivables
$383M
$403M
$390M
$364M
$384M
$342M
$358M
$328M
$336M
$326M
·
$298M
$322M
$298M
·
$284M
Prepaid Expense
$57M
$57M
$42M
$42M
$49M
$54M
$42M
$44M
$45M
$49M
·
$41M
$46M
$48M
·
$40M
Other Current Assets
$24M
$20M
$25M
$11M
$11M
$11M
$11M
$8M
$14M
$5M
·
$5M
$4M
$8M
·
$11M
Current Assets
$1.03B
$1.06B
$1.04B
$979M
$1.04B
$1.01B
$1.01B
$1.02B
$876M
$831M
·
$758M
$807M
$781M
·
$789M
PP&E (Net)
$240M
$235M
$232M
$226M
$226M
$222M
$219M
$212M
$210M
$211M
·
$204M
$206M
$202M
·
$188M
PP&E (Gross)
·
·
$1.13B
·
·
·
$1.01B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$962M
$930M
$900M
$822M
$822M
$822M
$790M
$790M
$759M
$741M
·
$691M
$667M
$590M
·
$590M
Goodwill
$1.75B
$1.75B
$1.61B
$1.61B
$1.62B
$1.60B
$1.56B
$1.58B
$1.57B
$1.57B
$1.58B
$1.57B
$1.58B
$1.58B
$1.57B
$1.54B
Intangibles
$569M
$591M
$379M
$396M
$413M
$420M
$409M
$432M
$443M
$463M
·
$495M
$518M
$533M
·
$559M
Other Non-current Assets
$22M
$18M
$12M
$10M
$9M
$9M
$9M
$7M
$7M
$8M
·
$9M
$10M
$10M
·
$11M
Total Assets
$3.95B
$3.99B
$3.59B
$3.56B
$3.63B
$3.59B
$3.55B
$3.57B
$3.40B
$3.39B
·
$3.34B
$3.46B
$3.45B
·
$3.42B
Short-term Debt
$18M
$18M
·
·
·
·
·
$0
$0
$32M
·
$32M
$32M
$32M
·
$32M
Current Liabilities
$980M
$1.03B
$1.05B
$946M
$921M
$912M
$967M
$896M
$837M
$847M
·
$810M
$815M
$844M
·
$806M
Capital Leases
$150M
$151M
$147M
$154M
$156M
$162M
$170M
$146M
$137M
$144M
·
$149M
$160M
$170M
·
$162M
Deferred Tax
$22M
$22M
$27M
$27M
$30M
$30M
$28M
$30M
$30M
$33M
·
$52M
$58M
$66M
·
$72M
Other Non-current Liabilities
$21M
$14M
$14M
$14M
$14M
$13M
$11M
$20M
$19M
$18M
·
$15M
$15M
$14M
·
$15M
Total Liabilities
$2.92B
$2.97B
$2.37B
$2.04B
$2.02B
$1.98B
$1.93B
$2.00B
$1.97B
$2.01B
·
$2.10B
$2.22B
$2.25B
·
$2.24B
Long-term Debt
$1.70B
$1.69B
·
$849M
$839M
$804M
·
$865M
$900M
$917M
·
$1.02B
$1.12B
$1.10B
·
$1.13B
Total Debt
$1.73B
$1.73B
·
$849M
$839M
$804M
·
$865M
$900M
$982M
·
$1.09B
$1.19B
$1.16B
·
$1.19B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$2.38B
$2.29B
$2.21B
$2.11B
$2.04B
$1.97B
$1.91B
$1.81B
$1.71B
$1.66B
·
$1.55B
$1.53B
$1.51B
·
$1.56B
Treasury Stock
$2.19B
$2.09B
$1.79B
$1.39B
$1.22B
$1.10B
$994M
$982M
$984M
$986M
·
$986M
$987M
$987M
·
$982M
AOCI
$-86M
$-79M
$-68M
$-71M
$-61M
$-102M
$-119M
$-74M
$-98M
$-97M
·
$-107M
$-84M
$-92M
·
$-141M
Stockholders' Equity
$1.02B
$1.02B
$1.22B
$1.51B
$1.61B
$1.61B
$1.62B
$1.57B
$1.43B
$1.38B
$1.33B
$1.24B
$1.24B
$1.20B
$1.21B
$1.18B
Liabilities + Equity
$3.95B
$3.99B
$3.59B
$3.56B
$3.63B
$3.59B
$3.55B
$3.57B
$3.40B
$3.39B
·
$3.34B
$3.46B
$3.45B
·
$3.42B
Shares Outstanding
37,513,530
38,027,605
39,740,881
41,506,582
42,176,959
42,501,250
42,869,380
42,884,181
42,838,572
42,745,570
42,728,182
42,699,798
42,653,561
42,550,943
42,480,051
42,472,580
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$54M
$52M
$47M
$47M
$48M
$47M
$48M
$46M
$49M
$47M
$46M
$47M
$47M
$45M
$45M
$44M
Stock-based Comp
$27M
$11M
$10M
$19M
$18M
$9M
$16M
$13M
$14M
$11M
$11M
$15M
$15M
$12M
$25M
$22M
Amort. of Intangibles
$21M
$19M
$15M
$15M
$15M
$14M
$15M
$15M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$19M
Other Non-cash
·
$-78M
·
·
·
$-44M
·
·
·
$-29M
·
·
·
$-26M
·
·
Operating Cash Flow
$156M
$92M
$204M
$196M
$99M
$91M
$153M
$192M
$153M
$94M
$138M
$131M
$24M
$23M
$104M
$102M
CapEx
$33M
$38M
$43M
$36M
$37M
$32M
$41M
$36M
$32M
$34M
$30M
$29M
$30M
$30M
$36M
$34M
Investing Cash Flow
$-26M
$-384M
$-12M
$-33M
$-24M
$-71M
$24M
$14M
$-33M
$-27M
$-33M
$-21M
$-27M
$-700.0K
$-38M
$-36M
Stock Repurchased
$100M
$300M
$395M
$170M
$112M
$110M
$12M
$0
$0
$0
$0
$0
$1M
$0
$8M
$15M
Net Stock Activity
·
$-300M
·
·
·
$-110M
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$19M
$20M
$19M
$19M
$19M
$20M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
$16M
$15M
$15M
Financing Cash Flow
$-131M
$317M
$-194M
$-188M
$-108M
$-24M
$-199M
$-60M
$-82M
$-44M
$-103M
$-120M
$-6M
$-49M
$-77M
$-57M
Net Change in Cash
$-3M
$18M
$300.0K
$-29M
$-8M
$9M
$-50M
$162M
$38M
$16M
$13M
$-18M
$-9M
$-24M
$4M
$-8M
Taxes Paid
$67M
$27M
$38M
$40M
$80M
$14M
$50M
$22M
$32M
$12M
$26M
$14M
$24M
$9M
$18M
$12M
Free Cash Flow
·
$54M
·
·
·
$59M
·
·
·
$60M
·
·
·
$-6M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
24.2%
24.2%
·
20.7%
20.7%
19.6%
·
20.3%
19.0%
17.1%
·
13.6%
8.3%
5.1%
·
4.7%
Net Margin
16.2%
16.6%
·
14.8%
14.7%
13.5%
·
21.0%
12.1%
11.8%
·
7.6%
7.1%
-1.6%
·
-1.9%
Pretax Margin
22.2%
22.0%
·
19.9%
19.2%
18.6%
·
26.7%
15.7%
16.0%
·
11.1%
6.3%
0.44%
·
-0.49%
EBITDA Margin
32.3%
32.2%
·
28.3%
28.7%
27.7%
·
28.3%
27.6%
25.8%
·
22.6%
17.6%
14.4%
·
14.1%
ROA
2.9%
2.8%
·
2.6%
2.5%
2.2%
·
3.5%
2.0%
1.9%
·
1.2%
1.0%
-0.24%
·
-0.29%
ROE
8.2%
8.2%
·
5.9%
5.8%
5.2%
·
8.5%
5.2%
5.0%
·
3.2%
2.9%
-0.59%
·
-0.70%
ROIC
4.3%
4.3%
·
4.0%
4.0%
3.5%
·
3.8%
3.6%
3.0%
·
2.1%
2.1%
-3.1%
·
3.1%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.0
1.1
1.1
·
1.1
1.0
1.0
·
0.9
1.0
0.9
·
1.0
Quick Ratio
0.4
0.4
·
0.4
0.5
0.4
·
0.4
0.5
0.5
·
0.4
0.4
0.4
·
0.4
Debt / Equity
1.7
1.7
·
0.6
0.5
0.5
·
0.6
0.6
0.7
·
0.9
1.0
1.0
·
1.0
LT Debt / Equity
1.7
1.7
·
0.6
0.5
0.5
·
0.6
0.6
0.7
·
0.8
0.9
0.9
·
1.0
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.1
0.2
·
0.2
Receivables Turnover
1.7
1.7
·
1.8
1.7
1.7
·
1.8
1.7
1.7
·
1.8
1.6
1.7
·
1.8
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$27.29
$26.79
·
$36.48
$38.28
$37.86
·
$36.51
$33.47
$32.36
·
$29.14
$28.97
$28.31
·
$27.76
Revenue / Share
$17.41
$16.41
·
$14.60
$14.24
$13.50
·
$13.18
$13.27
$12.62
·
$12.02
$11.79
$11.21
·
$10.96
Cash Flow / Share
·
$2.33
·
·
·
$2.11
·
·
·
$2.18
·
·
·
$0.55
·
·
Dividend / Share
$0.50
$0.50
$0.49
$0.46
$0.46
$0.46
$0.44
$0.41
$0.41
$0.41
$0.39
$0.38
$0.38
$0.38
$0.74
$0.00
Dividend Paid / Share
$0.50
$0.50
$0.44
$0.46
$0.46
$0.46
$0.39
$0.41
$0.41
$0.41
$0.36
$0.38
$0.38
$0.38
$0.36
$0.36
EPS (TTM)
$10.52
$9.78
·
$8.80
$9.40
$8.91
·
$7.58
$5.72
$4.96
·
$1.66
$0.54
$0.40
·
$2.84
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.57B
$2.51B
·
$2.40B
$2.35B
$2.31B
·
$2.22B
$2.17B
$2.10B
·
$1.97B
$1.93B
$1.89B
·
$1.86B
Net Income TTM
$422M
$403M
·
$376M
$404M
$384M
·
$326M
$246M
$213M
·
$71M
$23M
$17M
·
$124M
Market Cap
$5.85B
$6.43B
·
$9.63B
$13.24B
$12.74B
·
$13.69B
$12.67B
$13.18B
·
$10.00B
$8.36B
$8.64B
·
$9.02B
P/E
14.8
17.3
·
26.4
33.4
33.7
·
42.1
51.7
62.2
·
141.1
363.1
507.6
·
74.8
P/S
2.3
2.6
·
4.0
5.6
5.5
·
6.2
5.8
6.3
·
5.1
4.3
4.6
·
4.9
P/B
5.7
6.3
·
6.4
8.2
7.9
·
8.7
8.8
9.5
·
8.0
6.8
7.2
·
7.6
P / Cash Flow
·
70.3
·
·
·
140.1
·
·
·
140.8
·
·
·
369.2
·
·
Dividend Yield
1.3%
1.2%
·
0.78%
0.56%
0.56%
·
0.50%
0.53%
0.50%
·
0.63%
0.75%
0.72%
·
0.66%
Earnings Yield
6.7%
5.8%
·
3.8%
3.0%
3.0%
·
2.4%
1.9%
1.6%
·
0.71%
0.28%
0.20%
·
1.3%
Payout Ratio
·
18.6%
·
·
·
24.8%
·
·
·
27.0%
·
·
·
-209.2%
·
·
Annual Payout
$77M
$77M
·
$75M
$74M
$72M
·
$68M
$67M
$65M
·
$63M
$62M
$62M
·
$60M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$2.45B
$2.28B
$2.04B
$1.87B
$1.70B
Margem Operacional %
21.5%
21.3%
11.3%
9.0%
15.1%
Lucro líquido
$374M
$370M
$141M
$70M
$193M
EPS Diluído
$8.87
$8.58
$3.29
$1.64
$4.45
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.9
0.4
0.7
0.9
0.3
Índice de liquidez corrente
1.0
1.0
0.9
0.9
1.1
Índice de Liquidez Seca
0.9
0.9
0.8
0.8
1.0
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$443M
$449M
$197M
$168M
$348M
Investidores institucionais (13F)
452 declarantes
· $4.4B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores452
Valor detido$4.4B
Novas posições67
Posições encerradas88
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
67 (-9 vs trimestre anterior)
88 (-1 vs trimestre anterior)
131 (-30 vs trimestre anterior)
172 (+2 vs trimestre anterior)
+991K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 74 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.