NEOG Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$12.15
Capitalização de Mercado (MRQ)$2.65B
P/E (TTM)-303.7
EPS (TTM)$-0.04
Receita (TTM)$870M
ROE (TTM)-0.38%
Dívida/Capital0.4
Intervalo 52 Semanas$5–$14
NEOG Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações6
Data ex
Desdobramento
Tipo
7 de Junho de 2021
2-for-1
Para frente
2 de Janeiro de 2018
1333-for-1000
Para frente
31 de Outubro de 2013
3-for-2
Para frente
16 de Dezembro de 2009
3-for-2
Para frente
5 de Setembro de 2007
3-for-2
Para frente
2 de Janeiro de 2004
5-for-4
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$870M2023-05-31 → 2026-05-31
EPS$-0.042023-05-31 → 2026-05-31
Fluxo de caixa livre$32M2023-05-31 → 2026-05-31
Margem líquida-0.91%2023-05-31 → 2026-05-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NEOG
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-303.7média 5A ≈-184.7
≈-184.7
·
·
P/S (TTM)
3.0média 5A ≈2.2
≈2.2
2.2
Valor justo
P/B (MRQ)
1.3média 5A ≈0.8
≈0.8
1.7
Subvalorizado
EV / EBITDA
34.4média 5A ≈15.1
≈15.1
19.3
Sobreavaliado
Preço / FCF (TTM)
82.9média 5A ≈-1.2
≈-1.2
·
·
Preço / Fluxo de Caixa (TTM)
31.8média 5A ≈42.0
≈42.0
18.6
Sobreavaliado
EV / Revenue (EV / Receita)
3.7média 5A ≈3.0
≈3.0
·
·
EV / FCF
102.0média 5A ≈-3.5
≈-3.5
·
·
Preço / Valor Patrimonial Tangível (MRQ)
3.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NEOG
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
46.9%média 5A ≈48.1%
≈48.1%
54.9%
Fraco
Margem Operacional (TTM)
-2.5%média 5A ≈-38.2%
≈-38.2%
10.0%
Fraco
Margem EBITDA (TTM)
10.9%média 5A ≈-25.1%
≈-25.1%
13.8%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-1.0%média 5A ≈-43.1%
≈-43.1%
9.0%
Fraco
Margem de Lucro Líquido (TTM)
-0.91%média 5A ≈-41.3%
≈-41.3%
6.4%
Fraco
ROA (TTM)
-0.23%média 5A ≈-9.3%
≈-9.3%
-0.10%
Abaixo da média
ROE (TTM)
-0.38%média 5A ≈-14.2%
≈-14.2%
-0.18%
Abaixo da média
ROIC
-0.66%média 5A ≈-11.4%
≈-11.4%
-0.06%
Abaixo da média
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NEOG
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
0.4média 5A ≈0.4
≈0.4
0.4
Em linha
Índice de liquidez corrente (MRQ)
3.8média 5A ≈3.7
≈3.7
3.0
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
2.1média 5A ≈2.0
≈2.0
1.6
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.4média 5A ≈0.4
≈0.4
0.5
Baixa dívida
Interest Coverage (Cobertura de Juros)
-0.9média 5A ≈-9.1
≈-9.1
0.5
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NEOG
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-2.7%média 5A ≈2.2%
≈2.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
1.9%média 5A ≈15.5%
≈15.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NEOG
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.04média 5A ≈$-1.70
≈$-1.70
·
·
Revenue / Share (Receita / Ação)
$4.00média 5A ≈$4.13
≈$4.13
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.38média 5A ≈$0.27
≈$0.27
·
·
Cash / Share (Caixa / Ação)
$0.85média 5A ≈$0.75
≈$0.75
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NEOG
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.2
≈0.2
0.5
Fraco
Inventory Turnover (Giro de Estoque)
2.8média 5A ≈2.7
≈2.7
2.4
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
5.8média 5A ≈5.6
≈5.6
6.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$330.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média34.5%
Próximo relatórioOut 07, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
$-0.05
$-0.07
24.6%
31 de Março de 2026
$0.09
$0.06
53.3%
31 de Dezembro de 2025
$0.10
$0.06
78.3%
30 de Setembro de 2025
$0.04
$0.02
96.1%
30 de Junho de 2025
$0.05
$0.08
-34.6%
31 de Março de 2025
$0.10
$0.11
-10.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$870M
$895M
$924M
$822M
$527M
$468M
$418M
$414M
$398M
$358M
$321M
$283M
Cost of Revenue
$462M
$473M
$460M
$416M
$284M
$253M
$222M
$222M
$212M
$189M
$168M
$143M
Gross Profit
$408M
$421M
$464M
$406M
$243M
$215M
$196M
$192M
$186M
$169M
$153M
$140M
R&D Expense
$18M
$21M
$22M
$26M
$17M
$16M
$15M
$13M
$11M
$10M
$10M
$10M
SG&A Expense
$245M
$218M
$200M
$201M
$83M
$51M
$44M
$41M
$38M
$34M
$29M
$25M
Operating Expenses
$430M
$1.48B
$405M
$368M
$184M
$141M
$129M
$124M
$116M
$104M
$97M
$87M
Operating Income
$-22M
$-1.06B
$59M
$38M
$59M
$74M
$68M
$68M
$70M
$65M
$56M
$53M
Interest Expense
$24M
$38M
$42M
$27M
·
·
·
·
·
·
·
·
Interest Income
·
·
·
·
·
·
·
·
·
$838.0K
$322.0K
$228.0K
Other Non-op
$-6M
$-4M
$-6M
$-7M
$322.0K
$-515.0K
$-1M
$32.0K
$1M
$719.0K
$-1M
$-1M
Pretax Income
$-9M
$-1.13B
$-14M
$-22M
$60M
$75M
$72M
$73M
$73M
$67M
$56M
$52M
Income Tax
$-1M
$-41M
$-5M
$828.0K
$12M
$14M
$13M
$13M
$10M
$23M
$19M
$18M
Net Income
$-8M
$-1.09B
$-9M
$-23M
$48M
$61M
$59M
$60M
$63M
$44M
$37M
$34M
EPS (Basic)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.57
$0.58
$1.23
$0.87
$0.73
$0.91
EPS (Diluted)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.56
$0.57
$1.21
$0.86
$0.72
$0.90
Shares (Basic)
217,500,000
216,900,000
216,500,000
188,880,836
107,684,000
106,499,000
105,100,000
103,776,000
51,358,000
50,544,000
49,869,000
36,953,000
Shares (Diluted)
217,500,000
216,900,000
216,500,000
188,880,836
108,020,000
107,120,000
105,720,000
104,850,000
52,149,000
51,165,000
50,500,000
37,444,000
EBITDA
$95M
$-942M
$175M
$126M
$82M
$95M
$86M
$86M
$87M
$80M
$69M
$64M
Balanço Patrimonial28
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$186M
$129M
$171M
$163M
$44M
$76M
$66M
$42M
$83M
$78M
$55M
$66M
Short-term Investments
·
$0
$325.0K
$82M
$337M
$305M
$277M
$226M
$128M
$66M
$53M
$48M
Receivables
$147M
$153M
$173M
$153M
$100M
$92M
$85M
$83M
$79M
$69M
$68M
$59M
Inventory
$144M
$191M
$189M
$134M
$122M
$101M
$95M
$86M
$76M
$73M
$64M
$52M
Prepaid Expense
$60M
$53M
$56M
$53M
$24M
$18M
$14M
$13M
$10M
$8M
$8M
$4M
Current Assets
$605M
$577M
$589M
$586M
$627M
$591M
$537M
$450M
$376M
$293M
$248M
$231M
PP&E (Net)
$330M
$339M
$277M
$199M
$111M
$100M
$79M
$75M
$73M
$62M
$55M
$44M
PP&E (Gross)
$480M
$494M
$417M
$319M
$215M
$198M
$154M
$140M
$130M
$112M
$97M
$79M
Accum. Depreciation
$151M
$155M
$140M
$120M
$105M
$98M
$75M
$66M
$57M
$50M
$42M
$35M
Goodwill
$1.05B
$1.06B
$2.14B
$2.14B
$143M
$131M
$110M
$104M
$100M
$105M
$89M
$70M
Intangibles
$1.32B
$1.41B
$1.51B
$1.59B
$92M
$77M
$51M
$52M
$55M
$55M
$49M
$37M
Other Non-current Assets
$30M
$35M
$20M
$15M
$2M
$2M
$2M
$171M
$169M
$174M
$147M
$117M
Total Assets
$3.35B
$3.44B
$4.55B
$4.55B
$993M
$920M
$797M
$696M
$618M
$528M
$450M
$392M
Accounts Payable
$79M
$80M
$83M
$77M
$35M
$24M
$26M
$19M
$21M
$16M
$16M
$14M
Current Liabilities
$158M
$174M
$154M
$145M
$78M
$54M
$48M
$38M
$39M
$36M
$29M
$25M
Capital Leases
$14M
$13M
$10M
$9M
$2M
$1M
$913.0K
·
·
·
·
·
Deferred Tax
$258M
$281M
$327M
$353M
$17M
$22M
$18M
$16M
$14M
$17M
$15M
$14M
Other Non-current Liabilities
$44M
$43M
$35M
$36M
$11M
$4M
$5M
$4M
$5M
$4M
$2M
·
Total Liabilities
$1.25B
$1.37B
$1.40B
$1.42B
$106M
$80M
$72M
$58M
$58M
$57M
$46M
$41M
Long-term Debt
$794M
$894M
$891M
·
·
·
·
·
·
·
·
·
Total Debt
$794M
$894M
$891M
$885M
·
·
·
·
·
·
·
·
Common Stock
$35M
$35M
$35M
$35M
$17M
$17M
$17M
$8M
$8M
$8M
$6M
$6M
Paid-in Capital
$2.62B
$2.60B
$2.58B
$2.57B
$310M
$295M
$249M
$222M
$203M
$175M
$150M
$132M
Retained Earnings
$-544M
$-536M
$556M
$565M
$588M
$540M
$479M
$419M
$359M
$296M
$252M
$216M
AOCI
$-14M
$-29M
$-30M
$-33M
$-28M
$-11M
$-20M
$-12M
$-10M
$-7M
$-4M
$-2M
Stockholders' Equity
$2.09B
$2.07B
$3.14B
$3.13B
$887M
$840M
$725M
$638M
$560M
$472M
$404M
$351M
Liabilities + Equity
$3.35B
$3.44B
$4.55B
$4.55B
$993M
$920M
$797M
$696M
$618M
$528M
$450M
$392M
Shares Outstanding
217,700,000
217,000,000
216,600,000
216,200,000
107,801,094
107,468,304
105,891,682
104,433,178
103,471,464
50,932,489
50,090,252
49,504,359
Fluxo de Caixa18
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$116M
$120M
$117M
$88M
$24M
$21M
$18M
$18M
$17M
$15M
$12M
$11M
Stock-based Comp
$13M
$17M
$14M
$10M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
Deferred Tax
$-24M
$-58M
$-27M
$-19M
$-5M
$-640.0K
$2M
$1M
$-3M
$-292.0K
$2M
$496.0K
Amort. of Intangibles
$92M
$94M
$95M
$71M
$10M
$8M
$6M
$6M
$7M
$6M
$6M
$4M
Restructuring
$7M
$11M
$4M
·
·
·
·
·
·
·
·
·
Other Non-cash
$-14M
$1.07B
$-58M
$-15M
$-6M
$-7M
$-62.0K
$-21M
$-13M
$-3M
$-21M
$-5M
Operating Cash Flow
$83M
$58M
$35M
$41M
$68M
$81M
$86M
$64M
$69M
$60M
$35M
$44M
CapEx
$51M
$105M
$111M
$66M
$24M
$27M
$24M
$15M
$21M
$15M
$14M
$10M
Investing Cash Flow
$70M
$-99M
$-29M
$201M
$-97M
$-106M
$-89M
$-119M
$-83M
$-62M
$-61M
·
Debt Issued
$0
$450M
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
$-100M
$-100M
$0
$-100M
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$3M
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$-3M
·
·
·
·
Financing Cash Flow
$-99M
$-2M
$2M
$-118M
$7M
$34M
$29M
$14M
$23M
$25M
$15M
·
Net Change in Cash
$56M
$-42M
$7M
$119M
$-31M
$9M
$25M
$-41M
$6M
$22M
$-11M
$25M
Taxes Paid
$18M
$26M
$22M
$15M
$17M
$15M
$7M
$13M
$15M
$18M
$13M
$10M
Free Cash Flow
$32M
$-46M
$-76M
$-25M
$44M
$54M
$62M
$49M
$48M
$46M
$21M
$34M
Levered FCF
$11M
$-83M
$-104M
$-53M
·
·
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
46.9%
47.1%
50.2%
49.4%
46.1%
45.9%
46.9%
46.3%
47.3%
47.6%
47.6%
49.4%
Operating Margin
-2.5%
-118.6%
6.3%
4.6%
11.1%
15.8%
16.2%
16.4%
17.4%
18.0%
17.5%
18.8%
Net Margin
-0.91%
-122.1%
-1.0%
-2.8%
9.2%
13.0%
14.2%
14.5%
15.7%
12.1%
11.4%
11.8%
Pretax Margin
-1.0%
-126.6%
-1.6%
-2.7%
11.4%
16.1%
17.3%
17.6%
18.3%
18.4%
17.3%
18.4%
EBITDA Margin
10.9%
-105.2%
19.0%
15.3%
15.6%
20.3%
20.5%
20.7%
21.7%
22.0%
21.4%
22.5%
ROA
-0.23%
-27.3%
-0.21%
-0.50%
4.9%
6.8%
7.7%
8.8%
10.4%
8.5%
8.3%
8.7%
ROE
-0.38%
-41.9%
-0.30%
-1.1%
5.6%
7.8%
8.7%
10.1%
12.2%
10.0%
9.7%
10.2%
ROIC
-0.66%
-34.5%
0.96%
0.97%
5.3%
7.1%
7.7%
8.8%
10.8%
9.1%
9.2%
9.8%
Liquidez e Solvência5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.8
3.3
3.8
4.0
8.1
11.0
11.1
11.8
9.7
8.1
8.7
9.1
Quick Ratio
2.1
1.6
2.2
2.7
6.2
8.8
8.8
9.2
7.5
5.9
6.1
6.8
Debt / Equity
0.4
0.4
0.3
0.3
·
·
·
·
·
·
·
·
LT Debt / Equity
0.4
0.4
0.3
0.3
·
·
·
·
·
·
·
·
Interest Coverage
-0.9
-27.8
1.4
1.4
·
·
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.2
0.2
0.2
0.5
0.5
0.5
0.6
0.7
0.7
0.7
0.7
Inventory Turnover
2.8
2.5
2.8
3.3
2.5
2.6
2.5
2.7
2.8
2.8
2.9
2.8
Receivables Turnover
5.8
5.5
5.7
6.5
5.5
5.3
5.0
5.1
5.4
5.3
5.1
5.1
Por Ação5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$9.61
$9.56
$14.51
$14.49
$8.23
$7.82
$13.89
$12.22
$10.83
$12.35
$10.76
$9.45
Revenue / Share
$4.00
$4.12
$4.27
$4.35
$4.88
$4.37
$7.91
$7.90
$7.71
$9.42
$8.48
$7.56
Cash Flow / Share
$0.38
$0.27
$0.16
$0.22
$0.63
$0.76
$1.62
$1.22
$1.33
$1.57
$0.93
$1.17
Cash / Share
$0.85
$0.60
$0.79
$0.75
$0.41
$0.70
$1.27
$0.80
$1.61
$2.03
$1.47
$1.78
EPS (TTM)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.56
$0.57
$1.21
$0.86
$0.72
$0.90
Taxas de Crescimento5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-2.7%
-3.2%
12.4%
56.0%
12.5%
12.0%
·
·
·
·
·
·
Revenue CAGR 3Y
1.9%
19.3%
25.4%
25.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.2%
16.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-21.1%
1.8%
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-20.6%
2.4%
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$870M
$895M
$924M
$822M
$527M
$468M
$418M
$414M
$398M
$358M
$321M
$283M
Net Income TTM
$-8M
$-1.09B
$-9M
$-23M
$48M
$61M
$59M
$60M
$63M
$44M
$37M
$34M
Market Cap
$1.95B
$1.27B
$2.85B
$3.78B
$2.85B
$4.96B
$1.86B
$1.47B
$1.96B
$907M
$696M
$651M
Enterprise Value
$2.56B
$2.03B
$3.57B
$4.42B
·
·
·
·
·
·
·
·
P/E
-224.2
-1.2
-328.8
-145.8
58.8
81.0
63.6
49.4
31.3
27.6
25.7
19.5
P/S
2.2
1.4
3.1
4.6
5.4
10.6
4.4
3.6
4.9
2.5
2.2
2.3
P/B
0.9
0.6
0.9
1.2
3.2
5.9
2.6
2.3
3.5
1.9
1.7
1.9
P / Tangible Book
·
·
·
·
4.4
7.8
3.3
·
·
·
·
·
P / Cash Flow
23.5
21.8
80.8
92.2
41.9
61.2
21.7
23.0
28.3
15.0
19.7
14.9
P / FCF
61.2
-27.4
-37.4
-152.9
65.4
91.2
30.1
29.9
40.6
19.8
33.0
19.0
EV / EBITDA
27.0
-2.2
20.3
35.1
·
·
·
·
·
·
·
·
EV / FCF
80.3
-43.9
-46.9
-178.8
·
·
·
·
·
·
·
·
EV / Revenue
2.9
2.3
3.9
5.4
·
·
·
·
·
·
·
·
Earnings Yield
-0.45%
-85.8%
-0.30%
-0.69%
1.7%
1.2%
1.6%
2.0%
3.2%
3.6%
3.9%
5.1%
Demonstração de Resultados17
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$225M
$211M
$225M
$209M
$225M
$221M
$231M
$217M
$237M
$229M
$230M
$229M
$242M
$218M
$230M
$132M
Cost of Revenue
$117M
$112M
$118M
$114M
$133M
$111M
$118M
$112M
$123M
$112M
$113M
$112M
$119M
$110M
$117M
$70M
Gross Profit
$108M
$99M
$107M
$95M
$93M
$110M
$113M
$105M
$113M
$117M
$117M
$117M
$123M
$108M
$113M
$62M
R&D Expense
$5M
$4M
$5M
$5M
$6M
$4M
$5M
$5M
$5M
$5M
$6M
$7M
$7M
$7M
$7M
$5M
SG&A Expense
$59M
$60M
$65M
$61M
$53M
$56M
$58M
$52M
$51M
$52M
$52M
$45M
$50M
$46M
$77M
$28M
Operating Expenses
$105M
$102M
$112M
$111M
$704M
$105M
$571M
$103M
$101M
$105M
$102M
$98M
$100M
$92M
$120M
$56M
Operating Income
$3M
$-3M
$-5M
$-16M
$-611M
$5M
$-457M
$2M
$13M
$12M
$14M
$19M
$23M
$16M
$-8M
$6M
Interest Expense
·
·
·
·
·
·
·
·
$11M
$10M
$10M
$11M
·
$9M
$8M
·
Other Non-op
$-1M
$-3M
$-731.0K
$-967.0K
$-4M
$2M
$-2M
$-244.0K
$-2M
$-1M
$-2M
$-806.0K
$1M
$-1M
$-6M
$-372.0K
Pretax Income
$-12M
$-20M
$-20M
$44M
$-631M
$-10M
$-477M
$-16M
$-6M
$-6M
$-4M
$2M
$8M
$-2M
$-34M
$7M
Income Tax
$-830.0K
$-3M
$-4M
$7M
$-19M
$1M
$-20M
$-3M
$-1M
$-4M
$-260.0K
$160.0K
$2M
$-10M
$8M
$1M
Net Income
$-11M
$-17M
$-16M
$36M
$-612M
$-11M
$-456M
$-13M
$-5M
$-2M
$-3M
$2M
$6M
$8M
$-42M
$5M
EPS (Basic)
$-0.06
$-0.08
$-0.07
$0.17
$-2.82
$-0.05
$-2.10
$-0.06
$-0.02
$-0.01
$-0.02
$0.01
$-0.02
$0.04
$-0.19
$0.05
EPS (Diluted)
$-0.06
$-0.08
$-0.07
$0.17
$-2.82
$-0.05
$-2.10
$-0.06
$-0.02
$-0.01
$-0.02
$0.01
$-0.02
$0.04
$-0.19
$0.05
Shares (Basic)
·
217,700,000
217,408,270
217,217,836
·
217,000,000
216,813,788
216,695,348
·
216,597,777
216,410,493
216,309,084
·
216,217,702
216,134,350
107,837,295
Shares (Diluted)
·
217,700,000
217,408,270
217,334,926
·
217,000,000
216,813,788
216,695,348
·
216,597,777
216,410,493
216,846,106
·
216,399,003
216,134,350
107,857,477
EBITDA
·
$-3M
$-5M
$13M
·
$5M
$-457M
$32M
·
$12M
$14M
$48M
·
$16M
$-8M
$12M
Balanço Patrimonial28
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$186M
$160M
$145M
$139M
$129M
$128M
$140M
$120M
$171M
$161M
$206M
$179M
·
$67M
$100M
$107M
Short-term Investments
·
·
·
·
$0
$0
$0
$0
$325.0K
$7M
$25M
$60M
·
$116M
$176M
$241M
Receivables
$147M
$137M
$132M
$138M
$153M
$160M
$164M
$168M
$173M
$174M
$150M
$138M
$153M
$146M
$143M
$93M
Inventory
$144M
$162M
$163M
$193M
$191M
$205M
$198M
$199M
$189M
$182M
$161M
$141M
·
$144M
$136M
$129M
Prepaid Expense
$60M
$63M
$58M
$53M
$53M
$58M
$68M
$54M
$56M
$78M
$83M
$66M
·
$82M
$88M
$38M
Current Assets
$605M
$590M
$575M
$524M
$577M
$552M
$570M
$541M
$589M
$602M
$624M
$584M
·
$555M
$643M
$608M
PP&E (Net)
$330M
$332M
$332M
$346M
$339M
$328M
$311M
$301M
$277M
$272M
$244M
$221M
·
$165M
$148M
$121M
PP&E (Gross)
$480M
·
·
·
$494M
·
·
·
$417M
·
·
·
·
·
·
·
Accum. Depreciation
$151M
·
·
·
$155M
·
·
·
$140M
·
·
·
·
·
·
·
Goodwill
$1.05B
$1.05B
$1.05B
$1.07B
$1.06B
$1.67B
$1.67B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.12B
$140M
Intangibles
$1.32B
$1.34B
$1.36B
$1.39B
$1.41B
$1.44B
$1.46B
$1.49B
$1.51B
$1.54B
$1.56B
$1.59B
·
$1.62B
$1.63B
$88M
Other Non-current Assets
$30M
$32M
$33M
$36M
$35M
$29M
$20M
$20M
$20M
$16M
$16M
$16M
·
$14M
$4M
$2M
Total Assets
$3.35B
$3.36B
$3.36B
$3.38B
$3.44B
$4.04B
$4.05B
$4.50B
$4.55B
$4.58B
$4.60B
$4.56B
$4.55B
$4.51B
$4.56B
$977M
Accounts Payable
$79M
$75M
$63M
$77M
$80M
$72M
$80M
$61M
$83M
$90M
$112M
$90M
·
$60M
$79M
$27M
Current Liabilities
$158M
$151M
$147M
$146M
$174M
$141M
$151M
$123M
$154M
$158M
$177M
$138M
·
$107M
$153M
$67M
Capital Leases
$14M
·
·
·
$13M
·
·
·
$10M
·
·
·
·
·
·
·
Deferred Tax
$258M
$269M
$274M
$277M
$281M
$301M
$302M
$318M
$327M
$354M
$355M
$355M
·
$363M
$364M
$16M
Other Non-current Liabilities
$44M
$44M
$42M
$44M
$43M
$43M
$42M
$39M
$35M
$37M
$36M
$36M
·
$29M
$16M
$11M
Total Liabilities
$1.25B
$1.26B
$1.26B
$1.26B
$1.37B
$1.38B
$1.39B
$1.37B
$1.40B
$1.44B
$1.45B
$1.41B
·
$1.38B
$1.46B
$94M
Long-term Debt
$794M
·
·
·
$894M
·
·
·
$891M
$890M
$889M
$889M
·
·
·
·
Total Debt
·
$793M
$793M
$793M
·
$891M
$890M
$889M
·
$890M
$889M
$889M
·
$885M
$924M
·
Common Stock
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
·
$35M
$35M
$17M
Paid-in Capital
$2.62B
$2.61B
$2.61B
$2.61B
$2.60B
$2.60B
$2.59B
$2.59B
$2.58B
$2.58B
$2.57B
$2.57B
·
$2.56B
$2.56B
$313M
Retained Earnings
$-544M
$-533M
$-516M
$-500M
$-536M
$76M
$87M
$543M
$556M
$561M
$563M
$567M
·
$559M
$551M
$593M
AOCI
$-14M
$-12M
$-26M
$-23M
$-29M
$-48M
$-45M
$-31M
$-30M
$-29M
$-25M
$-26M
·
$-33M
$-40M
$-39M
Stockholders' Equity
$2.09B
$2.10B
$2.10B
$2.12B
$2.07B
$2.66B
$2.67B
$3.14B
$3.14B
$3.15B
$3.15B
$3.15B
·
$3.13B
$3.11B
$884M
Liabilities + Equity
$3.35B
$3.36B
$3.36B
$3.38B
$3.44B
$4.04B
$4.05B
$4.50B
$4.55B
$4.58B
$4.60B
$4.56B
·
$4.51B
$4.56B
$977M
Shares Outstanding
217,700,000
217,673,041
217,525,981
217,298,626
217,000,000
217,038,267
216,944,017
216,698,138
216,600,000
216,607,746
216,520,296
216,310,582
216,245,501
216,220,821
216,154,283
107,837,730
Fluxo de Caixa14
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$29M
$29M
$29M
$29M
$30M
$29M
$30M
$30M
$29M
$30M
$29M
$29M
$28M
$27M
$27M
$6M
Stock-based Comp
$3M
$1M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
Deferred Tax
$-9M
$-4M
$-5M
$-6M
$-25M
$-9M
$-15M
$-9M
$-27M
$-1M
$180.0K
$998.0K
$-14M
$-3M
$-544.0K
$-1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
$24M
$24M
$24M
$24M
$23M
$23M
$23M
$2M
Restructuring
$143.0K
$400.0K
$6M
$332.0K
$962.0K
$200.0K
$10M
$370.0K
$160.0K
$938.0K
$2M
·
·
·
·
·
Other Non-cash
·
·
·
$-54M
·
·
·
$-30M
·
·
·
$-11M
·
·
·
$-26M
Operating Cash Flow
$30M
$23M
$19M
$11M
$16M
$19M
$40M
$-18M
$27M
$-30M
$16M
$23M
$91M
$-17M
$-19M
$-14M
CapEx
$4M
$12M
$12M
$24M
$16M
$33M
$17M
$38M
$24M
$32M
$24M
$31M
$26M
$15M
$12M
$13M
Investing Cash Flow
$-4M
$-12M
$-12M
$98M
$-16M
$-32M
$-17M
$-34M
$-18M
$-15M
$12M
$-9M
$7M
$20M
$93M
$82M
Net Debt Issued
·
·
·
$-100M
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-300.0K
$744.0K
$-451.0K
$-99M
$-2M
$930.0K
$-1M
$979.0K
$-99.0K
$1M
$-310.0K
$1M
$252.0K
$-40M
$-79M
$905.0K
Net Change in Cash
$26M
$15M
$6M
$10M
$1M
$-13M
$20M
$-50M
$9M
$-44M
$27M
$16M
$96M
$-33M
$-7M
$63M
Free Cash Flow
·
·
·
$-13M
·
·
·
$-56M
·
·
·
$-8M
·
·
·
$-27M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-17M
·
·
·
·
Lucratividade8
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
46.9%
47.5%
45.4%
·
49.9%
49.0%
48.4%
·
51.1%
50.8%
51.0%
·
49.5%
48.9%
47.0%
Operating Margin
·
-1.6%
-2.4%
-7.7%
·
2.5%
-197.8%
1.0%
·
5.2%
6.3%
8.4%
·
7.2%
-3.3%
4.6%
Net Margin
·
-8.1%
-7.1%
17.4%
·
-5.0%
-197.3%
-5.8%
·
-0.88%
-1.5%
0.66%
·
3.8%
-18.2%
3.9%
Pretax Margin
·
-9.6%
-9.1%
20.9%
·
-4.4%
-206.1%
-7.2%
·
-2.5%
-1.6%
0.73%
·
-1.0%
-14.8%
5.0%
EBITDA Margin
·
-1.6%
-2.4%
6.2%
·
2.5%
-197.8%
14.8%
·
5.2%
6.3%
20.9%
·
7.2%
-3.3%
8.9%
ROA
·
-0.46%
-0.43%
0.92%
·
-0.25%
-10.5%
-0.28%
·
-0.04%
-0.08%
0.05%
·
0.30%
-1.5%
0.55%
ROE
·
-0.71%
-0.67%
1.4%
·
-0.38%
-15.7%
-0.40%
·
-0.06%
-0.11%
0.07%
·
0.41%
-2.1%
0.60%
ROIC
·
-0.10%
-0.15%
-0.46%
·
0.17%
-12.3%
0.05%
·
0.10%
0.33%
0.43%
·
-1.4%
-0.23%
0.54%
Liquidez e Solvência5
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
3.9
3.9
3.6
·
3.9
3.8
4.4
·
3.8
3.5
4.2
·
5.2
4.2
9.1
Quick Ratio
·
2.0
1.9
1.9
·
2.0
2.0
2.3
·
2.2
2.2
2.7
·
3.1
2.7
6.6
Debt / Equity
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
·
LT Debt / Equity
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
·
Interest Coverage
·
·
·
·
·
·
·
·
·
1.1
1.4
1.8
·
1.7
·
·
Eficiência3
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
Inventory Turnover
·
0.6
0.7
0.6
·
0.6
0.7
0.7
·
0.7
0.8
0.8
·
0.9
1.0
0.6
Receivables Turnover
·
1.4
1.5
1.4
·
1.3
1.5
1.4
·
1.4
1.6
2.0
·
1.8
2.0
1.5
Por Ação5
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$9.66
$9.67
$9.75
·
$12.26
$12.30
$14.47
·
$14.52
$14.54
$14.54
·
$14.46
$14.37
$8.20
Revenue / Share
·
$0.97
$1.03
$0.96
·
$1.02
$1.07
$1.00
·
$1.06
$1.06
$1.06
·
$1.01
$1.06
$1.23
Cash Flow / Share
·
·
·
$0.05
·
·
·
$-0.08
·
·
·
$0.11
·
·
·
$-0.13
Cash / Share
·
$0.73
$0.67
$0.64
·
$0.59
$0.65
$0.56
·
$0.75
$0.95
$0.83
·
$0.31
$0.46
$0.99
EPS (TTM)
·
$-2.80
$-2.77
$-4.80
·
$-2.23
$-2.19
$-0.11
·
$-0.04
$0.01
$-0.16
·
$0.04
$0.05
$0.34
Avaliação (TTM)11
Métrica
Tendência
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$871M
$880M
$887M
·
$906M
$914M
$912M
·
$929M
$919M
$919M
·
$721M
$631M
$531M
Net Income TTM
·
$-609M
$-603M
$-1.04B
·
$-485M
$-476M
$-24M
·
$2M
$12M
$-27M
·
$-13M
$-16M
$36M
Market Cap
·
$2.44B
$1.30B
$1.25B
·
$2.18B
$3.08B
$3.74B
·
$3.72B
$3.67B
$5.00B
·
$3.82B
$3.58B
$2.25B
Enterprise Value
·
$3.08B
$1.95B
$1.90B
·
$2.94B
$3.83B
$4.51B
·
$4.45B
$4.33B
$5.65B
·
$4.53B
$4.23B
·
P/E
·
-4.0
-2.2
-1.2
·
-4.5
-6.5
-156.8
·
-429.8
1697.0
-144.5
·
442.2
331.2
61.5
P/S
·
2.8
1.5
1.4
·
2.4
3.4
4.1
·
4.0
4.0
5.4
·
5.3
5.7
4.2
P/B
·
1.2
0.6
0.6
·
0.8
1.2
1.2
·
1.2
1.2
1.6
·
1.2
1.2
2.6
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
3.4
P / Cash Flow
·
·
·
115.1
·
·
·
-208.7
·
·
·
217.4
·
·
·
-159.4
EV / Revenue
·
3.5
2.2
2.1
·
3.2
4.2
4.9
·
4.8
4.7
6.1
·
6.3
6.7
·
Earnings Yield
·
-24.9%
-46.3%
-83.5%
·
-22.2%
-15.4%
-0.64%
·
-0.23%
0.06%
-0.69%
·
0.23%
0.30%
1.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-05-31
2025-05-31
2024-05-31
2024-02-29
2023-11-30
Receita
$870M
$895M
$924M
·
·
Margem Bruta %
46.9%
47.1%
50.2%
·
·
Margem Operacional %
-2.5%
-118.6%
6.3%
·
·
Lucro líquido
$-8M
$-1.09B
$-9M
·
·
EPS Diluído
$-0.04
$-5.03
$-0.04
·
·
Métrica
2026-05-31
2025-05-31
2024-05-31
2024-02-29
2023-11-30
Dívida / Patrimônio Líquido
0.4
0.4
0.3
·
·
Índice de liquidez corrente
3.8
3.3
3.8
·
·
Índice de Liquidez Seca
2.1
1.6
2.2
·
·
Métrica
2026-05-31
2025-05-31
2024-05-31
2024-02-29
2023-11-30
Fluxo de caixa livre
$32M
$-46M
$-76M
·
·
Investidores institucionais (13F)
338 declarantes
· $2.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores338
Valor detido$2.2B
Novas posições49
Posições encerradas35
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
49 (-7 vs trimestre anterior)
35 (-2 vs trimestre anterior)
98 (-11 vs trimestre anterior)
110 (+22 vs trimestre anterior)
+4.6M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
47 insiders
· 18 diretores · 24 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 44 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.