NGS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$33.17
Capitalização de Mercado$417M
P/E (TTM)20.6
EPS (TTM)$1.61
Receita (TTM)$189M
Rendimento div.0.63%
ROE (TTM)7.3%
Intervalo 52 Semanas$26–$45
NGS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$172M2016-12-31 → 2025-12-31
EPS$1.572016-12-31 → 2025-12-31
Fluxo de caixa livre$-59M2016-12-31 → 2025-12-31
Margem líquida10.8%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NGS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
20.6média 5A ≈-32.2
≈-32.2
24.7
Sobreavaliado
P/S
2.4média 5A ≈2.1
≈2.1
0.8
Sobreavaliado
P/B
1.5média 5A ≈1.1
≈1.1
1.8
Valor justo
Price / FCF (Preço / FCF)
-7.1média 5A ≈-18.7
≈-18.7
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
6.6média 5A ≈7.4
≈7.4
6.7
Valor justo
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.5média 5A ≈1.0
≈1.0
·
·
PEG Ratio
≈0.3
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NGS
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
21.6%média 5A ≈13.0%
≈13.0%
8.1%
Primeira linha
Margem EBITDA (TTM)
42.9%média 5A ≈35.9%
≈35.9%
9.7%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
14.7%média 5A ≈8.7%
≈8.7%
6.5%
Primeira linha
Margem de Lucro Líquido (TTM)
10.8%média 5A ≈6.5%
≈6.5%
5.5%
Primeira linha
ROA (TTM)
3.3%média 5A ≈2.1%
≈2.1%
0.39%
Primeira linha
ROE (TTM)
7.3%média 5A ≈4.0%
≈4.0%
4.3%
Primeira linha
ROIC
10.2%média 5A ≈6.6%
≈6.6%
2.5%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NGS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
2.0média 5A ≈2.3
≈2.3
1.9
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.8média 5A ≈0.9
≈0.9
1.0
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NGS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
9.9%média 5A ≈21.1%
≈21.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
26.7%média 5A ≈25.7%
≈25.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
20.4%
·
·
·
EPS YoY
14.6%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
15.7%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
39.5%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
62.2%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
38.0%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
61.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NGS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.57média 5A ≈$0.51
≈$0.51
·
·
Revenue / Share (Receita / Ação)
$13.57média 5A ≈$10.68
≈$10.68
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$4.96média 5A ≈$3.49
≈$3.49
·
·
Cash / Share (Caixa / Ação)
$0.00média 5A ≈$0.16
≈$0.16
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NGS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.3
≈0.3
0.9
Fraco
Receivables Turnover (Giro de Contas a Receber)
10.1média 5A ≈6.8
≈6.8
5.8
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$665.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.63%
Índice de Pagamento13.2%
Pagamento Anualizado≈$0.60Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Ago 19, 2026
$0,15
USD
≈1.5%
Mai 20, 2026
$0,15
USD
≈1.1%
Fev 18, 2026
$0,11
USD
≈0.85%
Nov 20, 2025
$0,11
USD
≈0.69%
Ago 8, 2025
$0,10
USD
≈0.40%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média11.7%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 17, 2026
$0.30
$0.40
-25.7%
31 de Março de 2026
Mai 18, 2026
$0.53
$0.45
17.5%
31 de Dezembro de 2025
$0.32
$0.38
-15.1%
30 de Setembro de 2025
$0.45
$0.36
23.8%
30 de Junho de 2025
$0.40
$0.35
15.3%
31 de Março de 2025
$0.39
$0.25
54.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$172M
$157M
$121M
$85M
$72M
$68M
$78M
$65M
$68M
$72M
$96M
$97M
SG&A Expense
$22M
$21M
$17M
$14M
$11M
$11M
$11M
$9M
$10M
$9M
$11M
$10M
Operating Expenses
$135M
$123M
$111M
$84M
$85M
$72M
$94M
$66M
$66M
$63M
$81M
$75M
Operating Income
$37M
$33M
$10M
$431.0K
$-12M
$-4M
$-15M
$-507.0K
$1M
$8M
$15M
$22M
Interest Expense
·
·
$4M
$364.0K
$65.0K
$14.0K
$15.0K
$69.0K
$14.0K
$8.0K
$15.0K
$10.0K
Interest Income
$2M
$0
$0
·
·
·
·
·
·
·
·
·
Other Non-op
$354.0K
$268.0K
$245.0K
$-108.0K
$687.0K
$629.0K
$611.0K
$182.0K
$50.0K
$43.0K
$132.0K
$182.0K
Pretax Income
$27M
$22M
$7M
$-41.0K
$-12M
$-3M
$-15M
$-394.0K
$2M
$8M
$15M
$22M
Income Tax
$7M
$4M
$2M
$528.0K
$-3M
$-5M
$-693.0K
$72.0K
$-18M
$2M
$5M
$8M
Net Income
$20M
$17M
$5M
$-569.0K
$-9M
$2M
$-14M
$-466.0K
$20M
$6M
$10M
$14M
EPS (Basic)
$1.59
$1.39
$0.39
$-0.05
$-0.70
$0.14
$-1.06
$-0.04
$1.54
$0.51
$0.81
$1.14
EPS (Diluted)
$1.57
$1.37
$0.38
$-0.05
$-0.70
$0.14
$-1.06
$-0.04
$1.51
$0.50
$0.79
$1.11
Shares (Basic)
12,538,000
12,412,000
12,316,000
12,305,000
13,100,000
13,224,000
13,114,000
12,965,000
12,831,000
12,702,000
12,567,000
12,434,000
Shares (Diluted)
12,695,000
12,554,000
12,383,000
12,305,000
13,100,000
13,261,000
13,114,000
12,965,000
13,110,000
12,935,000
12,793,000
12,721,000
EBITDA
$74M
$65M
$37M
$25M
·
$22M
$8M
·
$23M
$30M
$38M
$43M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$0
$2M
$3M
$3M
$23M
$29M
$12M
$53M
$69M
$64M
$36M
$6M
Receivables
$18M
$16M
$39M
$15M
$10M
$12M
$9M
$7M
$9M
$7M
$9M
$10M
Inventory
$21M
$18M
$22M
$23M
$19M
$20M
$21M
$30M
$26M
$21M
$28M
$33M
Prepaid Expense
$2M
$1M
$1M
$1M
$854.0K
$379.0K
$597.0K
$2M
$817.0K
$972.0K
$762.0K
$472.0K
Current Assets
$57M
$48M
$76M
$54M
$65M
$73M
$42M
$95M
$108M
$95M
$73M
$55M
PP&E (Net)
$21M
$23M
$21M
$22M
$21M
$22M
$22M
$17M
$8M
$8M
$9M
$7M
PP&E (Gross)
$44M
$42M
$38M
$39M
$37M
$36M
$35M
$28M
$19M
$19M
$19M
$18M
Accum. Depreciation
$23M
$19M
$18M
$17M
$16M
$14M
$13M
$12M
$11M
$11M
$11M
$11M
Goodwill
$0
·
·
·
·
·
$0
$10M
$10M
$10M
$10M
$10M
Intangibles
$0
$0
$775.0K
$900.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
Other Non-current Assets
$11M
$6M
$7M
$3M
$3M
$2M
$2M
$1M
$939.0K
$262.0K
$73.0K
$41.0K
Total Assets
$587M
$493M
$479M
$328M
$299M
$307M
$287M
$304M
$298M
$294M
$286M
$283M
Accounts Payable
$14M
$10M
$18M
$6M
$5M
$2M
$2M
$2M
$4M
$971.0K
$1M
$5M
Accrued Liabilities
$10M
$8M
$15M
$24M
$14M
$7M
$2M
$9M
$3M
$3M
$3M
$7M
Current Liabilities
$25M
$17M
$33M
$30M
$20M
$11M
$6M
$11M
$7M
$6M
$5M
$13M
Capital Leases
$2M
$454.0K
$173.0K
$194.0K
$217.0K
$285.0K
$415.0K
$0
·
·
·
·
Deferred Tax
$53M
$46M
$42M
$40M
$39M
$42M
$31M
$32M
$32M
$54M
$56M
$58M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$958.0K
$325.0K
$129.0K
$155.0K
Total Liabilities
$312M
$237M
$243M
$98M
$63M
$55M
$39M
$45M
$41M
$61M
$62M
$72M
Long-term Debt
·
·
$164M
$25M
·
·
·
·
·
·
·
·
Common Stock
$138.0K
$138.0K
$137.0K
$135.0K
$134.0K
$133.0K
$132.0K
$130.0K
$129.0K
$128.0K
$126.0K
$124.0K
Retained Earnings
$169M
$152M
$134M
$130M
$130M
$139M
$137M
$151M
$152M
$132M
$126M
$115M
Treasury Stock
$15M
$15M
$15M
$15M
$8M
$490.0K
$490.0K
$0
·
·
·
·
Stockholders' Equity
$275M
$255M
$236M
$230M
$236M
$252M
$248M
$259M
$257M
$233M
$224M
$211M
Liabilities + Equity
$587M
$493M
$479M
$328M
$299M
$307M
$287M
$304M
$298M
$294M
$286M
$283M
Shares Outstanding
12,573,014
12,451,818
12,400,000
13,519,000
13,394,000
13,296,000
13,178,000
13,005,000
12,880,000
12,764,000
12,603,000
12,466,000
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$37M
$31M
$27M
$24M
$25M
$25M
$23M
$22M
$21M
$22M
$23M
$22M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$4M
$2M
$4M
$3M
Deferred Tax
$7M
$4M
$2M
$511.0K
$-3M
$11M
$-662.0K
$314.0K
$-22M
$-3M
$-2M
$7M
Amort. of Intangibles
·
$100.0K
$100.0K
$100.0K
$125.0K
$125.0K
$125.0K
$125.0K
$125.0K
$125.0K
$125.0K
$125.0K
Other Non-cash
$-2M
$12M
$-17M
$2M
·
$-7M
$18M
·
$-6M
$5M
$7M
$-11M
Operating Cash Flow
$63M
$66M
$18M
$28M
$29M
$33M
$29M
$24M
$17M
$32M
$42M
$35M
CapEx
$121M
$72M
$154M
$65M
$26M
$15M
$70M
$40M
$14M
$3M
$12M
$53M
Investing Cash Flow
$-121M
$-71M
$-154M
$-65M
$-26M
$-15M
$-70M
$-40M
$-13M
$-3M
$-12M
$-53M
Stock Repurchased
·
$0
$0
$7M
$8M
$0
$490.0K
$0
$0
·
·
·
Net Stock Activity
·
$0
$0
$-7M
·
$0
$-490.0K
·
·
·
·
·
Dividends Paid
$3M
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$56M
$4M
$135M
$18M
$-9M
$-157.0K
$-273.0K
$16.0K
$453.0K
$191.0K
$55.0K
$276.0K
Net Change in Cash
$-2M
$-604.0K
$-626.0K
$-20M
$-6M
$17M
$-41M
$-17M
$5M
$29M
$29M
$-18M
Free Cash Flow
$-59M
$-5M
$-136M
$-37M
·
$17M
$-41M
·
$4M
$28M
$29M
$-19M
Levered FCF
·
·
$-139M
$-42M
·
$17M
$-41M
·
$4M
$28M
$29M
$-19M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
21.6%
21.3%
8.6%
0.51%
·
-5.3%
-19.3%
·
2.3%
11.8%
15.8%
22.7%
Net Margin
11.6%
11.0%
3.9%
-0.67%
·
2.7%
-17.7%
·
29.3%
9.0%
10.6%
14.6%
Pretax Margin
15.4%
13.8%
5.5%
-0.05%
·
-4.4%
-18.6%
·
2.4%
11.8%
15.9%
22.9%
EBITDA Margin
42.9%
41.3%
30.5%
28.9%
·
31.7%
10.3%
·
33.8%
42.2%
39.5%
44.9%
ROA
3.7%
3.5%
1.2%
-0.18%
·
0.61%
-4.7%
·
6.7%
2.2%
3.6%
5.2%
ROE
7.4%
6.8%
2.0%
-0.25%
·
0.72%
-5.6%
·
8.1%
2.8%
4.7%
7.0%
ROIC
10.2%
10.4%
3.2%
2.6%
·
0.87%
-5.8%
·
7.5%
2.8%
4.5%
6.7%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.8
2.3
1.8
·
6.7
7.7
·
14.5
15.3
16.0
4.0
Quick Ratio
0.8
1.0
1.3
0.6
·
3.8
3.8
·
10.4
11.0
9.8
1.2
Interest Coverage
·
·
2.6
1.2
·
-257.1
-1010.2
·
111.9
1053.8
1009.8
2198.6
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.3
·
0.2
0.3
·
0.2
0.2
0.3
0.4
Receivables Turnover
10.1
5.7
4.5
6.8
·
6.5
9.6
·
8.5
8.7
9.8
11.3
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$21.85
$20.40
$17.23
$17.02
·
$18.92
$18.80
·
$19.98
$18.25
$17.77
$16.89
Revenue / Share
$13.57
$12.49
$9.78
$6.89
·
$5.13
$5.98
·
$5.16
$5.54
$7.50
$7.62
Cash Flow / Share
$4.96
$5.29
$1.46
$2.26
·
$2.46
$2.24
·
$1.33
$2.53
$3.25
$2.72
Cash / Share
$0.00
$0.17
$0.20
$0.25
·
$2.18
$0.88
·
$5.37
$5.02
$2.82
$0.50
EPS (TTM)
$1.57
$1.37
$0.38
$-0.05
$-0.70
$0.14
$-1.06
$-0.04
$1.51
$0.50
$0.79
$1.11
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.9%
29.4%
42.8%
17.1%
6.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
26.7%
29.3%
21.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
14.6%
260.5%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
39.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
62.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
15.7%
262.9%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
38.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
61.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$172M
$157M
$121M
$85M
$72M
$68M
$78M
$65M
$68M
$72M
$96M
$97M
Net Income TTM
$20M
$17M
$5M
$-569.0K
$-9M
$2M
$-14M
$-466.0K
$20M
$6M
$10M
$14M
Market Cap
$423M
$335M
$220M
$155M
·
$126M
$162M
·
$337M
$410M
$281M
$287M
P/E
21.4
19.6
42.3
-229.2
-15.0
67.7
-11.6
-411.0
17.4
64.3
28.2
20.8
P/S
2.5
2.1
1.8
1.8
·
1.9
2.1
·
5.0
5.7
2.9
3.0
P/B
1.5
1.3
0.9
0.7
·
0.5
0.7
·
1.3
1.8
1.3
1.4
P / Tangible Book
1.5
1.3
0.9
0.7
0.6
0.5
·
·
·
·
·
·
P / Cash Flow
6.7
5.0
12.2
5.6
·
3.9
5.5
·
19.3
12.5
6.8
8.3
P / FCF
-7.2
-61.7
-1.6
-4.1
·
7.2
-4.0
·
85.2
14.4
9.7
-15.3
Dividend Yield
0.62%
0.00%
0.00%
·
·
·
·
·
·
·
·
·
Earnings Yield
4.7%
5.1%
2.4%
-0.44%
-6.7%
1.5%
-8.6%
-0.24%
5.8%
1.6%
3.5%
4.8%
Payout Ratio
13.2%
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$3M
$0
$0
·
·
·
·
·
·
·
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$51M
$48M
$46M
$43M
$41M
$41M
$41M
$41M
$38M
$37M
$36M
$31M
$27M
$27M
$23M
$22M
SG&A Expense
$10M
$7M
$6M
$6M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$3M
$5M
$5M
$5M
$4M
Operating Expenses
$41M
$35M
$39M
$33M
$31M
$32M
$35M
$31M
$30M
$28M
$32M
$26M
$26M
$26M
$23M
$22M
Operating Income
$10M
$13M
$7M
$11M
$10M
$10M
$6M
$9M
$9M
$9M
$4M
$5M
$712.0K
$402.0K
$-315.0K
$-294.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$2M
$185.0K
$0
·
$25.0K
Interest Income
$36.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$29.0K
$-126.0K
$29.0K
$222.0K
$104.0K
$-1.0K
$120.0K
$-15.0K
$-30.0K
$193.0K
$-12.0K
$-87.0K
$226.0K
$118.0K
$90.0K
$166.0K
Pretax Income
$6M
$9M
$6M
$8M
$7M
$6M
$3M
$6M
$6M
$7M
$2M
$3M
$753.0K
$520.0K
$-516.0K
$-153.0K
Income Tax
$2M
$2M
$2M
$2M
$2M
$1M
$283.0K
$1M
$1M
$1M
$428.0K
$1M
$249.0K
$150.0K
$240.0K
$-73.0K
Net Income
$4M
$7M
$4M
$6M
$5M
$5M
$3M
$5M
$4M
$5M
$2M
$2M
$504.0K
$370.0K
$-756.0K
$-80.0K
EPS (Basic)
$0.30
$0.54
$0.32
$0.46
$0.42
$0.39
$0.24
$0.40
$0.34
$0.41
$0.14
$0.18
$0.04
$0.03
$-0.06
$-0.01
EPS (Diluted)
$0.30
$0.53
$0.32
$0.46
$0.41
$0.38
$0.22
$0.40
$0.34
$0.41
$0.13
$0.18
$0.04
$0.03
$-0.06
$-0.01
Shares (Basic)
12,664,000
12,584,000
·
12,544,000
12,483,000
12,462,000
·
12,427,000
12,384,000
12,380,000
·
12,378,000
12,292,000
12,213,000
·
12,192,000
Shares (Diluted)
12,842,000
12,746,000
·
12,685,000
12,625,000
12,611,000
·
12,526,000
12,483,000
12,465,000
·
12,403,000
12,394,000
12,354,000
·
12,192,000
EBITDA
$21M
$23M
·
$20M
$19M
$18M
·
$18M
$16M
$16M
·
$12M
$7M
$7M
·
$5M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$84.0K
$2M
$0
$0
$325.0K
$2M
$2M
$410.0K
$4M
$5M
·
$197.0K
$4M
$7M
·
$3M
Receivables
$22M
$23M
$18M
$14M
$14M
$15M
$16M
$25M
$33M
$42M
·
$28M
$21M
$15M
·
$13M
Inventory
$29M
$22M
$21M
$22M
$18M
$17M
$18M
$20M
$20M
$19M
·
$26M
$28M
$25M
·
$22M
Prepaid Expense
$3M
$3M
$2M
$2M
$3M
$992.0K
$1M
$2M
$2M
$938.0K
·
$1M
$1M
$648.0K
·
$1M
Current Assets
$66M
$63M
$57M
$51M
$49M
$47M
$48M
$59M
$70M
$79M
·
$67M
$66M
$60M
·
$50M
PP&E (Net)
$22M
$12M
$21M
$23M
$23M
$24M
$23M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
$39M
$28M
$44M
$42M
$41M
$43M
$42M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$17M
$16M
$23M
$19M
$19M
$19M
$19M
$19M
$18M
$18M
·
$18M
$18M
$18M
·
·
Goodwill
$824.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$1M
·
·
·
·
·
·
$681.0K
$712.0K
$744.0K
·
$806.0K
$837.0K
$869.0K
·
$931.0K
Other Non-current Assets
$15M
$11M
$11M
$9M
$7M
$6M
$6M
$8M
$9M
$8M
·
$5M
$5M
$5M
·
$2M
Total Assets
$718M
$589M
$587M
$562M
$526M
$502M
$493M
$498M
$489M
$486M
·
$452M
$422M
$377M
·
$300M
Accounts Payable
$17M
$11M
$14M
$12M
$14M
$15M
$10M
$26M
$23M
$12M
·
$31M
$29M
$25M
·
$10M
Accrued Liabilities
$16M
$12M
$10M
$16M
$10M
$7M
$8M
$7M
$7M
$12M
·
$15M
$18M
$17M
·
$16M
Current Liabilities
$33M
$23M
$25M
$28M
$25M
$22M
$17M
$34M
$30M
$24M
·
$45M
$47M
$42M
·
$26M
Capital Leases
·
·
$2M
·
·
·
$454.0K
·
·
·
·
$163.0K
$177.0K
$186.0K
·
$194.0K
Deferred Tax
$57M
$55M
$53M
$51M
$49M
$47M
$46M
$46M
$44M
$43M
·
$41M
$40M
$40M
·
$40M
Other Non-current Liabilities
$6M
$4M
$5M
$4M
$4M
$4M
$4M
$5M
$6M
$5M
·
$3M
$3M
$3M
·
$3M
Total Liabilities
$424M
$308M
$312M
$291M
$259M
$241M
$237M
$247M
$244M
$245M
·
$218M
$191M
$146M
·
$70M
Long-term Debt
·
·
·
·
·
·
·
·
$163M
$172M
·
$128M
$100M
$61M
·
·
Common Stock
$142.0K
$139.0K
$138.0K
$138.0K
$138.0K
$138.0K
$138.0K
$137.0K
$137.0K
$137.0K
·
$136.0K
$136.0K
$135.0K
·
$135.0K
Retained Earnings
$176M
$174M
$169M
$166M
$162M
$156M
$152M
$149M
$144M
$139M
·
$133M
$130M
$130M
·
$130M
Treasury Stock
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
·
$15M
$15M
$15M
·
$15M
Stockholders' Equity
$294M
$281M
$275M
$271M
$266M
$260M
$255M
$251M
$246M
$241M
$236M
$234M
$232M
$231M
$230M
$230M
Liabilities + Equity
$718M
$589M
$587M
$562M
$526M
$502M
$493M
$498M
$489M
$486M
·
$452M
$422M
$377M
·
$300M
Shares Outstanding
·
·
12,573,014
·
·
·
12,451,818
·
·
·
·
·
13,688,000
13,548,000
·
13,499,000
Fluxo de Caixa17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$10M
$10M
$9M
$9M
$9M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
Stock-based Comp
$851.0K
$579.0K
$576.0K
$612.0K
$579.0K
$359.0K
$783.0K
$522.0K
$242.0K
$274.0K
$228.0K
$209.0K
$1M
$487.0K
$573.0K
$583.0K
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$1M
$182.0K
$1M
$1M
$1M
$430.0K
$1M
$248.0K
$148.0K
$226.0K
$-71.0K
Other Non-cash
·
$3M
·
·
·
$6M
·
·
·
$-8M
·
·
·
$11M
·
·
Operating Cash Flow
$25M
$23M
$14M
$17M
$11M
$21M
$9M
$26M
$26M
$6M
$-8M
$3M
$4M
$18M
$8M
$7M
CapEx
$19M
$15M
$35M
$42M
$26M
$19M
$15M
$29M
$17M
$11M
$25M
$35M
$46M
$48M
$30M
$16M
Investing Cash Flow
$-127M
$-15M
$-34M
$-42M
$-26M
$-19M
$-15M
$-29M
$-17M
$-11M
$-25M
$-35M
$-46M
$-48M
$-30M
$-16M
Debt Issued
·
·
·
·
·
·
·
·
$0
$8M
·
$28M
$39M
$36M
·
$2M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$8M
·
·
·
$36M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$2M
$1M
$1M
$1M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$100M
$-6M
$21M
$25M
$13M
$-2M
$7M
$-324.0K
$-10M
$8M
$35M
$28M
$38M
$34M
$23M
$2M
Net Change in Cash
$-2M
$2M
$0
$-325.0K
$-2M
$5.0K
$2M
$-3M
$-2M
$2M
$3M
$-4M
$-3M
$4M
$787.0K
$-7M
Taxes Paid
$-1M
$-10M
·
·
$0
$16.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$8M
·
·
·
$2M
·
·
·
$-5M
·
·
·
$-30M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-30M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
19.3%
27.0%
·
24.8%
24.0%
23.0%
·
23.2%
22.1%
25.2%
·
15.6%
2.6%
1.5%
·
-7.2%
Net Margin
7.4%
14.0%
·
13.3%
12.5%
11.7%
·
12.3%
11.0%
13.8%
·
6.9%
1.9%
1.4%
·
-0.39%
Pretax Margin
10.8%
18.4%
·
17.4%
16.4%
15.3%
·
15.7%
14.4%
17.8%
·
10.3%
2.8%
1.9%
·
-0.74%
EBITDA Margin
40.7%
48.3%
·
46.1%
45.7%
43.8%
·
43.1%
42.1%
44.5%
·
37.3%
26.5%
24.7%
·
21.8%
ROA
0.62%
1.2%
·
1.1%
1.0%
0.98%
·
1.1%
0.93%
1.2%
·
0.58%
0.14%
0.11%
·
-0.03%
ROE
1.4%
2.5%
·
2.2%
2.0%
1.9%
·
2.1%
1.8%
2.2%
·
0.94%
0.22%
0.16%
·
-0.03%
ROIC
2.3%
3.5%
·
3.0%
2.9%
2.8%
·
2.9%
2.6%
3.0%
·
1.4%
0.21%
0.12%
·
-0.34%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.7
·
1.8
2.0
2.1
·
1.8
2.3
3.2
·
1.5
1.4
1.4
·
1.9
Quick Ratio
0.7
1.1
·
0.5
0.6
0.8
·
0.8
1.2
1.9
·
0.6
0.5
0.5
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
3.2
·
3.1
3.8
·
·
-59.9
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.9
2.5
·
2.3
1.8
1.4
·
1.5
1.4
1.3
·
1.5
1.6
1.9
·
1.7
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
·
$16.92
$17.03
·
$17.06
Revenue / Share
$4.00
$3.80
·
$3.42
$3.28
$3.28
·
$3.25
$3.08
$2.96
·
$2.53
$2.17
$2.15
·
$1.70
Cash Flow / Share
·
$1.81
·
·
·
$1.69
·
·
·
$0.45
·
·
·
$1.48
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.31
$0.55
·
$0.19
Dividend / Share
$0.15
$0.11
$0.11
$0.10
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.61
$1.72
·
$1.47
$1.41
$1.34
·
$1.28
$1.06
$0.76
·
$0.19
$0.00
$-0.05
·
$-0.42
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$189M
$179M
·
$167M
$164M
$161M
·
$152M
$143M
$131M
·
$107M
$98M
$91M
·
$80M
Net Income TTM
$20M
$22M
·
$19M
$18M
$17M
·
$16M
$13M
$9M
·
$2M
$38.0K
$-536.0K
·
$-5M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
·
$136M
$140M
·
$136M
P/E
26.8
21.9
·
19.0
18.3
16.4
·
14.9
19.0
25.6
·
76.6
·
-206.2
·
-23.9
P/S
·
·
·
·
·
·
·
·
·
·
·
·
1.4
1.5
·
1.7
P/B
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.6
·
0.6
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.6
·
0.6
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
7.7
·
·
Earnings Yield
3.7%
4.6%
·
5.2%
5.5%
6.1%
·
6.7%
5.3%
3.9%
·
1.3%
0.00%
-0.48%
·
-4.2%
Payout Ratio
·
20.5%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$6M
$4M
·
$1M
·
·
·
·
·
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$172M
$157M
$121M
$85M
$72M
Margem Operacional %
21.6%
21.3%
8.6%
0.51%
·
Lucro líquido
$20M
$17M
$5M
$-569.0K
$-9M
EPS Diluído
$1.57
$1.37
$0.38
$-0.05
$-0.70
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
2.3
2.8
2.3
1.8
·
Índice de Liquidez Seca
0.8
1.0
1.3
0.6
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-59M
$-5M
$-136M
$-37M
·
Investidores institucionais (13F)
171 declarantes
· $494.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores171
Valor detido$494.0M
Novas posições28
Posições encerradas14
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
28 (-6 vs trimestre anterior)
14 (+3 vs trimestre anterior)
66 (+7 vs trimestre anterior)
46 (+11 vs trimestre anterior)
+731K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
29 insiders
· 12 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 23 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.