NOG Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$24.65

Capitalização de Mercado

$2.09B

P/E (TTM)

55.1

EPS (TTM)

$0.39

Receita (TTM)

$2.48B

Rendimento div.

8.3%

ROE

1.7%

Dívida/Capital

—

Intervalo 52 Semanas

$20 – $33

NOG Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $2.48B

2016-12-31 → 2025-12-31

EPS $0.39

2016-12-31 → 2025-12-31

Fluxo de caixa livre —

2016-12-31 → 2018-12-31

Margens 1.6%

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

NOG

Mediana de Pares

P/E (TTM)

55.1

19.4

P/S (TTM)

0.8

2.5

P/B

1.0

1.5

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

NOG

Mediana de Pares

Operating Margin (Margem Operacional)

9.9%

—

Net Profit Margin (Margem de Lucro Líquido)

1.6%

13.6%

ROA

0.70%

4.6%

ROE

1.7%

7.6%

ROIC

7.1%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

NOG

Mediana de Pares

Current Ratio (Índice de liquidez corrente)

1.1

1.3

Quick Ratio (Índice de Liquidez Seca)

0.7

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

NOG

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

11.2%

—

Revenue CAGR 3Y (CAGR Receita 3A)

16.4%

—

Revenue CAGR 5Y (CAGR Receita 5A)

35.0%

—

EPS YoY

-92.4%

—

Net Income YoY (Lucro Líquido Ano a Ano)

-92.5%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

NOG

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$0.39

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

NOG

Mediana de Pares

Payout Ratio (Índice de Pagamento)

447.4%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

8.3%

Índice de Pagamento

447.4%

CAGR Dividendos 5 anos

—

Data ex	Valor
30 de Março de 2026	$0,4500
30 de Dezembro de 2025	$0,4500
29 de Setembro de 2025	$0,4500
27 de Junho de 2025	$0,4500
28 de Março de 2025	$0,4500
30 de Dezembro de 2024	$0,4200
27 de Setembro de 2024	$0,4200
27 de Junho de 2024	$0,4000
27 de Março de 2024	$0,4000
27 de Dezembro de 2023	$0,4000
27 de Setembro de 2023	$0,3800
28 de Junho de 2023	$0,3700
29 de Março de 2023	$0,3400
28 de Dezembro de 2022	$0,3000
28 de Setembro de 2022	$0,2500
28 de Junho de 2022	$0,1900
29 de Março de 2022	$0,1400
29 de Dezembro de 2021	$0,0800
29 de Setembro de 2021	$0,0450
29 de Junho de 2021	$0,0300

NOG Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 14 analistas

Compra forte 6 42,9%
Compra 3 21,4%
Manter 4 28,6%
Venda 1 7,1%
Venda forte 0 0,0%

Preço-alvo de 12 meses

10 analistas · 2026-05-15

Mediana $36.50

← Abaixo de todos os alvos $24.65

Mín $28.00

Máx $45.00

Alvo mediano $36.50 +48,1%

Alvo médio $36.10 +46,5%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.17%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$0.74	$0.69	0.05%
31 de Dezembro de 2025	$0.83	$0.78	0.05%
30 de Setembro de 2025	$1.03	$0.87	0.16%
30 de Junho de 2025	$1.37	$0.97	0.40%
31 de Março de 2025	$1.33	$1.13	0.20%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
NOG	$2.09B	55.1	11.2%	1.6%	1.7%	—
GPOR	$3.91B	9.7	48.5%	30.1%	23.8%	—
BKV	$2.63B	13.7	47.9%	19.4%	9.8%	—
BSM	—	—	8.3%	63.8%	—	—
TALO	$1.86B	-3.9	-9.8%	-27.8%	-21.1%	—
MNR	—	10.1	21.2%	12.2%	—	—
SOC	$1.31B	-2.2	—	—	-83.7%	—
KOS	—	-0.6	-23.1%	-54.3%	-90.5%	—
KRP	—	—	7.9%	29.8%	—	—
PBT	—	—	—	—	—	—
COP	—	14.7	7.7%	13.6%	12.3%	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 15

Dados anuais de Demonstração de Resultados para NOG
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$2.48B	$2.23B	$2.17B	$1.57B	$497M	$552M	$472M	$679M	$209M	$145M	$275M	$595M
Cost of Revenue	$474M	$430M	$347M	$261M	$171M	$116M	$119M	$67M	$50M	$46M	·	·
SG&A Expense	$61M	$50M	$47M	$47M	$30M	$19M	$24M	$15M	$19M	$15M	$19M	$18M
Operating Expenses	$2.23B	$1.39B	$1.04B	$717M	$419M	$1.39B	$417M	$246M	$149M	$374M	$1.39B	$290M
Operating Income	$246M	$838M	$1.12B	$853M	$78M	$-841M	$56M	$433M	$60M	$-229M	$-1.12B	$305M
Interest Expense	·	·	$136M	$80M	$59M	$59M	$79M	$86M	$70M	$64M	$58M	$42M
Other Non-op	$637.0K	$440.0K	$5M	$-185.0K	$-9.0K	$-12.0K	$158.0K	$891.0K	$116.0K	$-15.9K	$-30.1K	$47.4K
Pretax Income	$63M	$681M	$1.00B	$776M	$7M	$-906M	$-76M	$144M	$-11M	$-295M	$-1.18B	$263M
Income Tax	$24M	$161M	$78M	$3M	$233.0K	$-166.0K	$0	$-55.0K	$-2M	$-1M	$-202M	$99M
Net Income	$39M	$520M	$923M	$773M	$6M	$-906M	$-76M	$144M	$-9M	$-293M	$-975M	$164M
EPS (Basic)	$0.40	$5.21	$10.09	$9.26	$-0.13	$-21.55	$-2.00	$6.08	$-0.15	$-4.80	$-16.08	$2.70
EPS (Diluted)	$0.39	$5.14	$10.03	$8.92	$-0.13	$-21.55	$-2.00	$6.07	$-0.15	$-4.80	$-16.08	$2.69
Shares (Basic)	97,711,444	99,852,539	91,483,687	78,557,216	62,989,543	42,744,639	38,708,460	23,620,646	62,408,855	61,173,547	60,652,447	60,691,701
Shares (Diluted)	99,314,382	101,267,625	92,060,947	86,675,365	62,989,543	42,744,639	38,708,460	23,677,391	62,408,855	61,173,547	60,652,447	60,860,769
EBITDA	$246M	$838M	$1.12B	$853M	$78M	$-841M	·	$433M	·	$-229M	$-1.12B	$305M

Balanço Patrimonial 22

Dados anuais de Balanço Patrimonial para NOG
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$14M	$9M	$8M	$3M	$10M	$1M	$16M	$2M	$102M	$6M	$3M	$9M
Receivables	$350M	$390M	$371M	$271M	$194M	$71M	$108M	$96M	$47M	$36M	$51M	$86M
Current Assets	$586M	$501M	$509M	$320M	$215M	$126M	$133M	$228M	$153M	$47M	$122M	$226M
PP&E (Net)	$4.75B	$5.08B	$3.93B	$2.48B	$1.25B	$735M	$1.75B	$1.20B	$473M	$376M	$589M	$1.76B
PP&E (Gross)	·	$10.36B	$8.47B	$6.54B	$5.06B	$4.41B	$4.19B	$3.44B	$2.59B	$2.43B	$2.35B	$2.22B
Accum. Depreciation	·	$5.28B	$4.54B	$4.06B	$3.81B	$3.67B	$2.44B	$2.23B	$2.11B	$2.06B	$1.76B	$458M
Other Non-current Assets	$74M	$11M	$15M	$16M	$12M	$11M	$15M	$10M	$5M	$8M	$10M	·
Total Assets	$5.41B	$5.60B	$4.48B	$2.88B	$1.52B	$872M	$1.91B	$1.50B	$632M	$432M	$721M	$2.03B
Accounts Payable	$219M	$203M	$193M	$129M	$65M	$36M	$69M	$55M	$93M	$56M	$65M	$232M
Accrued Liabilities	$321M	$291M	$148M	$122M	$106M	$69M	$110M	$83M	$6M	$6M	$8M	$7M
Current Liabilities	$539M	$544M	$386M	$345M	$328M	$182M	$203M	$232M	$124M	$77M	$78M	$286M
Deferred Tax	$248M	$228M	$68M	$0	·	·	·	·	$135.2K	$156.6K	$0	$158M
Other Non-current Liabilities	$2M	$2M	$3M	$2M	$3M	$50.0K	$345.0K	$105.0K	$135.2K	$156.6K	$0	$5M
Total Liabilities	$3.28B	$3.28B	$2.44B	$2.13B	$1.31B	$1.10B	$1.35B	$1.07B	$1.12B	$919M	$919M	$1.26B
Long-term Debt	$2.40B	$2.37B	$1.84B	$1.53B	$803M	$945M	$1.12B	$830M	$979M	$833M	$835M	·
Total Debt	·	·	·	·	$803M	$945M	·	·	·	·	·	·
Common Stock	$499.0K	$501.0K	$503.0K	$487.0K	$479.0K	$448.0K	$406.0K	$378.0K	$66.8K	$63.3K	$63.1K	$61.1K
Paid-in Capital	·	·	$2.12B	$1.75B	$1.99B	$1.56B	$1.43B	$1.23B	$450M	$444M	$440M	$433M
Retained Earnings	$481M	$443M	$-78M	$-1.00B	$-1.77B	$-1.78B	$-873M	$-797M	$-941M	$-931M	$-638M	$337M
Stockholders' Equity	$2.13B	$2.32B	$2.05B	$745M	$215M	$-223M	$559M	$430M	$-491M	$-487M	$-198M	$771M
Liabilities + Equity	$5.41B	$5.60B	$4.48B	$2.88B	$1.52B	$872M	$1.91B	$1.50B	$632M	$432M	$721M	$2.03B
Shares Outstanding	97,265,559	99,113,645	100,761,148	85,165,807	77,341,921	45,908,779	40,608,518	378,333,070	66,792,000	63,259,781	63,120,384	61,066,712

Fluxo de Caixa 18

Dados anuais de Fluxo de Caixa para NOG
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	·	·	·	·	$100.0K	$200.0K	$200.0K	$300.0K	$300.0K
Stock-based Comp	$15M	$12M	$6M	$6M	$4M	$4M	$8M	$4M	$3M	$3M	$5M	$3M
Deferred Tax	$24M	$160M	$77M	$-571.0K	$233.0K	$210.0K	$210.0K	$365.0K	$-785.0K	$0	$-202M	$96M
Restructuring	·	·	·	·	·	·	·	·	·	$0	$523.5K	·
Operating Cash Flow	$1.51B	$1.41B	$1.18B	$928M	$396M	$332M	$340M	$244M	$73M	$102M	$247M	$274M
CapEx	·	·	·	·	·	·	·	$86.8K	$4.0K	$214.7K	$90.8K	$169.0K
Investing Cash Flow	$-1.25B	$-1.67B	$-1.86B	$-1.40B	$-634M	$-284M	$-569M	$-475M	$-119M	·	·	·
Debt Issued	·	·	·	·	·	$0	$0	$60M	$300M	$0	$0	·
Net Debt Issued	·	·	·	·	·	$0	·	$60M	·	·	·	·
Stock Issued	$0	$0	$515M	$0	$438M	$0	$0	$142M	$0	$0	·	·
Stock Repurchased	$57M	$94M	$8M	$55M	$0	$0	$15M	$22M	$0	$0	$339.6K	$16M
Net Stock Activity	$-57M	$-94M	$507M	$-55M	$438M	$0	·	$119M	·	$-1M	$-339.6K	$-16M
Dividends Paid	$173M	$162M	$124M	$52M	$5M	$0	$0	·	·	·	·	·
Financing Cash Flow	$-247M	$267M	$685M	$467M	$246M	$-62M	$243M	$130M	$142M	·	·	·
Net Change in Cash	$5M	$738.0K	$6M	$-7M	$8M	$-15M	$14M	$-100M	$96M	$3M	$-6M	$4M
Taxes Paid	$-1M	$332.0K	$4M	·	·	·	·	·	·	·	·	·
Free Cash Flow	·	·	·	·	·	·	·	$244M	·	$102M	$247M	$274M
Levered FCF	·	·	·	·	·	·	·	$158M	·	$37M	$199M	$248M

Lucratividade 7

Dados anuais de Lucratividade para NOG
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	9.9%	37.6%	51.8%	54.3%	15.7%	-152.3%	·	63.7%	·	-158.2%	-407.0%	51.3%
Net Margin	1.6%	23.4%	42.6%	49.2%	1.3%	-164.1%	·	21.2%	·	-202.5%	-354.6%	27.5%
Pretax Margin	2.5%	30.6%	46.2%	49.4%	1.3%	-164.1%	·	21.2%	·	-203.5%	-428.2%	44.2%
EBITDA Margin	9.9%	37.6%	51.8%	54.3%	15.7%	-152.3%	·	63.7%	·	-158.2%	-407.0%	51.3%
ROA	0.70%	10.3%	25.1%	35.2%	0.53%	-65.2%	·	13.5%	·	-50.9%	-70.7%	9.2%
ROE	1.7%	22.5%	53.4%	106.3%	22.1%	590.2%	·	65.1%	·	85.7%	-340.3%	23.5%
ROIC	7.1%	27.6%	50.5%	114.0%	7.4%	-116.6%	·	100.7%	·	46.8%	469.1%	24.6%

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para NOG
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.1	0.9	1.3	0.9	0.7	0.7	·	1.0	·	0.6	1.6	0.8
Quick Ratio	0.7	0.7	1.0	0.8	0.6	0.4	·	0.4	·	0.5	0.8	0.3
Debt / Equity	·	·	·	·	3.7	-4.2	·	·	·	·	·	·
LT Debt / Equity	·	·	·	·	3.7	-3.9	·	·	·	·	·	·
Interest Coverage	·	·	8.3	10.6	1.3	-14.4	·	5.0	·	-3.6	-19.2	7.2

Eficiência 2

Dados anuais de Eficiência para NOG
Métrica	Tendência	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.4	0.4	0.6	0.7	0.4	0.4	·	0.6	·	0.3	0.2	0.3
Receivables Turnover		6.7	5.9	6.7	6.8	3.8	6.2	·	9.5	·	3.3	3.8	6.9

Por Ação 5

Dados anuais de Por Ação para NOG
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$21.86	$23.41	$20.32	$8.75	$2.78	$-4.86	·	$1.14	·	$-7.71	$-3.13	$12.62
Revenue / Share	$24.93	$21.98	$23.53	$18.12	$7.89	$12.92	·	$2.87	·	$2.37	$4.54	$9.78
Cash Flow / Share	$15.16	$13.91	$12.85	$10.71	$6.29	$7.76	·	$1.03	·	$1.67	$4.07	$4.51
Cash / Share	$0.15	$0.09	$0.08	$0.03	$0.12	$0.03	·	$0.01	·	$0.10	$0.05	$0.15
EPS (TTM)	$0.39	$5.14	$10.03	$8.92	$-0.13	$-21.55	$-2.00	$6.07	$-0.15	$-4.80	$-16.08	$2.69

Taxas de Crescimento 7

Dados anuais de Taxas de Crescimento para NOG
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	11.2%	2.8%	37.9%	216.1%	-10.0%	·	·	·	·	·	·	·
Revenue CAGR 3Y	16.4%	64.8%	57.7%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	35.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-92.4%	-48.8%	12.4%	·	·	·	·	·	·	·	·	·
EPS CAGR 3Y	-64.8%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-92.5%	-43.6%	19.4%	12055.9%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	-63.1%	334.1%	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 16

Dados anuais de Avaliação (TTM) para NOG
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$2.48B	$2.23B	$2.17B	$1.57B	$497M	$552M	$472M	$679M	$209M	$145M	$275M	$595M
Net Income TTM	$39M	$520M	$923M	$773M	$6M	$-906M	$-76M	$144M	$-9M	$-293M	$-975M	$164M
Market Cap	$2.09B	$3.68B	$3.74B	$2.62B	$1.59B	$402M	·	$8.55B	·	$1.74B	$2.44B	$3.45B
Enterprise Value	·	·	·	·	$2.39B	$1.35B	·	·	·	·	·	·
P/E	55.1	7.2	3.7	3.5	-158.3	-0.4	-11.7	3.7	-136.7	-5.7	-2.4	21.0
P/S	0.8	1.7	1.7	1.7	3.2	0.7	·	12.6	·	12.0	8.9	5.8
P/B	1.0	1.6	1.8	3.5	7.4	-1.8	·	19.9	·	-3.6	-12.3	4.5
P / Tangible Book	1.0	1.6	1.8	3.5	7.4	·	·	·	·	·	·	·
P / Cash Flow	1.4	2.6	3.2	2.8	4.0	1.2	·	35.0	·	17.1	9.9	12.6
P / FCF	·	·	·	·	·	·	·	35.0	·	17.1	9.9	12.6
EV / EBITDA	·	·	·	·	30.6	-1.6	·	·	·	·	·	·
EV / Revenue	·	·	·	·	4.8	2.4	·	·	·	·	·	·
Dividend Yield	8.3%	4.4%	3.3%	2.0%	0.31%	0.00%	·	·	·	·	·	·
Earnings Yield	1.8%	13.8%	27.1%	28.9%	-0.63%	-246.0%	-8.6%	26.9%	-0.73%	-17.4%	-41.7%	4.8%
Payout Ratio	447.4%	31.1%	13.4%	6.7%	77.6%	·	·	·	·	·	·	·
Annual Payout	$173M	$162M	$124M	$52M	$5M	$0	$0	·	·	·	·	·

Demonstração de Resultados 15

Dados trimestrais de Demonstração de Resultados para NOG
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$5M	$610M	$557M	$707M	$602M	$515M	$754M	$561M	$396M	$794M	$314M	$477M	$582M	$370M	$792M	$441M
Cost of Revenue	$130M	$120M	$118M	$121M	$114M	$117M	$107M	$101M	$105M	$102M	$83M	$84M	$78M	$73M	$68M	$65M
SG&A Expense	$23M	$17M	$14M	$16M	$14M	$16M	$10M	$14M	$11M	$10M	$12M	$12M	$13M	$15M	$10M	$8M
Operating Expenses	$660M	$644M	$682M	$531M	$373M	$382M	$320M	$342M	$344M	$309M	$272M	$242M	$222M	$203M	$187M	$171M
Operating Income	$-655M	$-34M	$-126M	$176M	$229M	$133M	$434M	$219M	$52M	$484M	$42M	$235M	$361M	$168M	$605M	$270M
Interest Expense	·	·	·	·	·	·	·	·	$38M	·	$37M	$32M	$30M	·	$20M	$18M
Other Non-op	$-41M	$26.0K	$65.0K	$46.0K	$-43M	$181.0K	$140.0K	$63.0K	$56.0K	$83.0K	$21.0K	$72.0K	$5M	$1.0K	$-1.0K	$-185.0K
Pretax Income	$-696M	$-86M	$-169M	$132M	$186M	$88M	$397M	$181M	$14M	$448M	$5M	$207M	$341M	$145M	$585M	$252M
Income Tax	$-173M	$-15M	$-40M	$32M	$47M	$16M	$99M	$43M	$3M	$59M	$-21M	$39M	$692.0K	$-27.0K	$1M	$1M
Net Income	$-523M	$-71M	$-129M	$100M	$139M	$72M	$298M	$139M	$12M	$389M	$26M	$168M	$340M	$145M	$583M	$251M
EPS (Basic)	$-5.31	$-0.70	$-1.33	$1.02	$1.41	$0.71	$3.00	$1.38	$0.12	$3.91	$0.28	$1.89	$4.01	$1.71	$7.39	$3.08
EPS (Diluted)	$-5.31	$-0.67	$-1.33	$1.00	$1.39	$0.71	$2.96	$1.36	$0.11	$3.89	$0.28	$1.88	$3.98	$2.33	$6.77	$2.74
Shares (Basic)	98,502,731	-196,032,576	97,123,889	98,060,407	98,559,724	-200,350,708	99,494,313	100,266,462	100,442,472	-175,001,071	92,768,035	88,800,994	84,915,729	-154,321,692	78,589,661	77,366,704
Shares (Diluted)	98,502,731	-197,196,533	97,123,889	99,394,539	99,992,487	-203,078,365	100,724,784	101,985,074	101,636,132	-176,197,176	93,742,407	89,108,519	85,407,197	-163,176,936	86,141,293	86,788,465
EBITDA	$-655M	·	$-126M	$176M	$229M	·	$434M	$219M	$52M	·	$42M	$235M	$361M	·	$605M	$270M

Balanço Patrimonial 20

Dados trimestrais de Balanço Patrimonial para NOG
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$37M	$14M	$32M	$26M	$34M	$9M	$34M	$8M	$32M	·	$13M	$15M	$6M	·	$9M	$1M
Receivables	$395M	$350M	$334M	$410M	$410M	$390M	$317M	$360M	$331M	·	$364M	$265M	$274M	·	$318M	$361M
Current Assets	$473M	$586M	$542M	$588M	$522M	$501M	$519M	$414M	$413M	·	$470M	$386M	$396M	·	$377M	$383M
PP&E (Net)	$5.02B	$4.75B	$4.94B	$5.09B	$5.14B	$5.08B	$4.48B	$4.27B	$4.21B	·	$3.79B	$3.22B	$2.92B	·	$2.02B	$1.77B
PP&E (Gross)	·	·	$11.26B	$10.89B	$10.62B	·	$9.56B	$9.16B	$8.92B	·	$8.18B	$7.48B	$7.07B	·	$6.00B	$5.69B
Accum. Depreciation	·	·	$6.32B	$5.80B	$5.48B	·	$5.08B	$4.89B	$4.72B	·	$4.39B	$4.26B	$4.15B	·	$3.98B	$3.92B
Other Non-current Assets	$16M	$74M	$11M	$20M	$10M	$11M	$16M	$15M	$14M	·	$17M	$16M	$16M	·	$16M	$17M
Total Assets	$5.51B	$5.41B	$5.49B	$5.70B	$5.67B	$5.60B	$5.06B	$4.72B	$4.63B	·	$4.30B	$3.66B	$3.34B	·	$2.47B	$2.19B
Accounts Payable	$235M	$219M	$160M	$174M	$231M	$203M	$152M	$150M	$156M	·	$235M	$154M	$134M	·	$143M	$141M
Accrued Liabilities	$402M	$294M	$335M	$310M	$273M	$291M	$237M	$216M	$162M	·	$155M	$179M	$162M	·	$115M	$128M
Current Liabilities	$899M	$539M	$495M	$488M	$564M	$544M	$420M	$466M	$428M	·	$602M	$379M	$345M	·	$382M	$636M
Deferred Tax	$76M	$248M	$263M	$299M	$275M	$228M	$211M	$113M	$71M	·	$7M	$31M	·	·	·	·
Other Non-current Liabilities	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$3M	$3M	·	$3M	$3M	$3M	·	$2M	$2M
Total Liabilities	$3.73B	$3.28B	$3.25B	$3.29B	$3.27B	$3.28B	$2.74B	$2.66B	$2.63B	·	$2.90B	$2.25B	$2.29B	·	$1.76B	$2.04B
Long-term Debt	$2.55B	$2.40B	$2.35B	$2.37B	$2.31B	$2.37B	$1.95B	$1.87B	$1.94B	·	$2.06B	$1.67B	$1.76B	·	$1.17B	$1.10B
Common Stock	$508.0K	$499.0K	$500.0K	$500.0K	$501.0K	$501.0K	$502.0K	$502.0K	$503.0K	·	$495.0K	$495.0K	$487.0K	·	$481.0K	$481.0K
Retained Earnings	$-42M	$481M	$552M	$681M	$582M	$443M	$371M	$72M	$-66M	·	$-467M	$-493M	$-661M	·	$-1.15B	$-1.73B
Stockholders' Equity	$1.78B	$2.13B	$2.24B	$2.41B	$2.40B	$2.32B	$2.31B	$2.07B	$2.00B	$2.05B	$1.41B	$1.42B	$1.05B	$745M	$709M	$153M
Liabilities + Equity	$5.51B	$5.41B	$5.49B	$5.70B	$5.67B	$5.60B	$5.06B	$4.72B	$4.63B	·	$4.30B	$3.66B	$3.34B	·	$2.47B	$2.19B
Shares Outstanding	105,791,123	97,265,559	97,602,978	97,594,682	98,702,027	99,113,645	99,825,164	100,172,478	101,044,071	100,761,148	93,032,638	93,022,758	85,370,223	·	78,879,200	79,223,724

Fluxo de Caixa 11

Dados trimestrais de Fluxo de Caixa para NOG
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$4M	$4M	$4M	$4M	$4M	$4M	$3M	$3M	$2M	$1M	$1M	$1M	$2M	$1M	$1M	$1M
Deferred Tax	$-171M	$-16M	$-36M	$28M	$47M	$17M	$98M	$42M	$3M	$59M	$-21M	$38M	$692.0K	$-1M	$662.0K	$-646.0K
Operating Cash Flow	$324M	$313M	$423M	$362M	$407M	$290M	$386M	$340M	$392M	$342M	$264M	$308M	$269M	$287M	$277M	$210M
Investing Cash Flow	$-635M	$-308M	$-353M	$-327M	$-265M	$-663M	$-382M	$-223M	$-407M	$-378M	$-613M	$-410M	$-461M	$-544M	$-313M	$-128M
Stock Issued	$228M	·	·	·	$0	$0	$0	·	·	$290M	$0	·	·	$0	$0	$0
Stock Repurchased	$0	$7M	$0	$35M	$15M	$25M	$14M	$35M	$20M	$0	$0	$0	$8M	$33M	$9M	$13M
Net Stock Activity	$228M	·	·	·	$-15M	·	·	·	$-20M	·	·	·	$-8M	·	·	·
Dividends Paid	$44M	$44M	$44M	$44M	$42M	$42M	$40M	$40M	$40M	$35M	$34M	$29M	$25M	$20M	$15M	$11M
Financing Cash Flow	$334M	$-22M	$-65M	$-43M	$-118M	$347M	$23M	$-142M	$39M	$31M	$347M	$111M	$195M	$250M	$44M	$-84M
Net Change in Cash	$23M	$-17M	$6M	$-8M	$25M	$-25M	$27M	$-25M	$24M	$-5M	$-2M	$9M	$4M	$-7M	$8M	$-2M
Taxes Paid	·	$1M	$0	$665.0K	$-3M	$0	$36.0K	$321.0K	$-25.0K	·	·	·	·	·	·	·

Lucratividade 7

Dados trimestrais de Lucratividade para NOG
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	-13022.1%	·	-22.6%	24.9%	38.1%	·	57.6%	39.0%	13.2%	·	13.5%	49.3%	61.9%	·	76.4%	61.2%
Net Margin	-10396.6%	·	-23.2%	14.1%	23.1%	·	39.6%	24.7%	2.9%	·	8.3%	35.2%	58.4%	·	73.7%	56.9%
Pretax Margin	-13838.1%	·	-30.3%	18.6%	30.9%	·	52.7%	32.3%	3.6%	·	1.7%	43.4%	58.6%	·	73.9%	57.1%
EBITDA Margin	-13022.1%	·	-22.6%	24.9%	38.1%	·	57.6%	39.0%	13.2%	·	13.5%	49.3%	61.9%	·	76.4%	61.2%
ROA	-9.3%	·	-2.5%	1.9%	2.7%	·	6.4%	3.3%	0.29%	·	0.77%	5.7%	12.7%	·	31.4%	15.3%
ROE	-25.0%	·	-5.7%	4.4%	6.3%	·	16.0%	8.0%	0.76%	·	2.5%	21.4%	67.2%	·	211.6%	-3228.2%
ROIC	-27.6%	·	-4.3%	5.5%	7.1%	·	14.1%	8.1%	2.1%	·	14.5%	13.5%	34.3%	·	85.1%	176.2%

Liquidez e Solvência 3

Dados trimestrais de Liquidez e Solvência para NOG
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.5	·	1.1	1.2	0.9	·	1.2	0.9	1.0	·	0.8	1.0	1.1	·	1.0	0.6
Quick Ratio	0.5	·	0.7	0.9	0.8	·	0.8	0.8	0.8	·	0.6	0.7	0.8	·	0.9	0.6
Interest Coverage	·	·	·	·	·	·	·	·	1.4	·	1.1	7.3	12.0	·	30.0	14.7

Eficiência 2

Dados trimestrais de Eficiência para NOG
Métrica	Tendência	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.0	·	0.1	0.1	0.1	·	0.2	0.1	0.1	·	0.1	0.2	0.2	·	0.4	0.3
Receivables Turnover		0.0	·	1.7	1.8	1.6	·	2.2	1.8	1.3	·	0.9	1.5	2.0	·	3.3	1.8

Por Ação 6

Dados trimestrais de Por Ação para NOG
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$16.87	·	$23.00	$24.72	$24.34	·	$23.18	$20.65	$19.81	·	$15.13	$15.22	$12.28	·	$8.99	$1.93
Revenue / Share	$0.05	·	$5.73	$7.11	$6.02	·	$7.48	$5.50	$3.90	·	$3.35	$5.35	$6.82	·	$9.19	$5.09
Cash Flow / Share	$3.29	·	·	·	$4.07	·	·	·	$3.86	·	·	·	$3.15	·	·	·
Cash / Share	$0.35	·	$0.32	$0.26	$0.34	·	$0.34	$0.08	$0.32	·	$0.14	$0.16	$0.07	·	$0.12	$0.02
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·	·	·	$0	·
EPS (TTM)	$-4.25	·	$4.02	$6.71	$5.82	·	$4.71	$3.63	$6.25	·	$12.91	$15.37	$10.57	·	$6.72	$-1.60

Avaliação (TTM) 10

Dados trimestrais de Avaliação (TTM) para NOG
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.87B	·	$2.62B	$2.62B	$2.31B	·	$2.02B	$1.75B	$1.77B	·	$2.16B	$2.29B	$1.78B	·	$1.33B	$565M
Net Income TTM	$-413M	·	$408M	$676M	$588M	·	$475M	$344M	$546M	·	$1.12B	$1.34B	$968M	·	$641M	$-33M
Market Cap	$3.09B	·	$2.42B	$2.77B	$2.98B	·	$3.53B	$3.72B	$4.01B	·	$3.74B	$3.19B	$2.59B	·	$2.16B	$2.00B
P/E	-6.9	·	6.2	4.2	5.2	·	7.5	10.2	6.3	·	3.1	2.2	2.9	·	4.1	-15.8
P/S	1.7	·	0.9	1.1	1.3	·	1.7	2.1	2.3	·	1.7	1.4	1.5	·	1.6	3.5
P/B	1.7	·	1.1	1.1	1.2	·	1.5	1.8	2.0	·	2.7	2.3	2.5	·	3.0	13.1
P / Tangible Book	1.7	·	1.1	1.1	1.2	·	1.5	1.8	2.0	·	2.7	2.3	2.5	·	3.0	13.1
P / Cash Flow	9.6	·	·	·	7.3	·	·	·	10.2	·	·	·	9.6	·	·	·
Earnings Yield	-14.5%	·	16.2%	23.7%	19.2%	·	13.3%	9.8%	15.8%	·	32.1%	44.8%	34.8%	·	24.5%	-6.3%
Payout Ratio	-8.5%	·	·	·	30.0%	·	·	·	345.5%	·	·	·	7.5%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$2.48B	$2.23B	$2.17B	$1.57B	$497M
Margem Operacional %	9.9%	37.6%	51.8%	54.3%	15.7%
Lucro líquido	$39M	$520M	$923M	$773M	$6M
EPS Diluído	$0.39	$5.14	$10.03	$8.92	$-0.13

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	—	—	—	—	3.7
Índice de liquidez corrente	1.1	0.9	1.3	0.9	0.7
Índice de Liquidez Seca	0.7	0.7	1.0	0.8	0.6

Últimas notícias Notícias recentes mencionando esta empresa

Northern Oil and Gas (NOG) PT Elevado com Atualização de Analista sobre Preços de Petróleo e Gás Strip Yahoo Finance · 1 mês, 1 semana atrás

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

NOG Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

NOG Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

NOG Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Últimas notícias Notícias recentes mencionando esta empresa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos