NWE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$68.76
Capitalização de Mercado (MRQ)$4.23B
P/E (TTM)24.8
EPS (TTM)$2.77
Receita (TTM)$1.69B
Rendimento div.3.8%
ROE (TTM)5.9%
Dívida/Capital (MRQ)1.2
Intervalo 52 Semanas$57–$75
NWE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.61B2021-12-31 → 2025-12-31
EPS$2.942021-12-31 → 2025-12-31
Fluxo de caixa livre$-130M2023-12-31 → 2025-12-31
Margem líquida10.1%2023-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
NWE
média 5A
Mediana de Pares
Veredito
P/E (TTM)
24.8média 5A ≈17.5
≈17.5
21.8
Sobreavaliado
P/S (TTM)
2.5média 5A ≈2.3
≈2.3
2.5
Sobreavaliado
P/B (MRQ)
1.5média 5A ≈1.2
≈1.2
1.8
Valor justo
EV / EBITDA
13.3média 5A ≈12.0
≈12.0
12.3
Sobreavaliado
Preço / FCF (TTM)
-22.0média 5A ≈-31.2
≈-31.2
·
·
Preço / Fluxo de Caixa (TTM)
10.2média 5A ≈8.2
≈8.2
9.0
Sobreavaliado
EV / Revenue (EV / Receita)
4.8média 5A ≈4.3
≈4.3
·
·
EV / FCF
-58.8média 5A ≈-59.6
≈-59.6
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.7média 5A ≈1.4
≈1.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
NWE
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
18.8%média 5A ≈20.9%
≈20.9%
17.0%
Em linha
Margem EBITDA (TTM)
34.1%média 5A ≈36.0%
≈36.0%
27.4%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
10.4%média 5A ≈13.3%
≈13.3%
10.1%
Fraco
Margem de Lucro Líquido (TTM)
10.1%média 5A ≈13.2%
≈13.2%
8.0%
Fraco
ROA (TTM)
2.0%média 5A ≈2.5%
≈2.5%
2.7%
Fraco
ROE (TTM)
5.9%média 5A ≈7.1%
≈7.1%
9.2%
Fraco
ROIC
5.0%média 5A ≈5.2%
≈5.2%
5.5%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
NWE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.2média 5A ≈1.1
≈1.1
1.2
Em linha
Índice de liquidez corrente (MRQ)
0.8média 5A ≈0.7
≈0.7
0.8
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.3média 5A ≈0.3
≈0.3
0.3
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.2média 5A ≈1.0
≈1.0
1.2
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
NWE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
6.4%média 5A ≈3.0%
≈3.0%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
2.9%
·
·
·
EPS YoY
-19.4%média 5A ≈-2.3%
≈-2.3%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-19.2%média 5A ≈0.77%
≈0.77%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-3.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-0.35%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
NWE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$2.94média 5A ≈$3.27
≈$3.27
·
·
Revenue / Share (Receita / Ação)
$26.17média 5A ≈$24.80
≈$24.80
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$6.41média 5A ≈$7.05
≈$7.05
·
·
Cash / Share (Caixa / Ação)
$0.14média 5A ≈$0.12
≈$0.12
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
NWE
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.2média 5A ≈0.2
≈0.2
0.2
Fraco
Receivables Turnover (Giro de Contas a Receber)
8.1média 5A ≈7.3
≈7.3
6.6
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$966.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield3.8%
Índice de Pagamento89.1%
Pagamento Anualizado≈$2.68Pago trimestralmente
CAGR Dividendos 5 anos≈1.9%Por ação, ajustado por desdobramento
Sequência de Crescimento≈16Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Ago 17, 2026
$0,67
USD
≈3.8%
Jun 15, 2026
$0,67
USD
≈3.8%
Mar 13, 2026
$0,67
USD
≈3.9%
Dez 15, 2025
$0,66
USD
≈4.0%
Set 15, 2025
$0,66
USD
≈4.6%
Jun 13, 2025
$0,66
USD
≈5.1%
Mar 14, 2025
$0,66
USD
≈4.7%
Dez 13, 2024
$0,65
USD
≈5.1%
Set 13, 2024
$0,65
USD
≈4.6%
Jun 14, 2024
$0,65
USD
≈5.2%
Mar 14, 2024
$0,65
USD
≈5.3%
Dez 14, 2023
$0,64
USD
≈4.9%
Set 14, 2023
$0,64
USD
≈5.0%
Jun 14, 2023
$0,64
USD
≈4.4%
Mar 14, 2023
$0,64
USD
≈4.5%
Dez 14, 2022
$0,63
USD
≈4.3%
Set 14, 2022
$0,63
USD
≈4.6%
Jun 14, 2022
$0,63
USD
≈4.5%
Mar 14, 2022
$0,63
USD
≈4.2%
Dez 14, 2021
$0,62
USD
≈4.5%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média5.6%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$0.50
$0.44
13.6%
31 de Março de 2026
$1.31
$1.23
6.9%
31 de Dezembro de 2025
$1.17
$1.20
-2.5%
30 de Setembro de 2025
$0.79
$0.76
4.4%
30 de Junho de 2025
$0.40
$0.37
8.9%
31 de Março de 2025
$1.22
$1.19
2.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
Revenue
$1.61B
$1.51B
$1.42B
$1.48B
$1.37B
SG&A Expense
$158M
$137M
$117M
$114M
$102M
Operating Expenses
$1.28B
$1.19B
$1.12B
$1.21B
$1.10B
Operating Income
$326M
$323M
$300M
$263M
$276M
Other Non-op
$12M
$23M
$16M
$19M
$8M
Pretax Income
$188M
$215M
$202M
$182M
$190M
Income Tax
$6M
$-9M
$8M
$-605.0K
$3M
Net Income
$181M
$224M
$194M
$183M
$187M
EPS (Basic)
$2.95
$3.66
$3.22
$3.28
$3.61
EPS (Diluted)
$2.94
$3.65
$3.22
$3.25
$3.60
Shares (Basic)
61,381,000
61,293,000
60,321,000
55,769,000
51,709,000
Shares (Diluted)
61,541,418
61,374,205
60,357,793
56,292,110
51,872,226
EBITDA
$575M
$551M
$511M
·
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
Cash & Equivalents
$9M
$4M
$9M
$8M
$3M
Receivables
$210M
$188M
$212M
$245M
·
Inventory
$133M
$123M
$115M
$107M
·
Other Current Assets
$38M
$39M
$25M
$28M
·
Current Assets
$504M
$418M
$407M
$539M
·
PP&E (Net)
$6.74B
$6.40B
$6.04B
$5.66B
·
PP&E (Gross)
$9.29B
$8.78B
$8.30B
$7.84B
·
Goodwill
$368M
$358M
$358M
$358M
·
Other Non-current Assets
$77M
$59M
$52M
$47M
·
Total Assets
$8.46B
$8.00B
$7.60B
$7.32B
$6.78B
Accounts Payable
$130M
$112M
$124M
$201M
·
Accrued Liabilities
$272M
$255M
$246M
$251M
·
Short-term Debt
$150M
$100M
$0
$145M
·
Current Liabilities
$697M
$802M
$535M
$621M
·
Deferred Tax
$733M
$663M
$601M
$539M
·
Other Non-current Liabilities
$284M
$316M
$332M
$355M
·
Total Liabilities
$5.57B
$5.14B
$4.82B
$4.65B
·
Long-term Debt
$3.29B
$3.00B
$2.78B
$2.62B
·
Total Debt
$3.44B
$3.10B
$2.88B
·
·
Common Stock
$649.0K
$648.0K
$648.0K
$633.0K
·
Paid-in Capital
$2.09B
$2.08B
$2.08B
$2.00B
·
Retained Earnings
$897M
$877M
$811M
$771M
·
Treasury Stock
$98M
$97M
$98M
$98M
·
AOCI
$-6M
$-7M
$-8M
$-8M
$-7M
Stockholders' Equity
$2.89B
$2.86B
$2.79B
$2.67B
$2.34B
Liabilities + Equity
$8.46B
$8.00B
$7.60B
$7.32B
·
Shares Outstanding
61,418,361
61,320,812
61,248,800
59,744,130
·
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
D&A
$250M
$228M
$210M
$195M
$187M
Stock-based Comp
$7M
$5M
$5M
$5M
$5M
Deferred Tax
$7M
$-9M
$7M
$-9M
$525.0K
Other Non-cash
$-50M
$-41M
$73M
·
·
Operating Cash Flow
$394M
$407M
$489M
$307M
$220M
CapEx
$524M
$549M
$567M
$515M
$434M
Investing Cash Flow
$-571M
$-554M
$-571M
$-517M
$-436M
Debt Issued
$602M
$215M
$300M
$0
$100M
Net Debt Issued
$602M
$215M
$300M
·
·
Stock Issued
$0
$0
$74M
$277M
$196M
Net Stock Activity
$0
$0
$74M
·
·
Dividends Paid
$161M
$159M
$154M
$140M
$128M
Financing Cash Flow
$178M
$152M
$84M
$213M
$218M
Taxes Paid
$227.0K
$-4M
$-827.0K
$5M
$4M
Free Cash Flow
$-130M
$-143M
$-78M
·
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
Operating Margin
20.2%
21.4%
21.1%
·
·
Net Margin
11.2%
14.8%
13.7%
·
·
Pretax Margin
11.7%
14.2%
14.2%
·
·
EBITDA Margin
35.7%
36.4%
35.9%
·
·
ROA
2.2%
2.9%
2.6%
·
·
ROE
6.3%
7.9%
7.0%
·
·
ROIC
5.0%
5.7%
5.1%
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
Current Ratio
0.7
0.5
0.8
·
·
Quick Ratio
0.3
0.2
0.4
·
·
Debt / Equity
1.2
1.1
1.0
·
·
LT Debt / Equity
1.1
0.9
1.0
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
Asset Turnover
0.2
0.2
0.2
·
·
Receivables Turnover
8.1
7.6
6.2
·
·
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
Book Value / Share
$46.98
$46.60
$45.48
·
·
Revenue / Share
$26.17
$24.67
$23.56
·
·
Cash Flow / Share
$6.41
$6.63
$8.11
·
·
Cash / Share
$0.14
$0.07
$0.15
·
·
Dividend / Share
$2.64
$2.60
$2.56
$2.52
$2.48
EPS (TTM)
$2.94
$3.65
$3.22
·
·
Taxas de Crescimento6
Métrica
Tendência
2025
2024
2023
2022
2021
Revenue YoY
6.4%
6.5%
-3.8%
7.7%
·
Revenue CAGR 3Y
2.9%
3.3%
·
·
·
EPS YoY
-19.4%
13.4%
-0.92%
-9.7%
·
EPS CAGR 3Y
-3.3%
0.46%
·
·
·
Net Income YoY
-19.2%
15.4%
6.1%
-2.1%
·
Net Income CAGR 3Y
-0.35%
6.2%
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
Revenue TTM
$1.61B
$1.51B
$1.42B
·
·
Net Income TTM
$181M
$224M
$194M
·
·
Market Cap
$3.96B
$3.28B
$3.12B
·
·
Enterprise Value
$7.39B
$6.37B
$5.99B
·
·
P/E
22.0
14.6
15.8
·
·
P/S
2.5
2.2
2.2
·
·
P/B
1.4
1.1
1.1
·
·
P / Tangible Book
1.6
1.3
1.3
·
·
P / Cash Flow
10.0
8.1
6.4
·
·
P / FCF
-30.5
-23.0
-40.1
·
·
EV / EBITDA
12.8
11.6
11.7
·
·
EV / FCF
-56.9
-44.7
-77.2
·
·
EV / Revenue
4.6
4.2
4.2
·
·
Dividend Yield
4.1%
4.8%
4.9%
·
·
Earnings Yield
4.6%
6.8%
6.3%
·
·
Payout Ratio
89.1%
70.8%
79.3%
·
·
Annual Payout
$161M
$159M
$154M
·
·
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$393M
$498M
$414M
$387M
$343M
$467M
$373M
$345M
$320M
$475M
$356M
$321M
$291M
$455M
$425M
$335M
SG&A Expense
$42M
$46M
$36M
$47M
$34M
$41M
$31M
$35M
$31M
$40M
$23M
$29M
$30M
$35M
$27M
$28M
Operating Expenses
$328M
$383M
$354M
$307M
$282M
$342M
$282M
$277M
$258M
$373M
$253M
$265M
$245M
$358M
$342M
$287M
Operating Income
$64M
$114M
$60M
$80M
$61M
$125M
$92M
$68M
$62M
$102M
$103M
$56M
$46M
$96M
$83M
$48M
Other Non-op
$5M
$3M
$3M
$5M
$78.0K
$4M
$3M
$9M
$6M
$4M
$3M
$4M
$4M
$5M
$8M
$4M
Pretax Income
$28M
$77M
$24M
$47M
$25M
$92M
$60M
$44M
$36M
$75M
$77M
$31M
$21M
$73M
$64M
$27M
Income Tax
$3M
$14M
$-21M
$9M
$3M
$15M
$-21M
$-3M
$4M
$10M
$-7M
$2M
$2M
$10M
$-3M
$-249.0K
Net Income
$25M
$63M
$45M
$38M
$21M
$77M
$81M
$47M
$32M
$65M
$83M
$29M
$19M
$63M
$67M
$27M
EPS (Basic)
$0.41
$1.03
$0.73
$0.62
$0.35
$1.25
$1.32
$0.76
$0.52
$1.06
$1.37
$0.48
$0.32
$1.05
$1.16
$0.48
EPS (Diluted)
$0.40
$1.03
$0.72
$0.62
$0.35
$1.25
$1.31
$0.76
$0.52
$1.06
$1.37
$0.48
$0.32
$1.05
$1.16
$0.47
Shares (Basic)
61,509,000
61,461,000
61,409,000
61,395,000
61,381,000
61,339,000
61,315,000
61,302,000
61,289,000
61,266,000
61,244,000
60,442,000
59,804,000
59,776,000
58,345,000
56,311,000
Shares (Diluted)
61,774,594
61,632,002
·
61,553,325
61,483,946
61,426,101
·
61,396,975
61,357,348
61,309,619
·
60,477,697
59,849,674
59,789,204
·
56,637,404
EBITDA
$131M
$181M
·
$143M
$123M
$187M
·
$125M
$119M
$159M
·
$108M
·
·
·
·
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$6M
$9M
$6M
$3M
$56M
$4M
$3M
$6M
$4M
$9M
$5M
·
·
$8M
·
Receivables
$169M
$199M
$210M
$159M
$155M
$187M
$188M
$144M
$150M
$187M
·
$148M
·
·
·
·
Inventory
$146M
$134M
$133M
$135M
$125M
$120M
$123M
$122M
$115M
$104M
·
$119M
·
·
·
·
Other Current Assets
$36M
$49M
$38M
$46M
$29M
$33M
$39M
$40M
$27M
$25M
·
$28M
·
·
·
·
Current Assets
$482M
$513M
$504M
$444M
$403M
$473M
$418M
$368M
$364M
$397M
·
$358M
·
·
·
·
PP&E (Net)
$6.90B
$6.79B
$6.74B
$6.66B
$6.53B
$6.43B
$6.40B
$6.30B
$6.19B
$6.09B
·
$5.93B
·
·
·
·
PP&E (Gross)
·
·
$9.29B
·
·
·
$8.78B
·
·
·
·
·
·
·
·
·
Goodwill
$368M
$368M
$368M
$368M
$358M
$358M
$358M
$358M
$358M
$358M
·
$358M
·
·
·
·
Other Non-current Assets
$173M
$134M
$77M
$69M
$65M
$68M
$59M
$57M
$50M
$49M
·
$50M
·
·
·
·
Total Assets
$8.70B
$8.58B
$8.46B
$8.30B
$8.14B
$8.10B
$8.00B
$7.85B
$7.71B
$7.63B
·
$7.43B
·
·
·
·
Accounts Payable
$115M
$122M
$130M
$94M
$94M
$88M
$112M
$94M
$91M
$97M
·
$119M
·
·
·
·
Accrued Liabilities
$295M
$321M
$272M
$304M
$252M
$280M
$255M
$286M
$244M
$298M
·
$315M
·
·
·
·
Short-term Debt
$100M
$150M
$150M
$150M
$100M
$0
$100M
$100M
$100M
·
·
·
·
·
·
·
Current Liabilities
$583M
$731M
$697M
$685M
$537M
$398M
$802M
$813M
$700M
$445M
·
$570M
·
·
·
·
Deferred Tax
$761M
$751M
$733M
$721M
$703M
$695M
$663M
$640M
$629M
$620M
·
$551M
·
·
·
·
Other Non-current Liabilities
$322M
$321M
$284M
$287M
$312M
$318M
$316M
$348M
$345M
$332M
·
$346M
·
·
·
·
Total Liabilities
$5.81B
$5.67B
$5.57B
$5.42B
$5.26B
$5.21B
$5.14B
$5.04B
$4.91B
$4.82B
·
$4.69B
·
·
·
·
Long-term Debt
$3.49B
$3.28B
$3.29B
$3.15B
$3.09B
$3.13B
$3.00B
$2.87B
$2.79B
$2.77B
·
$2.64B
·
·
·
·
Total Debt
$3.59B
$3.43B
·
$3.30B
$3.19B
$3.13B
·
$2.97B
$2.89B
$2.77B
·
$2.64B
·
·
·
·
Common Stock
$650.0K
$650.0K
$649.0K
$649.0K
$649.0K
$649.0K
$648.0K
$648.0K
$648.0K
$648.0K
·
$648.0K
·
·
·
·
Paid-in Capital
$2.10B
$2.09B
$2.09B
$2.09B
$2.09B
$2.09B
$2.08B
$2.08B
$2.08B
$2.08B
·
$2.08B
·
·
·
·
Retained Earnings
$903M
$919M
$897M
$892M
$895M
$914M
$877M
$836M
$829M
$837M
·
$767M
·
·
·
·
Treasury Stock
$99M
$99M
$98M
$97M
$98M
$98M
$97M
$98M
$98M
$98M
·
$98M
·
·
·
·
AOCI
$-6M
$-6M
$-6M
$-6M
$-6M
$-7M
$-7M
$-7M
$-7M
$-8M
$-8M
$-8M
·
·
$-8M
·
Stockholders' Equity
$2.90B
$2.91B
$2.89B
$2.88B
$2.88B
$2.90B
$2.86B
$2.82B
$2.81B
$2.81B
$2.79B
$2.74B
·
·
$2.67B
·
Liabilities + Equity
$8.70B
$8.58B
$8.46B
$8.30B
$8.14B
$8.10B
$8.00B
$7.85B
$7.71B
$7.63B
·
$7.43B
·
·
·
·
Shares Outstanding
61,513,596
61,503,442
61,418,361
61,401,190
61,387,122
61,373,412
61,320,812
61,308,009
61,299,477
61,282,747
·
61,241,779
·
·
·
·
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$67M
$67M
$62M
$63M
$62M
$62M
$57M
$57M
$57M
$57M
$53M
$52M
$52M
$53M
$49M
$49M
Stock-based Comp
$2M
$2M
$933.0K
$2M
$2M
$2M
$-570.0K
$1M
$2M
$2M
$57.0K
$251.0K
$2M
$3M
$1M
·
Deferred Tax
$266.0K
$14M
$-17M
$7M
$4M
$13M
$-16M
$-6M
$4M
$9M
$20M
$-3M
$415.0K
$-10M
$3M
·
Other Non-cash
·
$13M
·
·
·
$-1M
·
·
·
$29M
·
·
·
·
·
·
Operating Cash Flow
$74M
$159M
$56M
$127M
$58M
$153M
$63M
$120M
$62M
$162M
$62M
$133M
$80M
$214M
$-2M
·
CapEx
$189M
$116M
$150M
$154M
$129M
$92M
$149M
$153M
$139M
$109M
$160M
$144M
$127M
$137M
$129M
·
Investing Cash Flow
$-190M
$-116M
$-152M
$-192M
$-130M
$-97M
$-149M
$-157M
$-139M
$-109M
$-160M
$-145M
$-129M
$-137M
$-130M
·
Debt Issued
$375M
$0
$102M
$0
$100M
$400M
$0
$0
$0
$215M
$0
$0
$80M
$220M
$0
·
Net Debt Issued
·
$0
·
·
·
$400M
·
·
·
$115M
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$0
$63M
·
·
$97M
·
Dividends Paid
$41M
$41M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$39M
$39M
$38M
$38M
$37M
·
Financing Cash Flow
$113M
$-46M
$96M
$69M
$18M
$-6M
$88M
$34M
$88M
$-57M
$101M
$10M
$46M
$-72M
$125M
·
Net Change in Cash
$-3M
$-3M
·
$4M
$-54M
$51M
·
$-3M
$11M
$-5M
·
$-2M
$-3M
$5M
·
·
Taxes Paid
·
·
·
·
·
·
$185.0K
$200.0K
$141.0K
$-5M
$-4M
$0
$0
$3M
$-4M
·
Free Cash Flow
·
$43M
·
·
·
$61M
·
·
·
$53M
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
16.4%
22.9%
·
20.8%
17.7%
26.7%
·
19.7%
19.3%
21.5%
·
17.3%
·
·
·
·
Net Margin
6.4%
12.8%
·
9.9%
6.2%
16.5%
·
13.6%
9.9%
13.7%
·
9.1%
·
·
·
·
Pretax Margin
7.2%
15.5%
·
12.2%
7.2%
19.8%
·
12.7%
11.2%
15.9%
·
9.7%
·
·
·
·
EBITDA Margin
33.4%
36.4%
·
37.0%
35.9%
40.1%
·
36.2%
37.0%
33.4%
·
33.6%
·
·
·
·
ROA
0.30%
0.76%
·
0.47%
0.27%
0.98%
·
0.61%
0.82%
1.7%
·
0.79%
·
·
·
·
ROE
0.87%
2.2%
·
1.3%
0.75%
2.7%
·
1.7%
2.3%
4.6%
·
2.1%
·
·
·
·
ROIC
0.87%
1.5%
·
1.1%
0.86%
1.7%
·
1.3%
0.95%
1.6%
·
0.98%
·
·
·
·
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.7
·
0.6
0.8
1.2
·
0.5
0.5
0.9
·
0.6
·
·
·
·
Quick Ratio
0.3
0.3
·
0.2
0.3
0.6
·
0.2
0.2
0.4
·
0.3
·
·
·
·
Debt / Equity
1.2
1.2
·
1.1
1.1
1.1
·
1.1
1.0
1.0
·
1.0
·
·
·
·
LT Debt / Equity
1.2
1.1
·
1.1
1.1
1.1
·
0.9
0.9
1.0
·
0.9
·
·
·
·
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.0
0.0
0.1
·
0.0
0.1
0.1
·
0.1
·
·
·
·
Receivables Turnover
2.4
2.6
·
2.6
2.3
2.5
·
2.4
4.3
5.1
·
4.3
·
·
·
·
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$47.07
$47.30
·
$46.90
$46.91
$47.19
·
$45.94
$45.80
$45.90
·
$44.75
·
·
·
·
Revenue / Share
$6.36
$8.07
·
$6.29
$5.57
$7.60
·
$5.62
$5.21
$7.75
·
$5.31
·
·
·
·
Cash Flow / Share
·
$2.59
·
·
·
$2.50
·
·
·
$2.64
·
·
·
·
·
·
Cash / Share
$0.07
$0.10
·
$0.10
$0.05
$0.91
·
$0.04
$0.10
$0.07
·
$0.08
·
·
·
·
Dividend / Share
$0.67
$0.67
$0.66
$0.66
$0.66
$0.66
$0.65
$0.65
$0.65
$0.65
$0.64
$0.64
$0.64
$0.64
$0.63
$0.63
EPS (TTM)
$2.77
$2.72
·
$3.53
$3.67
$3.84
·
$3.71
$3.43
$3.23
·
$3.01
$3.00
·
·
·
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.69B
$1.64B
·
$1.57B
$1.53B
$1.51B
·
$1.50B
$1.47B
$1.44B
·
$1.49B
$1.51B
·
·
·
Net Income TTM
$171M
$168M
·
$217M
$226M
$236M
·
$227M
$209M
$197M
·
$178M
$176M
·
·
·
Market Cap
$4.41B
$4.06B
·
$3.60B
$3.15B
$3.55B
·
$3.51B
$3.07B
$3.12B
·
$2.94B
·
·
·
·
Enterprise Value
$7.99B
$7.48B
·
$6.89B
$6.34B
$6.63B
·
$6.47B
$5.96B
$5.88B
·
$5.58B
·
·
·
·
P/E
25.9
24.2
·
16.6
14.0
15.1
·
15.4
14.6
15.8
·
16.0
18.9
·
·
·
P/S
2.6
2.5
·
2.3
2.1
2.4
·
2.3
2.1
2.2
·
2.0
·
·
·
·
P/B
1.5
1.4
·
1.2
1.1
1.2
·
1.2
1.1
1.1
·
1.1
·
·
·
·
P / Tangible Book
1.7
1.6
·
1.4
1.2
1.4
·
1.4
1.3
1.3
·
1.2
·
·
·
·
P / Cash Flow
·
25.4
·
·
·
23.2
·
·
·
19.3
·
·
·
·
·
·
EV / Revenue
4.7
4.6
·
4.4
4.1
4.4
·
4.3
4.0
4.1
·
3.7
·
·
·
·
Dividend Yield
3.7%
4.0%
·
4.5%
5.1%
4.5%
·
4.5%
5.1%
5.0%
·
5.2%
·
·
·
·
Earnings Yield
3.9%
4.1%
·
6.0%
7.1%
6.6%
·
6.5%
6.9%
6.3%
·
6.3%
5.3%
·
·
·
Payout Ratio
·
64.7%
·
·
·
52.4%
·
·
·
60.9%
·
·
·
·
·
·
Annual Payout
$163M
$162M
·
$161M
$160M
$159M
·
$158M
$157M
$156M
·
$152M
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Receita
$1.61B
$1.51B
$1.42B
·
·
Margem Operacional %
20.2%
21.4%
21.1%
·
·
Lucro líquido
$181M
$224M
$194M
·
·
EPS Diluído
$2.94
$3.65
$3.22
·
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Dívida / Patrimônio Líquido
1.2
1.1
1.0
·
·
Índice de liquidez corrente
0.7
0.5
0.8
·
·
Índice de Liquidez Seca
0.3
0.2
0.4
·
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Fluxo de caixa livre
$-130M
$-143M
$-78M
·
·
Investidores institucionais (13F)
395 declarantes
· $4.6B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores395
Valor detido$4.6B
Novas posições37
Posições encerradas29
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
37 (-21 vs trimestre anterior)
29 (-1 vs trimestre anterior)
128 (-5 vs trimestre anterior)
129 (+14 vs trimestre anterior)
-671K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 64 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.