OPXS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$10.45
Capitalização de Mercado (MRQ)$73M
P/E (TTM)19.4
EPS (TTM)$0.54
Receita (TTM)$40M
ROE (TTM)15.3%
Intervalo 52 Semanas$9–$18
OPXS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
7 de Outubro de 2015
1-for-1000
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$41M2016-10-02 → 2025-09-28
EPS$0.742017-10-01 → 2025-09-28
Fluxo de caixa livre$6M2016-10-02 → 2025-09-28
Margem líquida9.8%2016-10-02 → 2025-09-28
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
OPXS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
19.4média 5A ≈14.1
≈14.1
·
·
P/S (TTM)
1.8média 5A ≈1.3
≈1.3
4.9
Subvalorizado
P/B (MRQ)
2.6média 5A ≈2.2
≈2.2
3.2
Valor justo
Preço / FCF (TTM)
50.0média 5A ≈22.0
≈22.0
·
·
Preço / Fluxo de Caixa (TTM)
28.5média 5A ≈-1.9
≈-1.9
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
3.0média 5A ≈2.2
≈2.2
·
·
PEG Ratio
≈0.5
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
OPXS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
30.7%média 5A ≈23.7%
≈23.7%
45.4%
Abaixo da média
Margem Operacional (TTM)
13.2%média 5A ≈9.4%
≈9.4%
-162.0%
Primeira linha
Margem EBITDA (TTM)
14.3%média 5A ≈10.8%
≈10.8%
-78.4%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
11.6%média 5A ≈11.7%
≈11.7%
-3.0%
Primeira linha
Margem de Lucro Líquido (TTM)
9.8%média 5A ≈10.0%
≈10.0%
-61.6%
Primeira linha
ROA (TTM)
12.6%média 5A ≈12.5%
≈12.5%
6.9%
Primeira linha
ROE (TTM)
15.3%média 5A ≈16.4%
≈16.4%
15.4%
Primeira linha
ROIC
23.8%média 5A ≈13.3%
≈13.3%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
OPXS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
7.1média 5A ≈5.1
≈5.1
3.9
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
2.4média 5A ≈1.8
≈1.8
1.9
Liquidez forte
Interest Coverage (Cobertura de Juros)
-310.1média 5A ≈-50.4
≈-50.4
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
OPXS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
21.6%média 5A ≈12.4%
≈12.4%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
22.7%média 5A ≈15.2%
≈15.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
9.8%
·
·
·
EPS YoY
34.5%média 5A ≈45.3%
≈45.3%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
36.6%média 5A ≈31.3%
≈31.3%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
66.6%média 5A ≈48.7%
≈48.7%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
39.5%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
58.9%média 5A ≈29.1%
≈29.1%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
23.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
OPXS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.74média 5A ≈$0.39
≈$0.39
·
·
Revenue / Share (Receita / Ação)
$5.97média 5A ≈$3.94
≈$3.94
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.00média 5A ≈$0.30
≈$0.30
·
·
Cash / Share (Caixa / Ação)
$0.92média 5A ≈$0.37
≈$0.37
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
OPXS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.5média 5A ≈1.2
≈1.2
0.4
Primeira linha
Inventory Turnover (Giro de Estoque)
2.0média 5A ≈1.9
≈1.9
1.1
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
9.9média 5A ≈8.1
≈8.1
8.6
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$295.3K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Pagamento Anualizado≈$0.08Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Abr 11, 2018
$0,02
USD
≈8.0%
Jan 11, 2018
$0,02
USD
≈5.6%
Out 11, 2017
$0,02
USD
≈3.8%
Jun 30, 2017
$0,02
USD
≈2.0%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-23.3%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 10, 2026
$0.18
$0.23
-23.3%
31 de Março de 2026
Mai 11, 2026
$0.03
—
—
31 de Dezembro de 2025
$0.15
—
—
30 de Setembro de 2025
$0.22
—
—
30 de Junho de 2025
$0.26
—
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$41M
$34M
$26M
$22M
$18M
$26M
$25M
$21M
$19M
$17M
$13M
·
Cost of Revenue
$29M
$24M
$19M
$17M
$16M
$20M
$18M
$16M
$15M
$14M
$12M
·
Gross Profit
$12M
$10M
$7M
$5M
$3M
$6M
$6M
$5M
$3M
$3M
$1M
·
SG&A Expense
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
·
Operating Income
$7M
$5M
$3M
$2M
$-494.0K
$3M
$3M
$1M
$204.0K
$-911.0K
$-1M
·
Interest Expense
$-23.0K
$47.0K
$55.0K
·
$11.0K
$19.0K
$23.0K
$20.0K
$19.0K
$36.0K
$179.0K
·
Interest Income
$35.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-781.0K
$-47.0K
·
·
$3M
$-527.0K
$1M
$75.0K
$-508.0K
$703.0K
$2M
·
Pretax Income
$6M
$5M
$3M
$2M
$2M
$2M
$5M
$2M
$-304.0K
$-208.0K
$491.0K
·
Income Tax
$1M
$1M
$469.0K
$364.0K
$-101.0K
$531.0K
$-1M
$167.0K
$0
$0
$0
·
Net Income
$5M
$4M
$2M
$1M
$2M
$2M
$6M
$1M
$-304.0K
$-208.0K
$491.0K
·
EPS (Basic)
$0.75
$0.56
$0.34
$0.16
$0.18
$0.14
$0.45
·
·
·
·
·
EPS (Diluted)
$0.74
$0.55
$0.34
$0.16
$0.18
$0.14
$0.45
$0.11
$-0.06
·
·
·
Shares (Basic)
6,865,280
6,762,145
6,616,462
8,128,024
8,241,021
8,464,572
8,388,794
8,458,466
7,995,092
·
·
·
Shares (Diluted)
6,923,657
6,833,274
6,653,573
8,219,069
8,323,809
8,589,919
8,492,884
8,795,799
7,995,092
·
·
·
EBITDA
$8M
$5M
$3M
$2M
$-231.0K
$3M
$4M
$2M
·
$-566.0K
·
·
Balanço Patrimonial22
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$1M
$1M
$934.0K
$4M
$5M
$1M
$1M
$2M
$3M
$683.0K
$2M
Receivables
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$3M
·
Inventory
$14M
$15M
$12M
$9M
$8M
$9M
$11M
$8M
$8M
$6M
$6M
·
Prepaid Expense
$285.0K
$217.0K
$219.0K
$328.0K
$262.0K
$229.0K
$348.0K
$104.0K
$63.0K
$120.0K
$170.0K
·
Current Assets
$26M
$20M
$18M
$13M
$15M
$17M
$15M
$11M
$12M
$11M
$9M
·
PP&E (Net)
$1M
$1M
$998.0K
$968.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
·
Accum. Depreciation
$5M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
·
Intangibles
·
$951.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$3M
$4M
$4M
$4M
$5M
$3M
$1M
$53.0K
·
·
·
·
Total Assets
$30M
$26M
$22M
$19M
$21M
$20M
$18M
$13M
$14M
$13M
$12M
·
Accounts Payable
$2M
$1M
$810.0K
$706.0K
$551.0K
$833.0K
$2M
$943.0K
$1M
$706.0K
$575.0K
·
Accrued Liabilities
$2M
$1M
$1M
$958.0K
$800.0K
$1M
$1M
$1M
$1M
$810.0K
$812.0K
·
Current Liabilities
$5M
$5M
$4M
$3M
$2M
$5M
$3M
$3M
$4M
$2M
$3M
·
Capital Leases
$1M
$2M
$2M
$3M
$3M
$1M
·
·
·
·
·
·
Total Liabilities
$6M
$7M
$7M
$6M
$5M
$6M
$5M
$6M
$8M
$6M
$3M
·
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$9.0K
$9.0K
$8.0K
$8.0K
$8.0K
$8.0K
·
·
Paid-in Capital
·
·
·
·
·
·
$26M
$26M
$26M
$27M
$26M
·
Retained Earnings
$2M
$-3M
$-6M
$-9M
$-10M
$-12M
$-14M
$-20M
$-20M
$-20M
$-18M
·
Treasury Stock
·
·
·
·
$69.0K
$200.0K
·
·
·
·
·
·
Stockholders' Equity
$24M
$19M
$15M
$12M
$16M
$14M
$12M
$6M
$6M
$7M
$8M
$6M
Liabilities + Equity
$30M
$26M
$22M
$19M
$21M
$20M
$18M
$13M
$14M
$13M
$12M
·
Shares Outstanding
6,920,658
6,873,938
6,763,070
6,716,638
8,488,149
8,690,136
8,436,422
8,333,353
8,190,101
8,266,601
314,867
310,867
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$515.0K
$487.0K
$345.0K
$307.0K
$263.0K
$248.0K
$340.0K
$327.0K
$337.0K
$345.0K
$334.0K
·
Stock-based Comp
$383.0K
$425.0K
$247.0K
$162.0K
$228.0K
$197.0K
$113.0K
$153.0K
$220.0K
$192.0K
$140.0K
·
Deferred Tax
$400.0K
$400.0K
·
·
$40.0K
$200.0K
·
$167.0K
·
·
·
·
Amort. of Intangibles
$800.0K
·
·
·
·
·
·
·
·
·
$342.0K
·
Other Non-cash
$486.0K
$-3M
$-3M
$290.0K
$-2M
$2M
$-6M
$-1M
·
$-868.0K
·
·
Operating Cash Flow
$7M
$2M
$-296.0K
$2M
$481.0K
$4M
$160.0K
$1M
$16.0K
$-539.0K
$-1M
·
CapEx
$494.0K
$681.0K
$376.0K
$257.0K
$274.0K
$152.0K
$143.0K
$167.0K
$149.0K
$34.0K
$2M
·
Investing Cash Flow
$-504.0K
$-2M
$-376.0K
$-257.0K
$-274.0K
$-152.0K
$-135.0K
$-167.0K
$-108.0K
$-30.0K
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
$5M
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$5M
·
·
Dividends Paid
·
·
·
·
·
·
·
$784.0K
$261.0K
·
·
·
Financing Cash Flow
$-1M
$-245.0K
$942.0K
$-5M
$-1M
$-127.0K
$-90.0K
$-1M
$-794.0K
$2M
·
·
Net Change in Cash
$5M
$-195.0K
$270.0K
$-3M
$-800.0K
$4M
$-65.0K
$-549.0K
$-886.0K
$2M
$-1M
·
Taxes Paid
$1M
$1M
$534.0K
$-312.0K
$48.0K
$289.0K
$360.0K
$-144.0K
·
·
·
·
Free Cash Flow
$6M
$1M
$-672.0K
$2M
$207.0K
$4M
$17.0K
$872.0K
·
$-573.0K
·
·
Levered FCF
$6M
$1M
$-717.6K
·
$195.5K
$4M
$-11.9K
$854.1K
·
$-609.0K
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.2%
28.0%
25.8%
21.9%
13.8%
23.5%
25.5%
21.6%
·
17.7%
·
·
Operating Margin
17.2%
14.2%
10.9%
7.4%
-2.7%
11.1%
13.0%
7.1%
·
-5.3%
·
·
Net Margin
12.4%
11.1%
8.8%
5.7%
11.7%
7.0%
23.1%
6.7%
·
-1.2%
·
·
Pretax Margin
15.4%
14.0%
10.7%
7.4%
11.1%
9.1%
18.4%
7.5%
·
-1.2%
·
·
EBITDA Margin
18.5%
15.6%
12.2%
8.7%
-1.3%
12.1%
14.4%
8.7%
·
-3.3%
·
·
ROA
18.5%
15.8%
11.1%
6.5%
10.3%
9.6%
37.5%
10.4%
·
-1.7%
·
·
ROE
22.4%
20.6%
16.1%
9.1%
13.8%
13.3%
56.3%
18.9%
·
-2.7%
·
·
ROIC
23.8%
20.2%
15.5%
10.3%
-3.3%
16.0%
32.9%
20.9%
·
-12.6%
·
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.6
4.1
4.3
4.0
7.4
6.9
4.5
4.0
·
4.6
·
·
Quick Ratio
2.4
1.0
1.2
1.1
3.5
3.2
1.2
1.3
·
1.9
·
·
Interest Coverage
-310.1
102.6
50.7
·
-44.9
151.7
139.0
74.3
·
-25.3
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.4
1.3
1.1
0.9
1.4
1.6
1.6
·
1.4
·
·
Inventory Turnover
2.0
1.8
1.8
2.1
1.9
2.0
2.0
2.1
·
2.4
·
·
Receivables Turnover
9.9
9.2
7.9
7.3
5.9
8.6
8.9
7.5
·
7.0
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.51
$2.74
$2.20
$1.85
$1.85
$1.61
$1.45
$0.76
·
$0.88
·
·
Revenue / Share
$5.97
$4.97
$3.86
$2.72
$2.19
$3.01
$2.89
$2.37
·
·
·
·
Cash Flow / Share
$1.00
$0.26
$-0.04
$0.25
$0.06
$0.46
$0.02
$0.12
·
·
·
·
Cash / Share
$0.92
$0.15
$0.18
$0.14
$0.46
$0.54
$0.13
$0.14
·
$0.31
·
·
EPS (TTM)
$0.74
$0.55
$0.34
$0.16
$0.18
$0.14
$0.45
$0.11
$-0.06
·
·
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
21.6%
32.5%
14.6%
22.8%
-29.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
22.7%
23.1%
-0.30%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
34.5%
61.8%
112.5%
-11.1%
28.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
66.6%
45.1%
34.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
39.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
36.6%
66.5%
76.4%
-39.8%
16.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
58.9%
20.9%
7.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.0%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$41M
$34M
$26M
$22M
$18M
$26M
$25M
$21M
$19M
$17M
$13M
·
Net Income TTM
$5M
$4M
$2M
$1M
$2M
$2M
$6M
$1M
$-304.0K
$-208.0K
$491.0K
·
Market Cap
$91M
$52M
$28M
$17M
$17M
$17M
$13M
$14M
·
$6M
·
·
P/E
17.7
13.7
12.2
15.9
11.0
14.0
3.5
15.5
-16.4
·
·
·
P/S
2.2
1.5
1.1
0.8
0.9
0.7
0.5
0.7
·
0.4
·
·
P/B
3.7
2.7
1.9
1.4
1.1
1.2
1.1
2.2
·
0.9
·
·
P / Tangible Book
3.7
2.9
1.9
1.4
1.1
1.2
·
·
·
·
·
·
P / Cash Flow
13.1
29.0
-94.9
8.4
34.9
4.4
82.3
13.7
·
-11.8
·
·
P / FCF
14.1
46.9
-41.8
9.6
81.2
4.5
774.2
16.3
·
-11.1
·
·
Dividend Yield
·
·
·
·
·
·
·
5.5%
·
·
·
·
Earnings Yield
5.7%
7.3%
8.2%
6.3%
9.1%
7.1%
28.8%
6.4%
-6.1%
·
·
·
Payout Ratio
·
·
·
·
·
·
·
56.2%
·
·
·
·
Annual Payout
·
·
·
·
·
·
·
$784.0K
$261.0K
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$10M
$10M
$9M
$11M
$11M
$11M
$8M
$9M
$9M
$9M
$7M
$8M
$7M
$6M
$4M
$7M
Cost of Revenue
$6M
$6M
$7M
$8M
$8M
$7M
$6M
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$3M
$5M
Gross Profit
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$3M
$2M
$2M
$717.0K
$2M
SG&A Expense
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$935.0K
$960.0K
$938.0K
$999.0K
$777.0K
Operating Income
$1M
$2M
$149.0K
$2M
$2M
$2M
$916.0K
$1M
$2M
$1M
$553.0K
$2M
$752.0K
$615.0K
$-282.0K
$1M
Interest Expense
·
·
·
$-35.0K
·
·
$13.0K
$14.0K
$17.0K
$9.0K
$7.0K
$24.0K
$22.0K
$8.0K
·
·
Interest Income
$29.0K
$35.0K
$48.0K
$0
$0
·
$0
·
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$-8.0K
·
·
Pretax Income
$1M
$2M
$197.0K
$1M
$2M
$2M
$903.0K
$1M
$2M
$1M
$546.0K
$2M
$730.0K
$607.0K
$-282.0K
$1M
Income Tax
$139.0K
$358.0K
$-45.0K
$274.0K
$401.0K
$470.0K
$59.0K
$269.0K
$337.0K
$285.0K
$115.0K
$246.0K
$154.0K
$128.0K
$-59.0K
$336.0K
Net Income
$1M
$1M
$242.0K
$1M
$2M
$2M
$844.0K
$1M
$1M
$1M
$431.0K
$1M
$576.0K
$479.0K
$-223.0K
$977.0K
EPS (Basic)
$0.18
$0.19
$0.04
$0.15
$0.22
$0.26
$0.12
$0.15
$0.19
$0.16
$0.06
$0.21
$0.09
$0.07
$-0.03
$0.13
EPS (Diluted)
$0.18
$0.19
$0.03
$0.14
$0.22
$0.26
$0.12
$0.15
$0.18
$0.16
$0.06
$0.21
$0.09
$0.07
$-0.03
$0.13
Shares (Basic)
6,935,008
6,919,674
6,890,823
·
6,884,429
6,871,960
6,813,938
·
6,799,807
6,768,236
6,666,290
·
6,643,070
6,643,070
6,537,808
·
Shares (Diluted)
6,935,008
6,925,172
6,956,067
·
6,929,625
6,893,231
6,912,594
·
6,888,208
6,823,155
6,721,661
·
6,686,211
6,668,917
6,537,808
·
EBITDA
$1M
$2M
$239.0K
·
$2M
$2M
$1M
·
$2M
$1M
$645.0K
·
$838.0K
$700.0K
$-201.0K
·
Balanço Patrimonial20
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$6M
$4M
$6M
$6M
$5M
$4M
$2M
$1M
$486.0K
$321.0K
$2M
$1M
$314.0K
$676.0K
$1M
$934.0K
Receivables
$4M
$6M
$4M
$5M
$4M
$4M
$2M
$4M
$3M
$4M
$2M
$4M
$3M
$2M
$2M
$3M
Inventory
$16M
$16M
$15M
$14M
$15M
$14M
$15M
$15M
$15M
$14M
$13M
$12M
$12M
$11M
$11M
$9M
Prepaid Expense
$841.0K
$578.0K
$214.0K
$285.0K
$469.0K
$406.0K
$265.0K
$217.0K
$316.0K
$404.0K
$154.0K
$219.0K
$431.0K
$442.0K
$249.0K
$328.0K
Current Assets
$28M
$26M
$26M
$26M
$24M
$22M
$19M
$20M
$19M
$18M
$18M
$18M
$16M
$15M
$14M
$13M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
$983.0K
$964.0K
$998.0K
$1M
$948.0K
$977.0K
$968.0K
Accum. Depreciation
·
·
·
$5M
·
·
·
$5M
·
·
·
$4M
·
·
·
$4M
Intangibles
·
·
·
·
$845.0K
$884.0K
$912.0K
$951.0K
$969.0K
$1M
·
·
·
·
·
·
Other Non-current Assets
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Total Assets
$32M
$31M
$30M
$30M
$29M
$27M
$25M
$26M
$25M
$24M
$22M
$22M
$21M
$20M
$19M
$19M
Accounts Payable
$1M
$908.0K
$1M
$2M
$2M
$2M
$987.0K
$1M
$2M
$2M
$2M
$810.0K
$2M
$1M
$1M
$706.0K
Accrued Liabilities
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$992.0K
$1M
$969.0K
$890.0K
$977.0K
$958.0K
Current Liabilities
$4M
$4M
$4M
$5M
$5M
$4M
$3M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$3M
Capital Leases
$807.0K
$964.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Total Liabilities
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$6M
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
Retained Earnings
$5M
$4M
$3M
$2M
$1M
$-52.0K
$-2M
$-3M
$-4M
$-5M
$-6M
$-6M
$-8M
$-8M
$-9M
$-9M
Stockholders' Equity
$28M
$26M
$25M
$24M
$23M
$22M
$20M
$19M
$18M
$16M
$15M
$15M
$13M
$13M
$12M
$12M
Liabilities + Equity
$32M
$31M
$30M
$30M
$29M
$27M
$25M
$26M
$25M
$24M
$22M
$22M
$21M
$20M
$19M
$19M
Shares Outstanding
6,959,873
6,937,358
6,937,358
6,920,658
6,912,919
6,896,738
6,896,738
6,873,938
6,873,234
6,844,362
6,823,693
6,763,070
6,763,070
6,723,070
6,763,070
6,716,638
Fluxo de Caixa11
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$107.0K
$97.0K
$90.0K
$129.0K
$131.0K
$126.0K
$129.0K
$146.0K
$132.0K
$117.0K
$92.0K
$93.0K
$86.0K
$85.0K
$81.0K
$86.0K
Stock-based Comp
$266.0K
$260.0K
$212.0K
$136.0K
$83.0K
$72.0K
$92.0K
$65.0K
$90.0K
$157.0K
$113.0K
$113.0K
$81.0K
$18.0K
$35.0K
$35.0K
Other Non-cash
·
·
$-636.0K
·
·
·
$2M
·
·
·
$2M
·
·
·
$558.0K
·
Operating Cash Flow
$2M
$-1M
$-92.0K
$2M
$1M
$1M
$3M
$753.0K
$50.0K
$-1M
$2M
$1M
$-340.0K
$-2M
$451.0K
$152.0K
CapEx
$207.0K
$393.0K
$456.0K
$41.0K
$0
$134.0K
$319.0K
$208.0K
$306.0K
$109.0K
$58.0K
$8.0K
$222.0K
$56.0K
$90.0K
$21.0K
Investing Cash Flow
$-207.0K
$-393.0K
$-456.0K
$-41.0K
$0
$-144.0K
$-319.0K
$-228.0K
$-306.0K
$-1M
$-58.0K
$-8.0K
$-222.0K
$-56.0K
$-90.0K
$-21.0K
Financing Cash Flow
$-105.0K
·
·
$-4.0K
$-43.0K
$0
$-1M
$-2.0K
$421.0K
$363.0K
$-1M
$-207.0K
$200.0K
$964.0K
$-15.0K
$-4M
Net Change in Cash
$2M
$-2M
$-548.0K
$2M
$1M
$1M
$1M
$523.0K
$165.0K
$-2M
$1M
$890.0K
$-362.0K
$-604.0K
$346.0K
$-4M
Taxes Paid
$279.0K
·
·
$446.0K
$389.0K
·
·
$210.0K
$236.0K
·
·
$-19.0K
$56.0K
·
·
·
Free Cash Flow
·
·
$-548.0K
·
·
·
$2M
·
·
·
$2M
·
·
·
$361.0K
·
Levered FCF
·
·
·
·
·
·
$2M
·
·
·
$2M
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
34.2%
35.2%
22.9%
·
28.5%
31.3%
26.0%
·
31.8%
30.0%
24.2%
·
23.9%
24.4%
17.8%
·
Operating Margin
14.3%
17.3%
1.6%
·
17.2%
20.8%
11.2%
·
17.8%
15.9%
7.9%
·
10.5%
9.7%
-7.0%
·
Net Margin
13.2%
13.9%
2.6%
·
13.6%
16.5%
10.3%
·
13.9%
12.5%
6.2%
·
8.0%
7.5%
-5.5%
·
Pretax Margin
14.6%
17.6%
2.1%
·
17.2%
20.9%
11.0%
·
17.6%
15.8%
7.8%
·
10.2%
9.5%
-7.0%
·
EBITDA Margin
14.3%
17.3%
2.6%
·
17.2%
20.8%
12.8%
·
19.3%
17.3%
9.3%
·
11.7%
11.0%
-5.0%
·
ROA
4.2%
4.6%
0.88%
·
5.6%
6.9%
3.6%
·
5.5%
4.9%
2.1%
·
2.7%
2.3%
-1.1%
·
ROE
5.0%
5.6%
1.1%
·
7.4%
9.3%
4.8%
·
8.1%
7.3%
3.1%
·
4.0%
3.4%
-1.6%
·
ROIC
4.5%
5.0%
0.74%
·
6.5%
8.2%
4.3%
·
7.2%
6.5%
2.8%
·
4.5%
3.8%
-1.8%
·
Liquidez e Solvência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
7.1
7.3
5.9
·
5.1
5.1
5.6
·
3.7
3.9
3.7
·
4.0
4.1
3.2
·
Quick Ratio
2.7
2.7
2.3
·
1.9
1.8
1.2
·
0.7
0.8
1.0
·
0.8
0.8
0.6
·
Interest Coverage
·
·
·
·
·
·
70.5
·
95.0
150.7
79.0
·
34.2
76.9
·
·
Eficiência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.4
0.4
0.3
·
0.3
0.3
0.2
·
Inventory Turnover
0.4
0.4
0.5
·
0.5
0.5
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
Receivables Turnover
2.3
1.9
3.0
·
3.0
2.7
3.9
·
2.9
2.9
3.5
·
3.0
3.0
2.2
·
Por Ação5
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$3.99
$3.79
$3.57
·
$3.35
$3.13
$2.86
·
$2.58
$2.40
$2.25
·
$1.97
$1.88
$1.80
·
Revenue / Share
$1.40
$1.39
$1.31
·
$1.60
$1.56
$1.19
·
$1.32
$1.25
$1.04
·
$1.07
$0.96
$0.62
·
Cash Flow / Share
·
·
$-0.01
·
·
·
$0.41
·
·
·
$0.34
·
·
·
$0.07
·
Cash / Share
$0.89
$0.60
$0.84
·
$0.70
$0.51
$0.36
·
$0.07
$0.05
$0.35
·
$0.05
$0.10
$0.19
·
EPS (TTM)
$0.54
$0.58
$0.65
·
$0.75
$0.71
$0.61
·
$0.61
$0.52
$0.43
·
$0.26
$0.22
$0.13
·
Avaliação (TTM)11
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$40M
$41M
$42M
·
$39M
$37M
$35M
·
$33M
$31M
$29M
·
$24M
$23M
$22M
·
Net Income TTM
$4M
$4M
$5M
·
$5M
$5M
$4M
·
$4M
$4M
$3M
·
$2M
$2M
$1M
·
Market Cap
$89M
$92M
$98M
·
$79M
$39M
$48M
·
$50M
$52M
$45M
·
$21M
$21M
$20M
·
P/E
23.7
22.9
21.6
·
15.3
7.9
11.5
·
11.8
14.7
15.2
·
12.1
14.1
22.7
·
P/S
2.2
2.2
2.3
·
2.0
1.0
1.4
·
1.5
1.7
1.6
·
0.9
0.9
0.9
·
P/B
3.2
3.5
3.9
·
3.4
1.8
2.5
·
2.8
3.2
2.9
·
1.6
1.6
1.6
·
P / Tangible Book
3.2
3.5
3.9
·
3.6
1.9
2.6
·
3.0
3.4
2.9
·
1.6
1.6
1.6
·
P / Cash Flow
·
·
-1061.0
·
·
·
17.3
·
·
·
19.8
·
·
·
44.2
·
Dividend Yield
0.88%
0.85%
0.80%
·
0.99%
2.0%
1.6%
·
1.6%
1.5%
1.8%
·
3.7%
3.8%
3.9%
·
Earnings Yield
4.2%
4.4%
4.6%
·
6.5%
12.7%
8.7%
·
8.5%
6.8%
6.6%
·
8.2%
7.1%
4.4%
·
Annual Payout
$784.0K
$784.0K
$784.0K
·
$784.0K
$784.0K
$784.0K
·
$784.0K
$784.0K
$784.0K
·
$784.0K
$784.0K
$784.0K
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
Receita
$41M
$34M
$26M
$22M
$18M
Margem Bruta %
29.2%
28.0%
25.8%
21.9%
13.8%
Margem Operacional %
17.2%
14.2%
10.9%
7.4%
-2.7%
Lucro líquido
$5M
$4M
$2M
$1M
$2M
EPS Diluído
$0.74
$0.55
$0.34
$0.16
$0.18
Métrica
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
Índice de liquidez corrente
5.6
4.1
4.3
4.0
7.4
Índice de Liquidez Seca
2.4
1.0
1.2
1.1
3.5
Métrica
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
Fluxo de caixa livre
$6M
$1M
$-672.0K
$2M
$207.0K
Investidores institucionais (13F)
41 declarantes
· $38.5M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores41
Valor detido$38.5M
Novas posições8
Posições encerradas3
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
8 (0 vs trimestre anterior)
3 (-8 vs trimestre anterior)
12 (+1 vs trimestre anterior)
13 (+6 vs trimestre anterior)
-417K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
12 insiders
· 3 diretores · 8 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 9 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.