Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$4.03B2016-10-01 → 2025-09-27
EPS$6.262016-10-01 → 2025-09-27
Fluxo de caixa livre$154M2016-10-01 → 2025-09-27
Margem líquida4.6%2016-10-01 → 2025-09-27
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
PLXS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
40.3média 5A ≈22.6
≈22.6
45.7
Subvalorizado
P/S (TTM)
1.8média 5A ≈0.8
≈0.8
1.8
Valor justo
P/B (MRQ)
4.8média 5A ≈2.4
≈2.4
3.3
Sobreavaliado
Preço / FCF (TTM)
117.8média 5A ≈17.6
≈17.6
·
·
Preço / Fluxo de Caixa (TTM)
42.6média 5A ≈-7.0
≈-7.0
13.4
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
5.0média 5A ≈2.4
≈2.4
·
·
PEG Ratio
≈4.1
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
PLXS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
11.4%média 5A ≈9.3%
≈9.3%
14.2%
Primeira linha
Margem Operacional (TTM)
5.7%média 5A ≈4.7%
≈4.7%
5.0%
Primeira linha
Margem EBITDA (TTM)
7.6%média 5A ≈6.4%
≈6.4%
7.0%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
5.3%média 5A ≈4.0%
≈4.0%
4.3%
Primeira linha
Margem de Lucro Líquido (TTM)
4.6%média 5A ≈3.6%
≈3.6%
3.3%
Primeira linha
ROA (TTM)
5.5%média 5A ≈4.7%
≈4.7%
4.0%
Primeira linha
ROE (TTM)
12.6%média 5A ≈11.8%
≈11.8%
10.2%
Primeira linha
ROIC
12.8%média 5A ≈13.3%
≈13.3%
9.1%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
PLXS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.5média 5A ≈1.5
≈1.5
1.9
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.6média 5A ≈0.6
≈0.6
0.9
Baixa liquidez
Interest Coverage (Cobertura de Juros)
17.4média 5A ≈10.6
≈10.6
7.8
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
PLXS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
1.8%média 5A ≈3.1%
≈3.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
0.89%média 5A ≈3.9%
≈3.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
2.9%
·
·
·
EPS YoY
56.1%média 5A ≈12.4%
≈12.4%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
54.6%média 5A ≈10.7%
≈10.7%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
8.8%média 5A ≈3.8%
≈3.8%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
9.8%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
7.7%média 5A ≈2.2%
≈2.2%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
8.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
PLXS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$6.26média 5A ≈$4.97
≈$4.97
·
·
Revenue / Share (Receita / Ação)
$146.04média 5A ≈$140.65
≈$140.65
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$9.02média 5A ≈$6.91
≈$6.91
·
·
Cash / Share (Caixa / Ação)
$11.42média 5A ≈$10.61
≈$10.61
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
PLXS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.3média 5A ≈1.3
≈1.3
1.3
Em linha
Inventory Turnover (Giro de Estoque)
2.9média 5A ≈2.8
≈2.8
4.6
Fraco
Receivables Turnover (Giro de Contas a Receber)
6.3média 5A ≈6.4
≈6.4
6.4
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$201.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média6.7%
Próximo relatórioOut 20, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
$2.32
$2.17
7.1%
31 de Março de 2026
$2.05
$1.92
6.8%
31 de Dezembro de 2025
$1.78
$1.79
-0.60%
30 de Setembro de 2025
$2.14
$1.91
12.3%
30 de Junho de 2025
$1.90
$1.75
8.5%
31 de Março de 2025
$1.66
$1.57
6.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.03B
$3.96B
$4.21B
$3.93B
$3.48B
$3.50B
$3.30B
$2.87B
$2.53B
$2.56B
$2.65B
$2.38B
Cost of Revenue
$3.63B
$3.58B
$3.82B
$3.46B
$3.05B
$3.08B
$2.87B
$2.62B
$2.27B
$2.33B
$2.41B
$2.15B
Gross Profit
$407M
$379M
$395M
$347M
$323M
$313M
$292M
$258M
$256M
$227M
$240M
$226M
SG&A Expense
$199M
$191M
$176M
$167M
$144M
$153M
$148M
$139M
$126M
$121M
$122M
$114M
Operating Income
$202M
$168M
$196M
$178M
$176M
$153M
$142M
$118M
$130M
$99M
$115M
$101M
Interest Expense
$12M
$29M
$32M
$16M
$14M
$16M
$13M
$12M
$14M
$15M
$14M
$12M
Interest Income
$4M
$4M
$3M
$1M
$1M
$2M
$2M
$5M
$5M
$4M
$3M
$3M
Other Non-op
$-7M
$-13M
$-6M
$-5M
$-3M
$-4M
$-5M
$-3M
$451.0K
$-2M
$1M
$2M
Pretax Income
$188M
$130M
$161M
$158M
$160M
$135M
$126M
$108M
$122M
$87M
$106M
$93M
Income Tax
$15M
$18M
$22M
$20M
$21M
$18M
$17M
$95M
$10M
$11M
$12M
$6M
Net Income
$173M
$112M
$139M
$138M
$139M
$117M
$109M
$13M
$112M
$76M
$94M
$87M
EPS (Basic)
$6.39
$4.08
$5.04
$4.96
$4.86
$4.02
$3.59
$0.40
$3.33
$2.29
$2.81
$2.58
EPS (Diluted)
$6.26
$4.01
$4.95
$4.86
$4.76
$3.93
$3.50
$0.38
$3.24
$2.24
$2.74
$2.52
Shares (Basic)
27,038,000
27,397,000
27,582,000
27,862,000
28,575,000
29,195,000
30,271,000
33,003,000
33,612,000
33,374,000
33,618,000
33,785,000
Shares (Diluted)
27,616,000
27,909,000
28,114,000
28,439,000
29,167,000
29,916,000
31,074,000
33,919,000
34,553,000
34,098,000
34,379,000
34,655,000
EBITDA
$280M
$246M
$266M
$241M
$237M
$210M
$194M
$167M
$130M
$99M
$115M
$101M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$306M
$345M
$256M
$275M
$270M
$386M
$224M
$297M
$569M
$433M
$357M
$347M
Receivables
$657M
$622M
$662M
$738M
$520M
$482M
$488M
$395M
$366M
$417M
$385M
$324M
Inventory
$1.23B
$1.31B
$1.56B
$1.60B
$972M
$763M
$701M
$794M
$655M
$564M
$569M
$526M
Prepaid Expense
$55M
$75M
$50M
$62M
$53M
$32M
$32M
$30M
$28M
$19M
$23M
$28M
Current Assets
$2.40B
$2.48B
$2.67B
$2.82B
$1.93B
$1.78B
$1.54B
$1.52B
$1.62B
$1.43B
$1.33B
$1.23B
PP&E (Net)
$546M
$501M
$492M
$445M
$395M
$384M
$384M
$341M
$315M
$291M
$317M
$335M
PP&E (Gross)
$1.23B
$1.14B
$1.08B
$1.00B
$953M
$902M
$857M
$801M
$741M
$696M
$725M
$721M
Accum. Depreciation
$681M
$634M
$583M
$556M
$558M
$518M
$472M
$460M
$427M
$404M
$407M
$386M
Intangibles
·
·
·
·
·
·
·
$8M
$0
·
·
·
Other Non-current Assets
$28M
$27M
$25M
$28M
$36M
$36M
$65M
$63M
$39M
$36M
$36M
$40M
Total Assets
$3.14B
$3.15B
$3.32B
$3.39B
$2.46B
$2.29B
$2.00B
$1.93B
$1.98B
$1.77B
$1.69B
$1.61B
Accounts Payable
$727M
$606M
$647M
$806M
$635M
$516M
$445M
$506M
$414M
$397M
$401M
$396M
Current Liabilities
$1.52B
$1.64B
$1.81B
$2.01B
$1.13B
$1.00B
$866M
$738M
$908M
$650M
$579M
$547M
Capital Leases
$29M
$32M
$39M
$34M
$38M
$37M
$0
·
·
·
·
$8M
Deferred Tax
$6M
$8M
$4M
$6M
$6M
$6M
$5M
$14M
$0
·
$10M
$5M
Other Non-current Liabilities
$36M
$38M
$29M
$22M
$26M
$24M
$18M
$20M
$16M
$15M
$12M
$13M
Total Liabilities
$1.68B
$1.83B
$2.11B
$2.30B
$1.43B
$1.31B
$1.14B
$1.01B
$950M
$849M
$849M
$828M
Long-term Debt
·
·
·
·
·
·
·
·
·
$175M
$250M
$250M
Common Stock
$547.0K
$545.0K
$543.0K
$541.0K
$538.0K
$535.0K
$529.0K
$526.0K
$519.0K
$513.0K
$506.0K
$500.0K
Paid-in Capital
$696M
$681M
$661M
$652M
$640M
$622M
$597M
$581M
$555M
$531M
$497M
$476M
Retained Earnings
$2.00B
$1.82B
$1.71B
$1.57B
$1.43B
$1.30B
$1.18B
$1.06B
$1.05B
$937M
$861M
$766M
Treasury Stock
$1.26B
$1.19B
$1.13B
$1.09B
$1.04B
$935M
$893M
$711M
$574M
$540M
$510M
$480M
AOCI
$18M
$11M
$-24M
$-36M
$-3M
$-5M
$-18M
$-12M
$-5M
$-12M
$-6M
$19M
Stockholders' Equity
$1.45B
$1.32B
$1.21B
$1.10B
$1.03B
$977M
$866M
$921M
$1.03B
$917M
$842M
$781M
Liabilities + Equity
$3.14B
$3.15B
$3.32B
$3.39B
$2.46B
$2.29B
$2.00B
$1.93B
$1.98B
$1.77B
$1.69B
$1.61B
Shares Outstanding
26,828,000
27,122,000
27,466,000
27,679,000
28,047,000
29,002,000
29,004,000
31,838,000
33,464,000
33,457,000
33,500,000
33,653,000
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$78M
$78M
$70M
$63M
$61M
$57M
$52M
$48M
$45M
$47M
·
·
Stock-based Comp
$30M
$30M
$21M
$23M
$25M
$24M
$21M
$18M
$17M
$19M
$13M
$13M
Deferred Tax
$-16M
$-7M
$-22M
$-11M
$-3M
$-4M
$-10M
$20M
$-366.0K
$-330.0K
$-597.0K
$-2M
Amort. of Intangibles
·
·
·
·
·
$1M
·
·
·
$0
$0
$603.0K
Restructuring
$5M
$20M
$23M
$2M
$3M
$6M
$2M
$0
$0
$7M
$2M
$11M
Other Non-cash
$-15M
$224M
$-42M
$-240M
$-79M
$16M
$-57M
$-33M
·
·
·
·
Operating Cash Flow
$249M
$437M
$166M
$-26M
$143M
$210M
$115M
$67M
$172M
$128M
$77M
$88M
CapEx
$95M
$95M
$104M
$102M
$57M
$50M
$91M
$63M
$39M
$31M
$35M
$65M
Investing Cash Flow
$-96M
$-95M
$-93M
$-102M
$-57M
$-50M
$-89M
$-75M
$-38M
$-27M
$-35M
$-63M
Stock Repurchased
$65M
$56M
$41M
$50M
$108M
$41M
$182M
$137M
$34M
$30M
$30M
$30M
Net Stock Activity
$-65M
$-56M
$-41M
$-50M
$-108M
$-41M
$-182M
$-137M
$-34M
$-30M
$-30M
$-30M
Financing Cash Flow
$-196M
$-256M
$-93M
$139M
$-204M
$-1M
$-97M
$-265M
$1M
$-21M
$-26M
$-21M
Net Change in Cash
$-41M
$91M
$-19M
$5M
$-117M
$162M
$-71M
$-272M
$136M
$76M
$11M
$5M
Free Cash Flow
$154M
$341M
$62M
$-128M
$85M
$160M
$25M
$4M
$133M
$97M
$41M
$23M
Levered FCF
$143M
$316M
$35M
$-142M
$73M
$146M
$14M
$3M
$121M
$84M
$29M
$12M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
10.1%
9.3%
9.1%
8.8%
9.3%
8.9%
8.8%
9.0%
10.1%
8.9%
9.0%
-208.1%
Operating Margin
5.0%
4.1%
4.5%
4.5%
5.1%
4.4%
4.3%
4.1%
5.1%
3.9%
4.3%
-92.8%
Net Margin
4.3%
2.7%
3.2%
3.5%
4.0%
3.4%
3.3%
0.45%
4.4%
3.0%
3.5%
-80.5%
Pretax Margin
4.7%
3.2%
3.7%
4.0%
4.6%
3.9%
3.8%
3.7%
4.8%
3.4%
4.0%
-86.1%
EBITDA Margin
7.0%
6.0%
6.2%
6.1%
6.8%
6.0%
5.9%
5.8%
5.1%
3.9%
4.3%
-92.8%
ROA
5.5%
3.5%
4.1%
4.7%
5.9%
5.5%
5.5%
0.67%
6.0%
4.4%
5.7%
5.7%
ROE
12.3%
8.6%
11.6%
12.8%
13.6%
12.2%
12.6%
1.5%
11.5%
8.7%
11.6%
11.8%
ROIC
12.8%
10.9%
13.9%
14.2%
14.8%
13.6%
14.1%
1.6%
11.7%
9.5%
12.2%
12.0%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.5
1.5
1.4
1.7
1.8
1.8
2.1
1.8
2.2
2.3
2.2
Quick Ratio
0.6
0.6
0.5
0.5
0.7
0.9
0.8
0.9
1.0
1.3
1.3
1.2
Interest Coverage
17.4
5.8
6.2
11.2
12.4
9.5
11.1
9.7
9.6
6.8
8.3
8.2
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.3
1.3
1.3
1.5
1.6
1.7
1.5
1.4
1.5
1.6
-0.1
Inventory Turnover
2.9
2.5
2.4
2.7
3.5
4.2
4.0
3.6
3.7
4.1
4.4
4.6
Receivables Turnover
6.3
6.4
6.2
6.2
6.9
7.2
7.5
7.6
6.5
6.4
7.5
-0.3
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$54.22
$48.85
$44.21
$39.59
$36.66
$33.70
$29.84
$28.93
$30.66
$27.40
$25.14
$23.21
Revenue / Share
$146.04
$146.12
$153.65
$138.11
$119.34
$117.05
$106.08
$84.72
$73.16
$74.96
$77.21
$-3.13
Cash Flow / Share
$9.02
$15.64
$5.90
$-0.92
$4.89
$7.03
$3.71
$1.97
$4.97
$3.75
$2.23
$2.55
Cash / Share
$11.42
$12.72
$9.33
$9.93
$9.63
$13.30
$7.71
$9.34
$17.00
$12.94
$10.66
$10.30
EPS (TTM)
$6.26
$4.01
$4.95
$4.86
$4.76
$3.93
$3.50
$0.38
$3.24
$2.24
$2.74
$2.52
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.8%
-5.9%
7.2%
12.8%
-0.60%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.89%
4.4%
6.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
56.1%
-19.0%
1.8%
2.1%
21.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
8.8%
-5.5%
8.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
9.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
54.6%
-19.6%
0.62%
-0.48%
18.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
7.7%
-7.0%
5.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
8.0%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.03B
$3.96B
$4.21B
$3.93B
$3.48B
$3.50B
$3.30B
$2.87B
$2.53B
$2.56B
$2.65B
$2.38B
Net Income TTM
$173M
$112M
$139M
$138M
$139M
$117M
$109M
$13M
$112M
$76M
$94M
$87M
Market Cap
$3.84B
$3.70B
$2.55B
$2.42B
$2.55B
$2.06B
$1.81B
$1.86B
$1.88B
$1.57B
$1.27B
$1.27B
P/E
22.9
34.0
18.8
18.0
19.1
18.1
17.9
154.0
17.3
20.9
13.9
15.0
P/S
1.0
0.9
0.6
0.6
0.7
0.6
0.6
0.6
0.7
0.6
0.5
0.5
P/B
2.6
2.8
2.1
2.2
2.5
2.1
2.1
2.0
1.8
1.7
1.5
1.6
P / Tangible Book
2.6
2.8
2.1
2.2
2.5
2.1
·
·
·
·
·
·
P / Cash Flow
15.4
8.5
15.4
-92.4
17.9
9.8
15.7
27.9
10.9
12.3
16.6
14.4
P / FCF
25.0
10.8
41.3
-19.0
29.9
12.8
73.5
459.8
14.1
16.2
30.7
54.9
Earnings Yield
4.4%
2.9%
5.3%
5.5%
5.2%
5.5%
5.6%
0.65%
5.8%
4.8%
7.2%
6.7%
Demonstração de Resultados16
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$1M
$1M
$1M
$4.03B
$1M
$980.2K
$976.1K
$3.96B
$960.8K
$966.9K
$982.6K
$945M
$1.10B
$1.12B
$1.33B
Cost of Revenue
$1.17B
$1.04B
$964M
$954M
$915M
$882M
$875M
$943M
$866M
$879M
$894M
$927M
$968M
$993M
$1.16B
Gross Profit
$131M
$119M
$106M
$105M
$103M
$98M
$101M
$108M
$94M
$88M
$88M
$97M
$103M
$101M
$131M
SG&A Expense
$70M
$57M
$52M
$52M
$50M
$49M
$49M
$54M
$46M
$48M
$43M
$43M
$46M
$44M
$51M
Operating Income
$61M
$62M
$54M
$53M
$54M
$49M
$47M
$54M
$39M
$29M
$45M
$53M
$57M
$57M
$81M
Interest Expense
$4M
$3M
$3M
$2M
$3M
$3M
$4M
$6M
$7M
$8M
$8M
$8M
$8M
$7M
$6M
Interest Income
$1M
$812.0K
$984.0K
$883.0K
$934.0K
$871.0K
$1M
$1M
$1M
$817.0K
$808.0K
$847.0K
$759.0K
$934.0K
$501.0K
Other Non-op
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$-4M
$-3M
$-3M
$-4M
$347.0K
$-2M
$-2M
$-2M
Pretax Income
$56M
$58M
$51M
$50M
$50M
$45M
$43M
$45M
$30M
$19M
$35M
$46M
$48M
$49M
$73M
Income Tax
$13M
$8M
$10M
$-2M
$5M
$6M
$6M
$4M
$5M
$3M
$6M
$6M
$7M
$7M
$9M
Net Income
$43M
$50M
$41M
$51M
$45M
$39M
$37M
$41M
$25M
$16M
$29M
$40M
$41M
$42M
$65M
EPS (Basic)
$1.61
$1.86
$1.54
$1.90
$1.67
$1.44
$1.38
$1.51
$0.92
$0.59
$1.06
$1.46
$1.48
$1.53
$2.32
EPS (Diluted)
$1.58
$1.82
$1.51
$1.87
$1.64
$1.41
$1.34
$1.48
$0.91
$0.58
$1.04
$1.44
$1.45
$1.49
$2.27
Shares (Basic)
26,712,000
26,757,000
26,766,000
·
27,059,000
27,109,000
27,087,000
·
27,364,000
27,542,000
27,485,000
·
27,661,000
27,639,000
·
Shares (Diluted)
27,294,000
27,310,000
27,349,000
·
27,532,000
27,662,000
27,763,000
·
27,765,000
27,929,000
28,013,000
·
28,184,000
28,305,000
·
EBITDA
$61M
$62M
$74M
·
$54M
$49M
$66M
·
$39M
$29M
$64M
·
$57M
$74M
·
Balanço Patrimonial24
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$314M
$303M
$249M
$306M
$238M
$311M
$317M
$345M
$270M
$265M
$232M
·
$270M
$248M
·
Receivables
$795M
$702M
$680M
$657M
$664M
$609M
$597M
$622M
$644M
$646M
$656M
·
$661M
$734M
·
Inventory
$1.49B
$1.37B
$1.31B
$1.23B
$1.28B
$1.28B
$1.29B
$1.31B
$1.43B
$1.52B
$1.58B
·
$1.65B
$1.65B
·
Prepaid Expense
$103M
$98M
$70M
$55M
$71M
$60M
$54M
$75M
$77M
$71M
$55M
·
$66M
$68M
·
Current Assets
$2.90B
$2.64B
$2.46B
$2.40B
$2.40B
$2.40B
$2.39B
$2.48B
$2.54B
$2.63B
$2.65B
·
$2.78B
$2.81B
·
PP&E (Net)
·
·
·
$546M
·
·
·
$501M
·
·
·
·
·
·
·
PP&E (Gross)
·
·
·
$1.23B
·
·
·
$1.14B
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$681M
·
·
·
$634M
·
·
·
·
·
·
·
Other Non-current Assets
$30M
$28M
$29M
$28M
$28M
$28M
$27M
$27M
$26M
$26M
$25M
·
$30M
$29M
·
Total Assets
$3.63B
$3.36B
$3.19B
$3.14B
$3.11B
$3.09B
$3.07B
$3.15B
$3.17B
$3.28B
$3.30B
·
$3.38B
$3.40B
·
Accounts Payable
$979M
$852M
$746M
$727M
$722M
$680M
$666M
$606M
$593M
$627M
$647M
·
$729M
$754M
·
Current Liabilities
$1.95B
$1.71B
$1.54B
$1.52B
$1.52B
$1.57B
$1.57B
$1.64B
$1.72B
$1.74B
$1.74B
·
$1.92B
$1.95B
·
Capital Leases
$24M
$26M
$27M
$29M
$31M
$33M
$35M
$32M
$32M
$34M
$36M
·
$31M
$32M
·
Deferred Tax
$7M
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$4M
$4M
$4M
·
$5M
$6M
·
Other Non-current Liabilities
$36M
$37M
$38M
$36M
$41M
$40M
$39M
$38M
$36M
$32M
$30M
·
$26M
$24M
·
Total Liabilities
$2.10B
$1.87B
$1.70B
$1.68B
$1.69B
$1.73B
$1.75B
$1.83B
$1.90B
$2.02B
$2.04B
·
$2.20B
$2.25B
·
Common Stock
$549.0K
$549.0K
$547.0K
$547.0K
$547.0K
$547.0K
$545.0K
$545.0K
$545.0K
$545.0K
$543.0K
·
$543.0K
$541.0K
·
Paid-in Capital
$710M
$690M
$699M
$696M
$688M
$681M
$685M
$681M
$670M
$663M
$664M
·
$652M
$654M
·
Retained Earnings
$2.13B
$2.09B
$2.04B
$2.00B
$1.94B
$1.90B
$1.86B
$1.82B
$1.78B
$1.76B
$1.74B
·
$1.66B
$1.61B
·
Treasury Stock
$1.32B
$1.30B
$1.28B
$1.26B
$1.23B
$1.22B
$1.20B
$1.19B
$1.17B
$1.15B
$1.13B
·
$1.12B
$1.10B
·
AOCI
$7M
$11M
$22M
$18M
$20M
$-14M
$-24M
$11M
$-16M
$-9M
$-3M
·
$-8M
$-14M
·
Stockholders' Equity
$1.53B
$1.49B
$1.48B
$1.45B
$1.42B
$1.35B
$1.32B
$1.32B
$1.27B
$1.26B
$1.27B
$1.21B
$1.18B
$1.15B
$1.10B
Liabilities + Equity
$3.63B
$3.36B
$3.19B
$3.14B
$3.11B
$3.09B
$3.07B
$3.15B
$3.17B
$3.28B
$3.30B
·
$3.38B
$3.40B
·
Shares Outstanding
26,677,000
26,757,000
26,713,000
26,828,000
26,985,000
27,122,000
27,062,000
27,122,000
27,285,000
27,470,000
27,504,000
27,466,000
27,647,000
27,612,000
27,679,000
Fluxo de Caixa14
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$19M
$19M
$19M
$19M
$20M
$20M
$19M
$20M
$20M
$19M
$19M
$18M
$17M
$16M
$16M
Stock-based Comp
$21M
$8M
$8M
$8M
$8M
$8M
$7M
$11M
$7M
$8M
$5M
$6M
$6M
$6M
$5M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-12M
Restructuring
$0
$0
$0
$0
$0
$0
$5M
$0
$9M
$11M
$0
$0
$0
$0
$-2M
Other Non-cash
·
·
$-84M
·
·
·
$-10M
·
·
·
$-57M
·
·
$-113M
·
Operating Cash Flow
$26M
$28M
$-15M
$132M
$27M
$37M
$54M
$220M
$132M
$88M
$-3M
$90M
$106M
$-49M
$-392.0K
CapEx
$27M
$12M
$35M
$35M
$14M
$20M
$27M
$26M
$17M
$23M
$29M
$24M
$26M
$23M
$17M
Investing Cash Flow
$-27M
$-13M
$-35M
$-35M
$-14M
$-20M
$-26M
$-26M
$-18M
$-23M
$-29M
$-16M
$-26M
$-22M
$-16M
Stock Repurchased
$21M
$21M
$22M
$22M
$18M
$13M
$13M
$20M
$19M
$18M
$0
$4M
$12M
$11M
$3M
Net Stock Activity
·
·
$-22M
·
·
·
$-13M
·
·
·
$0
·
·
$-11M
·
Financing Cash Flow
$12M
$38M
$-8M
$-28M
$-90M
$-25M
$-53M
$-121M
$-109M
$-31M
$6M
$-70M
$-58M
$39M
$17M
Net Change in Cash
$11M
$54M
$-57M
$69M
$-73M
$-7M
$-30M
$78M
$5M
$33M
$-24M
$3M
$22M
$-28M
$-2M
Free Cash Flow
·
·
$-51M
·
·
·
$27M
·
·
·
$-32M
·
·
$-72M
·
Levered FCF
·
·
$-53M
·
·
·
$24M
·
·
·
$-38M
·
·
$-78M
·
Lucratividade8
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
10069.1%
10240.6%
9920.8%
·
10143.1%
9972.9%
10315.5%
·
9.5%
8.8%
8.7%
·
9.4%
9.0%
·
Operating Margin
4695.1%
5313.6%
5090.8%
·
5264.4%
4977.8%
4800.6%
·
4.0%
2.9%
4.5%
·
5.2%
5.1%
·
Net Margin
3295.0%
4280.0%
3849.3%
·
4430.5%
3986.4%
3817.9%
·
2.5%
1.6%
2.9%
·
3.7%
3.8%
·
Pretax Margin
4326.3%
4973.3%
4770.0%
·
4894.0%
4593.4%
4455.8%
·
3.1%
1.9%
3.5%
·
4.4%
4.4%
·
EBITDA Margin
4695.1%
5313.6%
6888.8%
·
5264.4%
4977.8%
6788.9%
·
4.0%
2.9%
6.4%
·
5.2%
6.6%
·
ROA
1.3%
1.6%
1.3%
·
1.4%
1.2%
1.2%
·
0.76%
0.49%
0.87%
·
·
1.4%
·
ROE
2.9%
3.5%
2.9%
·
3.4%
3.0%
2.9%
·
2.1%
1.3%
2.4%
·
·
3.9%
·
ROIC
3.0%
3.6%
3.0%
·
3.4%
3.1%
3.0%
·
2.6%
2.0%
3.0%
·
·
4.2%
·
Liquidez e Solvência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.5
1.5
1.6
·
1.6
1.5
1.5
·
1.5
1.5
1.5
·
·
1.4
·
Quick Ratio
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.5
0.5
0.5
·
·
0.5
·
Interest Coverage
15.0
18.1
18.9
·
21.4
15.6
13.2
·
5.3
3.6
5.9
·
6.9
8.3
·
Eficiência3
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.3
0.3
0.3
·
·
0.4
·
Inventory Turnover
0.8
0.8
0.7
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
·
0.7
·
Receivables Turnover
0.0
0.0
0.0
·
0.0
0.0
0.0
·
1.5
1.5
1.5
·
·
1.7
·
Por Ação5
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$57.31
$55.68
$55.44
·
$52.59
$49.84
$48.74
·
$46.41
$45.86
$46.06
·
·
$41.66
·
Revenue / Share
$0.05
$0.04
$0.04
·
$0.04
$0.04
$0.04
·
$35.69
$35.72
$35.99
·
$38.92
$39.60
·
Cash Flow / Share
·
·
$-0.56
·
·
·
$1.93
·
·
·
$-0.11
·
·
$-1.72
·
Cash / Share
$11.77
$11.33
$9.31
·
$8.80
$11.45
$11.72
·
$9.89
$9.65
$8.43
·
·
$8.98
·
EPS (TTM)
$6.78
$6.84
$6.43
·
$5.87
$5.14
$4.31
·
$3.97
$3.62
$4.49
·
·
·
·
Avaliação (TTM)9
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$4.03B
$4.03B
$4.03B
·
$3.96B
$3.96B
$3.96B
·
$948M
$1.99B
$3.09B
·
·
·
·
Net Income TTM
$185M
$188M
$177M
·
$163M
$143M
$120M
·
$111M
$102M
$126M
·
·
·
·
Market Cap
$7.34B
$5.55B
$4.07B
·
$3.66B
$3.47B
$4.27B
·
$2.82B
$2.60B
$2.97B
·
·
$2.84B
·
P/E
40.6
30.3
23.7
·
23.1
24.9
36.6
·
26.0
26.2
24.1
·
·
·
·
P/S
1.8
1.4
1.0
·
0.9
0.9
1.1
·
3.0
1.3
1.0
·
·
·
·
P/B
4.8
3.7
2.7
·
2.6
2.6
3.2
·
2.2
2.1
2.3
·
·
2.5
·
P / Tangible Book
4.8
3.7
2.7
·
2.6
2.6
3.2
·
2.2
2.1
2.3
·
·
2.5
·
P / Cash Flow
·
·
-264.4
·
·
·
79.6
·
·
·
-981.8
·
·
-58.2
·
Earnings Yield
2.5%
3.3%
4.2%
·
4.3%
4.0%
2.7%
·
3.9%
3.8%
4.2%
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
Receita
$4.03B
$3.96B
$4.21B
$3.93B
$3.48B
Margem Bruta %
10.1%
9.3%
9.1%
8.8%
9.3%
Margem Operacional %
5.0%
4.1%
4.5%
4.5%
5.1%
Lucro líquido
$173M
$112M
$139M
$138M
$139M
EPS Diluído
$6.26
$4.01
$4.95
$4.86
$4.76
Métrica
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
Índice de liquidez corrente
1.6
1.5
1.5
1.4
1.7
Índice de Liquidez Seca
0.6
0.6
0.5
0.5
0.7
Métrica
2025-09-27
2024-09-28
2023-09-30
2022-10-01
2021-10-02
Fluxo de caixa livre
$154M
$341M
$62M
$-128M
$85M
Investidores institucionais (13F)
474 declarantes
· $8.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores474
Valor detido$8.2B
Novas posições106
Posições encerradas35
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
106 (+12 vs trimestre anterior)
35 (+2 vs trimestre anterior)
139 (+26 vs trimestre anterior)
133 (0 vs trimestre anterior)
-8K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 56 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.