Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$247M2017-12-31 → 2025-12-31
EPS$-3.292019-12-31 → 2025-12-31
Fluxo de caixa livre$-484M2018-12-31 → 2025-12-31
Margem líquida-393.2%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
RCUS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-6.3média 5A ≈7.0
≈7.0
·
·
P/S (TTM)
26.5média 5A ≈10.1
≈10.1
28.1
Mais caro
P/B (MRQ)
6.7média 5A ≈3.3
≈3.3
4.9
Sobreavaliado
Preço / FCF (TTM)
-6.5média 5A ≈-5.0
≈-5.0
·
·
Preço / Fluxo de Caixa (TTM)
-6.5média 5A ≈-5.3
≈-5.3
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
4.9média 5A ≈3.3
≈3.3
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
RCUS
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-415.4%média 5A ≈-162.1%
≈-162.1%
12.5%
Fraco
EBITDA Margin (Margem EBITDA)
-156.3%média 5A ≈-162.1%
≈-162.1%
12.5%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-393.2%média 5A ≈-146.5%
≈-146.5%
25.8%
Fraco
Margem de Lucro Líquido (TTM)
-393.2%média 5A ≈-147.9%
≈-147.9%
10.9%
Fraco
ROA (TTM)
-46.0%média 5A ≈-19.0%
≈-19.0%
-6.2%
Fraco
ROE (TTM)
-90.8%média 5A ≈-41.6%
≈-41.6%
-7.0%
Fraco
ROIC
-61.2%média 5A ≈-48.2%
≈-48.2%
-20.6%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
RCUS
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
3.8média 5A ≈5.3
≈5.3
4.6
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.0média 5A ≈0.9
≈0.9
4.4
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
RCUS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-4.3%média 5A ≈88.2%
≈88.2%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
30.2%média 5A ≈10.8%
≈10.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
25.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
RCUS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-3.29média 5A ≈$-2.72
≈$-2.72
·
·
Revenue / Share (Receita / Ação)
$2.30média 5A ≈$2.70
≈$2.70
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-4.49média 5A ≈$-1.58
≈$-1.58
·
·
Cash / Share (Caixa / Ação)
$1.77média 5A ≈$2.00
≈$2.00
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
RCUS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.2média 5A ≈0.2
≈0.2
0.2
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$411.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média19.8%
Próximo relatórioOut 26, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.72
$-0.92
21.4%
31 de Março de 2026
Mai 12, 2026
$-1.02
$-0.89
-14.0%
31 de Dezembro de 2025
$-0.89
$-1.05
15.0%
30 de Setembro de 2025
$-1.27
$-1.34
5.0%
30 de Junho de 2025
$0.00
$-1.15
100.0%
31 de Março de 2025
$-1.14
$-1.05
-8.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$247M
$258M
$117M
$112M
$383M
$78M
$15M
$8M
$1M
R&D Expense
$523M
$448M
$340M
$288M
$257M
$159M
$78M
$50M
$47M
SG&A Expense
$110M
$120M
$117M
$104M
$72M
$43M
$25M
$14M
$8M
Operating Expenses
$633M
$588M
$457M
$392M
$329M
$202M
$104M
$63M
$55M
Operating Income
$-386M
$-330M
$-340M
$-280M
$54M
$-124M
$-89M
$-55M
$-53M
Other Non-op
$33M
$48M
$39M
$14M
$1M
$1M
$4M
$5M
$359.0K
Pretax Income
$-353M
$-282M
$-301M
$-266M
$55M
$-123M
$-85M
·
·
Income Tax
$0
$1M
$6M
$1M
$2M
·
·
·
·
Net Income
$-353M
$-283M
$-307M
$-267M
$53M
$-123M
$-85M
$-50M
$-53M
EPS (Basic)
$-3.29
$-3.14
$-4.15
$-3.71
$0.76
$-2.24
$-1.93
·
·
EPS (Diluted)
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
$-2.24
$-1.93
·
·
Shares (Basic)
107,400,000
90,100,000
74,000,000
72,000,000
69,300,000
54,800,000
43,825,991
36,357,336
3,885,508
Shares (Diluted)
107,400,000
90,100,000
74,000,000
72,000,000
74,000,000
54,800,000
43,825,991
·
·
EBITDA
$-386M
$-330M
$-340M
$-280M
$54M
$-124M
$-89M
$-55M
·
Balanço Patrimonial23
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$222M
$150M
$127M
$206M
$148M
$173M
$58M
$71M
$98M
Short-term Investments
·
·
·
·
·
$555M
$130M
$185M
$77M
Prepaid Expense
$15M
$18M
$34M
$19M
$18M
$5M
$4M
$2M
$1M
Current Assets
$1.01B
$1.02B
$831M
$1.07B
$1.26B
$736M
$193M
$259M
$177M
PP&E (Net)
$40M
$47M
$51M
$35M
$32M
$11M
$9M
$11M
$11M
PP&E (Gross)
$90M
$88M
$82M
$58M
$50M
$25M
$21M
$19M
$15M
Accum. Depreciation
$50M
$41M
$31M
$23M
$18M
$14M
$11M
$8M
$4M
Other Non-current Assets
$63M
$73M
$106M
$114M
$116M
$6M
$872.0K
$284.0K
$2M
Total Assets
$1.14B
$1.15B
$1.09B
$1.34B
$1.59B
$772M
$203M
$275M
$190M
Accounts Payable
$42M
$18M
$17M
$20M
$10M
$16M
$5M
$3M
$4M
Accrued Liabilities
·
·
·
·
$24M
$10M
$5M
$6M
$3M
Current Liabilities
$231M
$226M
$184M
$193M
$166M
$122M
$23M
$17M
$13M
Capital Leases
$86M
$99M
$110M
$117M
$117M
$15M
·
·
·
Other Non-current Liabilities
$135M
$157M
$142M
$140M
$122M
$543.0K
$806.0K
$2M
$565.0K
Total Liabilities
·
·
·
·
$750M
$270M
$39M
$40M
$37M
Long-term Debt
$99M
$48M
$0
·
·
·
·
·
·
Common Stock
$2.12B
$1.62B
$1.31B
$1.21B
$1.12B
$6.0K
$4.0K
$4.0K
·
Paid-in Capital
·
·
·
·
$1.12B
$830M
$369M
$358M
$948.0K
Retained Earnings
$-1.49B
$-1.13B
$-849M
$-542M
$-275M
$-328M
$-205M
$-123M
$-73M
AOCI
$0
·
$0
$-7M
$-1M
$44.0K
$64.0K
$-107.0K
$-42.0K
Stockholders' Equity
$631M
$485M
$462M
$657M
$842M
$502M
$164M
$235M
$-72M
Liabilities + Equity
$1.14B
$1.15B
$1.09B
$1.34B
$1.59B
$772M
$203M
$275M
$190M
Shares Outstanding
125,300,000
92,200,000
75,500,000
72,900,000
70,800,000
63,700,000
44,200,000
43,610,823
3,278,129
Fluxo de Caixa12
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$10M
$10M
$8M
$6M
$4M
$3M
$4M
$4M
$3M
Stock-based Comp
$60M
$76M
$73M
$65M
$55M
$22M
$9M
$4M
$495.0K
Operating Cash Flow
$-482M
$-170M
$-306M
$438M
$-256M
$111M
$-73M
$-43M
$-25M
CapEx
$2M
$6M
$24M
$6M
$26M
$3M
$2M
$4M
$6M
Investing Cash Flow
$66M
$-84M
$194M
$-413M
$-4M
$-434M
$59M
$-113M
$-49M
Stock Issued
$429M
$228M
$25M
$0
$220M
$434M
$1M
$4M
·
Stock Repurchased
·
·
·
·
·
·
$94.0K
$0
·
Net Stock Activity
$429M
$228M
$25M
·
$220M
$434M
$1M
·
·
Financing Cash Flow
$488M
$277M
$33M
$33M
$237M
$439M
$1M
$129M
$107M
Net Change in Cash
$72M
$23M
$-79M
$58M
$-23M
$116M
$-13M
$-27M
$33M
Taxes Paid
$0
$0
$5M
·
·
·
·
·
·
Free Cash Flow
$-484M
$-176M
$-330M
$432M
$-282M
$108M
$-75M
$-47M
·
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
·
-591.4%
-656.8%
·
Net Margin
-142.9%
-109.7%
-262.4%
-238.4%
13.8%
·
-564.7%
-593.7%
·
Pretax Margin
-142.9%
-109.3%
-257.3%
-237.5%
14.3%
·
·
·
·
EBITDA Margin
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
·
-591.4%
-656.8%
·
ROA
-30.8%
-25.2%
-25.2%
-18.2%
4.5%
-25.2%
-35.4%
-21.3%
·
ROE
-59.8%
-53.9%
-62.5%
-39.4%
7.6%
-23.5%
-49.7%
-20.7%
·
ROIC
-61.2%
-68.3%
-75.1%
-42.8%
6.2%
·
·
·
·
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.4
4.5
4.5
5.5
7.6
6.0
8.5
15.3
·
Quick Ratio
1.0
0.7
0.7
1.1
0.9
6.0
8.3
15.1
·
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.2
0.2
0.1
0.1
0.3
·
0.1
0.0
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$5.04
$5.26
$6.12
$9.01
$11.89
$7.71
$3.57
$5.28
·
Revenue / Share
$2.30
$2.86
$1.58
$1.56
$5.18
·
·
·
·
Cash Flow / Share
$-4.49
$-1.89
$-4.14
$6.08
$-3.46
·
·
·
·
Cash / Share
$1.77
$1.63
$1.68
$2.83
$2.09
$2.66
$1.26
$1.60
·
EPS (TTM)
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
$-2.24
$-1.93
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-4.3%
120.5%
4.5%
-70.8%
391.0%
·
·
·
·
Revenue CAGR 3Y
30.2%
-12.3%
14.5%
·
·
·
·
·
·
Revenue CAGR 5Y
25.9%
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$247M
$258M
$117M
$112M
$383M
$78M
$15M
$8M
·
Net Income TTM
$-353M
$-283M
$-307M
$-267M
$53M
$-123M
$-85M
$-50M
·
Market Cap
$2.99B
$1.37B
$1.44B
$1.51B
$2.86B
$1.69B
$464M
$480M
·
P/E
-7.2
-4.7
-4.6
-5.6
57.0
-11.6
-5.2
·
·
P/S
12.1
5.3
12.3
13.5
7.5
21.7
30.9
57.4
·
P/B
4.7
2.8
3.1
2.3
3.4
3.4
2.8
2.0
·
P / Tangible Book
4.7
2.8
3.1
2.3
3.4
3.4
·
·
·
P / Cash Flow
-6.2
-8.1
-4.7
3.4
-11.2
15.2
-6.3
-11.2
·
P / FCF
-6.2
-7.8
-4.4
3.5
-10.1
15.6
-6.2
-10.3
·
Earnings Yield
-13.8%
-21.1%
-21.7%
-17.9%
1.8%
-8.6%
-19.1%
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$41M
$17M
$33M
$26M
$160M
$28M
$26M
$48M
$39M
$145M
$31M
$32M
$29M
$25M
$34M
$33M
R&D Expense
$113M
$122M
$121M
$141M
$139M
$122M
$101M
$123M
$115M
$109M
$93M
$82M
$84M
$81M
$80M
$77M
SG&A Expense
$24M
$29M
$26M
$27M
$29M
$28M
$28M
$30M
$30M
$32M
$29M
$30M
$28M
$30M
$28M
$26M
Operating Expenses
$137M
$151M
$147M
$168M
$168M
$150M
$129M
$153M
$145M
$161M
$122M
$112M
$112M
$111M
$108M
$103M
Operating Income
$-96M
$-134M
$-114M
$-142M
$-8M
$-122M
$-103M
$-105M
$-106M
$-16M
$-91M
$-80M
$-83M
$-86M
$-74M
$-70M
Other Non-op
$5M
$6M
$8M
$7M
$8M
$10M
$10M
$13M
$13M
$12M
$11M
$11M
$9M
$8M
$7M
$5M
Pretax Income
$-91M
$-128M
$-106M
$-135M
$0
$-112M
$-93M
$-92M
$-93M
$-4M
$-80M
$-69M
$-74M
$-78M
$-67M
$-65M
Income Tax
$0
$0
$0
$0
$0
$0
$1M
$0
$0
$0
$1M
$2M
$1M
$2M
$0
$0
Net Income
$-91M
$-128M
$-106M
$-135M
$0
$-112M
$-94M
$-92M
$-93M
$-4M
$-81M
$-71M
$-75M
$-80M
$-67M
$-65M
EPS (Basic)
$-0.72
$-1.02
$-0.88
$-1.27
$0.00
$-1.14
$-1.07
$-1.00
$-1.02
$-0.05
$-1.08
$-0.94
$-1.04
$-1.09
$-0.93
$-0.90
EPS (Diluted)
$-0.72
$-1.02
$-0.88
$-1.27
$0.00
$-1.14
$-1.07
$-1.00
$-1.02
$-0.05
$-1.08
$-0.94
$-1.04
$-1.09
$-0.93
$-0.90
Shares (Basic)
126,100,000
125,400,000
·
106,500,000
106,100,000
98,400,000
·
91,400,000
91,100,000
86,200,000
·
74,600,000
73,200,000
73,000,000
·
72,200,000
Shares (Diluted)
126,100,000
125,400,000
·
106,500,000
106,500,000
98,400,000
·
91,400,000
91,100,000
86,200,000
·
74,600,000
73,200,000
73,000,000
·
72,200,000
EBITDA
$-96M
$-134M
·
$-142M
$-8M
$-122M
·
$-105M
$-106M
$-16M
·
$-80M
$-83M
$-86M
·
$-69M
Balanço Patrimonial22
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$150M
$201M
$222M
$238M
$248M
$192M
$150M
$201M
$156M
$185M
·
$184M
$230M
$238M
·
$218M
Prepaid Expense
$18M
$19M
$15M
$15M
$20M
$19M
$18M
$22M
$25M
$34M
·
$31M
$22M
$28M
·
$22M
Current Assets
$756M
$844M
$1.01B
$857M
$946M
$1.03B
$1.02B
$1.13B
$1.02B
$1.06B
·
$882M
$986M
$1.01B
·
$1.10B
PP&E (Net)
$36M
$38M
$40M
$42M
$44M
$46M
$47M
$48M
$49M
$51M
·
$50M
$45M
$37M
·
$34M
PP&E (Gross)
·
·
$90M
·
·
·
$88M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$50M
·
·
·
$41M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$59M
$61M
$63M
$65M
$69M
$71M
$73M
$75M
$75M
$78M
·
$108M
$109M
$112M
·
$11M
Total Assets
$924M
$997M
$1.14B
$974M
$1.07B
$1.16B
$1.15B
$1.25B
$1.19B
$1.29B
·
$1.19B
$1.22B
$1.25B
·
$1.39B
Accounts Payable
$34M
$39M
$42M
$42M
$29M
$22M
$18M
$13M
$15M
$16M
·
$17M
$12M
$28M
·
$11M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$21M
Current Liabilities
$198M
$209M
$231M
$235M
$210M
$192M
$226M
$215M
$199M
$204M
·
$200M
$180M
$179M
·
$177M
Capital Leases
·
·
$86M
·
·
·
$99M
·
·
·
·
·
·
·
·
$119M
Other Non-current Liabilities
$124M
$119M
$135M
$152M
$159M
$166M
$157M
$136M
$138M
$140M
·
$145M
$144M
$145M
·
$16M
Total Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$695M
Long-term Debt
$101M
$100M
$99M
$98M
$97M
$48M
$48M
$47M
·
·
·
·
·
·
·
·
Common Stock
$2.17B
$2.14B
$2.12B
$1.81B
$1.79B
$1.77B
$1.62B
$1.60B
$1.58B
$1.56B
·
$1.29B
$1.27B
$1.23B
·
$7.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.18B
Retained Earnings
$-1.70B
$-1.61B
$-1.49B
$-1.38B
$-1.24B
$-1.24B
$-1.13B
$-1.04B
$-946M
$-853M
·
$-768M
$-697M
$-622M
·
$-475M
AOCI
$-1M
$-1M
·
·
·
·
·
$1M
$-1M
$-1M
·
$-3M
$-4M
$-4M
·
$-10M
Stockholders' Equity
$464M
$524M
$631M
$436M
$549M
$531M
$485M
$565M
$635M
$707M
$462M
$520M
$566M
$600M
$657M
$699M
Liabilities + Equity
$924M
$997M
$1.14B
$974M
$1.07B
$1.16B
$1.15B
$1.25B
$1.19B
$1.29B
·
$1.19B
$1.22B
$1.25B
·
$1.39B
Shares Outstanding
127,000,000
125,500,000
125,300,000
107,100,000
106,400,000
105,900,000
92,200,000
91,500,000
91,300,000
90,900,000
75,500,000
74,800,000
74,500,000
73,100,000
72,900,000
72,352,380
Fluxo de Caixa10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$1M
$2M
Stock-based Comp
$15M
$19M
$15M
$14M
$15M
$16M
$17M
$19M
$20M
$20M
$18M
$18M
$18M
$19M
$17M
$16M
Operating Cash Flow
$-119M
$-138M
$-120M
$-97M
$-133M
$-132M
$-100M
$26M
$-94M
$-2M
$-88M
$-63M
$-57M
$-98M
$-70M
$-81M
CapEx
$0
$0
$1M
$0
$0
$1M
$1M
$1M
$0
$4M
$6M
$10M
$5M
$3M
$0
$2M
Investing Cash Flow
$52M
$114M
$-182M
$79M
$137M
$32M
$51M
$-29M
$63M
$-169M
$28M
$11M
$26M
$129M
$47M
$23M
Stock Issued
$0
$0
$279M
$8M
$0
$142M
$0
$0
$0
$228M
$0
$5M
$20M
$0
$0
·
Net Stock Activity
·
$0
·
·
·
$142M
·
·
·
$228M
·
·
·
·
·
·
Financing Cash Flow
$16M
$3M
$286M
$8M
$52M
$142M
$-2M
$48M
$2M
$229M
$3M
$6M
$23M
$1M
$11M
$3M
Net Change in Cash
$-51M
$-21M
$-16M
$-10M
$56M
$42M
$-51M
$45M
$-29M
$58M
$-57M
$-46M
$-8M
$32M
$-12M
$-55M
Free Cash Flow
·
$-138M
·
·
·
$-133M
·
·
·
$-6M
·
·
·
$-101M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-234.1%
-788.2%
·
-546.1%
-5.0%
-435.7%
·
-218.8%
-271.8%
-11.0%
·
-250.0%
-286.2%
-344.0%
·
-206.7%
Net Margin
-221.9%
-752.9%
·
-519.2%
0.00%
-400.0%
·
-191.7%
-238.5%
-2.8%
·
-221.9%
-258.6%
-320.0%
·
-193.3%
Pretax Margin
-221.9%
-752.9%
·
-519.2%
0.00%
-400.0%
·
-191.7%
-238.5%
-2.8%
·
-215.6%
-255.2%
-312.0%
·
-193.3%
EBITDA Margin
-234.1%
-788.2%
·
-546.1%
-5.0%
-435.7%
·
-218.8%
-271.8%
-11.0%
·
-250.0%
-286.2%
-344.0%
·
-206.7%
ROA
-9.1%
-11.9%
·
-12.1%
0.00%
-9.2%
·
-7.5%
-7.7%
-0.31%
·
-5.5%
-5.6%
-5.7%
·
-5.8%
ROE
-18.0%
-24.3%
·
-27.0%
0.00%
-18.1%
·
-17.0%
-15.5%
-0.61%
·
-11.7%
-11.4%
-11.5%
·
-10.5%
ROIC
-20.7%
-25.6%
·
-32.6%
·
-23.0%
·
-18.6%
-16.7%
-2.3%
·
-15.8%
-14.9%
-14.7%
·
-9.9%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
4.0
·
3.6
4.5
5.4
·
5.2
5.1
5.2
·
4.4
5.5
5.7
·
6.2
Quick Ratio
0.8
1.0
·
1.0
1.2
1.0
·
0.9
0.8
0.9
·
0.9
1.3
1.3
·
1.2
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
0.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.65
$4.18
·
$4.07
$5.16
$5.01
·
$6.17
$6.96
$7.78
·
$6.95
$7.60
$8.21
·
$9.66
Revenue / Share
$0.33
$0.14
·
$0.24
$1.50
$0.28
·
$0.53
$0.43
$1.68
·
$0.43
$0.40
$0.34
·
$0.46
Cash Flow / Share
·
$-1.10
·
·
·
$-1.34
·
·
·
$-0.02
·
·
·
$-1.34
·
·
Cash / Share
$1.18
$1.60
·
$2.22
$2.33
$1.81
·
$2.20
$1.71
$2.04
·
$2.46
$3.09
$3.26
·
$3.01
EPS (TTM)
$-3.89
$-3.17
·
$-3.48
$-3.21
$-4.23
·
$-3.15
$-3.09
$-3.11
·
$-4.00
$-3.96
·
·
·
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$117M
$236M
·
$240M
$262M
$141M
·
$263M
$247M
$237M
·
$120M
$121M
$119M
·
$433M
Net Income TTM
$-460M
$-369M
·
$-341M
$-298M
$-391M
·
$-270M
$-249M
$-231M
·
$-293M
$-287M
$-279M
·
$80M
Market Cap
$3.92B
$2.71B
·
$1.46B
$866M
$831M
·
$1.40B
$1.39B
$1.72B
·
$1.34B
$1.51B
$1.33B
·
$1.89B
P/E
-7.9
-6.8
·
-3.9
-2.5
-1.9
·
-4.9
-4.9
-6.1
·
-4.5
-5.1
·
·
·
P/S
33.5
11.5
·
6.1
3.3
5.9
·
5.3
5.6
7.2
·
11.2
12.5
11.2
·
4.4
P/B
8.4
5.2
·
3.3
1.6
1.6
·
2.5
2.2
2.4
·
2.6
2.7
2.2
·
2.7
P / Tangible Book
8.4
5.2
·
3.3
1.6
1.6
·
2.5
2.2
2.4
·
2.6
2.7
2.2
·
2.7
P / Cash Flow
·
-19.6
·
·
·
-6.3
·
·
·
-858.1
·
·
·
-13.6
·
·
Earnings Yield
-12.6%
-14.7%
·
-25.6%
-39.4%
-53.9%
·
-20.6%
-20.3%
-16.5%
·
-22.3%
-19.5%
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$247M
$258M
$117M
$112M
$383M
Margem Operacional %
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
Lucro líquido
$-353M
$-283M
$-307M
$-267M
$53M
EPS Diluído
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
4.4
4.5
4.5
5.5
7.6
Índice de Liquidez Seca
1.0
0.7
0.7
1.1
0.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-484M
$-176M
$-330M
$432M
$-282M
Investidores institucionais (13F)
243 declarantes
· $4.0B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores243
Valor detido$4.0B
Novas posições46
Posições encerradas23
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
46 (+5 vs trimestre anterior)
23 (-8 vs trimestre anterior)
86 (+2 vs trimestre anterior)
64 (+4 vs trimestre anterior)
+4.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
23 insiders
· 12 diretores · 10 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 56 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.