Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$380M2017-12-31 → 2025-12-31
EPS$-0.402017-12-31 → 2025-12-31
Fluxo de caixa livre·2017-12-31 → 2018-12-31
Margem líquida24.2%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CDNA
média 5A
Mediana de Pares
Veredito
P/E (TTM)
32.4média 5A ≈-22.5
≈-22.5
27.9
Subvalorizado
P/S (TTM)
7.5média 5A ≈3.7
≈3.7
11.9
Subvalorizado
P/B (MRQ)
8.1média 5A ≈3.0
≈3.0
4.2
Subvalorizado
Price / Cash Flow (Preço / Fluxo de Caixa)
81.9média 5A ≈-25.8
≈-25.8
·
·
Preço / Valor Patrimonial Tangível (MRQ)
8.5média 5A ≈3.9
≈3.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CDNA
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
23.6%média 5A ≈-20.5%
≈-20.5%
12.5%
Primeira linha
Margem EBITDA (TTM)
26.8%média 5A ≈-17.8%
≈-17.8%
12.5%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
25.1%média 5A ≈-18.4%
≈-18.4%
16.4%
Primeira linha
Margem de Lucro Líquido (TTM)
24.2%média 5A ≈-18.4%
≈-18.4%
10.2%
Primeira linha
ROA (TTM)
22.7%média 5A ≈-10.4%
≈-10.4%
-13.8%
Primeira linha
ROE (TTM)
29.5%média 5A ≈-14.5%
≈-14.5%
-10.7%
Primeira linha
ROIC
-10.3%média 5A ≈-20.3%
≈-20.3%
-12.3%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CDNA
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
4.6média 5A ≈4.3
≈4.3
4.6
Em linha
Índice de Liquidez Seca (MRQ)
4.4média 5A ≈4.0
≈4.0
4.1
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CDNA
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
13.8%média 5A ≈16.6%
≈16.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
5.7%média 5A ≈7.7%
≈7.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
14.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CDNA
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.40média 5A ≈$-1.01
≈$-1.01
·
·
Revenue / Share (Receita / Ação)
$7.13média 5A ≈$5.99
≈$5.99
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.79média 5A ≈$0.06
≈$0.06
·
·
Cash / Share (Caixa / Ação)
$1.28média 5A ≈$2.65
≈$2.65
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CDNA
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.8média 5A ≈0.7
≈0.7
0.4
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
7.1média 5A ≈5.8
≈5.8
8.4
Abaixo da média
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$499.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média44.4%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 4, 2026
$0.37
$0.24
55.8%
31 de Março de 2026
$0.34
$0.14
149.6%
31 de Dezembro de 2025
$0.12
$0.24
-50.8%
30 de Setembro de 2025
$0.28
$0.14
93.8%
30 de Junho de 2025
$0.10
$0.12
-18.1%
31 de Março de 2025
$0.09
$0.07
36.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$380M
$334M
$280M
$322M
$296M
$192M
$127M
$77M
$48M
$41M
$28M
$27M
Cost of Revenue
·
·
·
·
·
·
$45M
$33M
$21M
$10M
$0
$0
Gross Profit
·
·
·
·
·
·
$82M
$44M
$27M
·
·
·
R&D Expense
$71M
$73M
$82M
$90M
$77M
$49M
$31M
$15M
$12M
$12M
$9M
$4M
SG&A Expense
$108M
$125M
$119M
$100M
$75M
$49M
$37M
$23M
$20M
$21M
$12M
$8M
Operating Expenses
$411M
$293M
$484M
$399M
$326M
$215M
$152M
$92M
$47M
$78M
$40M
$26M
Operating Income
$-31M
$41M
$-203M
$-77M
$-30M
$-23M
$-25M
$-16M
$-20M
$-37M
$-12M
$1M
Other Non-op
$524.0K
$329.0K
$1M
$-3M
$-3M
$-811.0K
$-719.0K
$-178.0K
$-1M
$-2M
$-188.0K
$-78.0K
Pretax Income
$-21M
$53M
$-190M
$-76M
$-32M
$-20M
$-24M
$-48M
$-57M
$-41M
$-14M
$-719.0K
Income Tax
$271.0K
$310.0K
$141.0K
$379.0K
$-1M
$-1M
$-2M
$-1M
$-2M
$-2M
$0
$-2M
Net Income
$-21M
$53M
$-190M
$-77M
$-31M
$-19M
$-22M
$-47M
$-55M
$-39M
$-14M
$781.0K
EPS (Basic)
$-0.40
$1.00
$-3.54
$-1.44
$-0.59
$-0.40
$-0.52
$-1.31
$-2.38
$-2.39
$-1.16
$0.13
EPS (Diluted)
$-0.40
$0.93
$-3.54
$-1.44
$-0.59
$-0.40
$-0.52
$-1.31
$-2.38
$-2.39
$-1.16
$0.10
Shares (Basic)
53,287,546
52,773,247
53,764,705
53,321,625
52,241,076
46,481,772
42,151,617
35,638,956
23,332,503
16,496,911
11,860,885
5,815,928
Shares (Diluted)
53,287,546
56,620,590
53,764,705
53,321,625
52,241,076
46,481,772
42,151,617
35,638,956
23,332,503
16,496,911
11,860,885
9,283,001
EBITDA
$-16M
$55M
$-189M
$-77M
$-30M
$-23M
$-25M
$-16M
$-20M
·
·
$2M
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$65M
$115M
$82M
$90M
$348M
$135M
$38M
$65M
$17M
$17M
$30M
$36M
Short-term Investments
$112M
$146M
$153M
$203M
$0
$90M
$0
·
·
·
·
·
Receivables
$43M
$65M
$51M
$66M
$60M
$35M
$24M
$10M
$3M
$3M
·
·
Inventory
$27M
$20M
$19M
$19M
$17M
$10M
$6M
$5M
$6M
$5M
$766.0K
$686.0K
Prepaid Expense
$11M
$7M
$8M
$9M
$8M
$4M
$4M
$2M
$1M
$1M
$1M
$542.0K
Current Assets
$257M
$352M
$314M
$388M
$433M
$273M
$72M
$81M
$27M
$27M
$34M
$40M
PP&E (Net)
$33M
$34M
$35M
$36M
$22M
$11M
$4M
$4M
$2M
$3M
$2M
$2M
PP&E (Gross)
·
·
·
·
·
·
·
$18M
$18M
$17M
$14M
$13M
Accum. Depreciation
·
·
·
·
·
·
·
$14M
$15M
$14M
$12M
$11M
Goodwill
$40M
$40M
$40M
$38M
$37M
$24M
$24M
$12M
$12M
$14M
$12M
$12M
Intangibles
$32M
$38M
$46M
$43M
$50M
$44M
$46M
$33M
$33M
$33M
$7M
$7M
Other Non-current Assets
$3M
$2M
$1M
$4M
$6M
$1M
$1M
$0
$0
$20.0K
$49.0K
$25.0K
Total Assets
$413M
$491M
$467M
$543M
$567M
$369M
$152M
$131M
$84M
$77M
$56M
$61M
Accounts Payable
$10M
$8M
$13M
$10M
$13M
$10M
$6M
$5M
$3M
$3M
$2M
$1M
Current Liabilities
$90M
$89M
$78M
$76M
$77M
$69M
$35M
$20M
$43M
$41M
$10M
$11M
Capital Leases
$20M
$22M
$28M
$33M
$17M
$16M
$2M
$249.0K
$14.0K
$26.0K
$57.0K
$106.0K
Deferred Tax
$181.0K
$164.0K
$136.0K
$0
$415.0K
$1M
$2M
$3M
$5M
$6M
$0
·
Other Non-current Liabilities
$418.0K
$645.0K
$97M
$249.0K
$455.0K
$240.0K
$2M
$2M
$1M
$1M
$28.0K
$28.0K
Total Liabilities
$110M
$113M
$205M
$112M
$101M
$91M
$53M
$35M
$90M
$57M
$26M
$20M
Long-term Debt
·
·
·
·
·
$0
$0
$0
$34M
$24M
$16M
$11M
Total Debt
·
·
·
·
·
$0
$0
$0
$34M
·
·
$11M
Common Stock
$50.0K
$51.0K
$49.0K
$52.0K
$52.0K
$49.0K
$42.0K
$41.0K
$29.0K
$21.0K
$12.0K
$12.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
$236M
$203M
$201M
Retained Earnings
$-619M
$-626M
$-678M
$-460M
$-383M
$-353M
$-334M
$-312M
$-268M
$-213M
$-173M
$-159M
AOCI
$-6M
$-9M
$-7M
$-8M
$-5M
$-2M
$-5M
$-4M
$-2M
$-4M
$0
·
Stockholders' Equity
$303M
$378M
$261M
$431M
$466M
$278M
$99M
$96M
$-6M
$19M
$29M
$41M
Liabilities + Equity
$413M
$491M
$467M
$543M
$567M
$369M
$152M
$131M
$84M
$77M
$56M
$61M
Shares Outstanding
50,916,644
54,771,203
51,503,377
53,533,250
52,923,360
49,441,166
42,498,430
41,384,960
28,825,019
21,278,373
11,902,363
11,803,970
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$14M
$14M
$12M
$9M
$7M
$6M
$4M
$4M
$3M
$796.0K
$512.0K
Stock-based Comp
$35M
$66M
$49M
$47M
$36M
$23M
$22M
$7M
$2M
$2M
$1M
$535.0K
Deferred Tax
$-149.0K
$101.0K
$72.0K
$-278.0K
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$0
$-2M
Amort. of Intangibles
$6M
$6M
$6M
$6M
$6M
$5M
$4M
$2M
$3M
$2M
$0
·
Restructuring
·
$2M
$2M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
$14M
$-95M
$108M
·
·
·
·
·
·
·
·
$-5M
Operating Cash Flow
$42M
$38M
$-18M
$-25M
$-19M
$33M
$-3M
$-4M
$-14M
$-17M
$-10M
$-3M
CapEx
·
·
·
·
·
·
·
$2M
$186.0K
$549.0K
$1M
$733.0K
Investing Cash Flow
$2M
$-483.0K
$40M
$-229M
$48M
$-100M
$-23M
$-8M
$-6M
$-21M
·
·
Stock Issued
·
·
$0
$0
$189M
·
·
·
·
·
·
·
Stock Repurchased
$88M
$522.0K
$28M
$642.0K
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-88M
$-522.0K
$-28M
$-642.0K
·
·
·
·
·
·
·
·
Financing Cash Flow
$-93M
$-6M
$-30M
$-5M
$186M
$163M
$-132.0K
$50M
$29M
$25M
·
·
Net Change in Cash
$-49M
$32M
$-8M
$-258M
$214M
$96M
$-26M
$38M
$9M
$-13M
$-7M
$31M
Taxes Paid
$284.0K
$317.0K
$738.0K
$392.0K
$14.0K
$80.0K
$0
$0
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-6M
$-14M
·
·
$-4M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
64.2%
·
·
·
·
·
Operating Margin
-8.1%
12.2%
-72.5%
-24.0%
-10.0%
-11.7%
-19.3%
-20.3%
-42.0%
·
·
4.6%
Net Margin
-5.6%
15.7%
-67.9%
-23.8%
-10.3%
-9.7%
-17.3%
-61.1%
-114.8%
·
·
2.9%
Pretax Margin
-5.5%
15.8%
-67.8%
-23.7%
-10.8%
-10.3%
-18.9%
-63.0%
-118.5%
·
·
-2.6%
EBITDA Margin
-4.2%
16.5%
-67.4%
-24.0%
-10.0%
-11.7%
-19.3%
-20.3%
-42.0%
·
·
6.5%
ROA
-4.7%
11.0%
-37.7%
-13.8%
-6.6%
-7.2%
-15.6%
-43.6%
-69.9%
·
·
2.2%
ROE
-6.8%
16.1%
-58.1%
-17.1%
-6.5%
-6.9%
-22.4%
-104.1%
-831.1%
·
·
-1.4%
ROIC
-10.3%
10.7%
-77.9%
-18.0%
-6.1%
-7.7%
-22.7%
-15.8%
-70.5%
·
·
-2.6%
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
3.9
4.0
5.1
5.6
3.9
2.1
4.2
0.6
·
·
3.6
Quick Ratio
2.4
3.6
3.7
4.7
5.3
3.7
1.8
3.8
0.5
·
·
3.3
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
-5.6
·
·
0.3
LT Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
-3.0
·
·
0.1
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.7
0.6
0.6
0.6
0.7
0.9
0.7
0.6
·
·
0.8
Inventory Turnover
·
·
·
·
·
·
8.3
·
1.6
·
·
14.2
Receivables Turnover
7.1
5.8
4.8
5.1
6.3
6.6
7.5
12.0
16.8
·
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.95
$6.91
$5.07
$8.05
$8.80
$5.62
$2.33
$2.32
$-0.21
·
·
$3.50
Revenue / Share
$7.13
$5.90
$5.21
$6.03
$5.67
$4.13
$3.01
$2.15
$2.07
·
·
$2.94
Cash Flow / Share
$0.79
$0.67
$-0.34
$-0.47
$-0.37
$0.72
$-0.07
$-0.11
$-0.61
·
·
$-0.36
Cash / Share
$1.28
$2.09
$1.60
$1.68
$6.58
$2.72
$0.90
$1.56
$0.59
·
·
$3.09
EPS (TTM)
$-0.40
$0.93
$-3.54
$-1.44
$-0.59
$-0.40
$-0.52
$-1.31
$-2.38
$-2.39
$-1.16
$0.10
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.8%
19.1%
-12.9%
8.6%
54.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.7%
4.0%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$380M
$334M
$280M
$322M
$296M
$192M
$127M
$77M
$48M
$41M
$28M
$27M
Net Income TTM
$-21M
$53M
$-190M
$-77M
$-31M
$-19M
$-22M
$-47M
$-55M
$-39M
$-14M
$781.0K
Market Cap
$959M
$1.17B
$618M
$611M
$2.41B
$3.58B
$917M
$1.04B
$212M
·
·
$86M
Enterprise Value
·
·
·
·
·
$3.36B
$878M
$976M
$229M
·
·
$61M
P/E
-47.1
23.0
-3.4
-7.9
-77.1
-181.1
-41.5
-19.2
-3.1
-1.1
-5.5
72.5
P/S
2.5
3.5
2.2
1.9
8.1
18.6
7.2
13.6
4.4
·
·
3.1
P/B
3.2
3.1
2.4
1.4
5.2
12.9
9.3
10.8
-34.5
·
·
2.1
P / Tangible Book
4.2
3.9
3.5
1.7
6.4
17.1
·
·
·
·
·
·
P / Cash Flow
22.8
30.8
-33.6
-24.2
-124.8
107.1
-331.1
-259.7
-14.8
·
·
-25.5
P / FCF
·
·
·
·
·
·
·
-172.2
-14.6
·
·
-21.0
EV / EBITDA
·
·
·
·
·
-149.0
-35.8
-62.6
-11.3
·
·
34.4
EV / FCF
·
·
·
·
·
·
·
-161.5
-15.8
·
·
-14.8
EV / Revenue
·
·
·
·
·
17.5
6.9
12.7
4.7
·
·
2.2
Earnings Yield
-2.1%
4.3%
-29.5%
-12.6%
-1.3%
-0.55%
-2.4%
-5.2%
-32.4%
-88.5%
-18.1%
1.4%
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$132M
$118M
$108M
$100M
$87M
$85M
$87M
$83M
$92M
$72M
$66M
$67M
$70M
$77M
$82M
$79M
R&D Expense
$22M
$21M
$19M
$17M
$17M
$19M
$17M
$17M
$20M
$19M
$19M
$19M
$20M
$24M
$24M
$22M
SG&A Expense
$41M
$30M
$29M
$28M
$28M
$23M
$32M
$32M
$31M
$30M
$28M
$34M
$29M
$28M
$25M
$24M
Operating Expenses
$19M
$117M
$114M
$100M
$98M
$98M
$2M
$97M
$100M
$95M
$188M
$96M
$98M
$102M
$102M
$97M
Operating Income
$113M
$1M
$-6M
$-246.0K
$-11M
$-13M
$84M
$-14M
$-7M
$-23M
$-123M
$-29M
$-28M
$-24M
$-19M
$-17M
Other Non-op
$-440.0K
$-330.0K
$264.0K
$-107.0K
$72.0K
$295.0K
$436.0K
$283.0K
$-100.0K
$-290.0K
$2M
$2M
$-271.0K
$-2M
$-924.0K
$-572.0K
Pretax Income
$115M
$3M
$-4M
$2M
$-9M
$-10M
$88M
$-10M
$-5M
$-20M
$-118M
$-24M
$-25M
$-24M
$-18M
$-17M
Income Tax
$4M
$-32.0K
$345.0K
$-15.0K
$-117.0K
$58.0K
$171.0K
$200.0K
$22.0K
$-83.0K
$165.0K
$-80.0K
$-68.0K
$124.0K
$173.0K
$267.0K
Net Income
$111M
$3M
$-4M
$2M
$-9M
$-10M
$88M
$-11M
$-5M
$-20M
$-118M
$-23M
$-25M
$-24M
$-18M
$-17M
EPS (Basic)
$2.15
$0.05
$-0.08
$0.03
$-0.16
$-0.19
$1.67
$-0.20
$-0.09
$-0.38
$-2.21
$-0.43
$-0.46
$-0.44
$-0.34
$-0.32
EPS (Diluted)
$2.07
$0.05
$-0.08
$0.03
$-0.16
$-0.19
$1.60
$-0.20
$-0.09
$-0.38
$-2.21
$-0.43
$-0.46
$-0.44
$-0.34
$-0.32
Shares (Basic)
51,469,375
51,151,794
·
52,507,582
54,304,754
55,262,459
·
52,903,338
52,195,620
51,692,358
·
54,178,759
53,846,260
53,643,216
·
53,489,418
Shares (Diluted)
53,422,523
53,129,928
·
53,736,790
54,304,754
55,262,459
·
52,903,338
52,195,620
51,692,358
·
54,178,759
53,846,260
53,643,216
·
53,489,418
EBITDA
$113M
$5M
·
$-246.0K
$-11M
$-10M
·
$-10M
$-4M
$-16M
·
$-29M
$-28M
$-21M
·
$-17M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$374M
$78M
$65M
$91M
$68M
$89M
$115M
$95M
$96M
$93M
$82M
$76M
$88M
$75M
$90M
$83M
Short-term Investments
$0
$109M
$112M
$103M
$118M
$142M
$146M
$145M
$133M
$123M
·
$192M
$195M
$211M
·
$208M
Receivables
$34M
$45M
$43M
$48M
$67M
$71M
$65M
$67M
$66M
$60M
·
$52M
$52M
$59M
·
$70M
Inventory
$7M
$26M
$27M
$28M
$28M
$23M
$20M
$19M
$19M
$20M
·
$18M
$19M
$18M
·
$18M
Prepaid Expense
$14M
$11M
$11M
$30M
$26M
$25M
$7M
$7M
$6M
$7M
·
$7M
$8M
$8M
·
$8M
Current Assets
$429M
$269M
$257M
$300M
$307M
$350M
$352M
$334M
$321M
$303M
·
$345M
$361M
$371M
·
$388M
PP&E (Net)
$27M
$33M
$33M
$31M
$32M
$33M
$34M
$34M
$34M
$34M
·
$35M
$36M
$36M
·
$34M
Goodwill
$36M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
·
$40M
$40M
$40M
$38M
$38M
Intangibles
$19M
$32M
$32M
$33M
$36M
$37M
$38M
$40M
$42M
$43M
·
$46M
$44M
$46M
·
$44M
Other Non-current Assets
$6M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$5M
Total Assets
$533M
$411M
$413M
$432M
$444M
$490M
$491M
$477M
$467M
$452M
·
$501M
$515M
$528M
·
$545M
Accounts Payable
$9M
$9M
$10M
$12M
$10M
$8M
$8M
$6M
$6M
$10M
·
$9M
$10M
$13M
·
$11M
Current Liabilities
$94M
$79M
$90M
$99M
$93M
$85M
$89M
$81M
$78M
$70M
·
$73M
$74M
$72M
·
$70M
Capital Leases
$13M
$18M
$20M
$21M
$23M
$24M
$22M
$24M
$25M
$27M
·
$29M
$31M
$32M
·
$35M
Deferred Tax
$86.0K
$130.0K
$181.0K
$117.0K
$131.0K
$129.0K
$164.0K
$202.0K
$50.0K
$43.0K
·
$140.0K
$51.0K
·
·
$13.0K
Other Non-current Liabilities
$406.0K
$407.0K
$257.0K
$634.0K
$636.0K
$644.0K
$645.0K
$97M
$97M
$98M
·
$245.0K
$247.0K
$248.0K
·
$251.0K
Total Liabilities
$107M
$98M
$110M
$121M
$117M
$110M
$113M
$204M
$202M
$196M
·
$107M
$110M
$108M
·
$108M
Long-term Debt
·
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
·
Common Stock
$51.0K
$51.0K
$50.0K
$51.0K
$53.0K
$51.0K
$51.0K
$50.0K
$50.0K
$49.0K
·
$52.0K
$52.0K
$52.0K
·
$52.0K
Retained Earnings
$-505M
$-733M
$-735M
$-719M
$-695M
$-637M
$-626M
$-704M
$-697M
$-695M
·
$-534M
$-510M
$-485M
·
$-441M
AOCI
$0
$-6M
$-6M
$-6M
$-6M
$-7M
$-9M
$-7M
$-8M
$-8M
·
$-9M
$-8M
$-7M
·
$-9M
Stockholders' Equity
$426M
$314M
$303M
$311M
$327M
$379M
$378M
$273M
$265M
$256M
$261M
$394M
$405M
$420M
$431M
$437M
Liabilities + Equity
$533M
$411M
$413M
$432M
$444M
$490M
$491M
$477M
$467M
$452M
·
$501M
$515M
$528M
·
$545M
Shares Outstanding
51,482,536
51,274,651
50,916,644
51,407,335
53,220,123
55,462,730
54,771,203
53,106,871
52,617,443
51,782,612
51,503,377
54,153,496
54,013,601
53,653,182
53,533,250
53,523,453
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Stock-based Comp
$11M
$10M
$8M
$8M
$9M
$9M
$17M
$23M
$20M
$17M
$10M
$13M
$13M
$14M
$12M
$11M
Amort. of Intangibles
$529.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
·
·
·
·
·
·
·
$0
$68.0K
·
·
$0
$848.0K
$60.0K
$0
$0
Other Non-cash
·
$-12M
·
·
·
$-29M
·
·
·
$-16M
·
·
·
$7M
·
·
Operating Cash Flow
$31M
$4M
$21M
$37M
$10M
$-27M
$22M
$13M
$19M
$-15M
$-8M
$-10M
$-499.0K
$671.0K
$7M
$-7M
CapEx
$2M
$4M
·
·
$1M
$2M
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$281M
$11M
$-35M
$12M
$23M
$1M
$-2M
$-14M
$-12M
$28M
$41M
$-1M
$15M
$-15M
$2M
$-76M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
·
·
$12M
$26M
$50M
$0
$0
$0
$0
$522.0K
$26M
$814.0K
$67.0K
$690.0K
$642.0K
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-522.0K
·
·
·
$-690.0K
·
·
Financing Cash Flow
$-15M
$-3M
$-12M
$-26M
$-54M
$-643.0K
$-903.0K
$1M
$-5M
$-1M
$-27M
$-25.0K
$-2M
$-1M
$-2M
$-1M
Net Change in Cash
$296M
$12M
$-26M
$23M
$-21M
$-26M
$19M
$-378.0K
$2M
$11M
$6M
$-12M
$13M
$-15M
$7M
$-84M
Free Cash Flow
·
$514.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
85.8%
1.0%
·
-0.25%
-12.8%
-15.8%
·
-12.7%
-4.4%
-26.8%
·
-42.8%
-39.3%
-31.5%
·
-21.9%
Net Margin
83.9%
2.4%
·
1.7%
-9.9%
-12.2%
·
-8.9%
-1.5%
-23.1%
·
-34.9%
-35.5%
-30.7%
·
-21.3%
Pretax Margin
86.8%
2.4%
·
1.7%
-10.0%
-12.2%
·
-8.7%
-1.5%
-23.2%
·
-35.1%
-35.6%
-30.6%
·
-21.0%
EBITDA Margin
85.8%
4.3%
·
-0.25%
-12.8%
-11.5%
·
-12.7%
-4.4%
-21.5%
·
-42.8%
-39.3%
-27.1%
·
-21.9%
ROA
22.6%
0.62%
·
0.37%
-1.9%
-2.2%
·
-1.5%
-0.28%
-3.4%
·
-4.5%
-4.7%
-4.4%
·
-3.1%
ROE
29.4%
0.81%
·
0.57%
-2.9%
-3.3%
·
-2.2%
-0.42%
-4.9%
·
-5.7%
-5.9%
-5.4%
·
-3.7%
ROIC
25.7%
0.39%
·
-0.08%
-3.4%
-3.5%
·
-4.0%
-1.6%
-7.5%
·
-7.3%
-6.8%
-5.8%
·
-4.0%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.6
3.4
·
3.0
3.3
4.1
·
4.1
4.1
4.3
·
4.7
4.8
5.2
·
5.5
Quick Ratio
4.4
2.9
·
2.4
2.7
3.5
·
3.8
3.8
3.9
·
4.4
4.5
4.8
·
5.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.6
2.0
·
1.7
1.3
1.3
·
1.4
1.6
1.2
·
1.1
1.2
1.2
·
1.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.27
$6.11
·
$6.05
$6.15
$6.84
·
$5.15
$5.03
$4.95
·
$7.28
$7.50
$7.83
·
$8.16
Revenue / Share
$2.47
$2.22
·
$1.86
$1.60
$1.53
·
$1.57
$1.77
$1.39
·
$1.24
$1.31
$1.44
·
$1.48
Cash Flow / Share
·
$0.08
·
·
·
$-0.48
·
·
·
$-0.30
·
·
·
$0.01
·
·
Cash / Share
$7.26
$1.52
·
$1.78
$1.28
$1.60
·
$1.80
$1.82
$1.80
·
$1.40
$1.63
$1.39
·
$1.55
EPS (TTM)
$2.07
$-0.16
·
$1.28
$1.05
$1.12
·
$-2.88
$-3.11
$-3.48
·
$-1.67
$-1.56
$-1.51
·
$-1.41
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$458M
$413M
·
$358M
$341M
$346M
·
$313M
$297M
$275M
·
$297M
$309M
$320M
·
$319M
Net Income TTM
$111M
$-8M
·
$70M
$58M
$62M
·
$-153M
$-166M
$-186M
·
$-91M
$-84M
$-81M
·
$-74M
Market Cap
$1.47B
$890M
·
$747M
$1.04B
$984M
·
$1.66B
$817M
$548M
·
$379M
$459M
$490M
·
$911M
P/E
13.8
-108.5
·
11.4
18.6
15.8
·
-10.8
-5.0
-3.0
·
-4.2
-5.4
-6.1
·
-12.1
P/S
3.2
2.2
·
2.1
3.1
2.8
·
5.3
2.8
2.0
·
1.3
1.5
1.5
·
2.9
P/B
3.4
2.8
·
2.4
3.2
2.6
·
6.1
3.1
2.1
·
1.0
1.1
1.2
·
2.1
P / Tangible Book
4.0
3.7
·
3.1
4.1
3.3
·
8.6
4.5
3.2
·
1.2
1.4
1.5
·
2.6
P / Cash Flow
·
205.4
·
·
·
-37.0
·
·
·
-35.8
·
·
·
730.8
·
·
Earnings Yield
7.3%
-0.92%
·
8.8%
5.4%
6.3%
·
-9.2%
-20.0%
-32.9%
·
-23.9%
-18.4%
-16.5%
·
-8.3%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$380M
$334M
$280M
$322M
$296M
Margem Operacional %
-8.1%
12.2%
-72.5%
-24.0%
-10.0%
Lucro líquido
$-21M
$53M
$-190M
$-77M
$-31M
EPS Diluído
$-0.40
$0.93
$-3.54
$-1.44
$-0.59
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
2.9
3.9
4.0
5.1
5.6
Índice de Liquidez Seca
2.4
3.6
3.7
4.7
5.3
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
241 declarantes
· $1.6B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores241
Valor detido$1.6B
Novas posições54
Posições encerradas13
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
54 (+25 vs trimestre anterior)
13 (-16 vs trimestre anterior)
77 (+6 vs trimestre anterior)
66 (+8 vs trimestre anterior)
+368K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
37 insiders
· 21 diretores · 12 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 44 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.