Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$602M2020-12-31 → 2025-12-31
EPS$-0.372020-12-31 → 2025-12-31
Fluxo de caixa livre$-322M2021-12-31 → 2025-12-31
Margem líquida-21.5%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
RKLB
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-273.8média 5A ≈-61.0
≈-61.0
·
·
P/S (TTM)
57.5média 5A ≈42.8
≈42.8
6.7
Sobreavaliado
P/B (MRQ)
12.7média 5A ≈9.4
≈9.4
11.2
Sobreavaliado
EV / EBITDA
-196.4média 5A ≈-58.6
≈-58.6
·
·
Preço / FCF (TTM)
-119.1média 5A ≈-51.0
≈-51.0
·
·
Preço / Fluxo de Caixa (TTM)
-198.8média 5A ≈-87.6
≈-87.6
·
·
EV / Receita (TTM)
54.5média 5A ≈39.5
≈39.5
·
·
EV / FCF (TTM)
-112.9média 5A ≈-47.9
≈-47.9
·
·
Preço / Valor Patrimonial Tangível (MRQ)
13.9média 5A ≈19.9
≈19.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
RKLB
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
37.3%média 5A ≈15.4%
≈15.4%
39.4%
Fraco
Margem Operacional (TTM)
-29.1%média 5A ≈-84.7%
≈-84.7%
11.1%
Fraco
EBITDA Margin (Margem EBITDA)
-38.0%média 5A ≈-84.7%
≈-84.7%
14.7%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-24.9%média 5A ≈-93.6%
≈-93.6%
13.7%
Fraco
Margem de Lucro Líquido (TTM)
-21.5%média 5A ≈-90.1%
≈-90.1%
11.1%
Fraco
ROA (TTM)
-5.8%média 5A ≈-16.0%
≈-16.0%
7.4%
Fraco
ROE (TTM)
-7.9%média 5A ≈-21.4%
≈-21.4%
17.1%
Fraco
ROIC
-11.7%média 5A ≈-17.2%
≈-17.2%
8.7%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
RKLB
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.1
≈0.1
0.3
Baixa dívida
Índice de liquidez corrente (MRQ)
5.5média 5A ≈4.6
≈4.6
1.9
Liquidez forte
Índice de Liquidez Seca (MRQ)
4.6média 5A ≈3.7
≈3.7
0.6
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.1
≈0.1
0.4
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
RKLB
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
38.0%média 5A ≈89.6%
≈89.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
41.8%média 5A ≈74.7%
≈74.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
76.5%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
RKLB
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.37média 5A ≈$-0.40
≈$-0.40
·
·
Revenue / Share (Receita / Ação)
$1.13média 5A ≈$0.70
≈$0.70
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.31média 5A ≈$-0.25
≈$-0.25
·
·
Cash / Share (Caixa / Ação)
$1.52média 5A ≈$0.98
≈$0.98
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
RKLB
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.2
≈0.2
0.5
Fraco
Inventory Turnover (Giro de Estoque)
2.8média 5A ≈2.3
≈2.3
3.3
Em linha
Receivables Turnover (Giro de Contas a Receber)
16.0média 5A ≈9.6
≈9.6
11.3
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$231.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média13.8%
Próximo relatórioNov 09, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$-0.08
$-0.08
-4.6%
31 de Março de 2026
$-0.07
$-0.08
14.1%
31 de Dezembro de 2025
$-0.09
$-0.09
4.5%
30 de Setembro de 2025
$-0.03
$-0.11
71.8%
30 de Junho de 2025
$-0.13
$-0.12
-11.4%
31 de Março de 2025
$-0.12
$-0.13
8.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$602M
$436M
$245M
$211M
$62M
$35M
Cost of Revenue
$395M
$320M
$193M
$192M
$64M
$47M
Gross Profit
$207M
$116M
$51M
$19M
$-2M
$-12M
R&D Expense
$271M
$174M
$119M
$65M
$42M
$19M
SG&A Expense
$165M
$132M
$110M
$89M
$58M
$24M
Operating Expenses
$436M
$306M
$229M
$154M
$100M
$43M
Operating Income
$-229M
$-190M
$-178M
$-135M
$-102M
$-55M
Other Non-op
$4M
$4M
$4M
$1M
$-798.0K
$187.0K
Pretax Income
$-226M
$-189M
$-179M
$-133M
$-125M
$-55M
Income Tax
$-28M
$764.0K
$4M
$3M
$-8M
$467.0K
Net Income
$-198M
$-190M
$-183M
$-136M
$-117M
$-55M
EPS (Basic)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
EPS (Diluted)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
Shares (Basic)
530,664,781
495,929,861
481,768,060
466,214,095
209,895,135
75,414,888
Shares (Diluted)
530,664,781
495,929,861
481,768,060
466,214,095
209,895,135
75,414,888
EBITDA
$-229M
·
$-178M
$-135M
$-102M
·
Balanço Patrimonial31
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$829M
$271M
$163M
$243M
$691M
$53M
Short-term Investments
$188M
$148M
$82M
$229M
$0
·
Receivables
$39M
$36M
$35M
$37M
$14M
$3M
Inventory
$158M
$119M
$108M
$92M
$48M
$26M
Prepaid Expense
$90M
$55M
$67M
$52M
$19M
$9M
Other Current Assets
$10M
$5M
$5M
$8M
$2M
$914.0K
Current Assets
$1.37B
$693M
$477M
$662M
$775M
$93M
PP&E (Net)
$319M
$195M
$145M
$102M
$65M
$50M
PP&E (Gross)
$410M
$260M
$195M
$138M
$88M
$66M
Accum. Depreciation
$91M
$66M
$49M
$36M
$22M
$16M
Goodwill
$206M
$71M
$71M
$71M
$43M
$3M
Intangibles
$225M
$59M
$68M
$80M
$57M
$11M
Other Non-current Assets
$16M
$31M
$19M
$7M
$5M
$0
Total Assets
$2.32B
$1.18B
$941M
$989M
$981M
$188M
Accounts Payable
$73M
$53M
$29M
$12M
$3M
$3M
Accrued Liabilities
$19M
$19M
$6M
$9M
$11M
$7M
Current Liabilities
$334M
$340M
$223M
$163M
$96M
$48M
Capital Leases
$85M
$52M
$56M
$34M
$28M
$27M
Deferred Tax
$1M
$891.0K
$426.0K
$95.0K
$466.0K
$0
Other Non-current Liabilities
$13M
$5M
$4M
$3M
$2M
$4M
Total Liabilities
$603M
$802M
$387M
$316M
$282M
$80M
Long-term Debt
$152M
$345M
$0
$103M
$100M
$0
Total Debt
$2M
·
$105M
$103M
$100M
·
Common Stock
$54.0K
$50.0K
$49.0K
$48.0K
$45.0K
$8.0K
Paid-in Capital
$2.74B
$1.20B
$1.18B
$1.11B
$1.00B
$20M
Retained Earnings
$-1.01B
$-814M
$-624M
$-441M
$-305M
$-188M
Treasury Stock
$0
$0
·
·
·
·
AOCI
$-2M
$-3M
$2M
$1M
$1M
$1M
Stockholders' Equity
$1.72B
$382M
$555M
$673M
$698M
$-167M
Liabilities + Equity
$2.32B
$1.18B
$941M
$989M
$981M
$188M
Shares Outstanding
543,574,552
504,453,785
488,923,055
475,356,517
450,180,479
78,410,162
Fluxo de Caixa13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
D&A
$44M
$34M
$30M
$30M
$11M
$9M
Stock-based Comp
$71M
$57M
$53M
$56M
$33M
$4M
Deferred Tax
$-30M
$1M
$398.0K
$-765.0K
$10M
$943.0K
Amort. of Intangibles
$18M
$12M
$13M
$13M
$3M
$2M
Operating Cash Flow
$-166M
$-49M
$-99M
$-107M
$-72M
$-28M
CapEx
$156M
$67M
$55M
$42M
$26M
$25M
Investing Cash Flow
$-347M
$-98M
$12M
$-346M
$-92M
$-37M
Stock Issued
$1.15B
$0
$0
·
·
·
Net Stock Activity
$1.15B
·
·
·
·
·
Financing Cash Flow
$1.07B
$257M
$7M
$2M
$800M
$21M
Net Change in Cash
$558M
$109M
$-79M
$-446M
$638M
$-44M
Taxes Paid
$854.0K
$269.0K
$769.0K
$3M
$2M
$-300.0K
Free Cash Flow
$-322M
·
$-154M
$-149M
$-97M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Gross Margin
34.4%
·
21.0%
9.0%
-3.0%
·
Operating Margin
-38.0%
·
-72.7%
-64.1%
-164.0%
·
Net Margin
-32.9%
·
-74.6%
-64.4%
-188.5%
·
Pretax Margin
-37.5%
·
-73.2%
-63.0%
-200.6%
·
EBITDA Margin
-38.0%
·
-72.7%
-64.1%
-164.0%
·
ROA
-11.3%
·
-18.9%
-13.8%
-20.1%
·
ROE
-16.4%
·
-32.0%
-19.9%
-17.1%
·
ROIC
-11.7%
·
-27.5%
-17.8%
-12.0%
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
4.1
·
2.1
4.1
8.0
·
Quick Ratio
3.2
·
1.3
3.1
7.3
·
Debt / Equity
0.0
·
0.2
0.2
0.1
·
LT Debt / Equity
0.0
·
0.2
0.1
0.1
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
·
0.3
0.2
0.1
·
Inventory Turnover
2.8
·
1.9
2.7
1.7
·
Receivables Turnover
16.0
·
6.8
8.4
7.5
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.17
·
$1.13
$1.42
$1.55
·
Revenue / Share
$1.13
·
$0.51
$0.45
·
·
Cash Flow / Share
$-0.31
·
$-0.21
$-0.23
·
·
Cash / Share
$1.52
·
$0.33
$0.51
$1.53
·
EPS (TTM)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
38.0%
78.3%
15.9%
239.0%
77.0%
·
Revenue CAGR 3Y
41.8%
91.4%
90.9%
·
·
·
Revenue CAGR 5Y
76.5%
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$602M
$436M
$245M
$211M
$62M
$35M
Net Income TTM
$-198M
$-190M
$-183M
$-136M
$-117M
$-55M
Market Cap
$37.92B
·
$2.70B
$1.79B
$5.53B
·
Enterprise Value
$36.90B
·
$2.56B
$1.42B
$4.94B
·
P/E
-188.5
-67.0
-14.6
-13.0
-21.9
-13.8
P/S
63.0
·
11.1
8.5
88.8
·
P/B
22.0
·
4.9
2.7
7.9
·
P / Tangible Book
29.4
50.8
6.5
3.4
9.2
·
P / Cash Flow
-229.1
·
-27.3
-16.8
-77.0
·
P / FCF
-117.8
·
-17.6
-12.0
-56.7
·
EV / EBITDA
-161.3
·
-14.4
-10.5
-48.4
·
EV / FCF
-114.7
·
-16.7
-9.6
-50.6
·
EV / Revenue
61.3
·
10.5
6.7
79.3
·
Earnings Yield
-0.53%
-1.5%
-6.9%
-7.7%
-4.6%
-7.2%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$234M
$200M
$180M
$155M
$144M
$123M
$132M
$105M
$106M
$93M
$60M
$68M
$62M
$55M
$52M
$63M
Cost of Revenue
$149M
$124M
$111M
$98M
$98M
$87M
$96M
$77M
$79M
$69M
$44M
$53M
$47M
$49M
$50M
$55M
Gross Profit
$85M
$76M
$68M
$57M
$46M
$35M
$37M
$28M
$27M
$24M
$15M
$15M
$15M
$6M
$2M
$8M
R&D Expense
$82M
$81M
$79M
$71M
$66M
$55M
$48M
$48M
$40M
$39M
$37M
$27M
$31M
$24M
$15M
$18M
SG&A Expense
$60M
$52M
$40M
$46M
$40M
$39M
$40M
$32M
$31M
$29M
$26M
$27M
$29M
$28M
$24M
$23M
Operating Expenses
$142M
$132M
$119M
$116M
$106M
$94M
$88M
$80M
$70M
$67M
$63M
$54M
$60M
$52M
$39M
$40M
Operating Income
$-58M
$-56M
$-51M
$-59M
$-60M
$-59M
$-52M
$-52M
$-43M
$-43M
$-48M
$-39M
$-45M
$-46M
$-37M
$-32M
Other Non-op
$-368.0K
$124.0K
$5M
$-177.0K
$-977.0K
$479.0K
$1M
$2M
$2M
$-589.0K
$196.0K
$1M
$866.0K
$1M
$385.0K
$622.0K
Pretax Income
$-44M
$-47M
$-42M
$-59M
$-63M
$-61M
$-52M
$-51M
$-42M
$-44M
$-49M
$-39M
$-45M
$-45M
$-38M
$-33M
Income Tax
$5M
$-2M
$11M
$-41M
$3M
$-813.0K
$675.0K
$944.0K
$-860.0K
$5.0K
$1M
$1M
$761.0K
$526.0K
$-5M
$2M
Net Income
$-49M
$-45M
$-53M
$-18M
$-66M
$-61M
$-52M
$-52M
$-42M
$-44M
$-50M
$-41M
$-46M
$-46M
$-37M
$-35M
EPS (Basic)
$-0.08
$-0.07
$-0.09
$-0.03
$-0.13
$-0.12
$-0.11
$-0.10
$-0.08
$-0.09
$-0.10
$-0.08
$-0.10
$-0.10
$-0.08
$-0.07
EPS (Diluted)
$-0.08
$-0.07
$-0.09
$-0.03
$-0.13
$-0.12
$-0.11
$-0.10
$-0.08
$-0.09
$-0.10
$-0.08
$-0.10
$-0.10
$-0.08
$-0.07
Shares (Basic)
629,681,803
605,434,642
·
528,725,980
515,086,631
505,614,185
·
497,701,715
494,190,708
489,994,709
·
484,034,071
479,735,858
476,199,710
·
469,768,797
Shares (Diluted)
629,681,803
605,434,642
·
528,725,980
515,086,631
505,614,185
·
497,701,715
494,190,708
489,994,709
·
484,034,071
479,735,858
476,199,710
·
469,768,797
EBITDA
$-58M
$-56M
·
$-59M
$-60M
$-59M
·
$-52M
$-43M
$-43M
·
$-39M
$-45M
$-46M
·
$-32M
Balanço Patrimonial31
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2.13B
$1.21B
$829M
$808M
$564M
$303M
$271M
$292M
$341M
$366M
·
$141M
$197M
$208M
·
$333M
Short-term Investments
$173M
$178M
$188M
$169M
$124M
$125M
$148M
$150M
$156M
$127M
·
$148M
$144M
$190M
·
$169M
Receivables
$113M
$75M
$39M
$59M
$62M
$39M
$36M
$22M
$50M
$31M
·
$23M
$25M
$51M
·
$58M
Inventory
$267M
$183M
$158M
$145M
$130M
$126M
$119M
$114M
$105M
$100M
·
$102M
$102M
$98M
·
$86M
Prepaid Expense
$120M
$84M
$90M
$83M
$74M
$71M
$55M
$67M
$81M
$79M
·
$68M
$64M
$63M
·
$44M
Other Current Assets
$20M
$10M
$10M
$16M
$9M
$6M
$5M
$5M
$6M
$6M
·
$5M
$5M
$6M
·
$8M
Current Assets
$2.90B
$1.80B
$1.37B
$1.32B
$1.01B
$725M
$693M
$695M
$752M
$726M
·
$506M
$560M
$635M
·
$699M
PP&E (Net)
$394M
$344M
$319M
$278M
$250M
$214M
$195M
$171M
$156M
$148M
·
$136M
$120M
$96M
·
$94M
PP&E (Gross)
$499M
$441M
$410M
$362M
$328M
$285M
$260M
$234M
$213M
$200M
·
$180M
$160M
$136M
·
$124M
Accum. Depreciation
$105M
$97M
$91M
$84M
$79M
$71M
$66M
$63M
$57M
$52M
·
$44M
$40M
$40M
·
$30M
Goodwill
$299M
$209M
$206M
$218M
$71M
$71M
$71M
$71M
$71M
$71M
·
$71M
$71M
$71M
·
$60M
Intangibles
$320M
$221M
$225M
$232M
$54M
$56M
$59M
$62M
$64M
$67M
·
$70M
$73M
$76M
·
$83M
Other Non-current Assets
$57M
$42M
$16M
$21M
$19M
$30M
$31M
$18M
$24M
$23M
·
$18M
$13M
$7M
·
$1M
Total Assets
$4.19B
$2.82B
$2.32B
$2.22B
$1.55B
$1.25B
$1.18B
$1.15B
$1.19B
$1.18B
·
$950M
$981M
$991M
·
$1.00B
Accounts Payable
$75M
$63M
$73M
$61M
$71M
$70M
$53M
$42M
$26M
$26M
·
$25M
$26M
$23M
·
$13M
Accrued Liabilities
$44M
$34M
$19M
$18M
$23M
$12M
$19M
$8M
$12M
$9M
·
$6M
$6M
$9M
·
$10M
Current Liabilities
$528M
$402M
$334M
$414M
$376M
$348M
$340M
$269M
$266M
$232M
·
$304M
$306M
$197M
·
$161M
Capital Leases
$104M
$86M
$85M
$87M
$67M
$51M
$52M
$52M
$53M
$54M
·
$42M
$43M
$34M
·
$32M
Deferred Tax
$10M
$1M
$1M
$3M
$1M
$1M
$891.0K
$726.0K
$619.0K
$530.0K
·
$308.0K
$237.0K
$170.0K
·
$22.0K
Other Non-current Liabilities
$23M
$13M
$13M
$23M
$5M
$5M
$5M
$5M
$4M
$4M
·
$4M
$6M
$3M
·
$3M
Total Liabilities
$695M
$556M
$603M
$940M
$865M
$824M
$802M
$733M
$733M
$703M
·
$365M
$370M
$351M
·
$311M
Long-term Debt
$13M
$37M
$152M
$347M
$346M
$346M
$345M
$61M
$64M
$67M
·
$105M
$104M
$104M
·
$102M
Total Debt
$2M
$2M
·
$68M
$70M
$78M
·
$59M
$61M
$64M
·
$105M
$104M
$104M
·
$102M
Common Stock
$60.0K
$58.0K
$54.0K
$50.0K
$48.0K
$46.0K
$50.0K
$50.0K
$50.0K
$49.0K
·
$49.0K
$48.0K
$48.0K
·
$47.0K
Paid-in Capital
$4.61B
$3.32B
$2.74B
$2.24B
$1.63B
$1.31B
$1.20B
$1.18B
$1.17B
$1.15B
·
$1.16B
$1.15B
$1.13B
·
$1.10B
Retained Earnings
$-1.11B
$-1.06B
$-1.01B
$-959M
$-941M
$-874M
$-814M
$-761M
$-709M
$-668M
·
$-573M
$-532M
$-487M
·
$-404M
Treasury Stock
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
AOCI
$-9M
$-3M
$-2M
$-2M
$705.0K
$-2M
$-3M
$2M
$-775.0K
$-2M
·
$-2M
$-2M
$566.0K
·
$4M
Stockholders' Equity
$3.49B
$2.26B
$1.72B
$1.28B
$688M
$431M
$382M
$420M
$455M
$479M
$555M
$586M
$611M
$640M
$673M
$691M
Liabilities + Equity
$4.19B
$2.82B
$2.32B
$2.22B
$1.55B
$1.25B
$1.18B
$1.15B
$1.19B
$1.18B
·
$950M
$981M
$991M
·
$1.00B
Shares Outstanding
598,180,438
575,767,500
543,574,552
496,224,616
479,326,649
460,540,981
504,453,785
499,700,976
496,500,849
492,670,716
488,923,055
485,857,768
482,603,474
478,153,075
475,356,517
450,180,479
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$15M
$15M
$12M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
$8M
Stock-based Comp
$20M
$28M
$18M
$16M
$18M
$19M
$17M
$13M
$14M
$13M
$10M
$14M
$15M
$14M
$12M
$14M
Amort. of Intangibles
$11M
$7M
$7M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Operating Cash Flow
$-84M
$-50M
$-65M
$-24M
$-23M
$-54M
$-2M
$-31M
$-13M
$-3M
$-42M
$-25M
$-6M
$-25M
$-19M
$-23M
CapEx
$26M
$27M
$50M
$46M
$32M
$29M
$22M
$11M
$15M
$19M
$10M
$21M
$11M
$13M
$15M
$8M
Investing Cash Flow
$-49M
$-36M
$-104M
$-207M
$-7M
$-29M
$-18M
$-17M
$-11M
$-52M
$61M
$-32M
$-6M
$-11M
$-73M
$-189M
Stock Issued
$1.08B
$450M
$281M
$469M
$304M
$93M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$450M
·
·
·
$93M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1.06B
$463M
$190M
$476M
$291M
$116M
$183.0K
$-444.0K
$-2M
$259M
$3M
$860.0K
$2M
$2M
$472.0K
$2M
Net Change in Cash
$927M
$377M
$21M
$244M
$261M
$33M
$-21M
$-48M
$-25M
$203M
$22M
$-56M
$-11M
$-34M
$-90M
$-210M
Taxes Paid
$209.0K
$255.0K
$281.0K
$145.0K
$214.0K
$214.0K
$-211.0K
$77.0K
$377.0K
$26.0K
$195.0K
$187.0K
$72.0K
$315.0K
$148.0K
$490.0K
Free Cash Flow
·
$-77M
·
·
·
$-83M
·
·
·
$-22M
·
·
·
$-38M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
36.1%
38.2%
·
37.0%
32.1%
28.8%
·
26.7%
25.6%
26.1%
·
22.1%
23.5%
11.6%
·
13.4%
Operating Margin
-24.6%
-27.9%
·
-38.0%
-41.3%
-48.3%
·
-49.5%
-40.7%
-46.4%
·
-57.4%
-72.8%
-83.8%
·
-50.7%
Net Margin
-21.0%
-22.5%
·
-11.8%
-46.0%
-49.5%
·
-49.6%
-39.2%
-47.7%
·
-60.0%
-74.0%
-83.1%
·
-54.9%
Pretax Margin
-18.8%
-23.4%
·
-38.3%
-43.9%
-50.1%
·
-48.7%
-40.0%
-47.7%
·
-58.0%
-72.7%
-82.1%
·
-52.2%
EBITDA Margin
-24.6%
-27.9%
·
-38.0%
-41.3%
-48.3%
·
-49.5%
-40.7%
-46.4%
·
-57.4%
-72.8%
-83.8%
·
-50.7%
ROA
-1.7%
-2.2%
·
-1.1%
-4.8%
-5.0%
·
-4.9%
-3.8%
-4.1%
·
-4.2%
-4.6%
-4.5%
·
-3.5%
ROE
-2.4%
-3.3%
·
-2.1%
-11.6%
-13.3%
·
-10.3%
-7.8%
-7.9%
·
-6.4%
-6.9%
-6.7%
·
-5.1%
ROIC
-1.8%
-2.4%
·
-1.3%
-8.2%
-11.5%
·
-11.1%
-8.2%
-7.9%
·
-5.8%
-6.4%
-6.3%
·
-4.2%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.5
4.5
·
3.2
2.7
2.1
·
2.6
2.8
3.1
·
1.7
1.8
3.2
·
4.3
Quick Ratio
4.6
3.6
·
2.5
2.0
1.3
·
1.7
2.1
2.3
·
1.0
1.2
2.3
·
3.5
Debt / Equity
0.0
0.0
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
LT Debt / Equity
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.2
·
0.1
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.8
·
0.8
0.8
0.8
·
0.7
0.8
0.7
·
0.6
0.5
0.6
·
0.9
Receivables Turnover
2.7
3.5
·
3.8
2.6
3.5
·
4.7
2.8
2.3
·
1.7
1.9
1.3
·
1.8
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.84
$3.93
·
$2.58
$1.44
$0.94
·
$0.84
$0.92
$0.97
·
$1.21
$1.27
$1.34
·
$1.53
Revenue / Share
$0.37
$0.33
·
$0.29
$0.28
$0.24
·
$0.21
$0.21
$0.19
·
$0.14
$0.13
$0.12
·
$0.13
Cash Flow / Share
·
$-0.08
·
·
·
$-0.11
·
·
·
$-0.01
·
·
·
$-0.05
·
·
Cash / Share
$3.56
$2.09
·
$1.63
$1.18
$0.66
·
$0.59
$0.69
$0.74
·
$0.29
$0.41
$0.44
·
$0.74
EPS (TTM)
$-0.27
$-0.32
·
$-0.39
$-0.46
$-0.41
·
$-0.37
$-0.35
$-0.37
·
$-0.36
$-0.35
$-0.33
·
$0.16
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$769M
$680M
·
$555M
$504M
$466M
·
$364M
$327M
$282M
·
$236M
$232M
$225M
·
$187M
Net Income TTM
$-165M
$-183M
·
$-198M
$-231M
$-207M
·
$-188M
$-177M
$-181M
·
$-169M
$-163M
$-155M
·
$-96M
Market Cap
$60.81B
$36.98B
·
$23.77B
$17.15B
$8.23B
·
$4.86B
$2.38B
$2.02B
·
$2.13B
$2.90B
$1.93B
·
$1.83B
Enterprise Value
$58.50B
$35.59B
·
$22.87B
$16.53B
$7.88B
·
$4.48B
$1.95B
$1.60B
·
$1.94B
$2.66B
$1.64B
·
$1.43B
P/E
-376.5
-200.7
·
-122.8
-77.8
-43.6
·
-26.3
-13.7
-11.1
·
-12.2
-17.1
-12.2
·
25.4
P/S
79.1
54.4
·
42.9
34.0
17.7
·
13.4
7.3
7.2
·
9.0
12.5
8.6
·
9.8
P/B
17.4
16.3
·
18.6
24.9
19.1
·
11.6
5.2
4.2
·
3.6
4.7
3.0
·
2.7
P / Tangible Book
21.2
20.1
·
28.6
30.4
27.1
·
16.9
7.4
5.9
·
4.8
6.2
3.9
·
3.3
P / Cash Flow
·
-734.6
·
·
·
-151.9
·
·
·
-782.4
·
·
·
-76.1
·
·
EV / Revenue
76.1
52.4
·
41.2
32.8
16.9
·
12.3
6.0
5.7
·
8.2
11.5
7.3
·
7.7
Earnings Yield
-0.27%
-0.50%
·
-0.81%
-1.3%
-2.3%
·
-3.8%
-7.3%
-9.0%
·
-8.2%
-5.8%
-8.2%
·
3.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$602M
$436M
$245M
$211M
$62M
Margem Bruta %
34.4%
·
21.0%
9.0%
-3.0%
Margem Operacional %
-38.0%
·
-72.7%
-64.1%
-164.0%
Lucro líquido
$-198M
$-190M
$-183M
$-136M
$-117M
EPS Diluído
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
·
0.2
0.2
0.1
Índice de liquidez corrente
4.1
·
2.1
4.1
8.0
Índice de Liquidez Seca
3.2
·
1.3
3.1
7.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-322M
·
$-154M
$-149M
$-97M
Investidores institucionais (13F)
1.230 declarantes
· $42.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores1.230
Valor detido$42.3B
Novas posições352
Posições encerradas64
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
352 (+161 vs trimestre anterior)
64 (-30 vs trimestre anterior)
483 (+87 vs trimestre anterior)
248 (+15 vs trimestre anterior)
+40.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
17 insiders
· 7 diretores · 11 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 82 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.