Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$15M2020-12-31 → 2025-12-31
EPS$-1.612020-12-31 → 2025-12-31
Fluxo de caixa livre$-236M2020-12-31 → 2025-12-31
Margem líquida-2763.9%2020-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
RLAY
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-12.2média 5A ≈-5.0
≈-5.0
·
·
P/S (TTM)
400.4média 5A ≈525.4
≈525.4
11.9
Sobreavaliado
P/B (MRQ)
4.7média 5A ≈2.2
≈2.2
4.0
Valor justo
Price / FCF (Preço / FCF)
-14.0média 5A ≈-12.8
≈-12.8
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-14.0média 5A ≈-13.2
≈-13.2
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
5.8média 5A ≈2.2
≈2.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
RLAY
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
-2999.7%média 5A ≈-6005.7%
≈-6005.7%
-178.4%
Fraco
EBITDA Margin (Margem EBITDA)
-1971.6%média 5A ≈-6005.7%
≈-6005.7%
-178.4%
Fraco
Margem de Lucro Líquido (TTM)
-2763.9%média 5A ≈-5750.3%
≈-5750.3%
-95.5%
Fraco
ROA (TTM)
-33.7%média 5A ≈-35.9%
≈-35.9%
-17.4%
Fraco
ROE (TTM)
-36.8%média 5A ≈-42.1%
≈-42.1%
-29.1%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
RLAY
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
18.3média 5A ≈24.0
≈24.0
9.0
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
3.3média 5A ≈4.9
≈4.9
4.0
Abaixo da média
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
RLAY
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
53.4%média 5A ≈318.3%
≈318.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
123.2%média 5A ≈46.6%
≈46.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-28.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
RLAY
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-1.61média 5A ≈$-2.63
≈$-2.63
·
·
Cash / Share (Caixa / Ação)
$0.48média 5A ≈$1.24
≈$1.24
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
RLAY
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.0média 5A ≈0.0
≈0.0
0.3
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$76.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média6.2%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$-0.41
$-0.40
-2.8%
31 de Março de 2026
$-0.41
$-0.38
-6.7%
31 de Dezembro de 2025
$-0.32
$-0.41
22.4%
30 de Setembro de 2025
$-0.43
$-0.42
-1.5%
30 de Junho de 2025
$-0.41
$-0.50
18.2%
31 de Março de 2025
$-0.46
$-0.50
7.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$15M
$10M
$26M
$1M
$3M
$83M
R&D Expense
·
·
·
·
·
$100M
SG&A Expense
$57M
$77M
$75M
$66M
$57M
$39M
Operating Expenses
$318M
$382M
$399M
$301M
$368M
$138M
Operating Income
$-303M
$-372M
$-373M
$-299M
$-365M
$-56M
Other Non-op
$26M
$35M
$31M
$9M
$826.0K
$3M
Income Tax
$0
$0
$0
$0
$0
$0
Net Income
$-276M
$-338M
$-342M
$-291M
$-364M
$-52M
EPS (Basic)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
EPS (Diluted)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
Shares (Basic)
171,586,558
142,867,844
122,576,527
112,233,649
95,136,719
42,619,582
Shares (Diluted)
·
·
·
112,233,649
95,136,719
42,619,582
EBITDA
$-303M
$-372M
$-373M
$-299M
$-365M
$-56M
Balanço Patrimonial23
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$84M
$124M
$144M
$152M
$280M
$448M
Receivables
·
·
·
$306.0K
$403.0K
$75M
Prepaid Expense
$18M
$17M
$17M
$12M
$11M
$9M
Other Current Assets
$6M
$11M
$3M
$3M
$2M
·
Current Assets
$578M
$809M
$770M
$1.02B
$976M
$770M
PP&E (Net)
$2M
$6M
$11M
$12M
$7M
$6M
PP&E (Gross)
$23M
$35M
$34M
$30M
$21M
$17M
Accum. Depreciation
$22M
$29M
$24M
$18M
$14M
$11M
Intangibles
·
·
$2M
$2M
$2M
·
Total Assets
$621M
$871M
$844M
$1.10B
$1.01B
$800M
Accounts Payable
$8M
$14M
$9M
$11M
$8M
$6M
Accrued Liabilities
$14M
$21M
$15M
$23M
$14M
$6M
Current Liabilities
$26M
$51M
$30M
$64M
$24M
$14M
Capital Leases
$29M
$43M
$49M
$53M
$21M
$23M
Other Non-current Liabilities
·
·
·
·
$15M
·
Total Liabilities
$54M
$94M
$92M
$150M
$111M
$37M
Common Stock
$168.0K
$168.0K
$127.0K
$121.0K
$109.0K
$90.0K
Paid-in Capital
$2.58B
$2.52B
$2.15B
$2.02B
$1.67B
$1.17B
Retained Earnings
$-2.01B
$-1.74B
$-1.40B
$-1.06B
$-768M
$-404M
AOCI
$733.0K
$-991.0K
$-196.0K
$-10M
$-1M
$64.0K
Stockholders' Equity
$567M
$778M
$752M
$950M
$898M
$763M
Liabilities + Equity
$621M
$871M
$844M
$1.10B
$1.01B
$800M
Shares Outstanding
173,868,949
167,755,715
127,462,409
121,112,234
108,210,318
89,906,835
Fluxo de Caixa9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Stock-based Comp
$62M
$94M
$86M
$56M
$48M
$32M
Operating Cash Flow
$-235M
$-249M
$-300M
$-229M
$-74M
$-102M
CapEx
$410.0K
$2M
$4M
$9M
$3M
$2M
Investing Cash Flow
$193M
$-41M
$258M
$-189M
$-480M
$82M
Stock Issued
·
·
·
·
$5M
$1M
Net Stock Activity
·
·
·
·
$5M
$1M
Financing Cash Flow
$2M
$270M
$35M
$290M
$388M
$427M
Net Change in Cash
$-41M
$-20M
$-8M
$-128M
$-166M
$406M
Free Cash Flow
$-236M
$-251M
$-304M
$-239M
$-78M
$-104M
Lucratividade5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Operating Margin
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
-67.5%
Net Margin
-1800.6%
-3374.7%
-1338.7%
-21036.1%
-1201.3%
-63.4%
EBITDA Margin
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
-67.5%
ROA
-37.0%
-39.4%
-35.2%
-27.6%
-40.2%
-8.8%
ROE
-44.9%
-41.8%
-44.7%
-29.8%
-49.5%
-7.1%
Liquidez e Solvência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
22.6
16.0
25.4
16.0
40.1
56.5
Quick Ratio
3.3
2.5
4.7
2.4
11.5
38.3
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.1
Receivables Turnover
·
·
·
3.9
0.8
2.2
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.26
$4.64
$5.90
$7.85
$8.30
$8.49
Revenue / Share
·
·
·
$0.01
·
·
Cash Flow / Share
·
·
·
$-2.04
·
·
Cash / Share
$0.48
$0.74
$1.13
$1.25
$2.59
$4.98
EPS (TTM)
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
$-5.40
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
53.4%
-60.8%
1749.8%
-54.4%
-96.3%
·
Revenue CAGR 3Y
123.2%
48.9%
-32.4%
·
·
·
Revenue CAGR 5Y
-28.6%
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$15M
$10M
$26M
$1M
$3M
$83M
Net Income TTM
$-276M
$-338M
$-342M
$-291M
$-364M
$-52M
Market Cap
$1.47B
$691M
$1.40B
$1.81B
$3.32B
$3.74B
P/E
-5.3
-1.7
-3.9
-5.8
-8.0
-7.7
P/S
95.8
69.1
54.9
1310.2
1097.1
45.2
P/B
2.6
0.9
1.9
1.9
3.7
4.9
P / Tangible Book
2.6
0.9
1.9
1.9
3.7
4.9
P / Cash Flow
-6.2
-2.8
-4.7
-7.9
-44.7
-36.5
P / FCF
-6.2
-2.8
-4.6
-7.6
-42.7
-35.8
Earnings Yield
-19.0%
-57.3%
-25.3%
-17.3%
-12.4%
-13.0%
Demonstração de Resultados11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$350.0K
$3M
$7M
$0
$677.0K
$8M
$0
$0
$0
$10M
$25M
$119.0K
$226.0K
$344.0K
$365.0K
$419.0K
SG&A Expense
$15M
$11M
$12M
$12M
$14M
$19M
$17M
$20M
$20M
$20M
$18M
$20M
$20M
$16M
$17M
$16M
Operating Expenses
$91M
$82M
$68M
$80M
$78M
$93M
$85M
$96M
$101M
$100M
$99M
$106M
$101M
$86M
$78M
$63M
Operating Income
$-91M
$-79M
$-61M
$-80M
$-77M
$-85M
$-85M
$-96M
$-101M
$-90M
$-74M
$-106M
$-101M
$-86M
$-78M
$-63M
Other Non-op
$7M
$5M
$6M
$6M
$6M
$8M
$9M
$8M
$9M
$9M
$8M
$8M
$7M
$2M
$1M
$675.0K
Net Income
$-84M
$-73M
$-55M
$-74M
$-70M
$-77M
$-76M
$-88M
$-92M
$-81M
$-66M
$-99M
$-94M
$-84M
$-77M
$-62M
EPS (Basic)
$-0.41
$-0.41
$-0.31
$-0.43
$-0.41
$-0.46
$-0.42
$-0.63
$-0.69
$-0.62
$-0.54
$-0.81
$-0.78
$-0.76
$-0.71
$-0.57
EPS (Diluted)
$-0.41
$-0.41
$-0.31
$-0.43
$-0.41
$-0.46
$-0.42
$-0.63
$-0.69
$-0.62
$-0.54
$-0.81
$-0.78
$-0.76
$-0.71
$-0.57
Shares (Basic)
202,849,466
179,849,137
·
172,389,209
171,264,622
169,233,155
·
140,229,056
132,821,826
130,843,013
122,231,255
121,680,844
121,320,865
110,905,940
108,644,329
108,293,251
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
110,905,940
·
·
EBITDA
$-91M
$-79M
·
$-80M
$-77M
$-85M
·
$-96M
$-101M
$-90M
$-74M
$-106M
$-101M
$-86M
$-78M
$-63M
Balanço Patrimonial22
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$121M
$205M
$84M
$92M
$114M
$94M
$124M
$152M
$134M
$153M
$151M
$146M
$161M
$355M
$108M
$119M
Receivables
·
·
·
·
·
·
·
·
·
·
$211.0K
$78.0K
$286.0K
$241.0K
$288.0K
$269.0K
Prepaid Expense
$9M
$12M
$18M
$24M
$16M
$22M
$17M
$19M
$10M
$13M
$17M
$9M
$11M
$17M
$13M
$13M
Other Current Assets
$8M
$5M
$6M
$4M
$8M
$7M
$11M
$7M
$6M
$7M
$4M
$3M
$4M
$12M
·
·
Current Assets
$928M
$658M
$578M
$624M
$680M
$740M
$809M
$865M
$704M
$770M
$832M
$884M
$958M
$1.09B
$856M
$916M
PP&E (Net)
$862.0K
$1M
$2M
$2M
$3M
$5M
$6M
$7M
$8M
$10M
$11M
$12M
$12M
$11M
$9M
$9M
PP&E (Gross)
·
·
$23M
·
·
·
$35M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$22M
·
·
·
$29M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Assets
$967M
$700M
$621M
$670M
$729M
$799M
$871M
$930M
$773M
$841M
$907M
$962M
$1.04B
$1.17B
$889M
$950M
Accounts Payable
$11M
$4M
$8M
$3M
$5M
$8M
$14M
$7M
$11M
$8M
$13M
$15M
$12M
$9M
$4M
$8M
Accrued Liabilities
$34M
$21M
$14M
$25M
$23M
$21M
$21M
$33M
$28M
$22M
$31M
$27M
$28M
$29M
$22M
$15M
Current Liabilities
$51M
$30M
$26M
$33M
$33M
$37M
$51M
$47M
$45M
$37M
$51M
$72M
$70M
$71M
$44M
$42M
Capital Leases
$27M
$28M
$29M
$30M
$31M
$41M
$43M
$44M
$46M
$47M
$50M
$51M
$52M
$55M
$20M
$21M
Total Liabilities
$77M
$57M
$54M
$62M
$63M
$78M
$94M
$91M
$91M
$96M
$129M
$152M
$154M
$169M
$110M
$108M
Common Stock
$211.0K
$182.0K
$168.0K
$168.0K
$168.0K
$168.0K
$168.0K
$167.0K
$133.0K
$132.0K
$123.0K
$122.0K
$121.0K
$121.0K
$109.0K
$109.0K
Paid-in Capital
$3.06B
$2.73B
$2.58B
$2.57B
$2.55B
$2.54B
$2.52B
$2.50B
$2.26B
$2.23B
$2.10B
$2.07B
$2.04B
$2.00B
$1.70B
$1.68B
Retained Earnings
$-2.17B
$-2.09B
$-2.01B
$-1.96B
$-1.89B
$-1.82B
$-1.74B
$-1.66B
$-1.57B
$-1.48B
$-1.32B
$-1.25B
$-1.15B
$-991M
$-907M
$-830M
AOCI
$-2M
$-172.0K
$733.0K
$493.0K
$-163.0K
$38.0K
$-991.0K
$3M
$-1M
$-1M
$-3M
$-6M
$-6M
$-13M
$-12M
$-9M
Stockholders' Equity
$890M
$642M
$567M
$608M
$666M
$721M
$778M
$839M
$682M
$746M
$778M
$810M
$883M
$1000M
$780M
$842M
Liabilities + Equity
$967M
$700M
$621M
$670M
$729M
$799M
$871M
$930M
$773M
$841M
$907M
$962M
$1.04B
$1.17B
$889M
$950M
Shares Outstanding
218,531,200
189,209,453
173,868,949
172,631,268
171,692,132
170,483,872
167,755,715
166,886,661
133,324,954
132,300,851
123,161,066
121,944,876
121,476,658
120,811,215
108,810,478
108,433,350
Fluxo de Caixa9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$9M
$11M
$13M
$16M
$14M
$19M
$18M
$22M
$27M
$27M
$22M
$23M
$22M
$14M
$15M
$13M
Operating Cash Flow
$-54M
$-51M
$-45M
$-62M
$-55M
$-73M
$-58M
$-75M
$-66M
$-50M
$-75M
$-69M
$-67M
$-66M
$-57M
$-49M
CapEx
·
·
$1.0K
$-1.0K
$26.0K
$384.0K
$0
$227.0K
$11.0K
$2M
$590.0K
$2M
$2M
$2M
$2M
$3M
Investing Cash Flow
$-353M
$33M
$35M
$40M
$75M
$42M
$29M
$-126M
$46M
$11M
$71M
$51M
$75M
$27M
$43M
$-112M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
$859.0K
$883.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$883.0K
Financing Cash Flow
$324M
$139M
$934.0K
$17.0K
·
·
$800.0K
$219M
$2M
$49M
$9M
$2M
$1M
$286M
$2M
$883.0K
Net Change in Cash
$-83M
$121M
$-8M
$-22M
$21M
$-31M
$-28M
$18M
$-19M
$9M
$5M
$-15M
$9M
$247M
$-12M
$-161M
Free Cash Flow
·
·
·
·
·
$-74M
·
·
·
$-52M
·
·
$-69M
·
·
$-52M
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-25949.7%
-2619.7%
·
·
-11351.1%
-1105.2%
·
·
·
-903.0%
-292.0%
-89117.7%
-44768.6%
-24968.6%
-21318.1%
-14969.2%
Net Margin
-23916.3%
-2443.0%
·
·
-10395.1%
-1003.6%
·
·
·
-813.3%
-260.8%
-82777.3%
-41698.7%
-24468.6%
-21037.8%
-14808.1%
EBITDA Margin
-25949.7%
-2619.7%
·
·
-11351.1%
-1105.2%
·
·
·
-903.0%
-292.0%
-89117.7%
-44768.6%
-24968.6%
-21318.1%
-14969.2%
ROA
-9.9%
-9.8%
·
-9.3%
-9.4%
-9.4%
·
-9.6%
-10.6%
-8.7%
-6.3%
-10.6%
-9.5%
-9.2%
-9.6%
-7.2%
ROE
-10.8%
-10.8%
·
-10.2%
-10.4%
-10.5%
·
-10.9%
-12.4%
-10.0%
-7.4%
-12.4%
-10.9%
-10.7%
-11.0%
-7.9%
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
18.3
22.1
·
19.1
20.9
20.0
·
18.4
15.6
20.7
16.4
12.4
13.6
15.2
19.5
22.0
Quick Ratio
2.4
6.9
·
2.8
3.5
2.5
·
3.2
3.0
4.1
3.0
2.0
2.3
5.0
2.5
2.9
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
111.5
0.7
0.8
0.7
1.3
3.1
Por Ação4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$4.07
$3.39
·
$3.52
$3.88
$4.23
·
$5.03
$5.11
$5.64
$6.32
$6.64
$7.27
$8.28
$7.17
$7.76
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
·
·
Cash / Share
$0.55
$1.08
·
$0.53
$0.66
$0.55
·
$0.91
$1.01
$1.16
$1.23
$1.20
$1.33
$2.94
$0.99
$1.10
EPS (TTM)
$-1.56
$-1.56
·
$-1.72
$-1.92
$-2.20
·
$-2.60
$-2.51
$-2.63
$-2.68
$-2.90
$-2.80
$-2.66
$-2.56
·
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$10M
$11M
·
$8M
$8M
$8M
·
$10M
$35M
$35M
$26M
$942.0K
$1M
$2M
$2M
$2M
Net Income TTM
$-286M
$-273M
·
$-298M
$-312M
$-333M
·
$-345M
$-323M
$-329M
$-326M
$-344M
$-323M
$-290M
$-267M
$-384M
Market Cap
$4.09B
$1.88B
·
$901M
$594M
$447M
·
$1.18B
$869M
$1.10B
$1.04B
$1.53B
$2.00B
$2.70B
$1.82B
$3.25B
P/E
-12.0
-6.4
·
-3.0
-1.8
-1.2
·
-2.7
-2.6
-3.2
-3.1
-4.3
-5.9
-8.4
-6.5
·
P/S
395.1
176.3
·
107.8
71.1
58.2
·
118.1
24.7
31.1
40.1
1625.9
1684.1
1594.4
903.6
1300.2
P/B
4.6
2.9
·
1.5
0.9
0.6
·
1.4
1.3
1.5
1.3
1.9
2.3
2.7
2.3
3.9
P / Tangible Book
4.6
2.9
·
1.5
0.9
0.6
·
1.4
1.3
1.5
1.3
1.9
2.3
2.7
2.3
3.9
P / Cash Flow
·
-36.8
·
·
·
-6.1
·
·
·
-21.8
·
·
-29.8
·
·
-66.0
Earnings Yield
-8.3%
-15.7%
·
-33.0%
-55.5%
-84.0%
·
-36.7%
-38.5%
-31.7%
-31.9%
-23.1%
-17.0%
-11.9%
-15.3%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$15M
$10M
$26M
$1M
$3M
Margem Operacional %
-1971.6%
-3722.1%
-1460.1%
-21670.9%
-1204.0%
Lucro líquido
$-276M
$-338M
$-342M
$-291M
$-364M
EPS Diluído
$-1.61
$-2.36
$-2.79
$-2.59
$-3.82
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
22.6
16.0
25.4
16.0
40.1
Índice de Liquidez Seca
3.3
2.5
4.7
2.4
11.5
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-236M
$-251M
$-304M
$-239M
$-78M
Investidores institucionais (13F)
274 declarantes
· $4.5B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores274
Valor detido$4.5B
Novas posições53
Posições encerradas29
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
53 (-1 vs trimestre anterior)
29 (+4 vs trimestre anterior)
113 (+21 vs trimestre anterior)
65 (+11 vs trimestre anterior)
+64.6M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 44 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.