VCYT Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$45.81
Capitalização de Mercado (MRQ)$3.68B
P/E (TTM)32.7
EPS (TTM)$1.40
Receita (TTM)$562M
ROE (TTM)8.8%
Intervalo 52 Semanas$29–$61
VCYT Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$517M2016-12-31 → 2025-12-31
EPS$0.822019-12-31 → 2025-12-31
Fluxo de caixa livre$127M2016-12-31 → 2025-12-31
Margem líquida20.4%2020-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
VCYT
média 5A
Mediana de Pares
Veredito
P/E (TTM)
32.7média 5A ≈13.7
≈13.7
·
·
P/S (TTM)
6.6média 5A ≈7.6
≈7.6
11.9
Subvalorizado
P/B (MRQ)
2.7média 5A ≈2.3
≈2.3
4.0
Valor justo
Preço / FCF (TTM)
22.2média 5A ≈-325.9
≈-325.9
·
·
Preço / Fluxo de Caixa (TTM)
20.6média 5A ≈49.0
≈49.0
·
·
Preço / Valor Patrimonial Tangível (MRQ)
2.8média 5A ≈9.8
≈9.8
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
VCYT
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
71.7%
·
·
·
Margem Operacional (TTM)
18.8%média 5A ≈-12.0%
≈-12.0%
-1380.7%
Primeira linha
Margem EBITDA (TTM)
22.5%média 5A ≈-5.1%
≈-5.1%
-1380.7%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
20.6%média 5A ≈-10.3%
≈-10.3%
·
·
Margem de Lucro Líquido (TTM)
20.4%média 5A ≈-9.8%
≈-9.8%
-648.9%
Primeira linha
ROA (TTM)
8.1%média 5A ≈-2.4%
≈-2.4%
-17.4%
Primeira linha
ROE (TTM)
8.8%média 5A ≈-2.0%
≈-2.0%
-29.1%
Primeira linha
ROIC
4.3%média 5A ≈-2.6%
≈-2.6%
-5.0%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
VCYT
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
9.2média 5A ≈5.1
≈5.1
8.7
Em linha
Quick Ratio (Índice de Liquidez Seca)
6.8média 5A ≈4.2
≈4.2
4.0
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
VCYT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
16.0%média 5A ≈36.6%
≈36.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
20.4%média 5A ≈30.8%
≈30.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
34.5%
·
·
·
EPS YoY
164.5%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
174.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
VCYT
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.82média 5A ≈$-0.30
≈$-0.30
·
·
Revenue / Share (Receita / Ação)
$6.42média 5A ≈$4.89
≈$4.89
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.69média 5A ≈$0.58
≈$0.58
·
·
Cash / Share (Caixa / Ação)
$4.57média 5A ≈$3.04
≈$3.04
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
VCYT
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.3
≈0.3
0.3
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
11.3média 5A ≈8.9
≈8.9
10.5
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$685.0K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média53.9%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 4, 2026
$0.31
$0.27
16.9%
31 de Março de 2026
Mai 12, 2026
$0.35
$0.15
133.2%
31 de Dezembro de 2025
$0.51
$0.22
132.6%
30 de Setembro de 2025
$0.24
$0.13
79.0%
30 de Junho de 2025
$-0.01
$0.10
-110.3%
31 de Março de 2025
$0.09
$0.05
72.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$517M
$446M
$361M
$297M
$220M
$117M
$120M
$92M
$72M
$65M
$50M
$38M
Cost of Revenue
·
·
·
·
·
·
$36M
$33M
$28M
$25M
$21M
$17M
Gross Profit
$363M
$298M
$230M
$176M
·
·
·
·
·
·
·
·
R&D Expense
$71M
$69M
$57M
$41M
$30M
$17M
$15M
$15M
$14M
$15M
$13M
$10M
SG&A Expense
$111M
$111M
$86M
$73M
$101M
$37M
$29M
$24M
$23M
$24M
$23M
$19M
Operating Expenses
$305M
$282M
$315M
$217M
$301M
$153M
$135M
$114M
$98M
$94M
$83M
$67M
Operating Income
$58M
$16M
$-86M
$-41M
$-82M
$-35M
$-15M
$-22M
$-27M
$-29M
$-33M
$-29M
Interest Expense
·
·
·
·
·
$229.0K
$677.0K
$2M
$5M
$3M
$378.0K
$439.0K
Other Non-op
$10M
$10M
$9M
$5M
$254.0K
$480.0K
$3M
$1M
$476.0K
$202.0K
$140.0K
$72.0K
Pretax Income
$68M
$26M
$-77M
$-36M
$-82M
$-35M
$-13M
$-23M
$-31M
$-31M
$-34M
$-29M
Income Tax
$2M
$2M
$-2M
$133.0K
$-6M
$0
$0
$0
$0
$0
$0
$0
Net Income
$66M
$24M
$-74M
$-37M
$-76M
$-35M
$-13M
$-23M
·
·
·
·
EPS (Basic)
$0.84
$0.32
$-1.02
$-0.51
$-1.11
$-0.66
$-0.27
·
·
·
·
·
EPS (Diluted)
$0.82
$0.31
$-1.02
$-0.51
$-1.11
$-0.66
$-0.27
·
·
·
·
·
Shares (Basic)
78,584,291
76,484,759
72,644,487
71,549,204
67,890,328
53,239,231
46,138,177
·
·
·
·
·
Shares (Diluted)
80,573,140
78,163,217
72,644,487
71,549,204
67,890,328
53,239,231
46,138,177
·
·
·
·
·
EBITDA
$79M
$40M
$-59M
$-15M
$-62M
$-27M
$-11M
$-18M
$-23M
$-25M
$-31M
·
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$363M
$239M
$216M
$154M
$173M
$349M
$159M
$78M
$34M
$59M
$39M
$35M
Short-term Investments
$50M
·
·
·
·
·
·
·
·
·
·
·
Receivables
$45M
$47M
$40M
$44M
$41M
$18M
$19M
$13M
$13M
$9M
$4M
$3M
Inventory
$21M
$22M
$16M
$14M
$11M
$5M
$7M
$3M
$5M
$3M
$4M
$4M
Prepaid Expense
$10M
$15M
$13M
$11M
$13M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Current Assets
$488M
$372M
$286M
$249M
$243M
$376M
$188M
$97M
$54M
$74M
$48M
$43M
PP&E (Net)
·
·
·
$18M
$15M
$9M
$9M
$9M
$10M
$11M
$10M
$4M
PP&E (Gross)
·
·
·
$44M
$37M
$25M
$23M
$21M
$19M
$18M
$16M
$8M
Accum. Depreciation
·
·
·
$26M
$21M
$16M
$14M
$12M
$9M
$7M
$5M
$4M
Goodwill
$767M
$746M
$703M
$696M
$708M
$3M
$3M
$1M
$1M
$1M
$1M
$1M
Intangibles
$89M
$102M
$89M
$175M
$203M
$60M
$65M
$12M
$13M
$14M
$15M
·
Other Non-current Assets
$902.0K
$7M
$6M
$5M
$2M
$1M
$1M
$1M
$326.0K
$134.0K
$159.0K
$155.0K
Total Assets
$1.41B
$1.30B
$1.11B
$1.16B
$1.19B
$457M
$275M
$121M
$79M
$101M
$75M
$65M
Accounts Payable
$5M
$9M
$13M
$12M
$12M
$3M
$2M
$3M
$4M
$2M
$5M
$7M
Accrued Liabilities
$49M
$44M
$38M
$38M
$39M
$12M
$14M
$9M
$8M
$9M
$9M
$8M
Current Liabilities
$60M
$79M
$61M
$63M
$64M
$17M
$17M
$13M
$12M
$12M
$15M
$17M
Capital Leases
$36M
$43M
$8M
$11M
$14M
$10M
$12M
$0
·
·
·
·
Deferred Tax
$646.0K
$1M
$734.0K
$5M
$6M
$0
·
·
·
·
·
$300.0K
Other Non-current Liabilities
$0
$411.0K
$786.0K
$931.0K
$1M
$0
·
·
·
·
·
·
Total Liabilities
$96M
$124M
$71M
$81M
$91M
$36M
$36M
$41M
$41M
$41M
$24M
$23M
Long-term Debt
·
·
·
·
$1M
$810.0K
$694.0K
$25M
$25M
·
·
·
Total Debt
·
·
·
$0
$1M
$810.0K
$694.0K
$25M
$25M
$25M
$5M
·
Common Stock
$79.0K
$78.0K
$73.0K
$72.0K
$71.0K
$58.0K
$50.0K
$41.0K
$34.0K
$34.0K
$28.0K
$23.0K
Retained Earnings
$-378M
$-444M
$-468M
$-394M
$-357M
$-282M
$-247M
$-234M
$-211M
$-180M
$-149M
$-115M
AOCI
$-8M
$-36M
$-24M
$-31M
$-15M
$0
·
·
·
·
·
·
Stockholders' Equity
$1.31B
$1.18B
$1.04B
$1.08B
$1.10B
$421M
$239M
$80M
$37M
$60M
$51M
$41M
Liabilities + Equity
$1.41B
$1.30B
$1.11B
$1.16B
$1.19B
$457M
$275M
$121M
$79M
$101M
$75M
$65M
Shares Outstanding
79,359,005
77,773,000
73,265,000
71,959,000
71,123,000
58,201,000
49,625,341
40,863,202
33,762,278
33,762,278
27,685,291
22,523,529
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$21M
$23M
$27M
$26M
$20M
$8M
$4M
$4M
$4M
$4M
$2M
$1M
Stock-based Comp
$44M
$36M
$33M
$27M
$23M
$13M
$10M
$6M
$7M
$6M
$6M
$4M
Deferred Tax
$-580.0K
$-230.0K
$-4M
$-427.0K
$-6M
$0
$0
·
·
·
·
·
Amort. of Intangibles
$13M
$15M
$21M
$21M
$16M
$5M
$1M
$1M
$1M
$1M
$800.0K
$0
Other Non-cash
$6M
$-9M
$62M
$-8M
$8M
$4M
·
·
·
·
·
·
Operating Cash Flow
$136M
$75M
$44M
$8M
$-32M
$-10M
$-3M
$-14M
$-24M
$-28M
$-27M
$-28M
CapEx
$10M
$11M
$10M
$9M
$5M
$3M
$3M
$2M
$2M
$4M
$6M
$2M
Investing Cash Flow
$-9M
$-56M
$15M
$-29M
$-739M
$-4M
$-43M
$-2M
$-1M
$-4M
$-7M
·
Debt Issued
·
·
·
·
·
·
$0
$0
$25M
$24M
$0
$0
Net Debt Issued
·
$0
$0
$-1M
$0
$-100.0K
$-25M
$0
$-505.0K
$19M
·
·
Financing Cash Flow
$-4M
$5M
$3M
$3M
$596M
$204M
$127M
$59M
$-218.0K
$52M
$38M
·
Net Change in Cash
$124M
$23M
$62M
$-19M
$-176M
$190M
$81M
$44M
$-25M
$20M
·
·
Taxes Paid
$4M
$2M
$2M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$127M
$64M
$34M
$-1M
$-37M
$-13M
$-6M
$-15M
$-26M
$-32M
$-33M
·
Levered FCF
·
·
·
·
·
$-13M
$-7M
$-17M
$-31M
$-35M
$-34M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
70.1%
66.9%
·
·
·
·
·
·
·
·
·
·
Operating Margin
11.2%
3.6%
-23.8%
-13.9%
-37.3%
-30.1%
-12.6%
-24.2%
-36.9%
-44.2%
-67.6%
·
Net Margin
12.8%
5.4%
-20.6%
-12.3%
-34.4%
-29.7%
·
·
·
·
·
·
Pretax Margin
13.2%
5.8%
-21.2%
-12.3%
-37.2%
-29.6%
-10.4%
-25.0%
-43.1%
-48.2%
-68.1%
·
EBITDA Margin
15.3%
8.9%
-16.2%
-5.1%
-28.4%
-23.4%
-9.2%
-19.9%
-31.5%
-38.9%
-63.0%
·
ROA
4.9%
2.0%
-6.6%
-3.1%
-9.2%
-9.5%
·
·
·
·
·
·
ROE
5.2%
2.1%
-7.1%
-3.4%
-6.9%
-8.3%
·
·
·
·
·
·
ROIC
4.3%
1.3%
-8.0%
-3.8%
-6.9%
-8.4%
-6.3%
-21.2%
-42.7%
-34.1%
-59.5%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
8.1
4.7
4.7
4.0
3.8
22.4
10.7
7.4
4.5
6.4
3.3
·
Quick Ratio
6.8
3.6
4.2
3.2
3.3
21.9
10.2
7.0
3.9
5.9
2.9
·
Debt / Equity
·
·
·
0.0
0.0
0.0
0.0
0.3
0.7
0.4
0.1
·
LT Debt / Equity
·
·
·
·
0.0
0.0
0.0
0.3
0.7
0.4
0.1
·
Interest Coverage
·
·
·
·
·
-154.5
-22.3
-11.3
-5.4
-10.4
-88.5
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.3
0.3
0.3
0.3
0.6
0.9
0.8
0.7
0.7
·
Inventory Turnover
·
·
·
·
·
·
7.1
7.6
6.4
7.0
5.8
·
Receivables Turnover
11.3
10.3
8.6
6.9
7.3
6.2
7.4
7.1
6.7
10.6
15.1
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.50
$15.12
$14.25
$14.94
$15.42
$7.24
$4.83
$2.33
$1.09
$1.76
$1.85
·
Revenue / Share
$6.42
$5.70
$4.97
$4.14
$3.23
·
·
·
·
·
·
·
Cash Flow / Share
$1.69
$0.96
$0.61
$0.11
$-0.47
·
·
·
·
·
·
·
Cash / Share
$4.57
$3.07
$2.95
$2.14
$2.44
$6.00
$3.21
$2.28
$0.99
$1.75
$1.41
·
EPS (TTM)
$0.82
$0.31
$-1.02
$-0.51
$-1.11
$-0.66
$-0.27
·
·
·
·
·
Taxas de Crescimento5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.0%
23.5%
21.8%
35.1%
86.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
20.4%
26.6%
45.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
34.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
164.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
174.9%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$517M
$446M
$361M
$297M
$220M
$117M
$120M
$92M
$72M
$65M
$50M
$38M
Net Income TTM
$66M
$24M
$-74M
$-37M
$-76M
$-35M
$-13M
$-23M
$-26M
$-26M
$-26M
$-26M
Market Cap
$3.34B
$3.08B
$2.02B
$1.71B
$2.93B
$2.85B
$1.39B
$430M
$223M
$261M
$199M
·
Enterprise Value
·
·
·
$1.55B
$2.76B
$2.50B
$1.23B
$378M
$214M
$227M
$165M
·
P/E
51.3
127.7
-27.0
-46.5
-37.1
-74.2
-103.4
·
·
·
·
·
P/S
6.5
6.9
5.6
5.8
13.3
24.2
11.5
4.7
3.1
4.0
4.0
·
P/B
2.6
2.6
1.9
1.6
2.7
6.8
5.8
5.4
6.0
4.4
3.9
·
P / Tangible Book
7.4
9.4
8.0
8.4
15.8
7.9
·
·
·
·
·
·
P / Cash Flow
24.5
41.0
45.6
226.6
-92.7
-293.3
-428.7
-31.8
-9.3
-9.3
-7.4
·
P / FCF
26.4
48.3
58.8
-1684.0
-79.2
-227.0
-231.4
-28.0
-8.7
-8.1
-6.0
·
EV / EBITDA
·
·
·
-102.5
-44.3
-91.1
-111.4
-20.6
-9.4
-9.0
-5.3
·
EV / FCF
·
·
·
-1531.9
-74.6
-199.2
-204.9
-24.5
-8.4
-7.1
-5.0
·
EV / Revenue
·
·
·
5.2
12.6
21.3
10.2
4.1
3.0
3.5
3.3
·
Earnings Yield
1.9%
0.78%
-3.7%
-2.1%
-2.7%
-1.4%
-0.97%
·
·
·
·
·
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$150M
$139M
$141M
$132M
$130M
$114M
$119M
$116M
$114M
$97M
$98M
$90M
$90M
$82M
$80M
$76M
Gross Profit
$109M
$101M
$102M
$91M
$90M
$80M
$79M
$79M
$78M
$62M
$65M
$58M
$56M
·
·
·
R&D Expense
$29M
$27M
$21M
$16M
$16M
$18M
$19M
$18M
$16M
$16M
$19M
$13M
$13M
$13M
$11M
$11M
SG&A Expense
$27M
$24M
$17M
$27M
$32M
$34M
$27M
$26M
$32M
$26M
$24M
$16M
$25M
$21M
$15M
$18M
Operating Expenses
$86M
$79M
$65M
$68M
$95M
$77M
$75M
$67M
$73M
$67M
$69M
$89M
$64M
$93M
$-35M
$85M
Operating Income
$23M
$23M
$37M
$23M
$-5M
$3M
$4M
$12M
$5M
$-5M
$-36M
$-32M
$-8M
$-10M
$-5M
$-10M
Other Non-op
$4M
$7M
$3M
$-4M
$7M
$5M
$-732.0K
$5M
$3M
$3M
$5M
$2M
$-226.0K
$2M
$2M
$805.0K
Pretax Income
$27M
$30M
$41M
$19M
$1M
$7M
$3M
$17M
$7M
$-2M
$-30M
$-30M
$-8M
$-8M
$-3M
$-9M
Income Tax
$1M
$1M
$-515.0K
$-248.0K
$2M
$381.0K
$-2M
$2M
$2M
$-44.0K
$-2M
$-154.0K
$125.0K
$0
$403.0K
$-152.0K
Net Income
$25M
$29M
$41M
$19M
$-980.0K
$7M
$5M
$15M
$6M
$-2M
$-28M
$-30M
$-8M
$-8M
$-4M
$-9M
EPS (Basic)
$0.32
$0.36
$0.52
$0.24
$-0.01
$0.09
$0.07
$0.20
$0.07
$-0.02
$-0.38
$-0.41
$-0.12
$-0.11
$-0.06
$-0.12
EPS (Diluted)
$0.31
$0.35
$0.50
$0.24
$-0.01
$0.09
$0.07
$0.19
$0.07
$-0.02
$-0.38
$-0.41
$-0.12
$-0.11
$-0.06
$-0.12
Shares (Basic)
79,972,389
79,536,601
·
78,725,139
78,391,502
78,028,254
·
77,013,831
76,538,325
74,759,789
·
72,804,770
72,478,662
72,175,457
·
71,656,694
Shares (Diluted)
82,059,442
81,313,588
·
79,691,703
78,391,502
80,056,024
·
78,464,654
77,163,149
74,759,789
·
72,804,770
72,478,662
72,175,457
·
71,656,694
EBITDA
$23M
$28M
·
$23M
$-5M
$8M
·
$12M
$5M
$934.0K
·
$-32M
$-8M
$-4M
·
$-10M
Balanço Patrimonial23
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$300M
$263M
$363M
$316M
$219M
$186M
$239M
$274M
$236M
$209M
$216M
$202M
$191M
$178M
$154M
$170M
Receivables
$54M
$50M
$45M
$48M
$51M
$54M
$47M
$49M
$50M
$47M
·
$39M
$42M
$45M
·
$40M
Inventory
·
·
$21M
$20M
$25M
$24M
$22M
$20M
$19M
$18M
·
$16M
$12M
$13M
·
$14M
Prepaid Expense
$13M
$12M
$10M
$15M
$18M
$18M
$15M
$14M
$16M
$16M
·
$14M
$14M
$15M
·
$15M
Current Assets
$575M
$522M
$488M
$449M
$415M
$383M
$372M
$357M
$321M
$290M
·
$271M
$259M
$252M
·
$239M
Goodwill
$767M
$767M
$767M
$767M
$773M
$754M
$746M
$762M
$752M
$754M
·
$693M
$699M
$700M
·
$677M
Intangibles
$83M
$86M
$89M
$92M
$96M
$99M
$102M
$109M
$113M
$116M
·
$124M
$165M
$170M
·
$177M
Other Non-current Assets
$3M
$1M
$902.0K
$1M
$1M
$7M
$7M
$8M
$7M
$6M
·
$6M
$6M
$6M
·
$2M
Total Assets
$1.49B
$1.44B
$1.41B
$1.37B
$1.34B
$1.32B
$1.30B
$1.28B
$1.23B
$1.20B
·
$1.12B
$1.16B
$1.16B
·
$1.13B
Accounts Payable
$8M
$7M
$5M
$6M
$11M
$16M
$9M
$10M
$12M
$12M
·
$13M
$13M
$16M
·
$11M
Accrued Liabilities
$48M
$43M
$49M
$48M
$44M
$36M
$44M
$44M
$43M
$30M
·
$35M
$34M
$31M
·
$32M
Current Liabilities
$63M
$56M
$60M
$72M
$76M
$75M
$79M
$70M
$72M
$58M
·
$57M
$58M
$56M
·
$58M
Capital Leases
$34M
$35M
$36M
$36M
$44M
$43M
$43M
$12M
$14M
$8M
·
$9M
$10M
$10M
·
$12M
Deferred Tax
$637.0K
$636.0K
$646.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$4M
$5M
$5M
·
$4M
Other Non-current Liabilities
·
·
$0
$0
$508.0K
$446.0K
$411.0K
$571.0K
$540.0K
$528.0K
·
$776.0K
$792.0K
$791.0K
·
$1M
Total Liabilities
$98M
$92M
$96M
$110M
$123M
$120M
$124M
$99M
$102M
$81M
·
$71M
$78M
$76M
·
$78M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Common Stock
$80.0K
$80.0K
$79.0K
$79.0K
$79.0K
$78.0K
$78.0K
$77.0K
$77.0K
$76.0K
·
$73.0K
$73.0K
$72.0K
·
$72.0K
Retained Earnings
$-323M
$-349M
$-378M
$-419M
$-438M
$-437M
$-444M
$-449M
$-464M
$-470M
·
$-440M
$-410M
$-402M
·
$-390M
AOCI
$-8M
$-8M
$-8M
$-8M
$-12M
$-29M
$-36M
$-21M
$-31M
$-29M
·
$-34M
$-28M
$-27M
·
$-54M
Stockholders' Equity
$1.39B
$1.34B
$1.31B
$1.26B
$1.22B
$1.19B
$1.18B
$1.18B
$1.13B
$1.12B
$1.04B
$1.05B
$1.08B
$1.08B
$1.08B
$1.05B
Liabilities + Equity
$1.49B
$1.44B
$1.41B
$1.37B
$1.34B
$1.32B
$1.30B
$1.28B
$1.23B
$1.20B
·
$1.12B
$1.16B
$1.16B
·
$1.13B
Shares Outstanding
80,363,927
79,791,856
79,359,005
79,034,078
78,599,109
78,306,356
77,772,678
77,491,212
76,743,663
76,425,272
73,265,000
72,993,670
72,643,156
72,383,140
71,959,000
71,741,517
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$6M
Stock-based Comp
$14M
$13M
$11M
$11M
$11M
$11M
$10M
$9M
$10M
$8M
$8M
$7M
$10M
$8M
$7M
$7M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$-3M
$-968.0K
$125.0K
$0
$-157.0K
$-152.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
Other Non-cash
·
$-12M
·
·
·
$-18M
·
·
·
$-21M
·
·
·
$-9M
·
·
Operating Cash Flow
$46M
$35M
$53M
$45M
$34M
$5M
$25M
$30M
$30M
$-9M
$16M
$14M
$17M
$-2M
$10M
$7M
CapEx
$3M
$3M
$4M
$3M
$1M
$2M
$4M
$2M
$3M
$2M
$2M
$3M
$4M
$993.0K
$2M
$2M
Investing Cash Flow
$-14M
$-128M
$-5M
$48M
$-224.0K
$-52M
$-54M
$-2M
$-3M
$3M
$-2M
$-3M
$-4M
$24M
$-26M
$9M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$4M
$-7M
$-149.0K
$3M
$-566.0K
$-6M
$-5M
$10M
$-11.0K
$-864.0K
$645.0K
$110.0K
$397.0K
$2M
$93.0K
$1M
Net Change in Cash
$36M
$-99M
$47M
$96M
$33M
$-53M
$-35M
$38M
$27M
$-7M
$14M
$11M
$13M
$24M
$-16M
$17M
Free Cash Flow
·
$32M
·
·
·
$4M
·
·
·
$-11M
·
·
·
$-3M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.2%
72.7%
·
69.2%
69.0%
69.5%
·
68.2%
68.1%
·
·
·
·
·
·
·
Operating Margin
15.3%
16.3%
·
17.4%
-4.0%
2.5%
·
10.4%
4.0%
-4.8%
·
-35.2%
-8.9%
-12.7%
·
-12.8%
Net Margin
17.0%
20.6%
·
14.5%
-0.75%
6.2%
·
13.1%
5.0%
-1.9%
·
-32.9%
-9.3%
-9.8%
·
-11.5%
Pretax Margin
17.6%
21.6%
·
14.3%
0.96%
6.5%
·
14.5%
6.4%
-2.0%
·
-33.0%
-9.2%
-9.8%
·
-11.7%
EBITDA Margin
15.3%
20.2%
·
17.4%
-4.0%
7.2%
·
10.4%
4.0%
0.96%
·
-35.2%
-8.9%
-4.6%
·
-12.8%
ROA
1.8%
2.1%
·
1.5%
-0.08%
0.56%
·
1.3%
0.48%
-0.16%
·
-2.6%
·
-0.69%
·
-0.75%
ROE
1.9%
2.3%
·
1.6%
-0.08%
0.61%
·
1.4%
0.52%
-0.17%
·
-2.8%
·
-0.75%
·
-0.81%
ROIC
1.6%
1.6%
·
1.8%
0.34%
0.23%
·
0.92%
0.32%
-0.41%
·
-3.0%
·
-0.97%
·
-0.91%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.2
9.3
·
6.2
5.4
5.1
·
5.1
4.4
5.0
·
4.7
·
4.5
·
4.1
Quick Ratio
5.6
5.6
·
5.0
3.5
3.2
·
4.6
4.0
4.4
·
4.2
·
4.0
·
3.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
0.1
·
0.1
Receivables Turnover
2.9
2.7
·
2.7
2.6
2.3
·
2.6
2.5
2.2
·
2.3
·
1.9
·
1.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.28
$16.85
·
$15.91
$15.54
$15.26
·
$15.18
$14.76
$14.64
·
$14.44
·
$14.94
·
$14.61
Revenue / Share
$1.83
$1.71
·
$1.65
$1.66
$1.43
·
$1.48
$1.48
$1.30
·
$1.24
$1.25
$1.14
·
$1.05
Cash Flow / Share
·
$0.43
·
·
·
$0.07
·
·
·
$-0.12
·
·
·
$-0.03
·
·
Cash / Share
$3.73
$3.30
·
$3.99
$2.79
$2.38
·
$3.54
$3.07
$2.74
·
$2.77
·
$2.46
·
$2.37
EPS (TTM)
$1.40
$1.08
·
$0.39
$0.34
$0.42
·
$-0.14
$-0.74
$-0.93
·
$-0.70
$-0.41
$-0.42
·
$-0.57
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$562M
$542M
·
$495M
$479M
$463M
·
$425M
$400M
$375M
·
$343M
$329M
$311M
·
$284M
Net Income TTM
$114M
$88M
·
$30M
$26M
$33M
·
$-9M
$-54M
$-68M
·
$-50M
$-29M
$-30M
·
$-43M
Market Cap
$4.72B
$2.57B
·
$2.71B
$2.12B
$2.32B
·
$2.64B
$1.66B
$1.69B
·
$1.63B
·
$1.61B
·
$1.19B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.02B
P/E
42.0
29.8
·
88.0
79.5
70.6
·
-243.1
-29.3
-23.8
·
-31.9
-62.1
-53.1
·
-29.1
P/S
8.4
4.7
·
5.5
4.4
5.0
·
6.2
4.2
4.5
·
4.8
·
5.2
·
4.2
P/B
3.4
1.9
·
2.2
1.7
1.9
·
2.2
1.5
1.5
·
1.5
·
1.5
·
1.1
P / Tangible Book
8.8
5.2
·
6.8
6.0
6.8
·
8.6
6.2
6.8
·
6.9
·
7.6
·
6.1
P / Cash Flow
·
73.0
·
·
·
433.0
·
·
·
-188.9
·
·
·
-743.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
3.6
Earnings Yield
2.4%
3.4%
·
1.1%
1.3%
1.4%
·
-0.41%
-3.4%
-4.2%
·
-3.1%
-1.6%
-1.9%
·
-3.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$517M
$446M
$361M
$297M
$220M
Margem Bruta %
70.1%
66.9%
·
·
·
Margem Operacional %
11.2%
3.6%
-23.8%
-13.9%
-37.3%
Lucro líquido
$66M
$24M
$-74M
$-37M
$-76M
EPS Diluído
$0.82
$0.31
$-1.02
$-0.51
$-1.11
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
·
0.0
0.0
Índice de liquidez corrente
8.1
4.7
4.7
4.0
3.8
Índice de Liquidez Seca
6.8
3.6
4.2
3.2
3.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$127M
$64M
$34M
$-1M
$-37M
Investidores institucionais (13F)
390 declarantes
· $5.5B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores390
Valor detido$5.5B
Novas posições77
Posições encerradas36
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
77 (+22 vs trimestre anterior)
36 (+1 vs trimestre anterior)
128 (-12 vs trimestre anterior)
121 (+26 vs trimestre anterior)
+981K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 65 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.