SEIC Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$102.43
Capitalização de Mercado (MRQ)$12.29B
P/E (TTM)18.1
EPS (TTM)$5.67
Receita (TTM)$2.45B
Rendimento div.0.99%
ROE (TTM)29.2%
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$75–$112
SEIC Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações6
Data ex
Desdobramento
Tipo
22 de Junho de 2007
2-for-1
Para frente
1 de Março de 2001
2-for-1
Para frente
20 de Junho de 2000
3-for-1
Para frente
7 de Julho de 1993
2-for-1
Para frente
23 de Junho de 1987
2-for-1
Para frente
23 de Fevereiro de 1983
2-for-1
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2.30B2016-12-31 → 2025-12-31
EPS$5.632016-12-31 → 2025-12-31
Fluxo de caixa livre$585M2016-12-31 → 2025-12-31
Margem líquida28.8%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SEIC
média 5A
Mediana de Pares
Veredito
P/E (TTM)
18.1média 5A ≈16.9
≈16.9
18.4
Subvalorizado
P/S (TTM)
5.0
·
3.3
Sobreavaliado
P/B (MRQ)
4.9
·
2.2
Sobreavaliado
Preço / FCF (TTM)
17.9
·
·
·
Preço / Fluxo de Caixa (TTM)
17.3
·
11.3
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
7.3média 5A ≈4.9
≈4.9
·
·
PEG Ratio
≈1.3
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SEIC
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
36.0%média 5A ≈33.9%
≈33.9%
·
·
Margem Operacional (TTM)
28.9%média 5A ≈27.4%
≈27.4%
30.7%
Em linha
EBITDA Margin (Margem EBITDA)
27.3%média 5A ≈27.4%
≈27.4%
20.0%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
37.2%média 5A ≈37.1%
≈37.1%
38.4%
Em linha
Margem de Lucro Líquido (TTM)
28.8%média 5A ≈29.0%
≈29.0%
18.6%
Primeira linha
ROE (TTM)
29.2%média 5A ≈28.2%
≈28.2%
9.2%
Primeira linha
ROIC
20.1%média 5A ≈20.9%
≈20.9%
9.8%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SEIC
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0
·
·
·
Índice de liquidez corrente (MRQ)
5.1média 5A ≈3.8
≈3.8
·
·
Quick Ratio (Índice de Liquidez Seca)
2.9média 5A ≈3.4
≈3.4
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.0
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SEIC
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
8.1%média 5A ≈6.6%
≈6.6%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
4.9%média 5A ≈4.3%
≈4.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
6.4%
·
·
·
EPS YoY
27.7%média 5A ≈14.6%
≈14.6%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
23.1%média 5A ≈11.0%
≈11.0%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
17.6%média 5A ≈9.2%
≈9.2%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
13.4%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
14.6%média 5A ≈5.9%
≈5.9%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
9.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SEIC
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$5.63média 5A ≈$4.15
≈$4.15
·
·
Revenue / Share (Receita / Ação)
$18.08média 5A ≈$15.87
≈$15.87
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$4.78média 5A ≈$4.64
≈$4.64
·
·
Cash / Share (Caixa / Ação)
$3.27
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SEIC
média 5A
Mediana de Pares
Veredito
Receivables Turnover (Giro de Contas a Receber)
3.6média 5A ≈4.1
≈4.1
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$459.8K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.99%
Índice de Pagamento17.4%
Pagamento Anualizado≈$1.04Pago semestralmente
CAGR Dividendos 5 anos≈7.0%Por ação, ajustado por desdobramento
Sequência de Crescimento≈12Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Jun 8, 2026
$0,52
USD
≈1.2%
Dez 29, 2025
$0,52
USD
≈1.2%
Jun 9, 2025
$0,49
USD
≈1.2%
Dez 27, 2024
$0,49
USD
≈1.1%
Jun 10, 2024
$0,46
USD
≈1.4%
Dez 27, 2023
$0,46
USD
≈1.4%
Jun 9, 2023
$0,43
USD
≈1.5%
Dez 16, 2022
$0,43
USD
≈1.4%
Jun 10, 2022
$0,40
USD
≈1.5%
Dez 20, 2021
$0,40
USD
≈1.3%
Jun 11, 2021
$0,37
USD
≈1.2%
Dez 18, 2020
$0,37
USD
≈1.3%
Jun 12, 2020
$0,35
USD
≈1.2%
Dez 26, 2019
$0,35
USD
≈1.0%
Jun 11, 2019
$0,33
USD
≈1.2%
Dez 26, 2018
$0,33
USD
≈1.4%
Jun 13, 2018
$0,30
USD
≈0.92%
Dez 26, 2017
$0,30
USD
≈0.80%
Jun 5, 2017
$0,28
USD
≈1.1%
Dez 22, 2016
$0,28
USD
≈1.1%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média9.8%
Próximo relatórioOut 20, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 21, 2026
$1.59
$1.46
8.9%
31 de Março de 2026
$1.40
$1.35
3.7%
31 de Dezembro de 2025
$1.34
$1.38
-2.8%
30 de Setembro de 2025
$1.29
$1.28
0.77%
30 de Junho de 2025
$1.78
$1.22
46.2%
31 de Março de 2025
$1.17
$1.14
2.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.30B
$2.13B
$1.92B
$1.99B
$1.92B
$1.68B
$1.65B
$1.62B
$1.53B
$1.40B
$1.33B
$1.27B
Gross Profit
$808M
$699M
$557M
$644M
$645M
$520M
$533M
$508M
$461M
$435M
$413M
$402M
SG&A Expense
$181M
$148M
$132M
$168M
$92M
$74M
$72M
$66M
$64M
·
·
·
Operating Expenses
$1.67B
$1.57B
$1.50B
$1.52B
$1.36B
$1.24B
$1.19B
$1.18B
$1.13B
$1.03B
$976M
$913M
Operating Income
$627M
$552M
$425M
$476M
$553M
$446M
$460M
$442M
$397M
$376M
$358M
$353M
Interest Expense
·
·
$583.0K
$749.0K
$563.0K
$609.0K
$630.0K
$645.0K
$781.0K
$531.0K
$483.0K
$458.0K
Other Non-op
·
·
·
·
·
·
·
·
·
·
$0
$0
Pretax Income
$916M
$747M
$595M
$609M
$694M
$569M
$631M
$614M
$557M
$508M
$500M
$490M
Income Tax
$199M
$166M
$132M
$134M
$147M
$121M
$130M
$108M
$153M
$175M
$169M
$171M
Net Income
$715M
$581M
$462M
$475M
$547M
$447M
$501M
$506M
$404M
$334M
$332M
$319M
EPS (Basic)
$5.76
$4.47
$3.49
$3.49
$3.87
$3.05
$3.31
$3.23
$2.56
$2.07
$2.00
$1.89
EPS (Diluted)
$5.63
$4.41
$3.46
$3.46
$3.81
$3.00
$3.24
$3.14
$2.49
$2.03
$1.96
$1.85
Shares (Diluted)
127,076,000
131,727,000
133,728,000
137,423,000
143,312,000
149,003,000
154,901,000
161,232,000
162,269,000
164,431,000
169,598,000
172,565,000
EBITDA
$627M
$552M
·
·
$553M
$446M
$460M
$442M
$397M
$376M
$358M
$353M
Balanço Patrimonial25
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$400M
$840M
$835M
$853M
$831M
$785M
$841M
$755M
$744M
$696M
$680M
$667M
Receivables
$710M
$568M
$501M
$457M
$442M
$385M
$340M
$315M
$283M
$228M
$223M
$194M
Other Current Assets
$67M
$60M
$54M
$49M
$44M
$39M
$32M
$37M
$31M
$28M
$26M
$18M
Current Assets
$1.27B
$1.55B
$1.48B
$1.45B
$1.40B
$1.30B
$1.30B
$1.19B
$1.14B
$1.04B
$1.00B
$955M
PP&E (Net)
$150M
$160M
$171M
$181M
$179M
$189M
$161M
$146M
$146M
$146M
$144M
$126M
PP&E (Gross)
$619M
$653M
$645M
$622M
$588M
$568M
$514M
$484M
$456M
$432M
$403M
$367M
Accum. Depreciation
$469M
$493M
$474M
$441M
$409M
$379M
$353M
$338M
$310M
$285M
$260M
$241M
Goodwill
$355M
$170M
$137M
$116M
$117M
$64M
$64M
$64M
$53M
$0
·
·
Intangibles
$368M
$77M
$82M
$56M
$69M
$24M
$28M
$32M
$29M
$0
·
·
Other Non-current Assets
$60M
$47M
$37M
$34M
$25M
$32M
$30M
$34M
$19M
$15M
$15M
$16M
Total Assets
·
$2.68B
$2.52B
$2.38B
$2.35B
$2.17B
$2.15B
$1.97B
$1.85B
$1.64B
$1.59B
$1.54B
Accounts Payable
$5M
$13M
$11M
$13M
$10M
$8M
$4M
$11M
$5M
$6M
$5M
$11M
Accrued Liabilities
$360M
$348M
$319M
$359M
$324M
$300M
$273M
$280M
$265M
$241M
$218M
$207M
Current Liabilities
$387M
$381M
$353M
$398M
$356M
$317M
$294M
$296M
$275M
$249M
$224M
$220M
Capital Leases
$20M
$24M
$17M
$19M
$28M
$34M
$38M
·
·
·
·
·
Deferred Tax
$17M
$0
·
$0
$49M
$55M
$56M
$56M
$46M
$68M
$63M
$65M
Other Non-current Liabilities
$24M
$27M
$17M
$12M
$21M
$20M
$24M
$24M
$12M
$0
·
·
Total Liabilities
·
$432M
$388M
$430M
$494M
$427M
$413M
$379M
$377M
$334M
$299M
$295M
Long-term Debt
$0
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Retained Earnings
$792M
$758M
$763M
$694M
$633M
$565M
$602M
$518M
$467M
$384M
$403M
$420M
AOCI
$-25M
$-47M
$-37M
$-49M
$-20M
$-17M
$-24M
$-33M
$-20M
$-38M
$-25M
$-9M
Stockholders' Equity
$2.45B
$2.25B
$2.13B
$1.95B
$1.86B
$1.74B
$1.74B
$1.59B
$1.48B
$1.30B
$1.29B
$1.25B
Liabilities + Equity
$3.26B
$2.68B
$2.52B
$2.38B
$2.35B
$2.17B
$2.15B
$1.97B
$1.85B
$1.64B
$1.59B
$1.54B
Shares Outstanding
122,232,251
126,839,734
131,177,513
134,162,002
138,449,000
143,396,000
149,745,000
153,634,000
157,069,000
159,031,000
163,733,000
166,668,000
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Deferred Tax
$59M
$-14M
$-33M
$-46M
$-8M
$-976.0K
$-3M
$4M
$-22M
$620.0K
$-4M
$2M
Amort. of Intangibles
$15M
$13M
$12M
$13M
$5M
$4M
$4M
$4M
$2M
$45M
$43M
$39M
Operating Cash Flow
$608M
$622M
$447M
$566M
$633M
$489M
$545M
$588M
$460M
$434M
$408M
$375M
CapEx
$23M
$32M
$25M
$39M
$26M
$54M
$43M
$29M
$26M
$31M
$44M
$28M
Investing Cash Flow
$-399M
$-117M
$-142M
$-90M
$-165M
$-67M
$-78M
$-123M
$-172M
$-82M
$-78M
$-53M
Stock Issued
$144M
$126M
$101M
$58M
$55M
$49M
$61M
$88M
$54M
$48M
$66M
$105M
Stock Repurchased
$628M
$500M
$309M
$345M
$408M
$427M
$346M
$407M
$248M
$292M
$291M
$276M
Net Stock Activity
$-484M
$-374M
·
·
$-353M
$-378M
$-285M
$-319M
$-195M
$-244M
$-226M
$-171M
Dividends Paid
$124M
$120M
$115M
$110M
$106M
$104M
$101M
$94M
$89M
$85M
$80M
$74M
Financing Cash Flow
$-589M
$-494M
$-331M
$-437M
$-422M
$-482M
$-387M
$-444M
$-254M
$-329M
$-306M
$-225M
Net Change in Cash
$-370M
$5M
$-18M
$22M
$44M
$-57M
$87M
$10M
$49M
$14M
$12M
$89M
Taxes Paid
$170M
$185M
$146M
$193M
$154M
·
·
·
·
·
·
·
Free Cash Flow
$585M
$590M
·
·
$607M
$434M
$502M
$559M
$434M
$394M
$347M
$346M
Levered FCF
·
·
·
·
$606M
$434M
$502M
$559M
$434M
$393M
$347M
$346M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.2%
32.9%
·
·
33.6%
30.9%
32.3%
31.3%
30.2%
31.0%
30.9%
31.7%
Operating Margin
27.3%
26.0%
·
·
28.8%
26.5%
27.9%
27.2%
26.0%
26.8%
26.9%
27.9%
Net Margin
31.1%
27.4%
·
·
28.5%
26.6%
30.4%
31.1%
26.5%
23.8%
24.9%
25.2%
Pretax Margin
39.9%
35.1%
·
·
36.2%
33.8%
38.3%
37.8%
36.5%
36.3%
37.5%
38.7%
EBITDA Margin
27.3%
26.0%
·
·
28.8%
26.5%
27.9%
27.2%
26.0%
26.8%
26.9%
27.9%
ROA
·
22.3%
·
·
24.2%
20.7%
24.3%
26.5%
23.2%
20.7%
21.2%
21.4%
ROE
29.9%
25.2%
·
·
29.5%
25.8%
29.1%
31.4%
29.1%
25.8%
26.1%
26.5%
ROIC
20.1%
19.1%
·
·
23.4%
20.2%
21.0%
22.9%
19.5%
18.9%
18.4%
18.4%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.3
4.1
·
·
3.9
4.1
4.4
4.0
4.1
4.2
4.5
4.3
Quick Ratio
2.9
3.7
·
·
3.6
3.7
4.0
3.6
3.7
3.7
4.0
3.9
Interest Coverage
·
·
·
·
982.9
732.2
730.8
685.3
508.3
707.5
741.6
770.3
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.8
·
·
0.8
0.8
0.8
0.8
0.9
0.9
0.9
0.8
Receivables Turnover
3.6
4.0
·
·
4.6
4.6
5.0
5.4
6.0
6.2
6.4
6.6
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.03
$17.76
·
·
·
·
$11.61
$10.37
$9.40
$8.19
$7.88
$7.49
Revenue / Share
$18.08
$16.13
·
·
$13.39
$11.30
$10.65
$10.07
$9.41
$8.52
$7.87
$7.34
Cash Flow / Share
$4.78
$4.72
·
·
$4.42
$3.28
$3.52
$3.65
$2.83
$2.59
$2.31
$2.17
Cash / Share
$3.27
$6.62
·
·
·
·
$5.62
$4.91
$4.74
$4.37
$4.15
$4.00
Dividend / Share
$1.01
$0.95
$0.89
$0.83
$0.77
$0.72
$0.68
$0.63
$0.58
$0.54
$0.50
$0.46
EPS (TTM)
$5.63
$4.41
$3.46
$3.46
$3.81
$3.00
$3.24
$3.14
$2.49
$2.03
$1.96
$1.85
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.1%
10.7%
-3.6%
3.8%
13.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.9%
3.5%
4.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
27.7%
27.5%
0.00%
-9.2%
27.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
17.6%
5.0%
4.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
23.1%
25.7%
-2.8%
-13.0%
22.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
14.6%
2.1%
1.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
9.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.30B
$2.13B
$1.92B
$1.99B
$1.92B
$1.68B
$1.65B
$1.62B
$1.53B
$1.40B
$1.33B
$1.27B
Net Income TTM
$715M
$581M
$462M
$475M
$547M
$447M
$501M
$506M
$404M
$334M
$332M
$319M
Market Cap
$10.03B
$10.46B
·
·
·
·
$9.81B
$7.10B
$11.29B
$7.85B
$8.58B
$6.67B
P/E
14.6
18.7
18.4
16.8
16.0
19.2
20.2
14.7
28.9
24.3
26.7
21.6
P/S
4.4
4.9
·
·
·
·
5.9
4.4
7.4
5.6
6.4
5.3
P/B
4.1
4.6
·
·
·
·
5.6
4.5
7.6
6.0
6.7
5.3
P / Tangible Book
5.8
5.2
4.4
4.4
·
·
·
·
·
·
·
·
P / Cash Flow
16.5
16.8
·
·
·
·
18.0
12.1
24.5
18.5
21.9
17.8
P / FCF
17.1
17.7
·
·
·
·
19.5
12.7
26.0
19.9
24.7
19.3
Dividend Yield
1.2%
1.1%
·
·
·
·
1.0%
1.3%
0.79%
1.1%
0.93%
1.1%
Earnings Yield
6.9%
5.3%
5.4%
5.9%
6.2%
5.2%
5.0%
6.8%
3.5%
4.1%
3.7%
4.6%
Payout Ratio
17.4%
20.7%
·
·
19.3%
23.2%
20.1%
18.6%
22.0%
25.4%
24.1%
23.3%
Annual Payout
$124M
$120M
$115M
$110M
$106M
$104M
$101M
$94M
$89M
$85M
$80M
$74M
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$642M
$622M
$608M
$579M
$560M
$551M
$557M
$537M
$519M
$512M
$485M
$477M
$489M
$469M
$457M
$471M
Gross Profit
$230M
$224M
$224M
$203M
$189M
$193M
$184M
$182M
$170M
$164M
$139M
$139M
$145M
$133M
$125M
$141M
SG&A Expense
$35M
$36M
$62M
$43M
$41M
$35M
$39M
$38M
$33M
$38M
$38M
$31M
$32M
$31M
$31M
$90M
Operating Expenses
$445M
$433M
$446M
$419M
$411M
$394M
$412M
$394M
$382M
$386M
$383M
$368M
$376M
$367M
$363M
$420M
Operating Income
$197M
$189M
$162M
$160M
$149M
$157M
$146M
$144M
$137M
$126M
$102M
$108M
$113M
$102M
$94M
$51M
Interest Expense
·
·
·
·
·
·
·
·
·
$139.0K
·
$116.0K
$139.0K
$141.0K
·
$143.0K
Pretax Income
$253M
$231M
$217M
$211M
$292M
$196M
$191M
$202M
$183M
$170M
$150M
$149M
$155M
$140M
$137M
$80M
Income Tax
$54M
$54M
$43M
$46M
$65M
$45M
$35M
$47M
$44M
$39M
$29M
$34M
$36M
$33M
$25M
$18M
Net Income
$196M
$174M
$173M
$164M
$227M
$152M
$156M
$155M
$139M
$131M
$121M
$116M
$119M
$107M
$112M
$62M
EPS (Basic)
$1.63
$1.43
$1.41
$1.33
$1.82
$1.20
$1.21
$1.20
$1.06
$1.00
$0.93
$0.87
$0.89
$0.80
$0.83
$0.46
EPS (Diluted)
$1.59
$1.40
$1.38
$1.30
$1.78
$1.17
$1.18
$1.19
$1.05
$0.99
$0.91
$0.87
$0.89
$0.79
$0.84
$0.45
Shares (Diluted)
123,334,000
124,494,000
·
126,325,000
127,278,000
129,450,000
·
130,671,000
132,073,000
132,745,000
·
133,504,000
133,936,000
135,311,000
·
136,345,000
EBITDA
$197M
$189M
·
$160M
$149M
$157M
·
$144M
$137M
$126M
·
$108M
·
$102M
·
$51M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$400M
·
·
$711M
$840M
$901M
$768M
$847M
·
$854M
$777M
$834M
·
$791M
Receivables
$783M
$710M
$710M
$670M
$638M
$601M
$568M
$610M
$590M
$561M
·
$519M
$522M
$458M
·
$483M
Other Current Assets
$78M
$73M
$67M
$67M
$66M
$63M
$60M
$61M
$61M
$59M
·
$57M
$56M
$51M
·
$55M
Current Assets
$1.34B
$1.23B
$1.27B
$1.61B
$1.53B
$1.48B
$1.55B
$1.66B
$1.50B
$1.56B
·
$1.52B
$1.44B
$1.43B
·
$1.45B
PP&E (Net)
$152M
$149M
$150M
$156M
$156M
$159M
$160M
$165M
$168M
$168M
·
$178M
$181M
$183M
·
$183M
PP&E (Gross)
$634M
$624M
$619M
$617M
$659M
$654M
$653M
$654M
$652M
$644M
·
$643M
$639M
$633M
·
$614M
Accum. Depreciation
$482M
$475M
$469M
$461M
$503M
$495M
$493M
$489M
$484M
$476M
·
$465M
$458M
$450M
·
$431M
Goodwill
$389M
$388M
$355M
$168M
$169M
$168M
$170M
$138M
$137M
$137M
$137M
$116M
$116M
$116M
$116M
$118M
Intangibles
·
$480M
$368M
$61M
$65M
$66M
$77M
$74M
$75M
$79M
·
$46M
$50M
$53M
·
$58M
Other Non-current Assets
$82M
$83M
$60M
$57M
$54M
$52M
$47M
$48M
$51M
$55M
·
$37M
$39M
$38M
·
$33M
Total Assets
·
·
·
·
$2.63B
$2.57B
·
$2.68B
$2.53B
$2.57B
·
$2.40B
$2.32B
$2.32B
·
$2.30B
Accounts Payable
$11M
$7M
$5M
$8M
$13M
$11M
$13M
$8M
$9M
$10M
·
$10M
$7M
$14M
·
$8M
Accrued Liabilities
$226M
$238M
$360M
$254M
$215M
$225M
$348M
$258M
$208M
$243M
·
$250M
$237M
$234M
·
$295M
Current Liabilities
$266M
$273M
$387M
$281M
$248M
$261M
$381M
$286M
$237M
$276M
·
$282M
$270M
$273M
·
$327M
Capital Leases
$25M
$27M
$20M
$19M
$22M
$21M
$24M
$25M
$25M
$16M
·
$15M
$16M
$18M
·
$18M
Deferred Tax
$14M
$15M
$17M
·
·
·
$0
·
·
·
·
·
·
·
·
$4M
Other Non-current Liabilities
$23M
$35M
$24M
$25M
$19M
$25M
$27M
$19M
$18M
$17M
·
$15M
$14M
$13M
·
$15M
Total Liabilities
·
·
·
·
$288M
$308M
·
$330M
$282M
$309M
·
$313M
$301M
$304M
·
$365M
Long-term Debt
$33M
$32M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$33M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$814M
$782M
$792M
$775M
$739M
$737M
$758M
$902M
$824M
$844M
·
$764M
$725M
$730M
·
$711M
AOCI
$-30M
$-29M
$-25M
$-24M
$-21M
$-39M
$-47M
$-27M
$-42M
$-41M
·
$-51M
$-40M
$-45M
·
$-68M
Stockholders' Equity
$2.50B
$2.45B
$2.45B
$2.40B
$2.34B
$2.26B
$2.25B
$2.35B
$2.25B
$2.26B
·
$2.08B
$2.02B
$2.01B
$1.95B
$1.93B
Liabilities + Equity
$3.32B
$3.28B
$3.26B
$2.85B
$2.63B
$2.57B
$2.68B
$2.68B
$2.53B
$2.57B
·
$2.40B
$2.32B
$2.32B
·
$2.30B
Shares Outstanding
119,976,563
120,385,568
122,232,251
122,632,620
123,697,339
124,783,725
126,839,734
128,755,430
129,855,332
131,329,261
·
131,571,000
132,230,000
133,268,000
·
134,816,000
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Amort. of Intangibles
$10M
$9M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Cash Flow
$126M
$222M
$126M
$238M
$97M
$146M
$195M
$200M
$115M
$112M
$101M
$164M
$68M
$114M
$138M
$98M
CapEx
$9M
$6M
$2M
$9M
$4M
$9M
$5M
$6M
$8M
$13M
$2M
$7M
$6M
$11M
$7M
$12M
Investing Cash Flow
$29M
$-12M
$-440M
$-25M
$104M
$-38M
$-60M
$4M
$-23M
$-38M
$-93M
$-22M
$-9M
$-17M
$-29M
$-18M
Stock Issued
$51M
$40M
$28M
$29M
$63M
$24M
$63M
$8M
$9M
$45M
$36M
$33M
$11M
$21M
$22M
$7M
Stock Repurchased
$106M
$215M
$101M
$144M
$180M
$204M
$247M
$89M
$117M
$47M
$72M
$81M
$75M
$81M
$78M
$56M
Net Stock Activity
·
$-175M
·
·
·
$-179M
·
·
·
$-2M
·
·
·
$-60M
·
·
Dividends Paid
$63M
$64M
$857.0K
$44.0K
$61M
$62M
$8.0K
$0
$60M
$60M
$4.0K
$4.0K
$57M
$58M
$0
$0
Financing Cash Flow
$-119M
$-238M
$-73M
$-97M
$-178M
$-242M
$-184M
$-81M
$-168M
$-62M
$-36M
$-55M
$-121M
$-119M
$-56M
$-49M
Net Change in Cash
$32M
$-30M
$-387M
$111M
$35M
$-129M
$-61M
$133M
$-78M
$12M
$-20M
$77M
$-57M
$-19M
$62M
$20M
Free Cash Flow
·
$215M
·
·
·
$138M
·
·
·
$99M
·
·
·
$104M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$99M
·
·
·
$104M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
35.9%
36.0%
·
35.0%
33.8%
34.9%
·
33.8%
32.7%
32.0%
·
29.2%
·
28.3%
·
29.8%
Operating Margin
30.7%
30.5%
·
27.7%
26.6%
28.5%
·
26.8%
26.3%
24.6%
·
22.8%
·
21.7%
·
10.8%
Net Margin
30.5%
28.0%
·
28.4%
40.6%
27.5%
·
28.8%
26.8%
25.7%
·
24.3%
·
22.8%
·
13.1%
Pretax Margin
39.5%
37.1%
·
36.4%
52.2%
35.6%
·
37.7%
35.2%
33.3%
·
31.3%
·
29.8%
·
17.0%
EBITDA Margin
30.7%
30.5%
·
27.7%
26.6%
28.5%
·
26.8%
26.3%
24.6%
·
22.8%
·
21.7%
·
10.8%
ROA
·
·
·
·
8.8%
5.9%
·
6.1%
5.7%
5.4%
·
4.9%
·
4.6%
·
2.8%
ROE
8.1%
7.4%
·
6.9%
9.9%
6.7%
·
7.0%
6.5%
6.2%
·
5.8%
·
5.4%
·
3.3%
ROIC
6.1%
5.9%
·
5.2%
4.9%
5.4%
·
4.7%
4.6%
4.3%
·
4.0%
·
3.9%
·
2.0%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.1
4.5
·
5.7
6.2
5.7
·
5.8
6.3
5.6
·
5.4
·
5.3
·
4.4
Quick Ratio
3.0
2.6
·
2.4
2.6
5.0
·
5.3
5.7
5.1
·
4.9
·
4.7
·
3.9
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
905.4
·
935.1
·
721.8
·
357.0
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
0.2
·
0.2
Receivables Turnover
0.9
0.9
·
0.9
0.9
0.9
·
1.0
0.9
1.0
·
1.0
·
1.0
·
1.0
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$20.83
$20.35
·
$19.58
$18.90
$18.09
·
$18.29
$17.31
$17.20
·
$15.84
·
$15.11
·
$14.32
Revenue / Share
$5.20
$5.00
·
$4.58
$4.40
$4.26
·
$4.11
$3.93
$3.85
·
$3.57
·
$3.47
·
$3.46
Cash Flow / Share
·
$1.78
·
·
·
$1.13
·
·
·
$0.85
·
·
·
$0.85
·
·
Cash / Share
·
·
·
·
·
$5.70
·
$7.00
$5.92
$6.45
·
$6.49
·
$6.26
·
$5.87
Dividend / Share
$0.52
·
$0.52
$0.00
$0.49
·
$0.49
$0.00
$0.46
·
$0.46
$0.00
$0.43
·
$0.43
$0.00
EPS (TTM)
$5.67
$5.86
·
$5.43
$5.32
$4.59
·
$4.14
$3.82
$3.66
·
$3.39
$2.97
$2.89
·
$3.64
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.45B
$2.37B
·
$2.25B
$2.21B
$2.16B
·
$2.05B
$1.99B
$1.96B
·
$1.89B
$1.89B
$1.88B
·
$2.04B
Net Income TTM
$707M
$738M
·
$699M
$689M
$601M
·
$546M
$507M
$487M
·
$454M
$400M
$392M
·
$509M
Market Cap
$10.52B
$9.45B
·
$10.41B
$11.12B
$9.69B
·
$8.91B
$8.40B
$9.44B
·
$7.92B
·
$7.67B
·
$6.61B
P/E
15.5
13.4
·
15.6
16.9
16.9
·
16.7
16.9
19.6
·
17.8
20.1
19.9
·
13.5
P/S
4.3
4.0
·
4.6
5.0
4.5
·
4.3
4.2
4.8
·
4.2
·
4.1
·
3.2
P/B
4.2
3.9
·
4.3
4.8
4.3
·
3.8
3.7
4.2
·
3.8
·
3.8
·
3.4
P / Tangible Book
5.0
6.0
·
4.8
5.3
4.8
·
4.2
4.1
4.6
·
4.1
4.2
4.2
·
3.8
P / Cash Flow
·
42.6
·
·
·
66.1
·
·
·
84.1
·
·
·
67.1
·
·
Dividend Yield
1.2%
1.3%
·
1.2%
1.1%
1.3%
·
1.4%
1.4%
1.2%
·
1.5%
·
1.5%
·
1.7%
Earnings Yield
6.5%
7.5%
·
6.4%
5.9%
5.9%
·
6.0%
5.9%
5.1%
·
5.6%
5.0%
5.0%
·
7.4%
Payout Ratio
·
36.5%
·
·
·
41.1%
·
·
·
45.9%
·
·
·
54.0%
·
·
Annual Payout
$127M
$126M
·
$123M
$123M
$122M
·
$120M
$120M
$117M
·
$115M
$115M
$112M
·
$110M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$2.30B
$2.13B
$1.92B
$1.99B
$1.92B
Margem Bruta %
35.2%
32.9%
·
·
33.6%
Margem Operacional %
27.3%
26.0%
·
·
28.8%
Lucro líquido
$715M
$581M
$462M
$475M
$547M
EPS Diluído
$5.63
$4.41
$3.46
$3.46
$3.81
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
3.3
4.1
·
·
3.9
Índice de Liquidez Seca
2.9
3.7
·
·
3.6
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$585M
$590M
·
·
$607M
Investidores institucionais (13F)
619 declarantes
· $8.4B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores619
Valor detido$8.4B
Novas posições72
Posições encerradas57
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
72 (-19 vs trimestre anterior)
57 (+1 vs trimestre anterior)
175 (-34 vs trimestre anterior)
223 (+51 vs trimestre anterior)
+2.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
38 insiders
· 22 diretores · 12 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 80 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.