SLP Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$18.50
Capitalização de Mercado (MRQ)$374M
P/E (TTM)46.2
EPS (TTM)$0.40
Receita (TTM)$82M
Rendimento div.0.00%
ROE (TTM)6.2%
Intervalo 52 Semanas$11–$21
SLP Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
2 de Outubro de 2007
2-for-1
Para frente
14 de Agosto de 2006
2-for-1
Para frente
Sobre Simulations Plus, Inc. - Common Stock
Visão geral da empresa da Wikipedia
05 · wikidata
Simulations Plus, Inc. develops absorption, distribution, metabolism, excretion, and toxicity (ADMET) modeling and simulation software for the pharmaceutical and biotechnology, industrial chemicals, cosmetics, food ingredients, and herbicide industries. In September 2014, the company acquired Cognigen Corporation, a provider of clinical trial data analysis and consulting services.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$79M2018-08-31 → 2025-08-31
EPS$-3.222018-08-31 → 2025-08-31
Fluxo de caixa livre$17M2018-08-31 → 2025-08-31
Margem líquida9.9%2018-08-31 → 2025-08-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
SLP
média 5A
Mediana de Pares
Veredito
P/E (TTM)
46.2média 5A ≈70.9
≈70.9
33.4
Sobreavaliado
P/S (TTM)
4.6média 5A ≈14.1
≈14.1
1.1
Sobreavaliado
P/B (MRQ)
2.7média 5A ≈4.7
≈4.7
2.5
Valor justo
Preço / FCF (TTM)
15.2média 5A ≈47.4
≈47.4
·
·
Preço / Fluxo de Caixa (TTM)
15.0média 5A ≈45.1
≈45.1
17.5
Valor justo
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
4.6média 5A ≈6.3
≈6.3
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
SLP
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
63.4%média 5A ≈71.5%
≈71.5%
71.3%
Em linha
Margem Operacional (TTM)
14.0%média 5A ≈-2.8%
≈-2.8%
-0.95%
Primeira linha
EBITDA Margin (Margem EBITDA)
-89.3%média 5A ≈-2.8%
≈-2.8%
-0.95%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
15.3%média 5A ≈0.33%
≈0.33%
-9.7%
Primeira linha
Margem de Lucro Líquido (TTM)
9.9%média 5A ≈-1.3%
≈-1.3%
-7.1%
Primeira linha
ROA (TTM)
5.6%média 5A ≈-3.3%
≈-3.3%
-10.4%
Fraco
ROE (TTM)
6.2%média 5A ≈-3.4%
≈-3.4%
-13.7%
Fraco
ROIC
-52.9%média 5A ≈-6.6%
≈-6.6%
-31.4%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
SLP
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
5.5média 5A ≈10.6
≈10.6
2.3
Liquidez forte
Índice de Liquidez Seca (MRQ)
5.0média 5A ≈9.8
≈9.8
1.6
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
SLP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
13.1%média 5A ≈13.8%
≈13.8%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
13.7%média 5A ≈13.7%
≈13.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.7%
·
·
·
EPS YoY
0.00%média 5A ≈0.83%
≈0.83%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-0.07%média 5A ≈3.0%
≈3.0%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
1.4%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
0.58%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
SLP
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-3.22média 5A ≈$-0.23
≈$-0.23
·
·
Revenue / Share (Receita / Ação)
$3.94média 5A ≈$3.03
≈$3.03
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.90média 5A ≈$0.88
≈$0.88
·
·
Cash / Share (Caixa / Ação)
$1.53média 5A ≈$1.86
≈$1.86
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
SLP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.3
≈0.3
0.6
Em linha
Receivables Turnover (Giro de Contas a Receber)
8.4média 5A ≈6.1
≈6.1
5.3
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$373.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.00%
Índice de Pagamento0.00%
Pagamento Anualizado≈$0.24Pago trimestralmente
Data ex
Valor
Moeda
Rendimento
Jul 29, 2024
$0,06
USD
≈0.60%
Abr 26, 2024
$0,06
USD
≈0.54%
Jan 26, 2024
$0,06
USD
≈0.62%
Out 27, 2023
$0,06
USD
≈0.71%
Jul 28, 2023
$0,06
USD
≈0.49%
Abr 21, 2023
$0,06
USD
≈0.56%
Jan 27, 2023
$0,06
USD
≈0.61%
Out 28, 2022
$0,06
USD
≈0.56%
Jul 22, 2022
$0,06
USD
≈0.40%
Abr 22, 2022
$0,06
USD
≈0.50%
Jan 28, 2022
$0,06
USD
≈0.59%
Out 22, 2021
$0,06
USD
≈0.61%
Jul 23, 2021
$0,06
USD
≈0.51%
Abr 23, 2021
$0,06
USD
≈0.35%
Jan 22, 2021
$0,06
USD
≈0.32%
Out 23, 2020
$0,06
USD
≈0.34%
Jul 24, 2020
$0,06
USD
≈0.36%
Abr 23, 2020
$0,06
USD
≈0.57%
Jan 24, 2020
$0,06
USD
≈0.71%
Out 24, 2019
$0,06
USD
≈0.72%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média56.0%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
$0.18
$0.13
40.7%
31 de Março de 2026
$0.22
$0.20
10.3%
31 de Dezembro de 2025
$0.03
$0.13
-77.2%
30 de Setembro de 2025
$-0.03
$-0.05
40.6%
30 de Junho de 2025
$0.45
$0.11
321.0%
31 de Março de 2025
$0.15
$0.15
0.67%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$79M
$70M
$60M
$54M
$46M
$42M
$34M
$30M
$24M
·
$18M
Cost of Revenue
$33M
$27M
$12M
$11M
$11M
$11M
$9M
$8M
$6M
·
$4M
Gross Profit
$46M
$43M
$48M
$43M
$36M
$31M
$25M
$22M
$18M
·
$14M
R&D Expense
$7M
$6M
$5M
$3M
$4M
$3M
$2M
$2M
$1M
·
$1M
SG&A Expense
$21M
$22M
$28M
$20M
$21M
$16M
$12M
$10M
$8M
·
$7M
Operating Expenses
$117M
$37M
$39M
$28M
$25M
$19M
$14M
$11M
$10M
·
$8M
Operating Income
$-71M
$6M
$9M
$15M
$11M
$12M
$11M
$10M
$8M
·
$6M
Interest Expense
·
·
·
·
$22.0K
$0
$0
$153.0K
$38.2K
·
$0
Interest Income
$722.0K
$4M
$4M
·
$201.0K
$30.0K
$34.0K
$27.1K
$15.9K
·
$17.9K
Other Non-op
$1M
$6M
$3M
$204.0K
$-168.0K
$-218.0K
$-92.0K
$-158.8K
$-24.0K
·
$-163.6K
Pretax Income
$-69M
$12M
$12M
$15M
$11M
$11M
$11M
$10M
$8M
·
$6M
Income Tax
$-5M
$2M
$2M
$3M
$1M
$2M
$2M
$1M
$2M
·
$2M
Net Income
$-65M
$10M
$10M
$12M
$10M
$9M
$9M
$9M
$6M
·
$4M
EPS (Basic)
$-3.22
$0.50
$0.50
$0.62
$0.49
$0.52
$0.49
$0.52
$0.34
·
$0.23
EPS (Diluted)
$-3.22
$0.49
$0.49
$0.60
$0.47
$0.50
$0.48
$0.50
$0.33
·
$0.23
Shares (Basic)
20,101,000
19,987,000
20,075,000
20,196,000
20,045,000
17,819,000
17,492,000
17,328,707
17,239,490
·
16,864,670
Shares (Diluted)
20,101,000
20,301,000
20,465,000
20,749,000
20,743,000
18,538,000
18,057,000
17,860,392
17,515,917
·
17,032,158
EBITDA
$-71M
$6M
$9M
$15M
$11M
$12M
$13M
$13M
$10M
·
$8M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$31M
$10M
$58M
$52M
$37M
$49M
$11M
$9M
$6M
·
$9M
Short-term Investments
$2M
$10M
$58M
$77M
$87M
$67M
$0
·
·
·
·
Receivables
$10M
$9M
$10M
$14M
$10M
$7M
$5M
$6M
$4M
·
$2M
Prepaid Expense
$8M
$8M
$4M
$3M
$5M
$2M
$704.3K
$610.4K
$459.9K
·
$381.7K
Current Assets
$52M
$39M
$130M
$147M
$139M
$129M
$21M
$18M
$13M
·
$12M
PP&E (Net)
$880.0K
$812.0K
$671.0K
$632.0K
$2M
$438.0K
$341.1K
$335.2K
$291.1K
·
$413.5K
PP&E (Gross)
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
·
$877.9K
Accum. Depreciation
$577.0K
$603.0K
$660.0K
$648.0K
$412.0K
$1M
$1M
$951.3K
$812.1K
·
$464.4K
Goodwill
$44M
$96M
$19M
$13M
$13M
$13M
$10M
$10M
$10M
·
$5M
Intangibles
·
·
·
·
$10M
$12M
$5M
$6M
$7M
·
$5M
Other Non-current Assets
$1M
$542.0K
$425.0K
$439.0K
$51.0K
$51.0K
$37.2K
$37.2K
$34.1K
·
$34.1K
Total Assets
$132M
$197M
$186M
$188M
$180M
$168M
$45M
$43M
$39M
·
$27M
Accounts Payable
$470.0K
$602.0K
$144.0K
$225.0K
$387.0K
$351.0K
$204.1K
$351.6K
$240.9K
·
$209.4K
Accrued Liabilities
$1M
$2M
$659.0K
$931.0K
$2M
·
·
·
·
·
·
Current Liabilities
$7M
$12M
$12M
$8M
$12M
$6M
$5M
$5M
$2M
·
$4M
Capital Leases
$410.0K
$531.0K
$755.0K
$943.0K
$896.0K
$463.0K
$0
·
·
·
·
Deferred Tax
$0
$2M
$0
$1M
$2M
$2M
$3M
$3M
$5M
·
$3M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$8.3K
Total Liabilities
$7M
$14M
$16M
$10M
$14M
$12M
$8M
$11M
$13M
·
$8M
Long-term Debt
·
·
·
·
·
·
·
$3M
$6M
·
·
Common Stock
·
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$7.6K
$7.4K
$7.3K
·
$5.4K
Paid-in Capital
$159M
$152M
·
·
·
$129M
$15M
$13M
$12M
·
$10M
Retained Earnings
$-34M
$30M
$25M
$40M
$32M
$27M
$22M
$18M
$14M
·
$10M
AOCI
$-271.0K
$-251.0K
$-141.0K
$-308.0K
$-43.0K
$58.0K
$0
·
·
·
·
Stockholders' Equity
$125M
$182M
$170M
$178M
$166M
$156M
$38M
·
$26M
·
$20M
Liabilities + Equity
$132M
$197M
$186M
$188M
$180M
$168M
$45M
$43M
$39M
·
$27M
Shares Outstanding
20,137,480
20,051,134
19,937,961
20,260,070
20,141,521
19,923,277
17,591,834
17,416,445
17,277,604
·
16,943,001
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$8M
$6M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
·
$2M
Stock-based Comp
$6M
$7M
$5M
$3M
$3M
$2M
$1M
$709.1K
$621.8K
·
$295.2K
Deferred Tax
$-5M
$-2M
$-2M
$-270.0K
$-628.0K
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
$886.7K
$755.0K
·
$755.0K
Other Non-cash
·
·
·
·
·
·
$-773.0K
$-3M
$-2M
·
$1M
Operating Cash Flow
$18M
$13M
$22M
$18M
$19M
$11M
$12M
$9M
$7M
·
$7M
CapEx
$713.0K
$566.0K
$453.0K
$819.0K
$2M
$231.0K
$138.0K
$183.3K
$176.0K
·
$71.4K
Investing Cash Flow
$4M
$-54M
$7M
$4M
$-27M
$-76M
$-2M
$-2M
$-4M
·
$-3M
Stock Repurchased
$0
$0
$20M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$0
$0
$-20M
·
·
·
·
·
·
·
·
Dividends Paid
$0
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
·
$3M
Financing Cash Flow
$-1M
$-7M
$-23M
$-8M
$-5M
$102M
$-8M
$-4M
$-4M
·
$-4M
Net Change in Cash
$21M
$-47M
$6M
·
·
$38M
$2M
$3M
$-2M
·
$-62.7K
Free Cash Flow
$17M
$13M
$21M
$17M
$18M
$11M
$12M
$9M
$7M
·
$7M
Levered FCF
·
·
·
·
$18M
·
$11M
$9M
$7M
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
58.4%
61.6%
80.5%
79.9%
77.2%
74.4%
73.4%
73.0%
73.9%
·
76.4%
Operating Margin
-89.3%
8.8%
14.6%
27.7%
24.2%
27.9%
31.4%
34.7%
34.2%
·
32.0%
Net Margin
-81.7%
14.2%
16.7%
23.2%
21.1%
22.4%
25.3%
30.1%
24.0%
·
21.0%
Pretax Margin
-87.6%
17.7%
19.6%
28.0%
23.9%
27.4%
31.1%
34.2%
34.1%
·
31.1%
EBITDA Margin
-89.3%
8.8%
14.6%
27.7%
24.2%
27.9%
39.4%
43.9%
43.0%
·
42.8%
ROA
-39.4%
5.2%
5.3%
6.8%
5.6%
8.7%
18.9%
20.7%
17.0%
·
13.9%
ROE
-41.2%
5.5%
5.9%
7.0%
5.9%
9.2%
23.2%
28.3%
23.8%
·
22.0%
ROIC
-52.9%
2.7%
4.4%
6.9%
6.0%
6.1%
23.0%
28.4%
22.5%
·
20.2%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
7.7
3.3
10.9
19.0
12.0
23.5
4.4
3.7
6.2
·
3.2
Quick Ratio
6.3
2.4
10.5
18.4
11.5
22.4
3.4
3.1
5.0
·
2.8
Interest Coverage
·
·
·
·
511.5
·
97.6
67.3
216.4
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.4
0.3
0.3
0.3
0.4
0.7
0.7
0.7
·
0.7
Receivables Turnover
8.4
7.2
5.0
4.6
5.4
6.7
6.4
6.2
6.8
·
11.1
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$6.20
$9.10
$8.53
$8.80
$8.23
$7.83
$2.14
$1.83
$1.49
·
$1.15
Revenue / Share
$3.94
$3.45
$2.91
$2.60
$2.24
$2.24
$1.88
$1.66
$1.38
·
$1.08
Cash Flow / Share
$0.90
$0.66
$1.07
$0.86
$0.93
$0.59
$0.64
$0.52
$0.39
·
$0.42
Cash / Share
$1.53
$0.51
$2.89
$2.55
$1.84
$2.47
$0.65
$0.54
$0.36
·
$0.50
Dividend Paid / Share
·
$0.24
$0.24
$0.24
$0.24
$0.24
$0.24
·
·
·
·
EPS (TTM)
$-3.22
$0.49
$0.49
$0.60
$0.47
$0.50
$0.48
$0.50
$0.33
$0.30
$0.23
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
13.1%
17.5%
10.5%
16.0%
11.7%
·
·
·
·
·
·
Revenue CAGR 3Y
13.7%
14.6%
12.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
0.00%
-18.3%
27.7%
-6.0%
·
·
·
·
·
·
EPS CAGR 3Y
·
1.4%
-0.67%
·
·
·
·
·
·
·
·
Net Income YoY
·
-0.07%
-20.2%
27.6%
4.8%
·
·
·
·
·
·
Net Income CAGR 3Y
·
0.58%
2.2%
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$79M
$70M
$60M
$54M
$46M
$42M
$34M
$30M
$24M
$20M
$18M
Net Income TTM
$-65M
$10M
$10M
$12M
$10M
$9M
$9M
$9M
$6M
$5M
$4M
Market Cap
$285M
$727M
$887M
$1.22B
$892M
$1.19B
$635M
$363M
$251M
·
$114M
P/E
-4.4
74.0
90.8
100.1
94.3
119.2
75.2
41.7
43.9
29.4
29.3
P/S
3.6
10.4
14.9
22.6
19.2
28.5
18.7
12.2
10.4
·
6.2
P/B
2.3
4.0
5.2
6.8
5.4
7.6
16.9
11.4
9.7
·
5.9
P / Tangible Book
3.5
8.4
5.9
7.4
6.3
9.0
·
·
·
·
·
P / Cash Flow
15.7
54.6
40.6
68.0
46.5
108.8
54.6
39.1
36.4
·
16.0
P / FCF
16.4
57.0
41.4
71.2
50.8
111.1
55.2
39.9
37.4
·
16.2
Dividend Yield
0.00%
0.66%
0.54%
0.40%
0.54%
0.36%
0.66%
1.1%
1.4%
·
2.9%
Earnings Yield
-22.7%
1.4%
1.1%
1.0%
1.1%
0.84%
1.3%
2.4%
2.3%
3.4%
3.4%
Payout Ratio
0.00%
48.2%
48.3%
38.8%
49.2%
45.6%
48.9%
46.6%
59.6%
·
87.8%
Annual Payout
$0
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
·
$3M
Demonstração de Resultados17
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$22M
$24M
$18M
$17M
$20M
$22M
$19M
$19M
$19M
$18M
$14M
$16M
$16M
$16M
$12M
$12M
Cost of Revenue
$7M
$8M
$8M
$8M
$7M
$9M
$9M
$12M
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$15M
$16M
$11M
$10M
$13M
$13M
$10M
$7M
$13M
$13M
$10M
$12M
$13M
$13M
$9M
$9M
R&D Expense
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$945.0K
$1M
$1M
$769.0K
SG&A Expense
$5M
$4M
$4M
$5M
$6M
$5M
$5M
$3M
$8M
$6M
$6M
$9M
$7M
$6M
$6M
$3M
Operating Expenses
$11M
$11M
$10M
$9M
$87M
$10M
$10M
$8M
$11M
$9M
$9M
$13M
$9M
$9M
$8M
$8M
Operating Income
$4M
$6M
$713.0K
$659.0K
$-74M
$3M
$126.0K
$-1M
$2M
$4M
$960.0K
$-284.0K
$4M
$4M
$878.0K
$694.0K
Interest Income
$344.0K
$288.0K
$267.0K
$239.0K
$170.0K
$154.0K
$159.0K
$213.0K
$2M
$1M
$1M
·
·
·
·
·
Other Non-op
$307.0K
$256.0K
$257.0K
$230.0K
$182.0K
$796.0K
$144.0K
$2M
$2M
$810.0K
$1M
$353.0K
$843.0K
$1M
$740.0K
$198.0K
Pretax Income
$5M
$6M
$970.0K
$889.0K
$-74M
$4M
$270.0K
$863.0K
$4M
$5M
$2M
$69.0K
$5M
$5M
$2M
$892.0K
Income Tax
$1M
$1M
$294.0K
$2M
$-7M
$434.0K
$64.0K
$20.0K
$753.0K
$1M
$461.0K
$-465.0K
$932.0K
$894.0K
$373.0K
$-69.0K
Net Income
$4M
$5M
$676.0K
$-681.0K
$-67M
$3M
$206.0K
$843.0K
$3M
$4M
$2M
$534.0K
$4M
$4M
$1M
$961.0K
EPS (Basic)
$0.18
$0.22
$0.03
$-0.03
$-3.35
$0.15
$0.01
$0.04
$0.16
$0.20
$0.10
$0.03
$0.20
$0.21
$0.06
$0.05
EPS (Diluted)
$0.18
$0.22
$0.03
$-0.03
$-3.35
$0.15
$0.01
$0.04
$0.15
$0.20
$0.10
$0.03
$0.20
$0.20
$0.06
$0.04
Shares (Basic)
20,209,000
20,160,000
20,140,000
20,046,000
20,113,000
20,097,000
20,068,000
20,046,000
19,995,000
19,975,000
19,947,000
19,931,000
19,999,000
19,924,000
20,299,000
·
Shares (Diluted)
20,239,000
20,243,000
20,220,000
·
20,113,000
20,277,000
20,266,000
·
20,433,000
20,315,000
20,279,000
·
20,355,000
20,529,000
20,825,000
·
EBITDA
$4M
$6M
$713.0K
·
$-74M
$3M
$126.0K
·
$2M
$4M
$960.0K
·
$4M
$4M
$878.0K
·
Balanço Patrimonial24
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$35M
$26M
$30M
$31M
$27M
$11M
$6M
$10M
$109M
$37M
$40M
·
$55M
$39M
$49M
·
Short-term Investments
$15M
$16M
$6M
$2M
$2M
$10M
$12M
$10M
$10M
$71M
$74M
·
$67M
$76M
$82M
·
Receivables
$17M
$18M
$12M
$10M
$15M
$16M
$13M
$9M
$10M
$13M
$10M
·
$10M
$11M
$12M
·
Prepaid Expense
$8M
$7M
$9M
$8M
$8M
$7M
$7M
$8M
$5M
$5M
$5M
·
$5M
$4M
$5M
·
Current Assets
$75M
$68M
$58M
$52M
$52M
$47M
$40M
$39M
$136M
$128M
$130M
·
$137M
$131M
$149M
·
PP&E (Net)
$513.0K
$752.0K
$793.0K
$880.0K
$681.0K
$800.0K
$819.0K
$812.0K
$882.0K
$843.0K
$487.0K
·
$701.0K
$822.0K
$682.0K
·
PP&E (Gross)
·
·
·
$1M
·
·
·
$1M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$577.0K
·
·
·
$603.0K
·
·
·
·
·
·
·
·
Goodwill
$44M
$44M
$44M
$44M
$43M
$96M
$96M
$96M
$19M
$19M
$19M
·
$13M
$13M
$13M
$13M
Other Non-current Assets
$1M
$1M
$1M
$1M
$430.0K
$455.0K
$489.0K
$542.0K
$524.0K
$524.0K
$430.0K
·
$516.0K
$548.0K
$570.0K
·
Total Assets
$153M
$146M
$138M
$132M
$134M
$201M
$197M
$197M
$193M
$194M
$186M
·
$179M
$173M
$190M
·
Accounts Payable
$2M
$803.0K
$863.0K
$470.0K
$2M
$1M
$1M
$602.0K
$658.0K
$360.0K
$317.0K
·
$357.0K
$350.0K
$238.0K
·
Accrued Liabilities
$1M
$1M
$922.0K
$1M
$2M
$1M
$580.0K
$2M
$894.0K
$3M
$731.0K
·
$552.0K
$535.0K
$2M
·
Current Liabilities
$14M
$12M
$10M
$7M
$10M
$11M
$10M
$12M
$11M
$15M
$9M
·
$9M
$6M
$8M
·
Capital Leases
$375.0K
$370.0K
$378.0K
$410.0K
$450.0K
$483.0K
$835.0K
$531.0K
$512.0K
$607.0K
$669.0K
·
$612.0K
$747.0K
$844.0K
·
Deferred Tax
·
·
·
$0
$0
$701.0K
$2M
$2M
·
·
·
·
$110.0K
$2M
$1M
·
Total Liabilities
$14M
$13M
$11M
$7M
$11M
$12M
$12M
$14M
$12M
$17M
$13M
·
$10M
$9M
$10M
·
Common Stock
·
·
·
·
·
$11.0K
$11.0K
·
$11.0K
$11.0K
$11.0K
·
$11.0K
$11.0K
$11.0K
·
Paid-in Capital
$165M
$163M
$161M
$159M
$138M
·
·
$152M
·
·
·
·
·
·
·
·
Retained Earnings
$-26M
$-29M
$-34M
$-34M
$-34M
$34M
$31M
$30M
$31M
$29M
$26M
·
$26M
$27M
$40M
·
AOCI
$-270.0K
$-272.0K
$-277.0K
$-271.0K
$-274.0K
$-315.0K
$-289.0K
$-251.0K
$-305.0K
$-210.0K
$-195.0K
·
$-134.0K
$-278.0K
$-255.0K
·
Stockholders' Equity
$139M
$134M
$127M
$125M
$124M
$190M
$185M
$182M
$181M
$177M
$172M
$170M
$169M
$165M
$180M
$178M
Liabilities + Equity
$153M
$146M
$138M
$132M
$134M
$201M
$197M
$197M
$193M
$194M
$186M
·
$179M
$173M
$190M
·
Shares Outstanding
20,216,438
20,205,482
20,146,585
20,137,480
20,116,181
20,111,045
20,085,014
20,051,134
20,007,488
19,983,703
19,965,678
·
19,926,819
19,930,623
20,313,755
·
Fluxo de Caixa11
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$945.0K
$935.0K
$923.0K
$850.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$758.0K
Deferred Tax
$421.0K
$17.0K
$168.0K
$3M
$-7M
$-947.0K
$40.0K
$-399.0K
$-481.0K
$-497.0K
$-388.0K
$-749.0K
$-2M
$403.0K
$0
$-224.0K
Operating Cash Flow
$9M
$6M
$4M
$6M
$8M
$6M
$-1M
$2M
$6M
$6M
$162.0K
$3M
$9M
$6M
$5M
$8M
CapEx
$93.0K
$46.0K
$0
$264.0K
$297.0K
$66.0K
$86.0K
$16.0K
$117.0K
$433.0K
$0
$196.0K
$-59.0K
$207.0K
$109.0K
$79.0K
Investing Cash Flow
$878.0K
$-11M
$-5M
$-2M
$8M
$684.0K
$-3M
$-100M
$70M
$-8M
$-17M
$520.0K
$8M
$5M
$-6M
$2M
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
$0
Dividends Paid
·
·
·
$0
$0
$0
$0
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$10.0K
$474.0K
$2.0K
$107.0K
$7.0K
$-2M
$288.0K
$-945.0K
$-4M
$-1M
$-1M
$-1M
$-628.0K
$-21M
$-460.0K
$-1M
Net Change in Cash
$10M
$-4M
$-664.0K
$4M
$16M
$5M
$-4M
$-99M
$72M
·
·
·
·
·
·
·
Free Cash Flow
·
·
$4M
·
·
·
$-1M
·
·
·
$162.0K
·
·
·
$5M
·
Lucratividade8
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
69.1%
66.5%
59.1%
·
64.0%
58.5%
54.0%
·
71.5%
72.2%
67.9%
·
81.8%
83.4%
77.7%
·
Operating Margin
20.6%
23.2%
3.9%
·
-364.5%
12.1%
0.67%
·
10.1%
24.3%
6.6%
·
25.2%
25.6%
7.3%
·
Net Margin
16.3%
18.7%
3.7%
·
-330.6%
13.7%
1.1%
·
16.9%
22.0%
13.4%
·
24.7%
26.5%
10.4%
·
Pretax Margin
22.0%
24.2%
5.3%
·
-363.6%
15.6%
1.4%
·
21.0%
28.7%
16.6%
·
30.4%
32.2%
13.5%
·
EBITDA Margin
20.6%
23.2%
3.9%
·
-364.5%
12.1%
0.67%
·
10.1%
24.3%
6.6%
·
25.2%
25.6%
7.3%
·
ROA
2.5%
2.6%
0.40%
·
-41.2%
1.6%
0.11%
·
1.7%
2.2%
1.0%
·
2.2%
2.3%
0.67%
·
ROE
2.7%
2.8%
0.43%
·
-44.2%
1.7%
0.12%
·
1.8%
2.4%
1.1%
·
2.3%
2.5%
0.71%
·
ROIC
2.4%
3.2%
0.39%
·
-54.5%
1.2%
0.05%
·
0.84%
1.9%
0.45%
·
2.0%
2.0%
0.38%
·
Liquidez e Solvência2
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
5.5
5.5
5.6
·
5.1
4.4
4.1
·
12.0
8.8
15.1
·
15.2
21.9
18.5
·
Quick Ratio
5.0
4.9
4.6
·
4.3
3.5
3.2
·
11.4
8.4
14.5
·
14.7
21.1
17.8
·
Eficiência2
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Receivables Turnover
1.4
1.4
1.5
·
1.6
1.5
1.6
·
1.8
1.5
1.3
·
1.1
1.2
1.0
·
Por Ação7
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$6.88
$6.62
$6.31
·
$6.15
$9.43
$9.20
·
$9.04
$8.86
$8.63
·
$8.50
$8.26
$8.87
·
Revenue / Share
$1.08
$1.20
$0.91
·
$1.01
$1.11
$0.93
·
$0.91
$0.90
$0.71
·
$0.80
$0.77
$0.57
·
Cash Flow / Share
·
·
$0.21
·
·
·
$-0.06
·
·
·
$0.01
·
·
·
$0.23
·
Cash / Share
$1.75
$1.27
$1.50
·
$1.34
$0.55
$0.31
·
$5.45
$1.85
$1.99
·
$2.77
$1.97
$2.43
·
Dividend / Share
·
·
·
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
·
Dividend Paid / Share
·
·
·
·
·
·
$0.00
·
$0.06
$0.06
$0.06
·
$0.06
$0.06
$0.06
$0.06
EPS (TTM)
$0.40
$-3.13
$-3.20
·
$-3.15
$0.35
$0.40
·
$0.48
$0.53
$0.53
·
$0.50
$0.50
$0.51
·
Avaliação (TTM)12
Métrica
Tendência
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$82M
$81M
$79M
·
$80M
$79M
$74M
·
$67M
$65M
$62M
·
$56M
$54M
$53M
·
Net Income TTM
$8M
$-63M
$-64M
·
$-63M
$7M
$8M
·
$10M
$11M
$11M
·
$10M
$10M
$11M
·
Market Cap
$346M
$247M
$342M
·
$641M
$583M
$638M
·
$965M
$829M
$783M
·
$881M
$758M
$825M
·
P/E
42.8
-3.9
-5.3
·
-10.1
82.8
79.4
·
100.5
78.3
74.0
·
88.4
76.1
79.6
·
P/S
4.2
3.1
4.4
·
8.0
7.4
8.6
·
14.4
12.8
12.6
·
15.8
13.9
15.4
·
P/B
2.5
1.8
2.7
·
5.2
3.1
3.5
·
5.3
4.7
4.5
·
5.2
4.6
4.6
·
P / Tangible Book
3.6
2.7
4.1
·
8.0
6.3
7.2
·
6.0
5.3
5.1
·
5.6
5.0
4.9
·
P / Cash Flow
·
·
80.9
·
·
·
-500.9
·
·
·
4831.2
·
·
·
175.2
·
Dividend Yield
0.00%
0.00%
0.00%
·
0.19%
0.41%
0.56%
·
0.50%
0.58%
0.61%
·
0.55%
0.64%
0.59%
·
Earnings Yield
2.3%
-25.6%
-18.8%
·
-9.9%
1.2%
1.3%
·
1.0%
1.3%
1.4%
·
1.1%
1.3%
1.3%
·
Payout Ratio
·
·
·
·
·
·
0.00%
·
·
·
61.5%
·
·
·
97.8%
·
Annual Payout
$0
$0
$0
·
$1M
$2M
$4M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Receita
$79M
$70M
$60M
$54M
$46M
Margem Bruta %
58.4%
61.6%
80.5%
79.9%
77.2%
Margem Operacional %
-89.3%
8.8%
14.6%
27.7%
24.2%
Lucro líquido
$-65M
$10M
$10M
$12M
$10M
EPS Diluído
$-3.22
$0.49
$0.49
$0.60
$0.47
Métrica
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Índice de liquidez corrente
7.7
3.3
10.9
19.0
12.0
Índice de Liquidez Seca
6.3
2.4
10.5
18.4
11.5
Métrica
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Fluxo de caixa livre
$17M
$13M
$21M
$17M
$18M
Investidores institucionais (13F)
180 declarantes
· $306.1M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores180
Valor detido$306.1M
Novas posições32
Posições encerradas22
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
32 (-2 vs trimestre anterior)
22 (-9 vs trimestre anterior)
62 (+6 vs trimestre anterior)
43 (-4 vs trimestre anterior)
-499K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 26 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.