THRY Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$1.50
Capitalização de Mercado (MRQ)$66M
P/E (TTM)-4.2
EPS (TTM)$-0.36
Receita (TTM)$712M
ROE (TTM)-7.6%
Dívida/Capital (MRQ)1.2
Intervalo 52 Semanas$1–$13
THRY Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$785M2013-12-31 → 2025-12-31
EPS$0.012018-12-31 → 2025-12-31
Fluxo de caixa livre$31M2013-12-31 → 2025-12-31
Margem líquida-2.3%2013-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
THRY
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-4.2média 5A ≈124.5
≈124.5
·
·
P/S (TTM)
0.1média 5A ≈0.7
≈0.7
0.6
Subvalorizado
P/B (MRQ)
0.3média 5A ≈2.7
≈2.7
1.0
Subvalorizado
EV / EBITDA
6.2média 5A ≈0.8
≈0.8
·
·
Preço / FCF (TTM)
1.7média 5A ≈8.8
≈8.8
·
·
Preço / Fluxo de Caixa (TTM)
0.9média 5A ≈6.0
≈6.0
8.6
Subvalorizado
EV / Revenue (EV / Receita)
0.4média 5A ≈1.1
≈1.1
·
·
EV / FCF
11.3média 5A ≈13.8
≈13.8
·
·
Preço / Valor Patrimonial Tangível (MRQ)
0.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
THRY
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
66.1%média 5A ≈65.3%
≈65.3%
47.0%
Primeira linha
Margem Operacional (TTM)
4.7%média 5A ≈7.1%
≈7.1%
-11.0%
Primeira linha
EBITDA Margin (Margem EBITDA)
7.2%média 5A ≈7.1%
≈7.1%
-7.8%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
-0.53%média 5A ≈3.6%
≈3.6%
-12.8%
Primeira linha
Margem de Lucro Líquido (TTM)
-2.3%média 5A ≈1.2%
≈1.2%
-13.0%
Em linha
ROA (TTM)
-2.4%média 5A ≈0.65%
≈0.65%
-2.4%
Primeira linha
ROE (TTM)
-7.6%média 5A ≈-1.1%
≈-1.1%
-16.9%
Primeira linha
ROIC
0.22%média 5A ≈3.8%
≈3.8%
-3.6%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
THRY
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.2média 5A ≈1.4
≈1.4
0.1
Dívida alta
Índice de liquidez corrente (MRQ)
1.0média 5A ≈1.1
≈1.1
1.1
Em linha
Quick Ratio (Índice de Liquidez Seca)
0.8média 5A ≈0.9
≈0.9
0.9
Em linha
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.0média 5A ≈1.3
≈1.3
0.6
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
THRY
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-4.8%média 5A ≈-6.1%
≈-6.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-13.2%média 5A ≈-9.6%
≈-9.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-6.7%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-81.1%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-70.4%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-82.2%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-71.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
THRY
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.01média 5A ≈$-1.04
≈$-1.04
·
·
Revenue / Share (Receita / Ação)
$17.65média 5A ≈$25.82
≈$25.82
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.43média 5A ≈$3.15
≈$3.15
·
·
Cash / Share (Caixa / Ação)
$0.25média 5A ≈$0.35
≈$0.35
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
THRY
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.1média 5A ≈1.0
≈1.0
0.9
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
5.3média 5A ≈4.5
≈4.5
5.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$290.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-57.7%
Próximo relatórioOut 28, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$-0.38
$-0.10
-272.5%
31 de Março de 2026
$0.10
$-0.02
520.2%
31 de Dezembro de 2025
$-0.22
$0.21
-206.0%
30 de Setembro de 2025
$0.13
$0.26
-49.8%
30 de Junho de 2025
$0.31
$0.25
24.0%
31 de Março de 2025
$-0.22
$-0.05
-362.2%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue
$785M
$824M
$917M
$1.20B
$1.11B
$1.11B
$1.42B
$1.78B
$1.81B
$1.44B
$1.28B
Cost of Revenue
$252M
$287M
$339M
$422M
$408M
$440M
$581M
·
$576M
$479M
$358M
Gross Profit
$533M
$537M
$578M
$780M
$705M
$670M
$840M
·
·
·
·
R&D Expense
$39M
$16M
$13M
·
·
·
·
·
·
·
·
SG&A Expense
$211M
$217M
$209M
$216M
$154M
$178M
$197M
$239M
$164M
$209M
$118M
Operating Expenses
$476M
$571M
$778M
$681M
$515M
$518M
$634M
$1.62B
$1.82B
$2.29B
$1.18B
Operating Income
$57M
$-33M
$-200M
$99M
$190M
$152M
$206M
$162M
$-4M
$-850M
$103M
Interest Expense
·
·
$62M
$60M
$66M
$69M
$93M
$83M
·
·
·
Other Non-op
$4M
$-11M
$-2M
$15M
$-4M
$0
$-5M
$-11M
·
·
·
Pretax Income
$17M
$-66M
$-261M
$99M
$134M
$41M
$54M
$61M
$-358M
$-1.20B
$47M
Income Tax
$17M
$8M
$-1M
$45M
$33M
$-108M
$18M
$8M
$13M
$-376M
$6M
Net Income
$307.0K
$-74M
$-259M
$54M
$102M
$149M
$36M
$52M
$-371M
$-819M
$41M
EPS (Basic)
$0.01
$-2.00
$-7.47
$1.58
$3.02
$4.73
$0.87
$0.91
·
·
·
EPS (Diluted)
$0.01
$-2.00
$-7.47
$1.49
$2.78
$4.42
$0.82
$0.88
·
·
·
Shares (Basic)
43,621,796
37,142,271
34,723,491
34,336,493
33,607,446
31,522,845
40,845,128
57,331,622
·
·
·
Shares (Diluted)
44,476,869
37,142,271
34,723,491
36,506,095
36,495,746
33,795,594
43,465,998
59,631,195
·
·
·
EBITDA
$57M
$-33M
·
$99M
$190M
$299M
·
·
$639M
$-85M
·
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Cash & Equivalents
$11M
$16M
$18M
$16M
$11M
$2M
$2M
·
$171M
$156M
$172M
Receivables
$136M
$162M
$206M
$285M
$279M
$297M
$370M
·
$151M
$218M
$99M
Prepaid Expense
$12M
$14M
$18M
$25M
$22M
$13M
$28M
·
$14M
$27M
$37M
Other Current Assets
$679.0K
$2M
$3M
$2M
$14M
$13M
·
·
·
·
·
Current Assets
$179M
$211M
$267M
$378M
$371M
$370M
$479M
·
$497M
$609M
$453M
PP&E (Net)
·
$44M
$39M
$42M
$51M
$89M
$102M
·
$64M
$106M
$105M
PP&E (Gross)
·
$225M
$195M
$171M
$147M
$167M
$181M
·
$317M
$315M
$275M
Accum. Depreciation
·
$181M
$156M
$129M
$96M
$78M
$80M
·
$253M
$209M
$170M
Goodwill
$254M
$253M
$302M
$566M
$672M
$609M
$609M
$609M
$315M
$315M
$0
Intangibles
$26M
$34M
$19M
$35M
$83M
$32M
$147M
·
$794M
$1.38B
$1.83B
Other Non-current Assets
$46M
$26M
$28M
$43M
$34M
$22M
$51M
·
$7M
$12M
$20M
Total Assets
$689M
$712M
$783M
$1.18B
$1.30B
$1.21B
$1.39B
·
$1.72B
$2.46B
$2.41B
Accounts Payable
$10M
$13M
$10M
$19M
$9M
$9M
$16M
·
$14M
$20M
$14M
Accrued Liabilities
$91M
$95M
$106M
$127M
$132M
$140M
$140M
·
$31M
$56M
$37M
Current Liabilities
$180M
$196M
$263M
$300M
$307M
$207M
$257M
·
$404M
$466M
$2.25B
Capital Leases
$217.0K
$3M
$6M
$14M
$24M
$25M
$29M
·
·
·
·
Deferred Tax
·
·
·
$513.0K
$11M
$508.0K
$55M
·
$30M
$28M
$59M
Other Non-current Liabilities
$11M
$10M
$19M
$23M
$35M
$36M
$85M
·
$0
$1M
$2M
Total Liabilities
·
·
·
·
·
·
·
·
·
·
$0
Long-term Debt
$253M
$284M
$349M
$470M
$562M
$528M
$714M
·
$2.40B
$2.67B
$2.01B
Total Debt
$253M
$284M
·
$470M
$562M
·
·
·
$2.40B
$2.67B
·
Common Stock
$720.0K
$706.0K
$627.0K
$613.0K
$608.0K
$596.0K
$574.0K
·
$0
$0
$0
Paid-in Capital
$1.30B
$1.27B
$1.15B
$1.11B
$1.08B
$1.06B
$1.01B
·
·
·
·
Retained Earnings
$-572M
$-572M
$-498M
$-239M
$-293M
$-395M
$-544M
·
$-2.59B
$-2.22B
$-1.40B
Treasury Stock
$498M
$489M
$486M
$469M
$469M
$469M
$438M
·
·
·
·
AOCI
$-16M
$-15M
$-15M
$-16M
$-8M
$0
·
·
$-85M
$-34M
$-44M
Stockholders' Equity
$218M
$197M
$153M
$382M
$315M
$197M
$27M
$428M
$-1.12B
$-703M
$20M
Liabilities + Equity
$689M
$712M
$783M
$1.18B
$1.30B
$1.21B
$1.39B
·
$1.72B
$2.46B
$2.41B
Shares Outstanding
43,815,268
70,556,740
62,660,783
61,279,379
60,830,853
59,590,422
57,443,282
·
17,608,580
17,601,520
10,176,988
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
D&A
$39M
$53M
$63M
$88M
$105M
$147M
$206M
$267M
$643M
$765M
$419M
Stock-based Comp
$25M
$24M
$22M
$15M
$8M
$-3M
$14M
$40M
$4M
$4M
$5M
Deferred Tax
$11M
$-5M
$-13M
$-15M
$-19M
$-145M
$-25M
$-23M
$11M
$-351M
$6M
Amort. of Intangibles
$8M
$16M
$26M
$52M
$72M
$116M
$166M
$221M
$587M
$703M
$350M
Restructuring
·
·
·
·
·
$0
$46M
$87M
·
·
·
Other Non-cash
·
·
·
·
·
$85M
·
·
$101M
$761M
·
Operating Cash Flow
$64M
$90M
$148M
$149M
$171M
$233M
$271M
$347M
$388M
$360M
$349M
CapEx
$32M
$34M
$33M
$29M
$27M
$28M
$26M
$27M
$18M
$24M
$23M
Investing Cash Flow
$-33M
$-110M
$-43M
$-52M
$-197M
$-26M
$-25M
$-29M
$-5M
$130M
$-23M
Net Debt Issued
·
·
·
·
·
·
·
·
$-367M
$-505M
·
Stock Issued
$0
$87M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
$5M
$499.0K
$0
$0
$0
$31M
$438M
$0
·
·
·
Net Stock Activity
$-5M
$87M
·
$0
$0
$-31M
·
·
·
·
·
Financing Cash Flow
$-38M
$19M
$-103M
$-91M
$39M
$-206M
$-277M
$-286M
$-368M
$-506M
$-412M
Net Change in Cash
$-7M
$-3M
$2M
$5M
$11M
$494.0K
$-32M
$32M
$15M
$-16M
$-86M
Taxes Paid
$5M
$15M
$9M
$58M
$64M
$25M
$38M
$44M
$4M
$14M
$2M
Free Cash Flow
$31M
$56M
·
$119M
$144M
$205M
·
·
$370M
$336M
·
Levered FCF
·
·
·
$86M
$94M
$-43M
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Gross Margin
67.9%
65.2%
·
64.9%
63.3%
·
·
·
·
·
·
Operating Margin
7.2%
-4.0%
·
8.3%
17.1%
13.7%
·
·
-0.22%
-58.9%
·
Net Margin
0.04%
-9.0%
·
4.5%
9.1%
13.5%
·
·
-20.4%
-56.7%
·
Pretax Margin
2.2%
-8.0%
·
8.2%
12.1%
3.7%
·
·
-19.7%
-82.8%
·
EBITDA Margin
7.2%
-4.0%
·
8.3%
17.1%
26.9%
·
·
35.2%
-5.9%
·
ROA
0.04%
-9.9%
·
4.4%
8.1%
11.5%
·
·
-17.7%
-33.6%
·
ROE
0.14%
-50.9%
·
13.5%
32.8%
127.7%
·
·
40.7%
239.8%
·
ROIC
0.22%
-7.8%
·
6.4%
16.4%
279.5%
·
·
-0.33%
-29.5%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Current Ratio
1.0
1.1
·
1.3
1.2
1.8
·
·
1.2
1.3
·
Quick Ratio
0.8
0.9
·
1.0
0.9
1.4
·
·
0.8
0.8
·
Debt / Equity
1.2
1.4
·
1.2
1.8
·
·
·
-2.1
-3.8
·
LT Debt / Equity
1.1
1.4
·
1.0
1.6
·
·
·
-2.0
-3.6
·
Interest Coverage
·
·
·
1.6
2.9
2.2
·
·
·
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Asset Turnover
1.1
1.1
·
1.0
0.9
0.9
·
·
0.9
0.6
·
Receivables Turnover
5.3
4.5
·
4.3
3.9
3.3
·
·
9.8
9.1
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Book Value / Share
$4.98
$4.58
·
$11.05
$9.22
$5.98
·
·
$-63.72
$-39.94
·
Revenue / Share
$17.65
$22.19
·
$32.94
$30.51
$32.83
·
·
·
·
·
Cash Flow / Share
$1.43
$2.42
·
$4.07
$4.67
$6.89
·
·
·
·
·
Cash / Share
$0.25
$0.38
·
$0.46
$0.33
$0.07
·
·
$9.71
$8.86
·
EPS (TTM)
$0.01
$-2.00
$-7.47
$1.49
$2.78
$4.42
·
·
·
·
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue YoY
-4.8%
-10.1%
-23.7%
8.0%
0.36%
·
·
·
·
·
·
Revenue CAGR 3Y
-13.2%
-9.5%
-6.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-46.4%
-37.1%
·
·
·
·
·
·
EPS CAGR 3Y
-81.1%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-70.4%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-46.5%
-31.9%
·
·
·
·
·
·
Net Income CAGR 3Y
-82.2%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-71.0%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2014
2013
2012
Revenue TTM
$785M
$824M
$917M
$1.20B
$1.11B
$1.11B
·
·
$1.81B
$1.44B
·
Net Income TTM
$307.0K
$-74M
$-259M
$54M
$102M
$149M
·
·
$-371M
$-819M
·
Market Cap
$265M
$637M
·
$657M
$1.40B
$444M
·
·
·
·
·
Enterprise Value
$508M
$905M
·
$1.11B
$1.96B
·
·
·
·
·
·
P/E
605.0
-7.4
-2.7
12.8
14.8
3.1
·
·
·
·
·
P/S
0.3
0.8
·
0.5
1.3
0.4
·
·
·
·
·
P/B
1.2
3.2
·
1.7
4.5
2.3
·
·
·
·
·
P / Cash Flow
4.2
7.1
·
4.4
8.2
1.9
·
·
·
·
·
P / FCF
8.5
11.3
·
5.5
9.8
2.2
·
·
·
·
·
EV / EBITDA
9.0
-27.2
·
11.2
10.3
·
·
·
·
·
·
EV / FCF
16.3
16.1
·
9.3
13.6
·
·
·
·
·
·
EV / Revenue
0.6
1.1
·
0.9
1.8
·
·
·
·
·
·
Earnings Yield
0.17%
-13.5%
-36.7%
7.8%
6.8%
32.7%
·
·
·
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$151M
$168M
$192M
$202M
$210M
$181M
$187M
$180M
$224M
$234M
$236M
$184M
$251M
$279M
$281M
Cost of Revenue
$56M
$58M
$61M
$65M
$64M
$62M
$64M
$68M
$75M
$80M
$76M
$80M
$91M
$100M
$105M
Gross Profit
$95M
$109M
$130M
$136M
$147M
$119M
$123M
$112M
$149M
$154M
$160M
$104M
$160M
$179M
$176M
R&D Expense
$8M
$11M
·
·
$9M
$10M
·
·
·
·
·
·
·
·
·
SG&A Expense
$41M
$46M
$59M
$48M
$52M
$52M
$62M
$51M
$52M
$52M
$59M
$48M
$54M
$57M
$55M
Operating Expenses
$96M
$105M
$120M
$116M
$117M
$122M
$130M
$201M
$117M
$123M
$402M
$123M
$129M
$246M
$145M
Operating Income
$-1M
$4M
$10M
$20M
$30M
$-3M
$-7M
$-89M
$31M
$31M
$-242M
$-19M
$31M
$-67M
$31M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$15M
$16M
·
$15M
Other Non-op
$-446.0K
$1M
$278.0K
$682.0K
$3M
$392.0K
$-3M
$218.0K
$-5M
$-2M
$-276.0K
$-876.0K
$0
$-119.0K
$7M
Pretax Income
$-9M
$-1M
$-4M
$11M
$22M
$-12M
$9M
$-101M
$12M
$14M
$-250M
$-37M
$13M
$-44M
$20M
Income Tax
$7M
$-6M
$5M
$6M
$8M
$-3M
$2M
$-5M
$7M
$5M
$8M
$-10M
$-3M
$7M
$6M
Net Income
$-17M
$5M
$-10M
$6M
$14M
$-10M
$8M
$-96M
$6M
$8M
$-258M
$-27M
$16M
$-50M
$13M
EPS (Basic)
$-0.38
$0.10
$-0.22
$0.13
$0.32
$-0.22
$0.26
$-2.65
$0.15
$0.24
$-7.42
$-0.78
$0.46
$-1.48
$0.39
EPS (Diluted)
$-0.38
$0.10
$-0.21
$0.13
$0.31
$-0.22
$0.28
$-2.65
$0.15
$0.22
$-7.37
$-0.78
$0.43
$-1.37
$0.37
Shares (Basic)
44,358,330
44,207,794
·
43,747,896
43,744,144
43,412,366
·
36,308,992
36,004,324
35,186,121
·
34,848,899
34,575,338
·
34,269,274
Shares (Diluted)
44,358,330
45,246,486
·
44,459,176
44,303,331
43,412,366
·
36,308,992
37,631,825
37,985,785
·
34,848,899
36,863,295
·
35,811,473
EBITDA
$-1M
$4M
·
$20M
$30M
$-3M
·
$-89M
·
·
·
$-19M
$31M
·
$31M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$8M
$11M
$12M
$11M
$11M
$16M
$12M
$16M
$14M
·
$15M
$15M
·
$14M
Receivables
$128M
$147M
$136M
$140M
$134M
$140M
$162M
$176M
$194M
$204M
·
$199M
$244M
·
$290M
Prepaid Expense
$11M
$14M
$11M
$17M
$22M
$31M
$14M
$18M
$23M
$32M
·
$23M
$29M
·
$28M
Other Current Assets
·
$643.0K
$679.0K
$2M
$2M
$2M
$2M
$2M
$6M
$2M
·
$3M
$16M
·
$13M
Current Assets
$158M
$201M
$179M
$194M
$189M
$203M
$211M
$231M
$261M
$275M
·
$275M
$309M
·
$387M
PP&E (Net)
·
·
·
$48M
$42M
$42M
·
$37M
$38M
$38M
·
$38M
$39M
·
$42M
Goodwill
$254M
$254M
$254M
$254M
$254M
$254M
$253M
$219M
$301M
$300M
$302M
$568M
$570M
$566M
$665M
Intangibles
$23M
$24M
$26M
$28M
$30M
$32M
$34M
$3M
$7M
$12M
·
$24M
$31M
·
$45M
Other Non-current Assets
$33M
$44M
$46M
$43M
$32M
$27M
$26M
$25M
$27M
$31M
·
$21M
$30M
·
$24M
Total Assets
$654M
$694M
$689M
$702M
$688M
$704M
$712M
$655M
$785M
$787M
·
$1.04B
$1.10B
·
$1.29B
Accounts Payable
$6M
$11M
$10M
$6M
$4M
$6M
$13M
$7M
$9M
$20M
·
$8M
$7M
·
$18M
Accrued Liabilities
$89M
$84M
$91M
$88M
$86M
$81M
$95M
$98M
$110M
$89M
·
$98M
$107M
·
$133M
Current Liabilities
$158M
$163M
$180M
$169M
$158M
$189M
$196M
$222M
$228M
$240M
·
$236M
$238M
·
$296M
Capital Leases
·
·
$217.0K
·
·
·
$3M
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$832.0K
Other Non-current Liabilities
$34M
$29M
$11M
$12M
$9M
$10M
$10M
$9M
$12M
$14M
·
$20M
$21M
·
$26M
Long-term Debt
$244M
$259M
$253M
$268M
$276M
$299M
$284M
$308M
$342M
$348M
·
$381M
$433M
·
$504M
Total Debt
$244M
$259M
·
$268M
$276M
$299M
·
$308M
·
·
·
$381M
$433M
·
$504M
Common Stock
$730.0K
$729.0K
$720.0K
$717.0K
$717.0K
$715.0K
$706.0K
$638.0K
$638.0K
$633.0K
·
$625.0K
$618.0K
·
$612.0K
Paid-in Capital
$1.31B
$1.31B
$1.30B
$1.30B
$1.29B
$1.28B
$1.27B
$1.18B
$1.17B
$1.16B
·
$1.14B
$1.12B
·
$1.10B
Retained Earnings
$-584M
$-568M
$-572M
$-562M
$-568M
$-582M
$-572M
$-580M
$-484M
$-490M
·
$-241M
$-214M
·
$-188M
Treasury Stock
$500M
$500M
$498M
$498M
$493M
$493M
$489M
$489M
$489M
$488M
·
$486M
$486M
·
$469M
AOCI
$-16M
$-16M
$-16M
$-15M
$-15M
$-15M
$-15M
$-14M
$-15M
$-15M
·
$-21M
$-19M
·
$-21M
Stockholders' Equity
$212M
$225M
$218M
$221M
$215M
$193M
$197M
$95M
$183M
$167M
$153M
$397M
$404M
$382M
$422M
Liabilities + Equity
$654M
$694M
$689M
$702M
$688M
$704M
$712M
$655M
$785M
$787M
·
$1.04B
$1.10B
·
$1.29B
Shares Outstanding
44,417,798
44,344,879
43,815,268
43,570,622
43,926,392
43,728,331
43,033,960
36,322,417
36,294,269
35,826,908
62,660,783
35,164,339
34,477,286
61,279,379
34,475,189
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$11M
$9M
$8M
$10M
$10M
$12M
$12M
$13M
$14M
$15M
$16M
$16M
$16M
$22M
$23M
Stock-based Comp
$3M
$5M
$6M
$6M
$6M
$8M
$6M
$6M
$6M
$5M
$6M
$5M
$6M
$4M
$4M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$5M
$5M
$6M
$6M
$6M
$12M
$14M
Restructuring
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$26M
$1M
$22M
$22M
$30M
$-10M
$26M
$36M
$22M
$5M
$45M
$46M
$25M
$44M
$47M
CapEx
$9M
$7M
$10M
$8M
$8M
$7M
$9M
$8M
$9M
$7M
$10M
$9M
$9M
$10M
$10M
Investing Cash Flow
$-9M
$-7M
$-10M
$-8M
$-8M
$-7M
$-86M
$-8M
$-9M
$-7M
$-10M
$-9M
$-18M
$-10M
$-10M
Stock Repurchased
·
·
$0
$5M
·
·
$0
$0
·
·
$0
$0
·
·
·
Financing Cash Flow
$-16M
$3M
$-15M
$-14M
$-22M
$12M
$65M
$-35M
$-9M
$-2M
$-31M
$-37M
$-18M
$-33M
$-36M
Net Change in Cash
$1M
$-3M
$-2M
$739.0K
$-85.0K
$-5M
$4M
$-7M
$5M
$-4M
$4M
$-644.0K
$-10M
$2M
$407.0K
Taxes Paid
$2M
$-6M
$800.0K
$1M
$2M
$1M
$453.0K
$2M
$11M
$2M
$2M
$186.0K
$8M
$5M
$17M
Free Cash Flow
·
$-5M
·
·
·
$-18M
·
·
·
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
62.7%
65.2%
·
67.7%
69.7%
65.8%
·
62.3%
·
·
·
56.4%
63.7%
·
62.6%
Operating Margin
-0.76%
2.4%
·
9.9%
14.0%
-1.7%
·
-49.2%
·
·
·
-10.5%
12.2%
·
11.1%
Net Margin
-11.1%
2.7%
·
2.8%
6.6%
-5.3%
·
-53.4%
·
·
·
-14.7%
6.4%
·
4.7%
Pretax Margin
-6.3%
-0.87%
·
5.7%
10.6%
-6.9%
·
-56.4%
·
·
·
-20.3%
5.0%
·
7.0%
EBITDA Margin
-0.76%
2.4%
·
9.9%
14.0%
-1.7%
·
-49.2%
·
·
·
-10.5%
12.2%
·
11.1%
ROA
-2.5%
0.65%
·
0.83%
1.9%
-1.3%
·
-11.3%
·
·
·
-2.3%
1.3%
·
1.0%
ROE
-7.8%
2.2%
·
3.6%
7.0%
-5.3%
·
-39.1%
·
·
·
-6.6%
3.9%
·
3.7%
ROIC
-0.44%
-2.6%
·
2.0%
3.8%
-0.47%
·
-20.8%
·
·
·
-1.8%
4.7%
·
2.3%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.2
·
1.1
1.2
1.1
·
1.0
·
·
·
1.2
1.3
·
1.3
Quick Ratio
0.9
0.9
·
0.9
0.9
0.8
·
0.9
·
·
·
0.9
1.1
·
1.0
Debt / Equity
1.2
1.1
·
1.2
1.3
1.5
·
3.3
·
·
·
1.0
1.1
·
1.2
LT Debt / Equity
1.0
1.0
·
1.2
1.2
1.4
·
2.7
·
·
·
0.8
0.9
·
1.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-1.3
1.9
·
2.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.3
0.2
·
0.2
·
·
·
0.2
0.2
·
0.2
Receivables Turnover
1.2
1.2
·
1.3
1.3
1.1
·
1.0
·
·
·
0.8
0.9
·
0.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$4.76
$5.08
·
$5.07
$4.89
$4.42
·
$2.60
·
·
·
$11.29
$11.73
·
$12.24
Revenue / Share
$3.40
$3.71
·
$4.53
$4.75
$4.18
·
$4.95
·
·
·
$5.27
$6.82
·
$7.84
Cash Flow / Share
·
$0.03
·
·
·
$-0.24
·
·
·
·
·
·
·
·
·
Cash / Share
$0.21
$0.18
·
$0.27
$0.25
$0.25
·
$0.34
·
·
·
$0.42
$0.44
·
$0.42
EPS (TTM)
$-0.36
$0.33
·
$0.50
$-2.28
$-2.44
·
$-9.65
$0.02
$0.12
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$712M
$771M
·
$780M
$758M
$772M
·
$874M
$893M
$914M
·
·
·
·
·
Net Income TTM
$-16M
$14M
·
$18M
$-84M
$-92M
·
$-340M
$3M
$7M
·
·
·
·
·
Market Cap
$175M
$122M
·
$525M
$534M
$560M
·
$626M
·
·
·
$660M
$848M
·
$787M
Enterprise Value
$410M
$372M
·
$782M
$799M
$848M
·
$921M
·
·
·
$1.03B
$1.27B
·
$1.28B
P/E
-10.9
8.3
·
24.1
-5.3
-5.2
·
-1.8
891.0
185.2
·
·
·
·
·
P/S
0.2
0.2
·
0.7
0.7
0.7
·
0.7
·
·
·
·
·
·
·
P/B
0.8
0.5
·
2.4
2.5
2.9
·
6.6
·
·
·
1.7
2.1
·
1.9
P / Cash Flow
·
82.5
·
·
·
-53.4
·
·
·
·
·
·
·
·
·
EV / Revenue
0.6
0.5
·
1.0
1.1
1.1
·
1.1
·
·
·
·
·
·
·
Earnings Yield
-9.1%
12.0%
·
4.2%
-18.8%
-19.1%
·
-56.0%
0.11%
0.54%
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$785M
$824M
$917M
$1.20B
$1.11B
Margem Bruta %
67.9%
65.2%
·
64.9%
63.3%
Margem Operacional %
7.2%
-4.0%
·
8.3%
17.1%
Lucro líquido
$307.0K
$-74M
$-259M
$54M
$102M
EPS Diluído
$0.01
$-2.00
$-7.47
$1.49
$2.78
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.2
1.4
·
1.2
1.8
Índice de liquidez corrente
1.0
1.1
·
1.3
1.2
Índice de Liquidez Seca
0.8
0.9
·
1.0
0.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$31M
$56M
·
$119M
$144M
Investidores institucionais (13F)
145 declarantes
· $169.4M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores145
Valor detido$169.4M
Novas posições25
Posições encerradas22
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
25 (-14 vs trimestre anterior)
22 (-33 vs trimestre anterior)
51 (+5 vs trimestre anterior)
34 (-3 vs trimestre anterior)
+65K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
34 insiders
· 18 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 15 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.