TRIP Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$8.51
Capitalização de Mercado (MRQ)$997M
P/E (TTM)425.5
EPS (TTM)$0.02
Receita (TTM)$1.79B
ROE (TTM)0.78%
Dívida/Capital (MRQ)1.2
Intervalo 52 Semanas$8–$18
TRIP Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Sobre TripAdvisor, Inc. - Common Stock
Visão geral da empresa da Wikipedia
05 · wikidata
Tripadvisor.com é um site de viagens que fornece informações e opiniões de conteúdos relacionados ao turismo. Ele também inclui fóruns de viagens interativos. Esse site foi um dos primeiros a adotar um conteúdo gerado pelo usuário, que fornece a maior parte do conteúdo, e é sustentado por um modelo de negócio de publicidade. O Tripadvisor foi fundado em fevereiro de 2000, por Langley Steinert, Stephen Kaufer e outros. O financiamento original foi obtido a partir da Flagship Ventures, do Grupo Bollard e de investidores privados.
A empresa foi comprada pela IAC/InterActiveCorp, em 2004. A IAC desmembrou seu grupo de viagem de negócios sob o nome Expedia, Inc. em agosto de 2005. Afirma ser o serviço mais popular e a maior comunidade de viagens do mundo, com mais de 32 milhões de membros e mais de 100 milhões de comentários e opiniões sobre hotéis, restaurantes, atrações e outros negócios relacionados a viagens.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.89B2016-12-31 → 2025-12-31
EPS$0.312016-12-31 → 2025-12-31
Fluxo de caixa livre$163M2016-12-31 → 2025-12-31
Margem líquida0.28%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
TRIP
média 5A
Mediana de Pares
Veredito
P/E (TTM)
425.5média 5A ≈157.7
≈157.7
12.5
Sobreavaliado
P/S (TTM)
0.6média 5A ≈1.8
≈1.8
1.1
Subvalorizado
P/B (MRQ)
1.5média 5A ≈2.9
≈2.9
2.1
Sobreavaliado
EV / EBITDA
14.7média 5A ≈10.8
≈10.8
20.7
Sobreavaliado
Preço / FCF (TTM)
7.0média 5A ≈24.6
≈24.6
·
·
Preço / Fluxo de Caixa (TTM)
4.9média 5A ≈13.8
≈13.8
6.8
Valor justo
EV / Receita (TTM)
0.5média 5A ≈1.7
≈1.7
·
·
EV / FCF (TTM)
6.9média 5A ≈24.1
≈24.1
·
·
Preço / Valor Patrimonial Tangível (MRQ)
1.6
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
TRIP
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
2.7%média 5A ≈1.7%
≈1.7%
-0.14%
Primeira linha
EBITDA Margin (Margem EBITDA)
4.2%média 5A ≈1.7%
≈1.7%
-0.14%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
0.81%média 5A ≈-0.38%
≈-0.38%
-0.08%
Primeira linha
Margem de Lucro Líquido (TTM)
0.28%média 5A ≈-2.4%
≈-2.4%
3.0%
Primeira linha
ROA (TTM)
0.19%média 5A ≈-0.80%
≈-0.80%
1.5%
Em linha
ROE (TTM)
0.78%média 5A ≈-1.7%
≈-1.7%
6.3%
Em linha
ROIC
3.9%média 5A ≈0.02%
≈0.02%
4.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
TRIP
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.2média 5A ≈1.1
≈1.1
0.2
Dívida alta
Índice de liquidez corrente (MRQ)
1.6média 5A ≈2.1
≈2.1
1.8
Baixa liquidez
Índice de Liquidez Seca (MRQ)
1.2média 5A ≈2.0
≈2.0
1.6
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.2média 5A ≈1.0
≈1.0
0.2
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
TRIP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
3.0%média 5A ≈28.1%
≈28.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
8.2%média 5A ≈26.2%
≈26.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
25.6%
·
·
·
EPS YoY
675.0%média 5A ≈194.0%
≈194.0%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
700.0%média 5A ≈200.0%
≈200.0%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
30.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
26.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
TRIP
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.31média 5A ≈$-0.10
≈$-0.10
·
·
Revenue / Share (Receita / Ação)
$14.44média 5A ≈$11.24
≈$11.24
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.87média 5A ≈$1.60
≈$1.60
·
·
Cash / Share (Caixa / Ação)
$9.04média 5A ≈$7.93
≈$7.93
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
TRIP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.6
≈0.6
0.8
Fraco
Receivables Turnover (Giro de Contas a Receber)
9.1média 5A ≈9.7
≈9.7
8.0
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$767.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Data ex
Valor
Moeda
Rendimento
Nov 19, 2019
$3,50
USD
≈12.3%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média25.7%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$0.35
$0.37
-6.4%
31 de Março de 2026
$-0.11
$-0.07
-67.2%
31 de Dezembro de 2025
$0.04
$0.14
-71.4%
30 de Setembro de 2025
$0.65
$0.56
15.5%
30 de Junho de 2025
$0.46
$0.41
12.3%
31 de Março de 2025
$0.14
$0.04
271.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.89B
$1.83B
$1.79B
$1.49B
$902M
$604M
$1.56B
$1.61B
$1.56B
$1.48B
$1.49B
$1.25B
Cost of Revenue
$145M
$128M
$119M
$78M
·
·
·
·
·
·
·
·
SG&A Expense
$68M
$91M
$79M
$74M
$167M
$173M
$187M
$177M
$157M
$143M
$210M
$128M
Operating Expenses
$1.81B
$1.74B
$1.66B
$1.39B
$1.03B
$933M
$1.37B
$1.43B
$1.43B
$1.31B
$1.26B
$906M
Operating Income
$80M
$92M
$126M
$101M
$-131M
$-329M
$187M
$183M
$124M
$166M
$232M
$340M
Interest Expense
·
·
$44M
$44M
$45M
$35M
$7M
$12M
$15M
$12M
$10M
$9M
Interest Income
$40M
$48M
$47M
$15M
$1M
$3M
$17M
$7M
$1M
·
·
·
Other Non-op
$-12M
$-7M
$-4M
$-5M
$-10M
$-8M
$-3M
$-5M
$1M
$-3M
$17M
$-9M
Pretax Income
$45M
$87M
$125M
$67M
$-185M
$-369M
$194M
$173M
$110M
$151M
$239M
$322M
Income Tax
$5M
$82M
$115M
$47M
$-37M
$-80M
$68M
$60M
$129M
$31M
$41M
$96M
Net Income
$40M
$5M
$10M
$20M
$-148M
$-289M
$126M
$113M
$-19M
$120M
$198M
$226M
EPS (Basic)
$0.32
$0.04
$0.07
$0.14
$-1.08
$-2.14
$0.91
$0.82
$-0.14
$0.83
$1.38
$1.58
EPS (Diluted)
$0.31
$0.04
$0.08
$0.14
$-1.08
$-2.14
$0.89
$0.81
$-0.14
$0.82
$1.36
$1.55
Shares (Basic)
125,000,000
139,000,000
139,000,000
140,000,000
137,000,000
135,000,000
139,000,000
138,000,000
140,000,000
145,443,000
143,836,000
142,721,000
Shares (Diluted)
131,000,000
145,000,000
145,000,000
146,000,000
137,000,000
135,000,000
141,000,000
140,000,000
140,000,000
146,893,000
145,967,000
145,800,000
EBITDA
$80M
$92M
$126M
$101M
$-131M
$-329M
$187M
$183M
$124M
$166M
$232M
$340M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$978M
$1.06B
$1.07B
$1.02B
$723M
$418M
$319M
$655M
$673M
$612M
$614M
$455M
Short-term Investments
$0
$0
$0
$0
$0
$0
$0
$15M
$35M
$118M
$47M
$108M
Receivables
$175M
$207M
$192M
$205M
$105M
$70M
$176M
$205M
$230M
$189M
$180M
$151M
Prepaid Expense
$41M
$49M
$38M
$44M
$26M
$22M
$27M
$33M
$25M
$31M
$24M
$23M
Current Assets
$1.29B
$1.32B
$1.30B
$1.27B
$940M
$573M
$533M
$915M
$993M
$950M
$865M
$737M
PP&E (Net)
$164M
$200M
$191M
$194M
$215M
$240M
$270M
$253M
$263M
$260M
$247M
$195M
PP&E (Gross)
$830M
$767M
$742M
$706M
$675M
$626M
$589M
$493M
$440M
$371M
$335M
$186M
Accum. Depreciation
$538M
$567M
$551M
$512M
$460M
$386M
$319M
$240M
$177M
$111M
$88M
$77M
Goodwill
$724M
$814M
$829M
$822M
$843M
$862M
$840M
$756M
$758M
$736M
$732M
$734M
Intangibles
$33M
$36M
$43M
$51M
$65M
$86M
$110M
$118M
$142M
$167M
$176M
$214M
Other Non-current Assets
$34M
$43M
$44M
$93M
$94M
$104M
$95M
$86M
$73M
$67M
$46M
$37M
Total Assets
$2.63B
$2.56B
$2.54B
$2.57B
$2.29B
$1.97B
$1.98B
$2.17B
$2.27B
$2.24B
$2.13B
$1.95B
Accounts Payable
$16M
$49M
$28M
$39M
$27M
$18M
$11M
$15M
$8M
$14M
$10M
$19M
Accrued Liabilities
$200M
$249M
$252M
$247M
$231M
$160M
$203M
$151M
$148M
$127M
$123M
$114M
Short-term Debt
$353M
$5M
$0
·
·
·
·
·
$7M
$80M
$1M
$78M
Current Liabilities
$998M
$628M
$572M
$533M
$357M
$242M
$435M
$393M
$372M
$423M
$312M
$381M
Capital Leases
$27M
$11M
$6M
$15M
$29M
$46M
$64M
$83M
$84M
$84M
$84M
$67M
Deferred Tax
$1M
$1M
$1M
$1M
$1M
$10M
$8M
$21M
$14M
$12M
$15M
$29M
Other Non-current Liabilities
$96M
$104M
$197M
$265M
$215M
$223M
$238M
$282M
$293M
$210M
$189M
$154M
Total Liabilities
$1.98B
$1.62B
$1.67B
$1.71B
$1.50B
$1.08B
$823M
$696M
$909M
$736M
$716M
$823M
Long-term Debt
$819M
$831M
$839M
·
·
·
·
·
·
·
·
$300M
Total Debt
$1.17B
$836M
$839M
$836M
$833M
$491M
·
·
$237M
$171M
$201M
$300M
Common Stock
$100.0K
$0
$0
$0
$0
·
·
·
·
·
·
·
Retained Earnings
$317M
$276M
$271M
$261M
$241M
$389M
$681M
$1.04B
$926M
$945M
$826M
$628M
Treasury Stock
$90M
$847M
$822M
$722M
$722M
$722M
$607M
$547M
$447M
$197M
$92M
$145M
AOCI
$-42M
$-91M
$-71M
$-82M
$-56M
$-34M
$-63M
$-62M
$-42M
$-77M
$-63M
$-31M
Stockholders' Equity
$645M
$943M
$871M
$861M
$789M
$886M
$1.16B
$1.47B
$1.36B
$1.50B
$1.41B
$1.12B
Liabilities + Equity
$2.63B
$2.56B
$2.54B
$2.57B
$2.29B
$1.97B
$1.98B
$2.17B
$2.27B
$2.24B
$2.13B
$1.95B
Shares Outstanding
114,472,043
153,655,038
149,775,361
146,891,538
144,656,649
140,775,221
138,698,307
137,158,010
135,617,263
134,706,467
133,836,242
132,315,465
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$85M
$87M
$97M
$111M
$125M
$126M
$116M
·
·
·
·
Stock-based Comp
$108M
$120M
$96M
$88M
$120M
$109M
$124M
$118M
$96M
$85M
$72M
$63M
Deferred Tax
$-2M
$-14M
$-25M
$-19M
$-44M
$-1M
$6M
$-6M
$29M
$-20M
$-37M
$-17M
Amort. of Intangibles
$3M
$6M
$9M
$13M
$20M
$26M
$33M
$34M
$32M
$32M
$36M
$18M
Restructuring
$43M
$21M
$22M
·
·
$41M
$1M
·
·
·
·
·
Operating Cash Flow
$245M
$144M
$235M
$400M
$108M
$-194M
$424M
$405M
$238M
$321M
$418M
$407M
CapEx
$82M
$74M
$63M
$56M
$54M
$55M
$83M
$61M
$64M
$72M
$109M
$81M
Investing Cash Flow
$-84M
$-73M
$-63M
$-52M
$-54M
$-56M
$-176M
$-49M
$6M
$-163M
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$-300M
$-40M
Stock Repurchased
$90M
$25M
$100M
$0
$0
$115M
$60M
$100M
$250M
$105M
·
·
Net Stock Activity
$-90M
$-25M
$-100M
$0
·
$-115M
$-60M
$-100M
$-250M
$-105M
·
·
Dividends Paid
·
·
·
·
·
·
$488M
·
·
·
·
·
Financing Cash Flow
$-197M
$-63M
$-127M
$-27M
$263M
$341M
$-580M
$-358M
$-200M
$-143M
·
·
Net Change in Cash
$-29M
$-3M
$46M
$298M
$305M
$99M
$-336M
$-18M
$61M
$-2M
$159M
$104M
Taxes Paid
$29M
$170M
$140M
$-40M
$5M
$3M
$47M
$53M
$62M
$29M
$43M
$54M
Free Cash Flow
$163M
$70M
$172M
$344M
$54M
$-249M
$341M
$344M
$174M
$249M
$273M
$306M
Levered FCF
·
·
$168M
$331M
$18M
$-276M
$336M
$336M
$177M
$239M
$265M
$300M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
4.2%
5.0%
7.0%
6.8%
-14.5%
-54.5%
12.0%
·
8.0%
11.2%
15.6%
27.3%
Net Margin
2.1%
0.27%
0.56%
1.3%
-16.4%
-47.9%
8.1%
·
-1.2%
8.1%
13.3%
18.1%
Pretax Margin
2.4%
4.7%
7.0%
4.5%
-20.5%
-61.1%
12.4%
·
7.1%
10.2%
16.0%
25.8%
EBITDA Margin
4.2%
5.0%
7.0%
6.8%
-14.5%
-54.5%
12.0%
·
8.0%
11.2%
15.6%
27.3%
ROA
1.5%
0.20%
0.39%
0.82%
-7.0%
-14.6%
6.1%
5.1%
-0.84%
5.5%
9.7%
13.2%
ROE
6.3%
0.53%
1.2%
2.4%
-18.7%
-32.2%
9.0%
7.8%
-1.3%
8.2%
15.6%
22.7%
ROIC
3.9%
0.30%
0.59%
1.8%
-6.5%
-18.7%
10.5%
8.1%
-1.3%
7.9%
11.9%
16.8%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
2.1
2.3
2.4
2.6
2.4
1.2
2.3
2.7
2.2
2.8
2.0
Quick Ratio
1.2
2.0
2.2
2.2
2.3
2.0
1.1
2.2
2.5
2.2
2.7
1.9
Debt / Equity
1.8
0.9
1.0
1.0
1.1
0.6
·
·
0.2
0.1
0.1
0.3
LT Debt / Equity
1.3
0.9
1.0
1.0
1.1
0.6
·
·
0.2
0.1
0.1
0.2
Interest Coverage
·
·
2.9
2.3
-2.9
-9.4
26.7
15.2
8.3
13.8
23.2
37.8
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.6
0.4
0.3
0.8
·
0.7
0.7
0.7
0.7
Receivables Turnover
9.1
9.2
9.0
10.7
10.3
4.9
8.2
·
7.4
8.0
9.0
9.4
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.63
$7.40
$6.97
$6.72
$6.27
$7.27
$9.32
$11.76
$10.81
$11.44
$10.66
$8.65
Revenue / Share
$14.44
$12.66
$12.33
$10.22
$6.58
$4.47
$11.06
·
$11.08
$10.08
$10.22
$8.55
Cash Flow / Share
$1.87
$0.99
$1.62
$2.74
$0.79
$-1.44
$3.01
$2.89
$1.69
$2.19
$2.62
$2.65
Cash / Share
$9.04
$8.35
$8.54
$7.97
$5.75
$3.43
$2.56
$5.24
$5.34
$4.66
$4.64
$3.50
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$3.50
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$0.31
$0.04
$0.08
$0.14
$-1.08
$-2.14
$0.89
$0.81
$-0.14
$0.82
$1.36
$1.55
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.0%
2.6%
19.8%
65.4%
49.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.2%
26.7%
43.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
25.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
675.0%
-50.0%
-42.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
30.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
700.0%
-50.0%
-50.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
26.0%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.89B
$1.83B
$1.79B
$1.49B
$902M
$604M
$1.56B
$1.61B
$1.56B
$1.48B
$1.49B
$1.25B
Net Income TTM
$40M
$5M
$10M
$20M
$-148M
$-289M
$126M
$113M
$-19M
$120M
$198M
$226M
Market Cap
$1.67B
$1.88B
$2.69B
$2.30B
$3.43B
$3.51B
$3.78B
$6.75B
$4.35B
$6.09B
$11.29B
$9.71B
Enterprise Value
$1.80B
$1.65B
$2.46B
$2.12B
$3.54B
$3.58B
·
·
$3.88B
$5.53B
$10.83B
$9.45B
P/E
47.0
369.2
269.1
128.4
-25.2
-13.4
34.1
66.6
-246.1
56.5
62.7
48.2
P/S
0.9
1.0
1.5
1.5
3.8
5.8
2.4
4.2
2.8
4.1
7.6
7.8
P/B
2.6
2.0
3.1
2.7
4.3
4.0
3.3
4.6
3.2
4.1
8.0
8.6
P / Tangible Book
·
20.2
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
6.8
13.1
11.4
5.8
31.8
-18.1
8.9
16.7
18.3
19.0
29.6
25.1
P / FCF
10.2
26.9
15.6
6.7
63.5
-14.1
11.1
19.6
25.0
24.5
41.4
31.7
EV / EBITDA
22.5
18.0
19.5
21.0
-27.0
-10.9
·
·
31.3
33.3
46.7
27.8
EV / FCF
11.1
23.6
14.3
6.2
65.5
-14.4
·
·
22.3
22.2
39.7
30.9
EV / Revenue
1.0
0.9
1.4
1.4
3.9
5.9
·
·
2.5
3.7
7.3
7.6
Dividend Yield
·
·
·
·
·
·
12.9%
·
·
·
·
·
Earnings Yield
2.1%
0.27%
0.37%
0.78%
-4.0%
-7.4%
2.9%
1.5%
-0.41%
1.8%
1.6%
2.1%
Payout Ratio
·
·
·
·
·
·
387.3%
·
·
·
·
·
Annual Payout
·
·
·
·
·
·
$488M
·
·
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$442M
$382M
$411M
$553M
$476M
$398M
$411M
$532M
$395M
$390M
$533M
$494M
$371M
$354M
$459M
Cost of Revenue
$33M
$33M
$35M
$41M
$36M
$27M
$27M
$40M
$25M
·
·
·
·
·
·
SG&A Expense
$13M
$15M
$20M
$18M
$14M
$17M
$20M
$21M
$29M
$-65M
$49M
$47M
$48M
$-39M
$45M
Operating Expenses
$404M
$408M
$445M
$483M
$418M
$414M
$410M
$462M
$410M
$358M
$469M
$450M
$385M
$366M
$389M
Operating Income
$38M
$-25M
$-34M
$70M
$58M
$-16M
$1M
$70M
$-15M
$32M
$64M
$44M
$-14M
$-12M
$70M
Interest Expense
·
·
·
·
·
·
·
·
$11M
·
$11M
$11M
$11M
·
$11M
Interest Income
$5M
$8M
$10M
$10M
$10M
$10M
$9M
$13M
$13M
$11M
$13M
$12M
$11M
$8M
$4M
Other Non-op
$0
$1M
$-4M
$0
$-6M
$-3M
$0
$-4M
$-3M
$0
$-2M
$-1M
$-1M
$-1M
$-1M
Pretax Income
$28M
$-32M
$-45M
$63M
$45M
$-20M
$-1M
$66M
$-16M
$32M
$64M
$44M
$-15M
$-15M
$62M
Income Tax
$5M
$800.0K
$-7M
$10M
$8M
$-9M
$-2M
$27M
$43M
$0
$37M
$20M
$58M
$-13M
$37M
Net Income
$22M
$-32M
$-38M
$53M
$36M
$-11M
$1M
$39M
$-59M
$32M
$27M
$24M
$-73M
$-2M
$25M
EPS (Basic)
$0.19
$-0.28
$-0.35
$0.46
$0.29
$-0.08
$0.02
$0.28
$-0.43
$0.22
$0.20
$0.17
$-0.52
$-0.02
$0.18
EPS (Diluted)
$0.19
$-0.28
$-0.32
$0.43
$0.28
$-0.08
$0.03
$0.27
$-0.43
$0.24
$0.19
$0.17
$-0.52
$0.00
$0.17
Shares (Basic)
116,700,000
115,400,000
·
116,000,000
124,900,000
141,000,000
·
139,000,000
138,000,000
·
138,000,000
140,000,000
141,000,000
·
140,000,000
Shares (Diluted)
117,900,000
115,400,000
·
124,000,000
130,200,000
141,000,000
·
144,000,000
138,000,000
·
143,000,000
145,000,000
141,000,000
·
146,000,000
EBITDA
$38M
$-25M
·
$70M
$59M
$-15M
·
$70M
$-15M
·
$64M
$44M
$-14M
·
$70M
Balanço Patrimonial29
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$843M
$1.12B
$1.03B
$1.22B
$1.21B
$1.15B
$1.06B
$1.11B
$1.17B
·
$1.12B
$1.14B
$1.13B
·
$1.07B
Short-term Investments
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Receivables
$231M
$225M
$209M
$258M
$284M
$263M
$207M
$243M
$248M
·
$214M
$211M
$175M
·
$150M
Prepaid Expense
$45M
$61M
$47M
$48M
$51M
$67M
$49M
$62M
$48M
·
$43M
$46M
$49M
·
$38M
Current Assets
$1.40B
$1.41B
$1.29B
$1.52B
$1.55B
$1.48B
$1.32B
$1.46B
$1.51B
·
$1.40B
$1.48B
$1.44B
·
$1.31B
PP&E (Net)
$154M
$204M
$210M
$213M
$214M
$204M
$200M
$197M
$189M
·
$193M
$194M
$194M
·
$195M
PP&E (Gross)
·
·
$830M
·
·
·
$767M
·
·
·
·
·
·
·
·
Accum. Depreciation
$564M
$635M
$620M
$627M
$612M
$586M
$567M
$576M
$563M
·
$537M
$538M
$529M
·
$512M
Goodwill
$724M
$840M
$844M
$843M
$843M
$825M
$814M
$834M
$822M
$829M
$817M
$824M
$825M
$822M
$803M
Intangibles
$32M
$33M
$33M
$34M
$35M
$35M
$36M
$37M
$40M
·
$45M
$47M
$49M
·
$55M
Other Non-current Assets
$33M
$46M
$47M
$44M
$45M
$44M
$43M
$43M
$45M
·
$44M
$49M
$50M
·
$90M
Total Assets
$2.53B
$2.73B
$2.62B
$2.85B
$2.87B
$2.76B
$2.56B
$2.73B
$2.74B
·
$2.64B
$2.73B
$2.68B
·
$2.56B
Accounts Payable
$75M
$62M
$23M
$65M
$80M
$61M
$49M
$75M
$60M
·
$70M
$47M
$34M
·
$67M
Accrued Liabilities
$175M
$213M
$249M
$247M
$237M
$241M
$249M
$251M
$236M
·
$230M
$259M
$211M
·
$215M
Short-term Debt
$8M
$354M
$353M
$353M
$353M
$9M
$5M
$5M
·
·
·
·
·
·
·
Current Liabilities
$899M
$1.13B
$998M
$1.15B
$1.25B
$783M
$628M
$792M
$892M
·
$719M
$854M
$763M
·
$573M
Capital Leases
$26M
$27M
$29M
$31M
$33M
$29M
$11M
$13M
$14M
·
$7M
$10M
$13M
·
$16M
Deferred Tax
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Other Non-current Liabilities
$96M
$96M
$97M
$97M
$95M
$91M
$104M
$105M
$117M
·
$194M
$195M
$206M
·
$266M
Total Liabilities
$1.87B
$2.10B
$1.98B
$2.14B
$2.24B
$2.11B
$1.62B
$1.79B
$1.91B
·
$1.81B
$1.95B
$1.88B
·
$1.75B
Long-term Debt
$816M
$818M
$819M
$821M
$822M
$1.17B
$831M
$832M
·
·
·
·
·
·
·
Total Debt
$824M
$1.17B
·
$1.17B
$1.18B
$1.18B
·
$837M
$840M
·
$839M
$838M
$837M
·
$836M
Common Stock
$100.0K
$100.0K
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$307M
$284M
$316M
$354M
$301M
$265M
$276M
$275M
$212M
·
$239M
$212M
$188M
·
$263M
Treasury Stock
$90M
$90M
$90M
$40M
$40M
$847M
$847M
$847M
$822M
·
$797M
$797M
$722M
·
$722M
AOCI
$-52M
$-48M
$-41M
$-47M
$-46M
$-75M
$-91M
$-61M
$-78M
·
$-89M
$-79M
$-78M
·
$-108M
Stockholders' Equity
$662M
$624M
$645M
$707M
$627M
$643M
$943M
$944M
$825M
$871M
$823M
$781M
$808M
$861M
$813M
Liabilities + Equity
$2.53B
$2.73B
$2.62B
$2.85B
$2.87B
$2.76B
$2.56B
$2.73B
$2.74B
·
$2.64B
$2.73B
$2.68B
·
$2.56B
Shares Outstanding
117,108,481
116,294,499
114,472,043
116,802,970
116,050,247
129,006,678
127,394,786
126,415,455
126,343,634
149,775,361
125,611,858
125,073,302
129,246,219
146,891,538
127,746,773
Fluxo de Caixa13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$18M
$25M
$24M
$24M
$18M
$21M
$21M
$21M
$22M
$24M
$21M
$21M
$21M
$24M
$23M
Stock-based Comp
$15M
$21M
$23M
$28M
$29M
$28M
$28M
$31M
$28M
$24M
$24M
$25M
$23M
$23M
$22M
Deferred Tax
·
$3M
$4M
$-7M
$0
$1M
$10M
$-15M
$8M
$-17M
$1M
$-17M
$8M
$-27M
$-6M
Restructuring
$4M
$3M
$33M
$0
$0
$10M
$20M
$-1M
$1M
$4M
$18M
·
·
·
·
Operating Cash Flow
$144M
$118M
$-103M
$44M
$202M
$102M
$-3M
$-43M
$139M
$-19M
$14M
$105M
$135M
$-40M
$60M
CapEx
$6M
$16M
$19M
$19M
$25M
$19M
$23M
$20M
$16M
$16M
$16M
$15M
$16M
$15M
$14M
Investing Cash Flow
$-17M
$-16M
$-19M
$-19M
$-27M
$-19M
$-22M
$-20M
$-16M
$-16M
$-16M
$-15M
$-16M
$-15M
$-11M
Stock Repurchased
·
·
$50M
$0
·
·
$0
$0
·
$25M
$0
·
·
$0
$0
Financing Cash Flow
$-351M
$-10M
$-60M
$-7M
$-127M
$-2M
$-8M
$-12M
$-12M
$-30M
$-4M
$-82M
$-11M
$-4M
$-10M
Net Change in Cash
$-225M
$86M
$-183M
$6M
$58M
$90M
$-48M
$-64M
$104M
$-57M
$-17M
$9M
$111M
$-45M
$21M
Taxes Paid
·
·
$9M
$5M
$13M
$2M
$-25M
$30M
$3M
$12M
$-21M
$146M
$3M
$13M
$5M
Free Cash Flow
·
$101M
·
·
·
$83M
·
·
$123M
·
·
·
$119M
·
·
Levered FCF
·
·
·
·
·
·
·
·
$82M
·
·
·
$65M
·
·
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
8.6%
-6.6%
·
12.7%
11.2%
-3.8%
·
13.2%
-3.8%
·
12.0%
8.9%
-3.8%
·
15.2%
Net Margin
5.1%
-8.5%
·
9.6%
6.8%
-2.8%
·
7.3%
-14.9%
·
5.1%
4.9%
-19.7%
·
5.5%
Pretax Margin
6.4%
-8.3%
·
11.4%
8.9%
-5.0%
·
12.4%
-4.0%
·
12.0%
8.9%
-4.0%
·
13.5%
EBITDA Margin
8.6%
-6.6%
·
12.7%
11.2%
-3.8%
·
13.2%
-3.8%
·
12.0%
8.9%
-3.8%
·
15.2%
ROA
0.83%
-1.2%
·
1.9%
1.3%
-0.40%
·
1.5%
-2.2%
·
1.0%
0.90%
-2.9%
·
1.0%
ROE
3.5%
-5.1%
·
6.4%
5.1%
-1.5%
·
4.4%
-7.2%
·
3.3%
3.0%
-9.3%
·
3.1%
ROIC
2.1%
-1.4%
·
3.1%
2.5%
-0.45%
·
2.3%
-3.3%
·
1.6%
1.5%
-4.1%
·
1.7%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.2
·
1.3
1.2
1.9
·
1.8
1.7
·
1.9
1.7
1.9
·
2.3
Quick Ratio
1.2
1.2
·
1.3
1.2
1.8
·
1.7
1.6
·
1.9
1.6
1.7
·
2.1
Debt / Equity
1.2
1.9
·
1.7
1.9
1.8
·
0.9
1.0
·
1.0
1.1
1.0
·
1.0
LT Debt / Equity
1.2
1.3
·
1.2
1.3
1.8
·
0.9
1.0
·
1.0
1.1
1.0
·
1.0
Interest Coverage
·
·
·
·
·
·
·
·
-1.4
·
5.8
4.0
-1.3
·
6.4
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.1
·
0.2
0.2
0.1
·
0.2
Receivables Turnover
1.7
1.6
·
2.2
2.1
1.6
·
2.3
1.9
·
2.9
2.5
2.4
·
3.0
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.66
$5.36
·
$6.05
$5.40
$4.98
·
$7.47
$6.53
·
$6.55
$6.24
$6.25
·
$6.36
Revenue / Share
$3.75
$3.31
·
$4.46
$4.07
$2.82
·
$3.69
$2.86
·
$3.73
$3.41
$2.63
·
$3.14
Cash Flow / Share
·
$1.02
·
·
·
$0.72
·
·
$1.01
·
·
·
$0.96
·
·
Cash / Share
$7.20
$9.63
·
$10.43
$10.44
$8.95
·
$8.80
$9.27
·
$8.95
$9.12
$8.76
·
$8.34
EPS (TTM)
$0.02
$0.11
·
$0.66
$0.50
$0.39
·
$0.25
$0.17
·
$-0.16
$-0.18
$-0.14
·
$-0.07
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.79B
$1.82B
·
$1.84B
$1.82B
$1.84B
·
$1.81B
$1.81B
·
$1.75B
$1.68B
$1.60B
·
$1.38B
Net Income TTM
$5M
$19M
·
$79M
$65M
$53M
·
$36M
$24M
·
$-24M
$-26M
$-19M
·
$-7M
Market Cap
$1.61B
$1.24B
·
$1.90B
$1.51B
$1.83B
·
$1.83B
$3.51B
·
$2.08B
$2.06B
$2.57B
·
$2.82B
Enterprise Value
$1.59B
$1.29B
·
$1.86B
$1.48B
$1.85B
·
$1.56B
$3.18B
·
$1.80B
$1.76B
$2.27B
·
$2.59B
P/E
685.5
96.9
·
24.6
26.1
36.3
·
58.0
163.5
·
-103.6
-91.6
-141.9
·
-315.4
P/S
0.9
0.7
·
1.0
0.8
1.0
·
1.0
1.9
·
1.2
1.2
1.6
·
2.0
P/B
2.4
2.0
·
2.7
2.4
2.8
·
1.9
4.3
·
2.5
2.6
3.2
·
3.5
P / Tangible Book
·
·
·
·
·
·
·
25.1
·
·
·
·
·
·
·
P / Cash Flow
·
10.5
·
·
·
17.9
·
·
25.3
·
·
·
19.0
·
·
EV / Revenue
0.9
0.7
·
1.0
0.8
1.0
·
0.9
1.8
·
1.0
1.0
1.4
·
1.9
Earnings Yield
0.15%
1.0%
·
4.1%
3.8%
2.8%
·
1.7%
0.61%
·
-0.97%
-1.1%
-0.70%
·
-0.32%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.89B
$1.83B
$1.79B
$1.49B
$902M
Margem Operacional %
4.2%
5.0%
7.0%
6.8%
-14.5%
Lucro líquido
$40M
$5M
$10M
$20M
$-148M
EPS Diluído
$0.31
$0.04
$0.08
$0.14
$-1.08
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.8
0.9
1.0
1.0
1.1
Índice de liquidez corrente
1.3
2.1
2.3
2.4
2.6
Índice de Liquidez Seca
1.2
2.0
2.2
2.2
2.3
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$163M
$70M
$172M
$344M
$54M
Investidores institucionais (13F)
333 declarantes
· $2.3B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores333
Valor detido$2.3B
Novas posições57
Posições encerradas47
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
57 (-12 vs trimestre anterior)
47 (-20 vs trimestre anterior)
115 (+1 vs trimestre anterior)
91 (+6 vs trimestre anterior)
+14.4M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
40 insiders
· 14 diretores · 25 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 54 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.