TSSI Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$10.24
Capitalização de Mercado (MRQ)$287M
P/E (TTM)20.1
EPS (TTM)$0.51
Receita (TTM)$193M
ROE (TTM)32.0%
Dívida/Capital (MRQ)0.2
Intervalo 52 Semanas$7–$22
TSSI Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$246M2017-12-31 → 2025-12-31
EPS$0.562017-12-31 → 2025-12-31
Fluxo de caixa livre$2M2017-12-31 → 2025-12-31
Margem líquida7.4%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
TSSI
média 5A
Mediana de Pares
Veredito
P/E (TTM)
20.1média 5A ≈18.5
≈18.5
20.7
Mais caro
P/S (TTM)
1.5média 5A ≈0.7
≈0.7
0.9
Subvalorizado
P/B (MRQ)
3.6média 5A ≈10.1
≈10.1
2.2
Sobreavaliado
EV / EBITDA
34.0média 5A ≈1.7
≈1.7
·
·
Preço / FCF (TTM)
-13.7média 5A ≈33.1
≈33.1
·
·
Preço / Fluxo de Caixa (TTM)
-30.6média 5A ≈5.9
≈5.9
14.2
Subvalorizado
EV / Revenue (EV / Receita)
0.9média 5A ≈0.1
≈0.1
·
·
EV / FCF
101.4
·
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
3.7média 5A ≈12.0
≈12.0
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
TSSI
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
16.6%média 5A ≈20.2%
≈20.2%
31.0%
Fraco
Margem Operacional (TTM)
2.0%média 5A ≈2.3%
≈2.3%
4.1%
Em linha
EBITDA Margin (Margem EBITDA)
2.6%média 5A ≈3.1%
≈3.1%
4.1%
Em linha
Margem de Impostos Pré-Tributação (TTM)
3.9%média 5A ≈0.58%
≈0.58%
4.1%
Primeira linha
Margem de Lucro Líquido (TTM)
7.4%média 5A ≈1.1%
≈1.1%
2.6%
Primeira linha
ROA (TTM)
9.1%média 5A ≈2.9%
≈2.9%
3.0%
Primeira linha
ROE (TTM)
32.0%média 5A ≈11.9%
≈11.9%
11.8%
Primeira linha
ROIC
13.4%média 5A ≈41.5%
≈41.5%
3.6%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
TSSI
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.2média 5A ≈0.6
≈0.6
0.6
Baixa dívida
Índice de liquidez corrente (MRQ)
1.7média 5A ≈1.1
≈1.1
2.1
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.4média 5A ≈0.8
≈0.8
1.0
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.1média 5A ≈0.3
≈0.3
0.6
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
TSSI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
65.9%média 5A ≈57.7%
≈57.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
100.2%média 5A ≈60.7%
≈60.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
40.4%
·
·
·
EPS YoY
133.3%
·
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
153.1%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-2.2%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
186.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
TSSI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.56média 5A ≈$0.15
≈$0.15
·
·
Revenue / Share (Receita / Ação)
$9.03média 5A ≈$4.08
≈$4.08
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.28média 5A ≈$0.56
≈$0.56
·
·
Cash / Share (Caixa / Ação)
$3.10média 5A ≈$1.25
≈$1.25
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
TSSI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.7média 5A ≈1.7
≈1.7
0.9
Primeira linha
Inventory Turnover (Giro de Estoque)
12.7média 5A ≈23.6
≈23.6
·
·
Receivables Turnover (Giro de Contas a Receber)
17.1média 5A ≈16.5
≈16.5
5.5
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$859.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média76.0%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 13, 2026
$0.05
$0.06
-18.3%
31 de Março de 2026
Mai 18, 2026
$0.08
$0.03
170.3%
31 de Dezembro de 2025
$0.43
$0.01
—
30 de Setembro de 2025
$-0.06
—
—
30 de Junho de 2025
$0.06
—
—
31 de Março de 2025
$0.12
—
—
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$246M
$148M
$54M
$31M
$27M
$45M
$33M
$22M
$18M
$27M
$29M
$28M
Cost of Revenue
$213M
$126M
$43M
$22M
$21M
$38M
$26M
$14M
·
·
·
·
Gross Profit
$32M
$22M
$11M
$9M
$6M
$7M
$7M
$8M
$8M
$7M
$8M
$9M
SG&A Expense
$21M
$13M
$9M
$8M
$7M
$7M
$6M
$6M
$6M
$8M
$10M
$11M
Operating Expenses
$26M
$17M
$11M
·
·
·
·
·
·
·
·
·
Operating Income
$6M
$6M
$-221.0K
$914.0K
$-831.0K
$-400.0K
$480.0K
$3M
$1M
$-633.0K
$-2M
$-2M
Interest Expense
·
$3M
$2M
$931.0K
$430.0K
$367.0K
$313.0K
$403.0K
$328.0K
$365.0K
$344.0K
$277.0K
Other Non-op
·
$194.0K
$0
$33.0K
$29.0K
$896.0K
·
·
$-3.0K
$-6.0K
$9.0K
$0
Pretax Income
$8M
$6M
$134.0K
$-17.0K
$-1M
$129.0K
$167.0K
$2M
$775.0K
$-1M
$-2M
$-3M
Income Tax
$-8M
$158.0K
$60.0K
$56.0K
$65.0K
$50.0K
$41.0K
$26.0K
$9.0K
$19.0K
$21.0K
$53.0K
Net Income
$15M
$6M
$74.0K
$-73.0K
$-1M
$79.0K
$126.0K
$2M
$766.0K
$-1M
$-2M
$-3M
EPS (Basic)
$0.61
$0.27
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.16
$0.05
$-0.07
$-0.14
$-0.19
EPS (Diluted)
$0.56
$0.24
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.13
$0.05
$-0.07
$-0.15
$-0.19
Shares (Basic)
·
·
21,602,000
20,061,000
18,363,000
17,820,000
17,358,000
15,532,000
15,507,000
15,405,000
15,543,000
15,017,000
Shares (Diluted)
27,222,000
25,075,000
22,021,000
20,061,000
18,363,000
20,988,000
20,934,000
18,679,000
16,524,000
15,405,000
14,823,000
·
EBITDA
$6M
$9M
$2M
$1M
$-295.0K
$129.0K
$850.0K
$3M
$2M
$-233.0K
$-1M
$-2M
Balanço Patrimonial29
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$86M
$23M
$12M
$20M
$8M
$19M
$9M
$6M
$2M
$2M
$1M
$1M
Receivables
$13M
$16M
$4M
$3M
$2M
$915.0K
$4M
$727.0K
$990.0K
$2M
$7M
$4M
Inventory
$16M
$18M
$2M
$862.0K
$847.0K
$197.0K
$1M
$108.0K
$134.0K
$59.0K
$66.0K
$154.0K
Prepaid Expense
$2M
$248.0K
$302.0K
$175.0K
$550.0K
$58.0K
$108.0K
$266.0K
$114.0K
$252.0K
$235.0K
$243.0K
Current Assets
$119M
$58M
$19M
$24M
$12M
$21M
$14M
$7M
$4M
$5M
$10M
$7M
PP&E (Net)
$38M
$9M
$628.0K
$587.0K
$281.0K
$662.0K
$705.0K
$390.0K
$418.0K
$544.0K
$702.0K
$670.0K
PP&E (Gross)
$43M
$12M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
Goodwill
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$800.0K
$780.0K
$780.0K
$2M
$2M
$2M
$2M
Intangibles
·
·
$0
$35.0K
$126.0K
$217.0K
$307.0K
$398.0K
$561.0K
$704.0K
$841.0K
$979.0K
Other Non-current Assets
$4M
$5M
$817.0K
$877.0K
$720.0K
$285.0K
$109.0K
$109.0K
$112.0K
$30.0K
$30.0K
$91.0K
Total Assets
$185M
$97M
$26M
$31M
$19M
$24M
$18M
$9M
$7M
$9M
$13M
$10M
Accounts Payable
$46M
$36M
$12M
$20M
$5M
$13M
$8M
$944.0K
$1M
$4M
$8M
$6M
Accrued Liabilities
$4M
$16M
$746.0K
·
$703.0K
$453.0K
$473.0K
$566.0K
$847.0K
$1M
$2M
$961.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
$246.0K
$287.0K
$149.0K
Current Liabilities
$73M
$57M
$18M
$24M
$12M
$18M
$12M
$5M
$5M
$9M
$13M
$9M
Capital Leases
$22M
$24M
$4M
$4M
$5M
$208.0K
$956.0K
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$-40.0K
Other Non-current Liabilities
$100.0K
$0
·
·
·
·
·
$108.0K
$41.0K
$62.0K
$37.0K
$18.0K
Total Liabilities
$108M
$89M
$22M
$28M
$17M
$21M
$15M
$7M
$7M
$10M
$14M
$9M
Long-term Debt
$18M
$8M
·
$0
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$724.0K
Total Debt
$18M
$8M
·
$0
$2M
$2M
$2M
$2M
$2M
$246.0K
$2M
$575.0K
Common Stock
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$122M
$74M
$72M
$72M
$71M
$70M
$70M
$69M
$69M
$69M
$68M
$68M
Retained Earnings
$-45M
$-60M
$-66M
$-66M
$-66M
$-65M
$-65M
$-65M
$-68M
$-68M
$-67M
$-65M
Treasury Stock
$0
$7M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$77M
$7M
$4M
$3M
$2M
$3M
$3M
$2M
$-305.0K
$-1M
$-600.0K
$946.0K
Liabilities + Equity
$185M
$97M
$26M
$31M
$19M
$24M
$18M
$9M
$7M
$9M
$13M
$10M
Shares Outstanding
27,593,000
23,107,000
21,771,000
21,540,000
18,862,000
17,958,000
17,562,000
16,743,000
15,547,000
15,622,000
15,642,000
15,209
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$608.0K
$320.0K
$383.0K
$536.0K
$529.0K
$370.0K
$385.0K
$481.0K
$602.0K
$400.0K
$300.0K
Stock-based Comp
$4M
$1M
$581.0K
$530.0K
$469.0K
$392.0K
$358.0K
$241.0K
$68.0K
$193.0K
$499.0K
$499.0K
Deferred Tax
$-8M
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$62.0K
$0
$0
$91.0K
$91.0K
$91.0K
$91.0K
$115.0K
$143.0K
$137.0K
$137.0K
$137.0K
Other Non-cash
·
·
$-9M
$14M
·
$9M
$2M
$-1M
$-1M
$3M
$-246.0K
$3M
Operating Cash Flow
$35M
$15M
$-8M
$15M
$-10M
$10M
$3M
$2M
$-45.0K
$2M
$-2M
$622.0K
CapEx
$33M
$8M
$257.0K
$536.0K
$64.0K
$396.0K
$594.0K
$242.0K
$212.0K
$290.0K
$411.0K
$507.0K
Investing Cash Flow
$-33M
$-8M
$-257.0K
$-536.0K
$-64.0K
$-396.0K
$-419.0K
$2M
$102.0K
$502.0K
·
·
Debt Issued
$16M
$8M
$0
·
·
$890.0K
·
·
·
·
·
·
Net Debt Issued
$10M
$8M
$0
$-2M
·
$890.0K
·
·
·
·
·
·
Stock Issued
·
·
$0
$41.0K
$45.0K
$2.0K
$62.0K
$114.0K
·
·
·
·
Stock Repurchased
$5M
$4M
$40.0K
$134.0K
$197.0K
$174.0K
$158.0K
$6.0K
$4.0K
$1.0K
$19.0K
$0
Net Stock Activity
$-5M
$-4M
$-40.0K
$-93.0K
·
$-172.0K
$-96.0K
$108.0K
$-4.0K
$-1.0K
$-19.0K
$0
Financing Cash Flow
$60M
$5M
$-40.0K
$-2M
$-504.0K
$733.0K
$-96.0K
$108.0K
$59.0K
$-2M
·
·
Net Change in Cash
·
·
$-9M
$12M
$-11M
$10M
$2M
$4M
$116.0K
$1M
$-246.0K
$-2M
Taxes Paid
$172.0K
$79.0K
$47.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$2M
$7M
$-9M
$14M
·
$10M
$2M
$2M
$-257.0K
$2M
$-2M
$115.0K
Levered FCF
·
$4M
$-9M
$10M
·
$9M
$2M
$1M
$-581.2K
$2M
$-2M
$-167.3K
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
13.2%
15.1%
20.2%
29.3%
23.2%
15.1%
20.1%
38.0%
42.2%
26.3%
28.4%
30.6%
Operating Margin
2.6%
5.7%
3.2%
3.0%
-3.0%
-0.89%
1.5%
12.8%
6.0%
-2.3%
-6.3%
-8.8%
Net Margin
6.2%
4.0%
0.14%
-0.24%
-4.7%
0.18%
0.38%
10.9%
4.2%
-3.7%
-7.5%
-10.0%
Pretax Margin
3.1%
4.1%
0.25%
-0.06%
-4.5%
0.29%
0.51%
11.0%
4.2%
-3.7%
-7.4%
-9.8%
EBITDA Margin
2.6%
5.7%
3.8%
4.2%
-1.1%
0.29%
2.6%
14.6%
8.7%
-0.85%
-4.9%
-7.8%
ROA
10.8%
9.8%
0.26%
-0.29%
-6.0%
0.38%
0.72%
30.8%
11.5%
-9.5%
-18.8%
-24.2%
ROE
35.1%
80.8%
2.2%
-2.1%
-56.7%
2.8%
4.8%
143.2%
-146.6%
100.7%
-1274.6%
-133.6%
ROIC
13.4%
54.0%
27.2%
133.8%
-20.7%
-4.5%
7.4%
65.7%
80.9%
54.4%
-179.5%
-165.7%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.0
1.0
1.0
1.0
1.2
1.2
1.6
0.7
0.6
0.8
0.8
Quick Ratio
1.4
0.3
0.8
1.0
0.8
1.1
1.1
1.5
0.6
0.5
0.6
0.6
Debt / Equity
0.2
1.1
·
0.0
0.9
0.7
0.7
0.7
-5.4
-0.2
-2.7
0.6
LT Debt / Equity
0.2
1.1
·
0.0
0.0
0.7
0.7
0.7
-5.4
·
-1.8
0.6
Interest Coverage
·
3.1
1.1
0.9
-1.9
-1.1
1.5
7.1
3.4
-1.7
-5.4
-8.9
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.7
2.4
1.9
1.2
1.3
2.2
1.9
2.8
2.7
2.5
2.5
2.4
Inventory Turnover
12.7
12.6
27.1
25.3
40.3
49.4
35.8
·
·
·
·
·
Receivables Turnover
17.1
15.0
17.3
13.3
19.9
18.9
14.3
30.7
10.8
5.8
5.4
4.5
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.78
$0.31
$0.16
$0.14
$0.12
$0.18
$0.16
$0.15
$-0.02
$-0.09
$-38.36
$0.06
Revenue / Share
$9.03
$5.91
$2.47
$1.53
$1.49
$2.15
$1.57
$1.20
$1.10
$1.78
·
·
Cash Flow / Share
$1.28
$0.61
$-0.38
$0.73
·
$0.48
$0.14
$0.10
$-0.00
$0.14
·
·
Cash / Share
$3.10
·
$0.54
$0.95
$0.42
$1.06
$0.49
$0.37
$0.15
$0.14
$72.37
$0.09
EPS (TTM)
$0.56
$0.24
$0.00
$0.00
$-0.07
$0.00
$0.01
$0.13
$0.05
$-0.07
$-0.15
$-0.19
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
65.9%
172.3%
77.6%
11.8%
-39.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
100.2%
75.5%
6.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
40.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
133.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
153.1%
7975.7%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-2.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
186.0%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$246M
$148M
$54M
$31M
$27M
$45M
$33M
$22M
$18M
$27M
$29M
$28M
Net Income TTM
$15M
$6M
$74.0K
$-73.0K
$-1M
$79.0K
$126.0K
$2M
$766.0K
$-1M
$-2M
$-3M
Market Cap
$195M
$274M
$6M
$12M
$8M
$13M
$29M
$14M
$8M
$624.9K
$2.0K
$6M
Enterprise Value
$128M
·
·
$-8M
$3M
$-4M
$22M
$10M
$7M
$-1M
$510.0K
$5M
P/E
12.6
49.4
·
·
-6.4
·
163.0
6.5
10.4
-0.6
-0.9
-1.9
P/S
0.8
1.8
0.1
0.4
0.3
0.3
0.9
0.6
0.4
0.0
0.0
0.2
P/B
2.5
38.4
1.7
4.1
3.9
4.0
10.0
5.7
-26.5
-0.4
-0.0
5.9
P / Tangible Book
2.6
43.1
2.1
5.7
6.5
5.9
·
·
·
·
·
·
P / Cash Flow
5.6
17.9
-0.7
0.8
·
1.3
9.5
7.4
-179.7
0.3
-0.0
9.0
P / FCF
92.0
40.2
-0.7
0.9
·
1.3
11.8
8.5
-31.5
0.3
-0.0
48.9
EV / EBITDA
20.2
·
·
-6.4
-8.5
-31.2
25.9
3.0
4.7
5.5
-0.4
-2.2
EV / FCF
60.2
·
·
-0.6
·
-0.4
9.1
5.9
-29.1
-0.7
-0.3
42.0
EV / Revenue
0.5
·
·
-0.3
0.1
-0.1
0.7
0.4
0.4
-0.0
0.0
0.2
Earnings Yield
7.9%
2.0%
0.00%
0.00%
-15.6%
0.00%
0.61%
15.5%
9.6%
-175.0%
-115.4%
-51.3%
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$35M
$55M
$61M
$42M
$44M
$99M
$50M
$70M
$12M
$16M
$24M
$9M
$15M
$7M
$11M
$8M
Cost of Revenue
$27M
$47M
$50M
$37M
$37M
$90M
$43M
$62M
$8M
$13M
$21M
$6M
$11M
$5M
$9M
$5M
Gross Profit
$8M
$9M
$11M
$5M
$7M
$9M
$7M
$8M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
SG&A Expense
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Operating Expenses
$6M
$7M
$10M
$6M
$6M
$7M
$7M
$4M
$3M
$2M
$5M
$2M
$2M
$2M
·
$2M
Operating Income
$2M
$2M
$904.0K
$-931.0K
$1M
$3M
$19.0K
$4M
$2M
$253.0K
$-1M
$715.0K
$975.0K
$-665.0K
$-723.0K
$871.0K
Interest Expense
·
·
·
$954.0K
$859.0K
$1M
·
$1M
$378.0K
$328.0K
·
$482.0K
$648.0K
$112.0K
$394.0K
$255.0K
Pretax Income
$2M
$3M
$4M
$-1M
$2M
$3M
$2M
$3M
$1M
$25.0K
$351.0K
$233.0K
$327.0K
$-777.0K
$-1M
$616.0K
Income Tax
$413.0K
$391.0K
$-8M
$50.0K
$69.0K
$49.0K
$102.0K
$20.0K
$26.0K
$10.0K
$15.0K
$24.0K
$12.0K
$9.0K
$24.0K
$11.0K
Net Income
$1M
$2M
$12M
$-1M
$1M
$3M
$2M
$3M
$1M
$15.0K
$336.0K
$209.0K
$315.0K
$-786.0K
$-1M
$605.0K
EPS (Basic)
$0.05
$0.08
$0.48
$-0.06
$0.06
$0.13
$0.09
$0.12
$0.06
$0.00
$0.02
$0.01
$0.01
$-0.04
$-0.05
$0.03
EPS (Diluted)
$0.05
$0.08
$0.44
$-0.06
$0.06
$0.12
$0.08
$0.10
$0.06
$0.00
$0.02
$0.01
$0.01
$-0.04
$-0.05
$0.03
Shares (Basic)
·
·
·
·
·
·
·
22,081,000
22,077,000
21,899,000
·
21,577,000
21,575,000
21,542,000
·
20,970,000
Shares (Diluted)
29,564,000
29,392,000
·
25,538,000
25,807,000
25,903,000
·
26,347,000
24,700,000
22,368,000
·
21,938,000
23,791,000
21,542,000
·
21,512,000
EBITDA
$2M
$2M
·
$-931.0K
$2M
$4M
·
$4M
$2M
$325.0K
·
$787.0K
$1M
$-576.0K
·
$939.0K
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$68M
$66M
$86M
$71M
·
·
$23M
$46M
$8M
$14M
·
$29M
$24M
$7M
$20M
$10M
Receivables
$14M
$11M
$13M
$15M
$14M
$11M
$16M
$8M
$7M
$5M
·
$6M
$11M
$3M
$3M
$3M
Inventory
$17M
$8M
$16M
$11M
$15M
$20M
$18M
$5M
$5M
$848.0K
·
$2M
$1M
$7M
$862.0K
$2M
Prepaid Expense
$2M
$2M
$2M
$1M
$1M
$508.0K
$248.0K
$371.0K
$452.0K
$202.0K
·
$335.0K
$412.0K
$244.0K
$175.0K
$291.0K
Current Assets
$103M
$89M
$119M
$100M
$71M
$61M
$58M
$60M
$21M
$20M
·
$38M
$37M
$17M
$24M
$18M
PP&E (Net)
$46M
$37M
$38M
$39M
$35M
$23M
$9M
$2M
$2M
$617.0K
·
$657.0K
$676.0K
$709.0K
$587.0K
$314.0K
PP&E (Gross)
$53M
$43M
$43M
$43M
$38M
$27M
$12M
$6M
$6M
$4M
·
$4M
$4M
$4M
$4M
$3M
Accum. Depreciation
$7M
$6M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$3M
·
$3M
$3M
$3M
$3M
$3M
Goodwill
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
$780.0K
·
$780.0K
$780.0K
$780.0K
$780.0K
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$13.0K
$35.0K
$58.0K
Other Non-current Assets
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$888.0K
$909.0K
$931.0K
·
$839.0K
$861.0K
$883.0K
$877.0K
$908.0K
Total Assets
$175M
$154M
$185M
$165M
$139M
$114M
$97M
$67M
$29M
$27M
·
$45M
$43M
$24M
$31M
$25M
Accounts Payable
$38M
$23M
$46M
$42M
$69M
$51M
$36M
$36M
$7M
$15M
·
$21M
$33M
$12M
$20M
$10M
Accrued Liabilities
$12M
$6M
$4M
$5M
$10M
$12M
$16M
·
·
·
·
·
·
·
·
·
Current Liabilities
$62M
$41M
$73M
$66M
$87M
$72M
$57M
$56M
$19M
$20M
·
$38M
$37M
$18M
$24M
$17M
Capital Leases
$21M
$21M
$22M
$17M
$23M
$23M
$24M
$3M
$3M
$3M
·
$4M
$4M
$4M
$4M
$4M
Other Non-current Liabilities
$103.0K
$102.0K
$100.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$95M
$75M
$108M
$102M
$130M
$104M
$89M
$60M
$24M
$23M
·
$42M
$41M
$22M
$28M
$21M
Long-term Debt
$16M
$17M
$18M
$24M
·
·
$8M
·
·
·
·
·
·
·
·
$0
Total Debt
$16M
$17M
·
$24M
$20M
$8M
·
·
·
·
·
·
·
·
·
$0
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$122M
$122M
$122M
$132M
$76M
$75M
$74M
$73M
$72M
$72M
·
$72M
$72M
$72M
$72M
$71M
Retained Earnings
$-42M
$-43M
$-45M
$-57M
$-56M
$-57M
$-60M
$-62M
$-65M
$-66M
·
$-67M
$-67M
$-67M
$-66M
$-65M
Treasury Stock
·
·
$0
$12M
·
$8M
$7M
$3M
$2M
$2M
·
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$80M
$79M
$77M
$63M
$10M
$9M
$7M
$8M
$5M
$4M
$4M
$3M
$3M
$2M
$3M
$4M
Liabilities + Equity
$175M
$154M
$185M
$165M
$139M
$114M
$97M
$67M
$29M
$27M
·
$45M
$43M
$24M
$31M
$25M
Shares Outstanding
28,060,000
28,060,000
27,593,000
27,588,000
23,740,000
23,476,000
23,107,000
22,019,000
22,302,000
21,729,000
·
21,729,000
21,604,000
21,542,000
21,540,000
21,345,000
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$320.0K
$306.0K
$-289.0K
$328.0K
$226.0K
$210.0K
$211.0K
$208.0K
$117.0K
$72.0K
$94.0K
$72.0K
$88.0K
$89.0K
$135.0K
$68.0K
Stock-based Comp
$1M
$1M
$1M
$1M
$930.0K
$921.0K
$631.0K
$299.0K
$155.0K
$150.0K
$128.0K
$154.0K
$159.0K
$140.0K
$213.0K
$104.0K
Amort. of Intangibles
$28.0K
$8.0K
·
·
$8.0K
$0
$0
$0
$0
$0
$-36.0K
$0
$13.0K
$23.0K
$22.0K
$23.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$-13M
·
·
Operating Cash Flow
$8M
$-15M
$16M
$-18M
$16M
$21M
$-22M
$39M
$-4M
$3M
$-17M
$5M
$18M
$-14M
$11M
$3M
CapEx
$4M
$534.0K
$537.0K
$6M
$11M
$15M
$7M
$45.0K
$2M
$39.0K
$17.0K
$35.0K
$20.0K
$185.0K
$323.0K
$91.0K
Investing Cash Flow
$-4M
$-534.0K
$-537.0K
$-6M
$-11M
$-15M
$-7M
$-45.0K
$-2M
$-39.0K
$-17.0K
$-35.0K
$-20.0K
$-185.0K
$-323.0K
$-91.0K
Net Debt Issued
·
$-979.0K
·
·
·
$0
·
·
·
·
·
·
·
$0
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$10.0K
$0
Stock Repurchased
$861.0K
$1M
$10.0K
$974.0K
$2M
$2M
$4M
$637.0K
$62.0K
$55.0K
$7.0K
$23.0K
$9.0K
$1.0K
$54.0K
$77.0K
Net Stock Activity
·
$-1M
·
·
·
$-2M
·
·
·
$-55.0K
·
·
·
$-1.0K
·
·
Financing Cash Flow
$-2M
$-2M
$-6M
$59M
$9M
$-2M
$5M
$-445.0K
$-62.0K
$-55.0K
$-7.0K
$-23.0K
$-9.0K
$-1.0K
$-44.0K
$-2M
Net Change in Cash
·
·
·
·
·
·
·
·
·
$3M
·
$5M
$18M
$-14M
$11M
$1M
Taxes Paid
$218.0K
$0
$-32.0K
$3.0K
$201.0K
$0
$0
$0
$79.0K
$0
·
·
·
·
·
·
Free Cash Flow
·
$-15M
·
·
·
$6M
·
·
·
$3M
·
·
·
$-14M
·
·
Levered FCF
·
·
·
·
·
$4M
·
·
·
$2M
·
·
·
$-14M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.8%
15.9%
·
11.1%
17.8%
9.3%
·
11.3%
37.3%
17.1%
·
31.9%
22.2%
25.7%
·
34.2%
Operating Margin
4.6%
4.1%
·
-2.2%
5.1%
4.2%
·
5.4%
14.0%
1.6%
·
8.1%
6.7%
-10.1%
·
10.8%
Net Margin
·
4.1%
·
-3.6%
3.4%
3.0%
·
3.8%
11.5%
0.09%
·
2.4%
2.2%
-12.0%
·
7.5%
Pretax Margin
5.2%
4.8%
·
-3.5%
3.5%
3.1%
·
3.8%
11.7%
0.16%
·
2.6%
2.2%
-11.8%
·
7.6%
EBITDA Margin
4.6%
4.1%
·
-2.2%
5.1%
4.2%
·
5.7%
14.9%
2.1%
·
8.9%
7.3%
-8.8%
·
11.6%
ROA
0.91%
1.7%
·
-1.3%
1.8%
4.2%
·
4.7%
3.9%
0.06%
·
0.60%
0.99%
-3.3%
·
2.6%
ROE
3.2%
5.2%
·
-4.2%
20.2%
45.7%
·
49.2%
35.5%
0.50%
·
6.0%
11.1%
-36.7%
·
19.3%
ROIC
1.3%
2.0%
·
-1.1%
7.3%
23.0%
·
49.2%
32.4%
4.2%
·
20.7%
34.1%
-29.4%
·
21.9%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
2.2
·
1.5
0.8
0.8
·
1.1
1.1
1.0
·
1.0
1.0
1.0
·
1.1
Quick Ratio
1.3
1.9
·
1.3
0.2
0.2
·
1.0
0.8
1.0
·
0.9
1.0
0.5
·
0.8
Debt / Equity
0.2
0.2
·
0.4
2.0
0.9
·
·
·
·
·
·
·
·
·
0.0
LT Debt / Equity
0.1
0.2
·
0.3
2.0
0.9
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
-1.0
2.6
2.8
·
3.4
6.2
1.1
·
1.5
1.5
-5.9
·
3.4
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.4
·
0.4
0.5
1.4
·
1.3
0.3
0.6
·
0.3
0.5
0.3
·
0.4
Inventory Turnover
1.7
3.3
·
4.6
3.7
8.4
·
17.5
2.5
3.2
·
3.1
15.1
1.3
·
2.0
Receivables Turnover
2.5
5.1
·
3.7
4.2
12.7
·
9.8
1.4
4.3
·
1.9
2.4
3.7
·
3.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.86
$2.80
·
$2.30
$0.40
$0.40
·
$0.35
$0.23
$0.17
·
$0.14
$0.13
$0.11
·
$0.18
Revenue / Share
$1.19
$1.88
·
$1.64
$1.70
$3.82
·
$2.66
$0.49
$0.71
·
$0.40
$0.61
·
·
$0.38
Cash Flow / Share
·
$-0.51
·
·
·
$0.80
·
·
·
$0.12
·
·
·
·
·
·
Cash / Share
$2.41
$2.35
·
$2.56
·
·
·
$2.11
$0.37
$0.66
·
$1.32
$1.12
$0.31
·
$0.45
EPS (TTM)
$0.51
$0.52
·
$0.20
$0.36
$0.36
·
$0.18
$0.09
$0.04
·
$-0.07
$-0.05
$-0.02
·
·
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$193M
$202M
·
$235M
$263M
$231M
·
$123M
$61M
$64M
·
$41M
$40M
$32M
·
$34M
Net Income TTM
$14M
$14M
·
$5M
$9M
$9M
·
$4M
$2M
$875.0K
·
$-1M
$-1M
$-551.0K
·
$803.0K
Market Cap
$345M
$365M
·
$500M
$684M
$184M
·
$157M
$49M
$14M
·
$9M
$8M
$11M
·
$13M
Enterprise Value
$294M
$316M
·
$453M
·
·
·
·
·
·
·
·
·
·
·
$3M
P/E
24.1
25.0
·
90.5
80.1
21.8
·
39.6
24.3
15.8
·
-5.7
-7.6
-26.0
·
·
P/S
0.0
1.8
·
2.1
2.6
0.8
·
1.3
0.8
0.2
·
0.2
0.2
0.3
·
0.4
P/B
4.3
4.6
·
7.9
71.8
19.6
·
20.5
9.5
3.7
·
2.8
3.0
4.9
·
3.3
P / Tangible Book
4.3
4.7
·
8.0
78.1
21.4
·
22.8
11.2
4.8
·
3.8
4.2
7.5
·
3.3
P / Cash Flow
·
-24.5
·
·
·
8.9
·
·
·
5.2
·
·
·
-0.8
·
·
EV / Revenue
-0.3
1.6
·
1.9
·
·
·
·
·
·
·
·
·
·
·
0.1
Earnings Yield
4.2%
4.0%
·
1.1%
1.2%
4.6%
·
2.5%
4.1%
6.3%
·
-17.5%
-13.2%
-3.9%
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$246M
$148M
$54M
$31M
$27M
Margem Bruta %
13.2%
15.1%
20.2%
29.3%
23.2%
Margem Operacional %
2.6%
5.7%
3.2%
3.0%
-3.0%
Lucro líquido
$15M
$6M
$74.0K
$-73.0K
$-1M
EPS Diluído
$0.56
$0.24
$0.00
$0.00
$-0.07
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.2
1.1
·
0.0
0.9
Índice de liquidez corrente
1.6
1.0
1.0
1.0
1.0
Índice de Liquidez Seca
1.4
0.3
0.8
1.0
0.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$2M
$7M
$-9M
$14M
·
Investidores institucionais (13F)
144 declarantes
· $201.0M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores144
Valor detido$201.0M
Novas posições42
Posições encerradas18
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
42 (+6 vs trimestre anterior)
18 (+5 vs trimestre anterior)
55 (+17 vs trimestre anterior)
22 (-1 vs trimestre anterior)
+3.7M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
MHW Capital Management, LLC, Peter H. Woodward, MHW Partners, L.P., MHW SPV II, LLC
×6 declarações
Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada, Pessoa de relato não divulgada
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
27 insiders
· 13 diretores · 13 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 13 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.