VITL Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$9.25
Capitalização de Mercado (MRQ)$397M
P/E (TTM)-231.2
EPS (TTM)$-0.04
Receita (TTM)$766M
ROE (TTM)0.05%
Intervalo 52 Semanas$8–$45
VITL Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$759M2018-12-30 → 2025-12-28
EPS$1.442018-12-30 → 2025-12-28
Fluxo de caixa livre$-48M2020-12-27 → 2025-12-28
Margem líquida0.02%2020-12-27 → 2025-12-28
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
VITL
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-231.2média 5A ≈177.0
≈177.0
·
·
P/S (TTM)
0.5média 5A ≈2.1
≈2.1
1.8
Subvalorizado
P/B (MRQ)
1.4média 5A ≈4.4
≈4.4
5.2
Subvalorizado
Preço / FCF (TTM)
-3.1média 5A ≈-363.5
≈-363.5
·
·
Preço / Fluxo de Caixa (TTM)
-23.8média 5A ≈9.1
≈9.1
37.9
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
1.2média 5A ≈4.5
≈4.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
VITL
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
28.1%média 5A ≈34.4%
≈34.4%
24.0%
Fraco
Margem Operacional (TTM)
0.04%média 5A ≈6.0%
≈6.0%
0.90%
Fraco
Margem EBITDA (TTM)
1.3%média 5A ≈7.4%
≈7.4%
0.90%
Fraco
Margem de Impostos Pré-Tributação (TTM)
0.23%média 5A ≈6.2%
≈6.2%
0.61%
Fraco
Margem de Lucro Líquido (TTM)
0.02%média 5A ≈4.8%
≈4.8%
0.19%
Fraco
ROA (TTM)
0.03%média 5A ≈8.9%
≈8.9%
9.9%
Primeira linha
ROE (TTM)
0.05%média 5A ≈11.3%
≈11.3%
16.5%
Primeira linha
ROIC
18.3%média 5A ≈10.3%
≈10.3%
13.3%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
VITL
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.1média 5A ≈3.0
≈3.0
2.1
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.0média 5A ≈1.6
≈1.6
0.8
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
VITL
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
25.3%média 5A ≈28.9%
≈28.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
28.0%média 5A ≈30.2%
≈30.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
28.8%
·
·
·
EPS YoY
22.0%média 5A ≈372.2%
≈372.2%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
24.1%média 5A ≈391.1%
≈391.1%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
263.4%média 5A ≈154.4%
≈154.4%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
39.8%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
275.6%média 5A ≈166.1%
≈166.1%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
49.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
VITL
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.44média 5A ≈$0.66
≈$0.66
·
·
Revenue / Share (Receita / Ação)
$16.50média 5A ≈$11.04
≈$11.04
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.73média 5A ≈$0.71
≈$0.71
·
·
Cash / Share (Caixa / Ação)
$1.09média 5A ≈$1.52
≈$1.52
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
VITL
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.7média 5A ≈1.8
≈1.8
1.9
Fraco
Inventory Turnover (Giro de Estoque)
10.5média 5A ≈12.5
≈12.5
10.5
Em linha
Receivables Turnover (Giro de Contas a Receber)
12.4média 5A ≈11.8
≈11.8
13.3
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$1.0M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-9.9%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$-0.47
$-0.46
-1.9%
31 de Março de 2026
$-0.03
$0.09
-132.4%
31 de Dezembro de 2025
$0.35
$0.40
-12.2%
30 de Setembro de 2025
$0.36
$0.31
17.6%
30 de Junho de 2025
$0.36
$0.28
27.9%
31 de Março de 2025
$0.37
$0.26
41.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$759M
$606M
$472M
$362M
$261M
$214M
$141M
Cost of Revenue
$474M
$376M
$310M
$253M
$178M
$140M
$98M
Gross Profit
$286M
$230M
$162M
$109M
$83M
$75M
$43M
SG&A Expense
$159M
$134M
$102M
$77M
$58M
$47M
$30M
Operating Expenses
$197M
$166M
$129M
$107M
$83M
$62M
$40M
Operating Income
$88M
$64M
$33M
$2M
$52.0K
$12M
$3M
Interest Expense
·
·
$782.0K
$114.0K
$52.0K
$488.0K
·
Interest Income
$5M
$5M
$3M
$992.0K
$381.0K
$97.0K
·
Other Non-op
$-1M
$-250.0K
$-3M
$-151.0K
$-27.0K
$-183.0K
$1M
Pretax Income
$91M
$68M
$32M
$3M
$354.0K
$12M
$4M
Income Tax
$25M
$14M
$7M
$2M
$-2M
$3M
$1M
Net Income
$66M
$53M
$26M
$1M
$2M
$9M
$2M
EPS (Basic)
$1.49
$1.25
$0.62
$0.03
$0.06
$0.31
$0.09
EPS (Diluted)
$1.44
$1.18
$0.59
$0.03
$0.06
$0.27
$0.07
Shares (Basic)
44,587,030
42,849,660
41,192,544
40,648,592
40,027,278
28,667,264
25,897,223
Shares (Diluted)
46,019,607
45,127,128
43,312,836
43,469,586
43,321,733
32,914,653
36,071,015
EBITDA
$98M
$73M
$41M
$8M
$4M
$15M
·
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$49M
$151M
$84M
$13M
$31M
$30M
$1M
Receivables
$68M
$54M
$40M
$39M
$27M
$21M
$16M
Inventory
$66M
$24M
$33M
$27M
$11M
$13M
$13M
Prepaid Expense
$11M
$8M
$6M
$5M
$4M
$4M
$3M
Current Assets
$263M
$246M
$196M
$150M
$141M
$137M
$35M
PP&E (Net)
$161M
$85M
$67M
$59M
$45M
$30M
$22M
PP&E (Gross)
$204M
$118M
$88M
$72M
$53M
$36M
$26M
Accum. Depreciation
$43M
$34M
$21M
$13M
$9M
$6M
$3M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$62.0K
$62.0K
$46.0K
$144.0K
$189.0K
·
·
Total Assets
$519M
$359M
$275M
$215M
$190M
$171M
$62M
Accounts Payable
$55M
$39M
$33M
$26M
$23M
$15M
$14M
Accrued Liabilities
$55M
$31M
$24M
$18M
$15M
$10M
$9M
Current Liabilities
$122M
$79M
$65M
$48M
$38M
$26M
$25M
Capital Leases
$38M
$3M
$6M
$892.0K
$0
$327.0K
$797.0K
Deferred Tax
·
·
·
·
·
$3M
$755.0K
Other Non-current Liabilities
$3M
$572.0K
$1M
$767.0K
$192.0K
$192.0K
$272.0K
Total Liabilities
$167M
$90M
$83M
$56M
$38M
$29M
$30M
Long-term Debt
$0
·
·
·
·
·
$5M
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$5.0K
$5.0K
$3.0K
Retained Earnings
$149M
$83M
$30M
$4M
$3M
$14M
$5M
Treasury Stock
·
·
·
·
·
$16M
$16M
AOCI
$41.0K
$3.0K
$-377.0K
$-2M
$-281.0K
$-31.0K
·
Stockholders' Equity
$351M
$269M
$193M
$158M
$152M
$142M
$9M
Liabilities + Equity
$519M
$359M
$275M
$215M
$190M
$171M
$62M
Shares Outstanding
44,797,125
44,042,355
41,684,649
40,746,990
40,493,969
44,938,958
25,934,980
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$9M
$9M
$8M
$5M
$4M
$3M
$2M
Stock-based Comp
$12M
$10M
$7M
$6M
$4M
$3M
$1M
Deferred Tax
$689.0K
$-2M
$-179.0K
$227.0K
$-3M
$2M
$52.0K
Amort. of Intangibles
$668.0K
$0
$0
·
·
·
·
Restructuring
·
·
$0
$2M
·
·
·
Other Non-cash
$-55M
$-6M
$10M
$-21M
$8M
$-4M
·
Operating Cash Flow
$34M
$65M
$51M
$-8M
$18M
$12M
$-5M
CapEx
$82M
$29M
$12M
$10M
$17M
$10M
$5M
Investing Cash Flow
$-134M
$-7M
$22M
$-10M
$-18M
$-78M
$-6M
Stock Issued
·
·
·
·
·
·
$14M
Stock Repurchased
·
·
·
·
·
·
$14M
Financing Cash Flow
$-1M
$9M
$-2M
$83.0K
$2M
$94M
$434.0K
Net Change in Cash
$-102M
$66M
$71M
$-18M
$1M
$28M
$-11M
Taxes Paid
$-24M
$-16M
$-6M
$-99.0K
$-102.0K
$2M
$2M
Free Cash Flow
$-48M
$36M
$39M
$-19M
$-386.0K
$1M
·
Levered FCF
·
·
$39M
$-19M
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
37.6%
37.9%
34.4%
30.2%
31.8%
34.8%
·
Operating Margin
11.6%
10.5%
7.0%
0.58%
0.02%
5.7%
·
Net Margin
8.7%
8.8%
5.4%
0.35%
0.93%
4.1%
·
Pretax Margin
12.0%
11.1%
6.8%
0.78%
0.14%
5.4%
·
EBITDA Margin
12.9%
12.0%
8.7%
2.1%
1.4%
6.9%
·
ROA
15.1%
16.8%
10.4%
0.62%
1.3%
7.5%
·
ROE
20.1%
20.4%
13.6%
0.80%
1.7%
11.7%
·
ROIC
18.3%
18.6%
13.7%
0.58%
0.23%
6.6%
·
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.2
3.1
3.0
3.1
3.7
5.3
·
Quick Ratio
1.0
2.6
1.9
1.1
1.5
1.9
·
Interest Coverage
·
·
42.5
18.5
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.7
1.9
1.9
1.8
1.4
1.8
·
Inventory Turnover
10.5
13.3
10.4
13.4
14.9
10.8
·
Receivables Turnover
12.4
12.9
12.0
10.8
10.9
11.6
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.84
$6.11
$4.62
$3.89
$3.74
$3.60
·
Revenue / Share
$16.50
$13.44
$10.89
$8.33
$6.02
$6.51
·
Cash Flow / Share
$0.73
$1.44
$1.18
$-0.19
$0.38
$0.36
·
Cash / Share
$1.09
$3.42
$2.02
$0.32
$0.76
$0.75
·
EPS (TTM)
$1.44
$1.18
$0.59
$0.03
$0.06
$0.27
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
25.3%
28.5%
30.3%
38.8%
21.8%
·
·
Revenue CAGR 3Y
28.0%
32.5%
30.1%
·
·
·
·
Revenue CAGR 5Y
28.8%
·
·
·
·
·
·
EPS YoY
22.0%
100.0%
1866.7%
-50.0%
-77.8%
·
·
EPS CAGR 3Y
263.4%
169.9%
29.8%
·
·
·
·
EPS CAGR 5Y
39.8%
·
·
·
·
·
·
Net Income YoY
24.1%
108.8%
1943.6%
-48.5%
-72.4%
·
·
Net Income CAGR 3Y
275.6%
180.1%
42.7%
·
·
·
·
Net Income CAGR 5Y
49.8%
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$759M
$606M
$472M
$362M
$261M
$214M
·
Net Income TTM
$66M
$53M
$26M
$1M
$2M
$9M
·
Market Cap
$1.42B
$1.64B
$654M
$631M
$701M
$1.05B
·
P/E
22.0
31.6
26.6
516.0
288.5
98.7
·
P/S
1.9
2.7
1.4
1.7
2.7
4.9
·
P/B
4.0
6.1
3.4
4.0
4.6
7.4
·
P / Tangible Book
4.1
6.2
3.5
4.1
4.7
7.6
·
P / Cash Flow
42.2
25.4
12.8
-77.9
42.9
89.9
·
P / FCF
-29.5
45.5
16.6
-34.0
-1815.9
750.1
·
Earnings Yield
4.5%
3.2%
3.8%
0.19%
0.35%
1.0%
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$166M
$187M
$214M
$199M
$185M
$162M
$166M
$145M
$147M
$148M
$136M
$110M
$106M
$119M
$110M
$92M
Cost of Revenue
$155M
$134M
$137M
$124M
$113M
$100M
$106M
$92M
$90M
$89M
$91M
$74M
$69M
$77M
$77M
$63M
Gross Profit
$11M
$53M
$76M
$75M
$72M
$63M
$60M
$53M
$58M
$59M
$45M
$37M
$38M
$43M
$33M
$29M
SG&A Expense
$40M
$44M
$44M
$44M
$39M
$32M
$37M
$36M
$33M
$27M
$29M
$25M
$24M
$24M
$22M
$21M
Operating Expenses
$51M
$55M
$55M
$54M
$48M
$41M
$47M
$44M
$41M
$35M
$36M
$31M
$30M
$32M
$30M
$27M
Operating Income
$-40M
$-2M
$21M
$21M
$24M
$22M
$13M
$9M
$17M
$24M
$9M
$5M
$8M
$11M
$3M
$2M
Interest Expense
·
·
·
·
·
·
·
·
$257.0K
$255.0K
·
$238.0K
$136.0K
$139.0K
·
$12.0K
Interest Income
$227.0K
$772.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$707.0K
$450.0K
$340.0K
$340.0K
$312.0K
Other Non-op
$-450.0K
$-109.0K
$21.0K
$-487.0K
$-378.0K
$-404.0K
$120.0K
$-6.0K
$-87.0K
$-277.0K
$-305.0K
$-642.0K
$-441.0K
$-1M
$0
$-148.0K
Pretax Income
$-41M
$-2M
$22M
$22M
$25M
$22M
$14M
$10M
$18M
$25M
$10M
$5M
$8M
$10M
$4M
$2M
Income Tax
$-10M
$-337.0K
$6M
$6M
$8M
$5M
$4M
$3M
$2M
$6M
$2M
$533.0K
$1M
$3M
$2M
$1M
Net Income
$-31M
$-2M
$16M
$16M
$17M
$17M
$11M
$7M
$16M
$19M
$7M
$5M
$7M
$7M
$2M
$723.0K
EPS (Basic)
$-0.72
$-0.03
$0.37
$0.37
$0.37
$0.38
$0.24
$0.17
$0.38
$0.46
$0.17
$0.11
$0.16
$0.18
$0.05
$0.02
EPS (Diluted)
$-0.72
$-0.03
$0.35
$0.36
$0.36
$0.37
$0.23
$0.16
$0.36
$0.43
$0.18
$0.10
$0.15
$0.16
$0.05
$0.02
Shares (Basic)
42,935,854
44,587,704
·
44,721,206
44,591,484
44,250,685
·
43,249,234
42,500,355
41,792,527
·
41,375,008
40,948,365
40,764,546
·
40,695,014
Shares (Diluted)
42,935,854
44,587,704
·
46,205,737
45,804,158
45,804,924
·
45,463,862
45,248,792
43,845,952
·
43,135,579
43,292,261
43,398,336
·
42,879,818
EBITDA
·
$268.0K
·
$23M
$26M
$24M
·
$12M
$19M
$26M
·
$7M
$10M
$13M
·
$4M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$37M
$49M
$94M
$108M
$156M
$151M
$150M
$133M
$114M
·
$57M
$48M
$26M
·
$19M
Receivables
$51M
$51M
$68M
$58M
$68M
$52M
$54M
$48M
$43M
$44M
·
$37M
$30M
$40M
·
$33M
Inventory
$74M
$90M
$66M
$52M
$43M
$35M
$24M
$33M
$31M
$31M
·
$38M
$42M
$34M
·
$25M
Prepaid Expense
$13M
$12M
$11M
$12M
$6M
$9M
$8M
$6M
$5M
$6M
·
$5M
$6M
$5M
·
$6M
Current Assets
$163M
$209M
$263M
$272M
$275M
$260M
$246M
$252M
$234M
$218M
·
$177M
$172M
$163M
·
$151M
PP&E (Net)
$192M
$178M
$161M
$121M
$111M
$81M
$85M
$69M
$68M
$66M
·
$68M
$59M
$59M
·
$48M
PP&E (Gross)
$241M
$225M
$204M
$160M
$151M
$119M
$118M
$100M
$96M
$90M
·
$87M
$75M
$72M
·
$59M
Accum. Depreciation
$49M
$47M
$43M
$39M
$40M
$37M
$34M
$31M
$28M
$24M
·
$19M
$16M
$14M
·
$11M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
·
·
$4M
Other Non-current Assets
$163.0K
$162.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$46.0K
$72.0K
·
·
·
·
·
·
$1M
Total Assets
$502M
$493M
$519M
$482M
$431M
$377M
$359M
$345M
$320M
$300M
·
$250M
$236M
$227M
·
$207M
Accounts Payable
$56M
$55M
$55M
$35M
$66M
$39M
$39M
$36M
$33M
$33M
·
$22M
$22M
$27M
·
$26M
Accrued Liabilities
$53M
$49M
$55M
$55M
$34M
$23M
$31M
$33M
$26M
$22M
·
$27M
$25M
$19M
·
$24M
Current Liabilities
$148M
$118M
$122M
$103M
$111M
$78M
$79M
$78M
$67M
$70M
·
$53M
$52M
$51M
·
$51M
Capital Leases
$38M
$37M
$38M
$38M
$1M
$2M
$3M
$4M
$4M
$5M
·
$961.0K
$647.0K
$770.0K
·
$1M
Other Non-current Liabilities
$550.0K
$3M
$3M
$4M
$2M
$819.0K
$572.0K
$865.0K
$1M
$1M
·
$2M
$2M
$1M
·
$209.0K
Total Liabilities
$218M
$162M
$167M
$150M
$121M
$88M
$90M
$91M
$82M
$87M
·
$67M
$60M
$59M
·
$52M
Long-term Debt
$30M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
·
$4.0K
$4.0K
$4.0K
·
$4.0K
Retained Earnings
$117M
$148M
$149M
$133M
$117M
$100M
$83M
$73M
$65M
$49M
·
$23M
$18M
$11M
·
$2M
AOCI
$8.0K
$2.0K
$41.0K
$37.0K
$3.0K
$19.0K
$3.0K
$-64.0K
$-168.0K
$-269.0K
·
$-725.0K
$-964.0K
$-1M
·
$-2M
Stockholders' Equity
$284M
$331M
$351M
$331M
$310M
$289M
$269M
$253M
$238M
$213M
$193M
$183M
$176M
$168M
$158M
$155M
Liabilities + Equity
$502M
$493M
$519M
$482M
$431M
$377M
$359M
$345M
$320M
$300M
·
$250M
$236M
$227M
·
$207M
Shares Outstanding
42,928,046
43,977,558
44,797,125
44,772,876
44,661,608
44,497,012
44,042,355
43,705,476
42,971,988
42,003,656
41,684,649
41,574,449
41,232,667
40,839,050
40,746,990
40,731,879
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$-1M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Deferred Tax
$-10M
$7.0K
$661.0K
$52.0K
$-264.0K
$240.0K
$-2M
$-267.0K
$0
$0
$-1M
$315.0K
$322.0K
$445.0K
$701.0K
$1M
Amort. of Intangibles
$653.0K
$744.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Other Non-cash
·
$-51M
·
·
·
$-37M
·
·
·
$-455.0K
·
·
·
$-14M
·
·
Operating Cash Flow
$-27M
$-19M
$6M
$23M
$-761.0K
$5M
$15M
$10M
$16M
$24M
$24M
$8M
$14M
$5M
$-5M
$-363.0K
CapEx
$17M
$21M
$38M
$34M
$7M
$3M
$18M
$4M
$6M
$1M
$2M
$5M
$2M
$2M
$4M
$2M
Investing Cash Flow
$-2M
$29M
$-50M
$-38M
$-48M
$2M
$-15M
$3M
$-1M
$7M
$4M
$1M
$8M
$9M
$-1M
$-3M
Stock Repurchased
$15M
$20M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$14M
$-23M
$-829.0K
$579.0K
$187.0K
$-1M
$2M
$4M
$4M
$-1M
$-426.0K
$-464.0K
$-166.0K
$-998.0K
$-102.0K
$87.0K
Net Change in Cash
$-15M
$-12M
$-45M
$-14M
$-48M
$6M
$1M
$16M
$19M
$30M
$27M
$9M
$22M
$13M
$-6M
$-3M
Taxes Paid
$-2M
$-39.0K
$-41M
$5M
$12M
$-3.0K
$-29M
$2M
$11M
$0
$-9M
$2M
$1M
$2.0K
$-196.0K
$29.0K
Free Cash Flow
·
$-39M
·
·
·
$2M
·
·
·
$23M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$22M
·
·
·
$3M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
28.3%
·
37.7%
38.9%
38.5%
·
36.9%
39.1%
39.8%
·
33.2%
35.5%
35.8%
·
32.0%
Operating Margin
·
-1.2%
·
10.8%
12.9%
13.4%
·
6.4%
11.6%
16.3%
·
4.7%
7.5%
9.1%
·
2.2%
Net Margin
·
-0.81%
·
8.2%
9.0%
10.4%
·
5.1%
11.1%
12.9%
·
4.1%
6.3%
6.0%
·
0.79%
Pretax Margin
·
-0.99%
·
11.0%
13.3%
13.8%
·
7.2%
12.3%
16.7%
·
4.6%
7.4%
8.1%
·
2.4%
EBITDA Margin
·
0.14%
·
11.8%
14.2%
14.8%
·
8.0%
13.2%
17.9%
·
6.6%
9.3%
10.6%
·
3.8%
ROA
·
-0.35%
·
4.0%
4.4%
5.0%
·
2.5%
5.9%
7.2%
·
2.0%
3.1%
3.4%
·
0.37%
ROE
·
-0.49%
·
5.6%
6.1%
6.7%
·
3.4%
7.9%
10.0%
·
2.7%
4.1%
4.5%
·
0.47%
ROIC
·
-0.58%
·
4.8%
5.2%
5.7%
·
2.6%
6.5%
8.7%
·
2.6%
3.9%
4.8%
·
0.43%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.8
·
2.7
2.5
3.4
·
3.2
3.5
3.1
·
3.3
3.3
3.2
·
3.0
Quick Ratio
·
0.7
·
1.5
1.6
2.7
·
2.5
2.6
2.2
·
1.8
1.5
1.3
·
1.0
Interest Coverage
·
·
·
·
·
·
·
·
66.7
94.8
·
22.0
59.1
78.4
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.6
·
0.5
0.5
0.6
·
0.5
Inventory Turnover
·
2.2
·
2.9
3.0
3.1
·
2.6
2.4
2.7
·
2.3
2.2
3.2
·
3.1
Receivables Turnover
·
3.6
·
3.8
3.3
3.4
·
3.4
4.0
3.5
·
3.1
3.5
3.6
·
3.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$7.52
·
$7.40
$6.94
$6.49
·
$5.80
$5.55
$5.08
·
$4.40
$4.27
$4.10
·
$3.79
Revenue / Share
·
$4.20
·
$4.31
$4.03
$3.54
·
$3.19
$3.26
$3.37
·
$2.56
$2.46
$2.75
·
$2.15
Cash Flow / Share
·
$-0.42
·
·
·
$0.12
·
·
·
$0.55
·
·
·
$0.12
·
·
Cash / Share
·
$0.83
·
$2.09
$2.42
$3.51
·
$3.42
$3.10
$2.71
·
$1.37
$1.16
$0.63
·
$0.46
EPS (TTM)
$-0.04
$1.04
·
$1.32
$1.12
$1.12
·
$1.13
$1.07
$0.86
·
$0.46
$0.38
$0.23
·
$-0.10
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$766M
$784M
·
$712M
$658M
$621M
·
$576M
$542M
$501M
·
$446M
$428M
$404M
·
$329M
Net Income TTM
$156.0K
$48M
·
$61M
$52M
$51M
·
$50M
$47M
$37M
·
$20M
$16M
$10M
·
$-4M
Market Cap
·
$578M
·
$1.89B
$1.73B
$1.32B
·
$1.54B
$2.01B
$977M
·
$486M
$543M
$609M
·
$476M
P/E
-279.8
12.6
·
32.0
34.7
26.5
·
31.1
43.7
27.0
·
25.4
34.7
64.8
·
-116.8
P/S
·
0.7
·
2.7
2.6
2.1
·
2.7
3.7
2.0
·
1.1
1.3
1.5
·
1.4
P/B
·
1.7
·
5.7
5.6
4.6
·
6.1
8.4
4.6
·
2.7
3.1
3.6
·
3.1
P / Tangible Book
1.7
1.8
·
5.8
5.7
4.6
·
6.2
8.6
4.6
·
2.7
3.1
3.6
·
3.2
P / Cash Flow
·
-31.1
·
·
·
250.7
·
·
·
40.8
·
·
·
112.7
·
·
Earnings Yield
-0.36%
7.9%
·
3.1%
2.9%
3.8%
·
3.2%
2.3%
3.7%
·
3.9%
2.9%
1.5%
·
-0.86%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Receita
$759M
$606M
$472M
$362M
$261M
Margem Bruta %
37.6%
37.9%
34.4%
30.2%
31.8%
Margem Operacional %
11.6%
10.5%
7.0%
0.58%
0.02%
Lucro líquido
$66M
$53M
$26M
$1M
$2M
EPS Diluído
$1.44
$1.18
$0.59
$0.03
$0.06
Métrica
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Índice de liquidez corrente
2.2
3.1
3.0
3.1
3.7
Índice de Liquidez Seca
1.0
2.6
1.9
1.1
1.5
Métrica
2025-12-28
2024-12-29
2023-12-31
2022-12-25
2021-12-26
Fluxo de caixa livre
$-48M
$36M
$39M
$-19M
$-386.0K
Investidores institucionais (13F)
264 declarantes
· $595.7M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores264
Valor detido$595.7M
Novas posições52
Posições encerradas83
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
52 (-21 vs trimestre anterior)
83 (+3 vs trimestre anterior)
86 (-25 vs trimestre anterior)
80 (+13 vs trimestre anterior)
-8.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 24 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.