VOYG Voyager Technologies, Inc. Class A Common Stock
$25,89
Preço · Mai 1, 2026
Fundamentais a partir de Mar 10, 2026
Intervalo 52 Semanas
$17–$74
15% of range
Classificação do Analista
STRONG BUY
15 analysts
Preço-Alvo
$38
+47% upside
P/E (TTM)
-9.0
ROE
-66.8%
Margem de Lucro Líquido
-63.0%
VOYG Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
Preço
$25.89
Capitalização de Mercado
$0
P/E (TTM)
-9.0
EPS (TTM)
$-2.89
Receita (TTM)
$166M
Rendimento div.
—
ROE
-66.8%
Dívida/Capital
—
Intervalo 52 Semanas
$17 – $74
VOYG Gráfico de Preço da Ação Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Receita e Lucro Líquido
$166M
2023-12-31
→
2025-12-31
EPS
$-2.89
2023-12-31
→
2025-12-31
Fluxo de caixa livre
$-206M
2025-12-31
→
2025-12-31
Margens
-63.0%
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
VOYG
Mediana de Pares
P/E (TTM)
-9.0
30.5
P/S (TTM)
0.0
2.5
Price / FCF (Preço / FCF)
0.0
—
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
VOYG
Mediana de Pares
Operating Margin (Margem Operacional)
-65.2%
—
Net Profit Margin (Margem de Lucro Líquido)
-63.0%
1.7%
ROA
-16.2%
0.99%
ROE
-66.8%
3.0%
ROIC
-28.2%
—
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
VOYG
Mediana de Pares
Current Ratio (Índice de liquidez corrente)
4.4
3.4
Quick Ratio (Índice de Liquidez Seca)
3.9
—
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
VOYG
Mediana de Pares
Revenue YoY (Receita Ano a Ano)
15.4%
—
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
VOYG
Mediana de Pares
VOYG Consenso dos Analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
COMPRA
15 analistas
- Compra forte 7 46,7%
- Compra 5 33,3%
- Manter 2 13,3%
- Venda 1 6,7%
- Venda forte 0 0,0%
Preço-alvo de 12 meses
10 analistas · 2026-04-24
Mediana
$39.00
Agora
$25.89
Mín
$21.00
Máx
$46.00
Alvo mediano
$39.00
+50,7%
Alvo médio
$38.00
+46,8%
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
Surpresa Média
0.05%
| Período | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|
| 31 de Dezembro de 2025 | $-0.37 | $-0.56 | 0.19% |
| 30 de Setembro de 2025 | $-0.22 | $-0.53 | 0.31% |
| 30 de Junho de 2025 | $-0.60 | $-0.27 | -0.33% |
Comparação com pares Métricas chave vs pares do setor
| Ticker | Capitalização de Mercado | P/E | Receita YoY | Margem Líquida | ROE | Margem Bruta |
|---|---|---|---|---|---|---|
| VOYG | $0 | -9.0 | 15.4% | -63.0% | -66.8% | — |
| ATRO | — | 67.0 | 8.4% | 3.4% | 14.8% | 29.9% |
| DCO | $1.42B | -41.9 | 4.9% | -4.1% | -5.0% | 26.9% |
| VVX | $1.70B | 22.3 | 3.6% | 1.7% | 7.2% | — |
| RDW | $1.46B | -3.3 | 10.3% | -67.5% | -52.0% | 5.1% |
| CDRE | $1.72B | 40.0 | 7.5% | 7.2% | 13.6% | 42.5% |
| NPK | $760M | 20.3 | 29.7% | 6.6% | 8.6% | 16.0% |
| EVEX | $1.39B | -5.7 | — | — | -326.9% | — |
| SATL | — | — | — | — | — | — |
| PKE | — | 47.7 | 10.8% | 9.5% | 5.3% | 28.4% |
| SWMR | — | — | — | — | — | — |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados 14
| Métrica | Tendência | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $166M | $144M | $136M | |
| Cost of Revenue | $137M | $109M | $108M | |
| SG&A Expense | $117M | $63M | $54M | |
| Operating Income | $-108M | $-48M | $-14M | |
| Interest Income | $12M | $2M | $75.0K | |
| Other Non-op | $10M | $2M | $1M | |
| Pretax Income | $-113M | $-67M | $-25M | |
| Income Tax | $-440.0K | $-2M | $341.0K | |
| Net Income | $-105M | $-62M | $-25M | |
| EPS (Basic) | $-2.89 | $-6.59 | $-3.50 | |
| EPS (Diluted) | $-2.89 | $-7.01 | $-3.65 | |
| Shares (Basic) | 40,213,015 | 12,736,454 | 12,361,684 | |
| Shares (Diluted) | 40,213,015 | 12,746,454 | 12,753,325 | |
| EBITDA | $-95M | · | · |
Balanço Patrimonial 28
| Métrica | Tendência | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $491M | $56M | · | |
| Receivables | $30M | $15M | · | |
| Inventory | $4M | $2M | · | |
| Prepaid Expense | $27M | $11M | · | |
| Current Assets | $581M | $102M | · | |
| PP&E (Net) | $164M | $49M | · | |
| PP&E (Gross) | $185M | $66M | · | |
| Accum. Depreciation | $20M | $17M | · | |
| Goodwill | $158M | $47M | · | |
| Intangibles | $99M | $35M | · | |
| Other Non-current Assets | $30M | $7M | · | |
| Total Assets | $1.05B | $248M | · | |
| Accounts Payable | $27M | $23M | · | |
| Accrued Liabilities | $75M | $40M | · | |
| Short-term Debt | · | $665.0K | · | |
| Current Liabilities | $133M | $87M | · | |
| Capital Leases | $13M | $6M | · | |
| Deferred Tax | $9M | $112.0K | · | |
| Other Non-current Liabilities | $10M | $102.0K | · | |
| Total Liabilities | $621M | $188M | · | |
| Common Stock | $0 | $1.0K | · | |
| Paid-in Capital | $797M | $15M | · | |
| Retained Earnings | $-386M | $-281M | $-217M | |
| Treasury Stock | $28M | $0 | · | |
| AOCI | $-95.0K | $28.0K | · | |
| Stockholders' Equity | $384M | $-70M | · | |
| Liabilities + Equity | $1.05B | $248M | · | |
| Shares Outstanding | 0 | 13,297,289 | 12,425,000 |
Fluxo de Caixa 13
| Métrica | Tendência | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $13M | $14M | $10M | |
| Stock-based Comp | $19M | $4M | $3M | |
| Deferred Tax | $-478.0K | $-3M | $-1M | |
| Amort. of Intangibles | $9M | $10M | $6M | |
| Other Non-cash | $12M | · | · | |
| Operating Cash Flow | $-61M | $-26M | $-15M | |
| CapEx | $145M | $83M | $17M | |
| Investing Cash Flow | $-262M | $-28M | $12M | |
| Stock Issued | $46M | $0 | $0 | |
| Net Stock Activity | $46M | · | · | |
| Financing Cash Flow | $758M | $79M | $2M | |
| Net Change in Cash | $435M | $26M | $-2M | |
| Free Cash Flow | $-206M | · | · |
Lucratividade 7
| Métrica | Tendência | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -65.2% | · | · | |
| Net Margin | -63.0% | · | · | |
| Pretax Margin | -67.8% | · | · | |
| EBITDA Margin | -57.1% | · | · | |
| ROA | -16.2% | · | · | |
| ROE | -66.8% | · | · | |
| ROIC | -28.2% | · | · |
Liquidez e Solvência 2
| Métrica | Tendência | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 4.4 | · | · | |
| Quick Ratio | 3.9 | · | · |
Eficiência 3
| Métrica | Tendência | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | |
| Inventory Turnover | 51.0 | · | · | |
| Receivables Turnover | 7.4 | · | · |
Taxas de Crescimento 1
| Métrica | Tendência | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 15.4% | 6.0% | · |
Avaliação (TTM) 9
| Métrica | Tendência | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $166M | · | · | |
| Net Income TTM | $-105M | · | · | |
| Market Cap | $0 | · | · | |
| P/E | -9.0 | · | · | |
| P/S | 0.0 | · | · | |
| P / Tangible Book | 0.0 | · | · | |
| P / Cash Flow | 0.0 | · | · | |
| P / FCF | 0.0 | · | · | |
| Earnings Yield | -11.1% | · | · |
Demonstração de Resultados 15
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Revenue | $47M | $40M | $46M | $38M | $40M | |
| Cost of Revenue | $37M | $33M | $37M | $28M | $30M | |
| R&D Expense | · | · | $502.0K | · | · | |
| SG&A Expense | $35M | $25M | $30M | $19M | $15M | |
| Operating Income | $-34M | $-24M | $-24M | $-12M | $-12M | |
| Interest Income | $4M | $4M | · | $489.0K | $1M | |
| Other Non-op | $4M | $4M | $1M | $1M | $462.0K | |
| Pretax Income | $-32M | $-20M | $-33M | $-11M | $-15M | |
| Income Tax | $1M | $-2M | $81.0K | $-2M | $92.0K | |
| Net Income | $-30M | $-16M | $-31M | $-9M | $-15M | |
| EPS (Basic) | $-0.38 | $-0.28 | $-1.23 | $-1.10 | $-1.61 | |
| EPS (Diluted) | $-0.38 | $-0.28 | $-1.23 | $-1.08 | $-1.61 | |
| Shares (Basic) | 6,066,015 | 58,407,000 | 29,695,203 | 133,454 | 12,736,000 | |
| Shares (Diluted) | 6,066,015 | 58,407,000 | 29,695,203 | 140,454 | 12,736,000 | |
| EBITDA | · | $-24M | $-24M | · | · |
Balanço Patrimonial 29
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $491M | $413M | $469M | $56M | · | |
| Receivables | $30M | $17M | $13M | $15M | · | |
| Inventory | $4M | $2M | $1M | $2M | · | |
| Prepaid Expense | $27M | $27M | $7M | $11M | · | |
| Current Assets | $581M | $481M | $511M | $102M | · | |
| PP&E (Net) | $164M | $107M | $68M | $49M | · | |
| PP&E (Gross) | $185M | $127M | $86M | $66M | · | |
| Accum. Depreciation | $20M | $20M | $19M | $17M | · | |
| Goodwill | $158M | $72M | $51M | $47M | · | |
| Intangibles | $99M | $45M | $37M | $35M | · | |
| Other Non-current Assets | $30M | $13M | $10M | $7M | · | |
| Total Assets | $1.05B | $728M | $685M | $248M | · | |
| Accounts Payable | $27M | $23M | $21M | $23M | · | |
| Accrued Liabilities | $75M | $62M | $57M | $40M | · | |
| Short-term Debt | · | $0 | $0 | · | · | |
| Current Liabilities | $133M | $98M | $91M | $87M | · | |
| Capital Leases | $13M | $6M | $6M | $6M | · | |
| Deferred Tax | $9M | $354.0K | $203.0K | $112.0K | · | |
| Other Non-current Liabilities | $10M | $2M | $2M | $102.0K | · | |
| Total Liabilities | $621M | $109M | $103M | $188M | · | |
| Total Debt | · | $0 | $0 | · | · | |
| Common Stock | $0 | $0 | $0 | $1.0K | · | |
| Paid-in Capital | $797M | $947M | $894M | $15M | · | |
| Retained Earnings | $-386M | $-356M | $-339M | $-281M | · | |
| Treasury Stock | $28M | · | · | $0 | · | |
| AOCI | $-95.0K | $-83.0K | $-83.0K | $28.0K | · | |
| Stockholders' Equity | $384M | $591M | $555M | $-70M | · | |
| Liabilities + Equity | $1.05B | $728M | $685M | $248M | · | |
| Shares Outstanding | 0 | 0 | 0 | 13,297,289 | · |
Fluxo de Caixa 9
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| D&A | $5M | $3M | · | $4M | $4M | |
| Stock-based Comp | $4M | $2M | · | $1M | $843.0K | |
| Amort. of Intangibles | $3M | $2M | $2M | $3M | $3M | |
| Operating Cash Flow | $-15M | $-15M | · | $-5M | $-948.0K | |
| CapEx | $48M | $39M | · | $30M | $20M | |
| Investing Cash Flow | $-172M | $-64M | · | $-5M | $-5M | |
| Stock Issued | $0 | $0 | · | $0 | $0 | |
| Financing Cash Flow | $265M | $23M | · | $24M | $-1M | |
| Net Change in Cash | $78M | $-56M | · | $14M | $-7M |
Lucratividade 7
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Operating Margin | · | -60.7% | -52.8% | · | · | |
| Net Margin | · | -41.1% | -68.7% | · | · | |
| Pretax Margin | · | -50.8% | -72.2% | · | · | |
| EBITDA Margin | · | -60.7% | -52.8% | · | · | |
| ROA | · | -4.5% | -9.2% | · | · | |
| ROE | · | -5.5% | -11.3% | · | · | |
| ROIC | · | -3.7% | -4.4% | · | · |
Liquidez e Solvência 3
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | · | 4.9 | 5.6 | · | · | |
| Quick Ratio | · | 4.4 | 5.3 | · | · | |
| Debt / Equity | · | 0.0 | 0.0 | · | · |
Eficiência 3
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | · | · | |
| Inventory Turnover | · | 39.0 | 52.6 | · | · | |
| Receivables Turnover | · | 4.8 | 7.2 | · | · |
Avaliação (TTM) 4
| Métrica | Tendência | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|
| Market Cap | · | $0 | $0 | · | · | |
| Enterprise Value | · | $-413M | $-469M | · | · | |
| P / Tangible Book | · | 0.0 | 0.0 | · | · | |
| EV / EBITDA | · | 17.2 | 19.4 | · | · |
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
Demonstração de Resultados
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Receita | $166M | $144M | $136M |
| Margem Operacional % | -65.2% | — | — |
| Lucro líquido | $-105M | $-62M | $-25M |
| EPS Diluído | $-2.89 | $-7.01 | $-3.65 |
Balanço Patrimonial
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Índice de liquidez corrente | 4.4 | — | — |
| Índice de Liquidez Seca | 3.9 | — | — |
Fluxo de Caixa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Fluxo de caixa livre | $-206M | — | — |
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
📊
Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.