CDRE Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$25.00
Capitalização de Mercado (MRQ)$1.07B
P/E (TTM)31.2
EPS (TTM)$0.80
Receita (TTM)$686M
Rendimento div.1.4%
ROE (TTM)10.6%
Dívida/Capital (MRQ)1.1
Intervalo 52 Semanas$24–$49
CDRE Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$610M2020-12-31 → 2025-12-31
EPS$1.022020-12-31 → 2025-12-31
Fluxo de caixa livre$57M2021-12-31 → 2025-12-31
Margem líquida5.3%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CDRE
média 5A
Mediana de Pares
Veredito
P/E (TTM)
31.2média 5A ≈58.4
≈58.4
39.8
Valor justo
P/S (TTM)
1.6média 5A ≈2.3
≈2.3
4.7
Subvalorizado
P/B (MRQ)
3.1média 5A ≈6.1
≈6.1
3.1
Sobreavaliado
EV / EBITDA
14.6média 5A ≈19.9
≈19.9
·
·
Preço / FCF (TTM)
13.7média 5A ≈28.1
≈28.1
·
·
Preço / Fluxo de Caixa (TTM)
12.1média 5A ≈24.6
≈24.6
·
·
EV / Revenue (EV / Receita)
2.1média 5A ≈2.5
≈2.5
·
·
EV / FCF
22.1média 5A ≈31.0
≈31.0
·
·
Preço / Valor Patrimonial Tangível (MRQ)
6.2média 5A ≈35.9
≈35.9
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CDRE
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
41.8%média 5A ≈40.7%
≈40.7%
23.8%
Primeira linha
Margem Operacional (TTM)
10.1%média 5A ≈10.1%
≈10.1%
-7.8%
Primeira linha
Margem EBITDA (TTM)
13.3%média 5A ≈13.2%
≈13.2%
1.7%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
7.6%média 5A ≈7.5%
≈7.5%
4.5%
Primeira linha
Margem de Lucro Líquido (TTM)
5.3%média 5A ≈5.2%
≈5.2%
3.3%
Primeira linha
ROA (TTM)
4.2%média 5A ≈5.6%
≈5.6%
6.5%
Em linha
ROE (TTM)
10.6%média 5A ≈15.1%
≈15.1%
9.0%
Primeira linha
ROIC
7.6%média 5A ≈8.9%
≈8.9%
-10.3%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CDRE
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.1média 5A ≈1.1
≈1.1
0.0
Dívida alta
Índice de liquidez corrente (MRQ)
2.1média 5A ≈2.8
≈2.8
4.0
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
2.2média 5A ≈1.7
≈1.7
3.2
Baixa liquidez
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.0média 5A ≈0.9
≈0.9
0.6
Dívida alta
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CDRE
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
7.5%média 5A ≈8.7%
≈8.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
10.1%média 5A ≈8.7%
≈8.7%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
8.6%
·
·
·
EPS YoY
13.3%média 5A ≈81.4%
≈81.4%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
22.2%média 5A ≈91.7%
≈91.7%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
85.4%média 5A ≈34.1%
≈34.1%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-6.1%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
96.5%média 5A ≈46.2%
≈46.2%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
2.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CDRE
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.02média 5A ≈$0.71
≈$0.71
·
·
Revenue / Share (Receita / Ação)
$14.05média 5A ≈$13.69
≈$13.69
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.47média 5A ≈$1.37
≈$1.37
·
·
Cash / Share (Caixa / Ação)
$2.92média 5A ≈$2.10
≈$2.10
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CDRE
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9média 5A ≈1.2
≈1.2
0.5
Primeira linha
Inventory Turnover (Giro de Estoque)
3.8média 5A ≈4.0
≈4.0
5.4
Fraco
Receivables Turnover (Giro de Contas a Receber)
6.0média 5A ≈7.7
≈7.7
6.5
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$240.9K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield1.4%
Índice de Pagamento35.0%
Pagamento Anualizado≈$0.40Pago trimestralmente
Sequência de Crescimento≈2Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Jul 31, 2026
$0,10
USD
≈1.3%
Mai 1, 2026
$0,10
USD
≈1.3%
Jan 30, 2026
$0,10
USD
≈0.96%
Out 31, 2025
$0,10
USD
≈0.89%
Ago 1, 2025
$0,10
USD
≈1.2%
Mai 2, 2025
$0,10
USD
≈1.2%
Jan 31, 2025
$0,10
USD
≈0.93%
Nov 1, 2024
$0,09
USD
≈1.00%
Ago 2, 2024
$0,09
USD
≈1.0%
Mai 2, 2024
$0,09
USD
≈0.99%
Fev 1, 2024
$0,09
USD
≈0.94%
Nov 2, 2023
$0,08
USD
≈1.1%
Ago 3, 2023
$0,08
USD
≈1.4%
Mai 4, 2023
$0,08
USD
≈1.6%
Fev 2, 2023
$0,08
USD
≈1.4%
Out 31, 2022
$0,08
USD
≈1.1%
Jul 29, 2022
$0,08
USD
≈1.4%
Abr 29, 2022
$0,08
USD
≈0.95%
Fev 3, 2022
$0,08
USD
≈0.72%
Nov 19, 2021
$0,08
USD
≈0.38%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média6.8%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 11, 2026
$0.26
$0.22
15.9%
31 de Março de 2026
Mai 12, 2026
$0.05
$0.09
-41.7%
31 de Dezembro de 2025
$0.27
$0.41
-34.1%
30 de Setembro de 2025
$0.27
$0.27
1.8%
30 de Junho de 2025
$0.30
$0.27
11.3%
31 de Março de 2025
$0.23
$0.12
87.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue
$610M
$568M
$483M
$458M
$427M
$405M
Cost of Revenue
$351M
$334M
$282M
$282M
$257M
$252M
Gross Profit
$260M
$233M
$201M
$176M
$171M
$153M
R&D Expense
$11M
$8M
$7M
$7M
$6M
$6M
SG&A Expense
$183M
$158M
$141M
$153M
$115M
$107M
Operating Expenses
$192M
$167M
$144M
$159M
$119M
$103M
Operating Income
$67M
$67M
$57M
$17M
$52M
$50M
Interest Expense
·
·
$5M
$6M
$16M
$24M
Other Non-op
$7M
$-5M
$936.0K
$-1M
$-947.0K
$3M
Pretax Income
$62M
$54M
$53M
$9M
$19M
$28M
Income Tax
$18M
$18M
$14M
$4M
$7M
$-11M
Net Income
$44M
$36M
$39M
$6M
$13M
$38M
EPS (Basic)
$1.08
$0.90
$1.03
$0.16
$0.44
$1.40
EPS (Diluted)
$1.02
$0.90
$1.02
$0.16
$0.44
$1.40
Shares (Basic)
40,866,776
39,945,982
37,533,818
36,109,844
28,598,692
27,483,350
Shares (Diluted)
43,432,872
40,332,042
37,920,488
36,122,374
28,598,692
27,483,350
EBITDA
$86M
$83M
$72M
$32M
$65M
·
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$123M
$125M
$88M
$45M
$34M
$3M
Receivables
$111M
$94M
$58M
$65M
$48M
$44M
Inventory
$100M
$82M
$81M
$70M
$64M
$61M
Prepaid Expense
$15M
$19M
$12M
$10M
$10M
$7M
Other Current Assets
$15M
$8M
$7M
$7M
$3M
$3M
Current Assets
$366M
$328M
$246M
$197M
$160M
$117M
PP&E (Net)
$79M
$45M
$45M
$45M
$33M
$35M
PP&E (Gross)
·
$100M
$96M
$88M
$70M
$69M
Accum. Depreciation
$63M
$54M
$51M
$43M
$37M
$34M
Goodwill
$181M
$148M
$82M
$82M
$66M
$66M
Intangibles
$115M
$108M
$43M
$51M
$42M
$51M
Other Non-current Assets
$4M
$4M
$5M
$7M
$3M
$150.0K
Total Assets
$770M
$653M
$431M
$392M
$312M
$283M
Accounts Payable
$22M
$30M
$28M
$23M
$19M
$22M
Accrued Liabilities
$61M
$46M
$45M
$39M
$41M
$36M
Short-term Debt
·
$0
$2M
$2M
$13M
$3M
Current Liabilities
$104M
$94M
$95M
$79M
$75M
$62M
Capital Leases
$15M
$11M
$3M
$5M
·
$46.0K
Deferred Tax
·
·
·
$19M
$13M
$14M
Other Non-current Liabilities
$12M
$6M
$3M
$1M
$722.0K
$550.0K
Total Liabilities
$452M
$341M
$234M
$226M
$223M
$274M
Long-term Debt
$307M
$223M
$140M
$150M
$160M
$213M
Total Debt
$307M
$223M
$142M
$162M
$173M
·
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$3.0K
$3.0K
Paid-in Capital
$283M
$307M
$213M
$207M
$128M
$49M
Retained Earnings
$35M
$6M
$-16M
$-43M
$-37M
$-37M
AOCI
$460.0K
$-1M
$634.0K
$2M
$-2M
$-3M
Stockholders' Equity
$318M
$312M
$197M
$166M
$89M
$9M
Liabilities + Equity
$770M
$653M
$431M
$392M
$312M
$283M
Shares Outstanding
42,160,656
40,607,988
37,587,436
37,332,271
34,383,350
27,483,350
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
D&A
$19M
$16M
$16M
$16M
$14M
$15M
Stock-based Comp
$12M
$8M
$9M
$32M
$355.0K
·
Deferred Tax
$2M
$-2M
$-210.0K
$-1M
$5M
$-12M
Amort. of Intangibles
$9M
$9M
$8M
$9M
$9M
$9M
Other Non-cash
$-14M
$-27M
$10M
$-6M
$9M
·
Operating Cash Flow
$64M
$32M
$73M
$46M
$40M
$45M
CapEx
$7M
$6M
$7M
$4M
$3M
$5M
Investing Cash Flow
$-96M
$-147M
$-7M
$-60M
$-3M
$20M
Stock Issued
·
$92M
·
$56M
·
·
Net Stock Activity
·
$92M
·
$56M
·
·
Dividends Paid
$15M
$14M
$12M
$12M
$13M
·
Financing Cash Flow
$32M
$153M
$-25M
$24M
$-7M
$-65M
Net Change in Cash
$394.0K
$37M
$42M
$11M
$31M
$353.0K
Taxes Paid
$25M
$24M
$9M
$1M
$1M
$879.0K
Free Cash Flow
$57M
$26M
$66M
$42M
$37M
·
Levered FCF
·
·
$63M
$38M
$26M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Gross Margin
42.5%
41.1%
41.6%
38.4%
40.0%
·
Operating Margin
11.0%
11.8%
11.7%
3.6%
12.1%
·
Net Margin
7.2%
6.4%
8.0%
1.3%
3.0%
·
Pretax Margin
10.2%
9.6%
11.0%
2.1%
4.5%
·
EBITDA Margin
14.1%
14.7%
15.0%
7.1%
15.3%
·
ROA
6.2%
6.7%
9.4%
1.7%
4.3%
·
ROE
13.6%
11.8%
20.0%
3.6%
26.4%
·
ROIC
7.6%
8.3%
12.2%
3.2%
13.1%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Current Ratio
3.5
3.5
2.6
2.5
2.1
·
Quick Ratio
2.2
2.3
1.5
1.4
1.1
·
Debt / Equity
1.0
0.7
0.7
1.0
2.0
·
LT Debt / Equity
0.9
0.7
0.6
0.8
1.7
·
Interest Coverage
·
·
12.5
2.7
3.1
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
1.0
1.2
1.3
1.4
·
Inventory Turnover
3.8
4.1
3.7
4.2
4.1
·
Receivables Turnover
6.0
7.5
7.9
8.1
9.3
·
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Book Value / Share
$7.54
$7.67
$5.25
$4.44
$2.58
·
Revenue / Share
$14.05
$14.07
$12.72
$12.67
$14.94
·
Cash Flow / Share
$1.47
$0.79
$1.93
$1.28
$1.40
·
Cash / Share
$2.92
$3.08
$2.33
$1.21
$0.98
·
Dividend / Share
$0.10
$0.09
$0.08
$0.08
·
·
Dividend Paid / Share
$0.38
$0.35
·
·
·
·
EPS (TTM)
$1.02
$0.90
$1.02
$0.16
$0.44
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue YoY
7.5%
17.6%
5.4%
7.1%
5.6%
·
Revenue CAGR 3Y
10.1%
9.9%
6.0%
·
·
·
Revenue CAGR 5Y
8.6%
·
·
·
·
·
EPS YoY
13.3%
-11.8%
537.5%
-63.6%
-68.6%
·
EPS CAGR 3Y
85.4%
26.9%
-10.0%
·
·
·
EPS CAGR 5Y
-6.1%
·
·
·
·
·
Net Income YoY
22.2%
-6.5%
563.9%
-54.0%
-67.1%
·
Net Income CAGR 3Y
96.5%
41.8%
0.16%
·
·
·
Net Income CAGR 5Y
2.8%
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
Revenue TTM
$610M
$568M
$483M
$458M
$427M
·
Net Income TTM
$44M
$36M
$39M
$6M
$13M
·
Market Cap
$1.72B
$1.31B
$1.24B
$752M
$874M
·
Enterprise Value
$1.91B
$1.41B
$1.29B
$868M
$1.01B
·
P/E
40.0
35.9
32.2
125.9
57.8
·
P/S
2.8
2.3
2.6
1.6
2.0
·
P/B
5.4
4.2
6.3
4.5
9.9
·
P / Tangible Book
80.4
23.5
17.2
22.4
·
·
P / Cash Flow
27.0
41.3
16.9
16.2
21.8
·
P / FCF
30.3
50.2
18.6
17.9
23.5
·
EV / EBITDA
22.2
16.9
17.9
26.8
15.5
·
EV / FCF
33.5
54.0
19.4
20.7
27.2
·
EV / Revenue
3.1
2.5
2.7
1.9
2.4
·
Dividend Yield
0.90%
1.1%
0.97%
1.5%
1.5%
·
Earnings Yield
2.5%
2.8%
3.1%
0.79%
1.7%
·
Payout Ratio
35.0%
38.6%
31.1%
197.8%
100.7%
·
Annual Payout
$15M
$14M
$12M
$12M
$13M
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$207M
$155M
$167M
$156M
$157M
$130M
$176M
$109M
$144M
$138M
$125M
$125M
$121M
$112M
$124M
$112M
Cost of Revenue
$120M
$95M
$95M
$89M
$93M
$74M
$99M
$69M
$86M
$80M
$75M
$72M
$70M
$65M
$75M
$68M
Gross Profit
$87M
$60M
$73M
$67M
$64M
$56M
$77M
$40M
$59M
$58M
$50M
$54M
$51M
$47M
$49M
$44M
SG&A Expense
$63M
$49M
$51M
$46M
$45M
$42M
$45M
$34M
$39M
$41M
$35M
$36M
$34M
$35M
$35M
$32M
Operating Expenses
$65M
$53M
$52M
$48M
$50M
$43M
$48M
$35M
$39M
$46M
$37M
$37M
$35M
$35M
$36M
$33M
Operating Income
$22M
$7M
$20M
$19M
$15M
$14M
$29M
$5M
$20M
$12M
$13M
$17M
$16M
$11M
$13M
$10M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$1M
$1M
$2M
·
$2M
Other Non-op
$-529.0K
$-389.0K
$856.0K
$-802.0K
$6M
$1M
$-4M
$2M
$-336.0K
$-1M
$541.0K
$-315.0K
$346.0K
$364.0K
$2M
$-2M
Pretax Income
$17M
$3M
$18M
$15M
$17M
$13M
$23M
$5M
$18M
$9M
$12M
$15M
$15M
$10M
$13M
$7M
Income Tax
$6M
$856.0K
$6M
$4M
$5M
$3M
$10M
$1M
$5M
$2M
$3M
$4M
$4M
$3M
$6M
$2M
Net Income
$11M
$2M
$12M
$11M
$12M
$9M
$13M
$4M
$13M
$7M
$10M
$11M
$11M
$7M
$7M
$5M
EPS (Basic)
$0.27
$0.05
$0.28
$0.27
$0.30
$0.23
$0.32
$0.09
$0.31
$0.18
$0.26
$0.29
$0.29
$0.19
$0.20
$0.13
EPS (Diluted)
$0.26
$0.05
$0.22
$0.27
$0.30
$0.23
$0.32
$0.09
$0.31
$0.18
$0.25
$0.29
$0.29
$0.19
$0.21
$0.13
Shares (Basic)
42,809,646
42,558,154
·
40,666,861
40,661,955
40,618,554
·
40,607,988
40,606,825
37,946,576
·
37,586,031
37,586,031
37,373,529
·
37,289,880
Shares (Diluted)
43,391,188
43,363,704
·
40,977,677
40,941,790
40,980,861
·
40,949,461
40,855,185
38,554,185
·
37,930,888
37,850,708
37,629,498
·
37,747,614
EBITDA
$22M
$13M
·
$19M
$15M
$17M
·
$5M
$20M
$16M
·
$17M
$16M
$15M
·
$10M
Balanço Patrimonial28
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$54M
$41M
$123M
$151M
$137M
$133M
$125M
$93M
$106M
$87M
·
$69M
$56M
$48M
·
$36M
Receivables
$128M
$111M
$111M
$99M
$108M
$83M
$94M
$69M
$73M
$68M
·
$61M
$57M
$56M
·
$56M
Inventory
$129M
$131M
$100M
$112M
$110M
$92M
$82M
$100M
$96M
$96M
·
$83M
$83M
$76M
·
$79M
Prepaid Expense
$16M
$16M
$15M
$12M
$12M
$17M
$19M
$16M
$10M
$12M
·
$15M
$10M
$12M
·
$9M
Other Current Assets
$17M
$17M
$15M
$11M
$14M
$7M
$8M
$8M
$11M
$6M
·
$9M
$6M
$6M
·
$7M
Current Assets
$348M
$319M
$366M
$386M
$381M
$333M
$328M
$286M
$295M
$269M
·
$237M
$212M
$198M
·
$188M
PP&E (Net)
$125M
$124M
·
$78M
$82M
$45M
·
$46M
$47M
$47M
·
$44M
$45M
$45M
·
$46M
Accum. Depreciation
$68M
$65M
·
$61M
$59M
$56M
·
$53M
$51M
$50M
·
$49M
$47M
$45M
·
$41M
Goodwill
$234M
$231M
$181M
$179M
$174M
$149M
$148M
$149M
$148M
$149M
$82M
$81M
$82M
$81M
$82M
$77M
Intangibles
$174M
$173M
$115M
$118M
$126M
$106M
$108M
$111M
$112M
$115M
·
$44M
$47M
$49M
·
$52M
Other Non-current Assets
$6M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$5M
$6M
·
$6M
$6M
$5M
·
$8M
Total Assets
$917M
$880M
$770M
$792M
$794M
$656M
$653M
$617M
$621M
$599M
·
$421M
$400M
$389M
·
$375M
Accounts Payable
$39M
$40M
$22M
$27M
$32M
$32M
$30M
$28M
$31M
$30M
·
$31M
$30M
$27M
·
$25M
Accrued Liabilities
$97M
$82M
$61M
$61M
$57M
$42M
$46M
$47M
$47M
$47M
·
$39M
$34M
$33M
·
$36M
Short-term Debt
·
·
·
·
·
·
·
·
·
$1M
·
$13M
$10M
$11M
·
$13M
Current Liabilities
$162M
$141M
$104M
$106M
$106M
$94M
$94M
$95M
$93M
$96M
·
$90M
$78M
$75M
·
$74M
Capital Leases
$17M
$15M
$15M
$16M
$16M
$11M
$11M
$12M
$6M
$6M
·
$4M
$3M
$4M
·
·
Other Non-current Liabilities
$8M
$8M
$12M
$11M
$11M
$7M
$6M
$5M
$5M
$5M
·
$2M
$1M
$1M
·
$904.0K
Total Liabilities
$570M
$544M
$452M
$452M
$462M
$339M
$341M
$316M
$321M
$329M
·
$231M
$219M
$220M
·
$219M
Long-term Debt
$374M
$366M
$307M
$311M
$315M
$221M
$223M
$208M
$211M
$216M
·
$144M
$143M
$146M
·
$153M
Total Debt
$374M
$366M
·
$311M
$315M
$221M
·
$208M
$211M
$217M
·
$157M
$153M
$157M
·
$166M
Common Stock
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
·
$4.0K
$4.0K
$4.0K
·
$4.0K
Paid-in Capital
$309M
$306M
$283M
$313M
$310M
$308M
$307M
$305M
$303M
$282M
·
$211M
$208M
$206M
·
$204M
Retained Earnings
$40M
$32M
$35M
$27M
$20M
$11M
$6M
$-3M
$-3M
$-12M
·
$-23M
$-31M
$-39M
·
$-46M
AOCI
$-2M
$-2M
$460.0K
$565.0K
$3M
$-2M
$-1M
$-1M
$226.0K
$988.0K
·
$2M
$3M
$2M
·
$-846.0K
Stockholders' Equity
$347M
$336M
$318M
$340M
$332M
$318M
$312M
$300M
$299M
$271M
$197M
$190M
$181M
$169M
$166M
$157M
Liabilities + Equity
$917M
$880M
$770M
$792M
$794M
$656M
$653M
$617M
$621M
$599M
·
$421M
$400M
$389M
·
$375M
Shares Outstanding
42,820,734
42,797,451
42,160,656
40,681,668
40,663,844
40,659,585
40,607,988
40,607,988
40,607,988
40,060,444
37,587,436
37,586,031
37,586,031
37,586,031
37,332,271
37,332,271
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$3M
$2M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
Amort. of Intangibles
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$13M
·
·
·
$2M
·
·
·
$-11M
·
·
·
$-1M
·
·
Operating Cash Flow
$22M
$23M
$21M
$22M
$3M
$17M
$24M
$-5M
$11M
$2M
$27M
$18M
$16M
$13M
$17M
$4M
CapEx
$3M
$3M
$3M
$849.0K
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$781.0K
$2M
$465.0K
Investing Cash Flow
$-14M
$-156M
$-3M
$-849.0K
$-91M
$-1M
$-1M
$-991.0K
$-2M
$-143M
$-2M
$-2M
$-2M
$-580.0K
$-2M
$-465.0K
Stock Issued
·
·
·
·
·
·
$0
$0
$18M
$74M
·
·
·
·
$0
$7M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$74M
·
·
·
·
·
·
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$4M
$53M
$-44M
$-8M
$91M
$-8M
$10M
$-7M
$10M
$140M
$-7M
$-2M
$-7M
$-9M
$-7M
$4M
Net Change in Cash
$14M
$-82M
$-26M
$13M
$4M
$8M
$32M
$-13M
$19M
$-639.0K
$18M
$14M
$7M
$3M
$9M
$7M
Taxes Paid
$2M
$4M
$2M
$6M
$15M
$2M
$1M
$1M
$12M
$9M
$806.0K
$635.0K
$4M
$3M
$685.0K
$469.0K
Free Cash Flow
·
$20M
·
·
·
$16M
·
·
·
$794.0K
·
·
·
$12M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-480.6K
·
·
·
$11M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
42.1%
38.7%
·
42.7%
40.9%
43.1%
·
36.6%
40.6%
41.8%
·
42.8%
41.9%
41.7%
·
39.2%
Operating Margin
10.8%
4.8%
·
12.0%
9.3%
10.4%
·
5.0%
13.8%
8.7%
·
13.4%
13.1%
10.0%
·
9.2%
Net Margin
5.5%
1.3%
·
7.0%
7.8%
7.1%
·
3.3%
8.7%
5.0%
·
8.8%
9.1%
6.3%
·
4.4%
Pretax Margin
8.2%
1.8%
·
9.5%
10.9%
9.7%
·
4.6%
12.2%
6.5%
·
12.3%
12.6%
8.9%
·
6.2%
EBITDA Margin
10.8%
8.5%
·
12.0%
9.3%
13.4%
·
5.0%
13.8%
11.6%
·
13.4%
13.1%
13.9%
·
9.2%
ROA
1.3%
0.26%
·
1.6%
1.7%
1.5%
·
0.70%
2.5%
1.4%
·
2.8%
2.9%
2.0%
·
1.5%
ROE
3.4%
0.60%
·
3.4%
3.9%
3.1%
·
1.5%
5.2%
3.1%
·
6.4%
6.7%
5.3%
·
6.0%
ROIC
2.1%
0.74%
·
2.1%
1.6%
1.8%
·
0.78%
2.8%
1.9%
·
3.5%
3.4%
2.4%
·
2.3%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.3
·
3.6
3.6
3.5
·
3.0
3.2
2.8
·
2.6
2.7
2.6
·
2.5
Quick Ratio
1.1
1.1
·
2.4
2.3
2.3
·
1.7
1.9
1.6
·
1.5
1.4
1.4
·
1.2
Debt / Equity
1.1
1.1
·
0.9
0.9
0.7
·
0.7
0.7
0.8
·
0.8
0.8
0.9
·
1.1
LT Debt / Equity
1.0
1.0
·
0.9
0.9
0.7
·
0.6
0.7
0.7
·
0.7
0.7
0.8
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
·
7.3
·
15.6
15.7
6.8
·
6.6
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
1.0
0.9
·
0.8
0.9
0.8
·
0.8
1.0
0.9
·
0.9
0.9
0.9
·
0.9
Receivables Turnover
1.8
1.6
·
1.8
1.7
1.7
·
1.7
2.2
2.2
·
2.1
2.1
2.1
·
2.3
Por Ação7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.10
$7.85
·
$8.37
$8.18
$7.81
·
$7.39
$7.37
$6.76
·
$5.05
$4.80
$4.51
·
$4.19
Revenue / Share
$4.77
$3.58
·
$3.80
$3.84
$3.17
·
$2.67
$3.53
$3.58
·
$3.30
$3.20
$2.97
·
$2.96
Cash Flow / Share
·
$0.52
·
·
·
$0.42
·
·
·
$0.06
·
·
·
$0.34
·
·
Cash / Share
$1.26
$0.96
·
$3.71
$3.38
$3.28
·
$2.29
$2.61
$2.17
·
$1.85
$1.48
$1.28
·
$0.97
Dividend / Share
$0.10
$0.10
$-0.19
$0.10
$0.10
$0.10
$-0.17
$0.09
$0.09
$0.09
$-0.16
$0.08
$0.08
$0.08
·
·
Dividend Paid / Share
·
·
$0.10
$0.10
$0.10
$0.10
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.80
$0.84
·
$1.12
$0.94
$0.95
·
$0.83
$1.03
$1.01
·
$0.98
$0.82
$0.65
·
$0.08
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$686M
$636M
·
$619M
$573M
$560M
·
$516M
$532M
$509M
·
$482M
$468M
$465M
·
$438M
Net Income TTM
$36M
$37M
·
$45M
$38M
$38M
·
$33M
$40M
$39M
·
$36M
$30M
$23M
·
$4M
Market Cap
$1.22B
$1.31B
·
$1.49B
$1.30B
$1.20B
·
$1.54B
$1.36B
$1.45B
·
$1.00B
$819M
$810M
·
$898M
Enterprise Value
$1.54B
$1.64B
·
$1.65B
$1.47B
$1.29B
·
$1.66B
$1.47B
$1.58B
·
$1.09B
$916M
$919M
·
$1.03B
P/E
35.6
36.5
·
32.6
33.9
31.2
·
45.7
32.6
35.8
·
27.2
26.6
33.1
·
300.8
P/S
1.8
2.1
·
2.4
2.3
2.2
·
3.0
2.6
2.9
·
2.1
1.8
1.7
·
2.1
P/B
3.5
3.9
·
4.4
3.9
3.8
·
5.1
4.6
5.4
·
5.3
4.5
4.8
·
5.7
P / Tangible Book
·
·
·
34.3
41.0
19.1
·
38.2
34.9
214.0
·
15.5
15.8
20.5
·
32.3
P / Cash Flow
·
58.3
·
·
·
69.2
·
·
·
678.6
·
·
·
63.6
·
·
EV / Revenue
2.2
2.6
·
2.7
2.6
2.3
·
3.2
2.8
3.1
·
2.3
2.0
2.0
·
2.3
Dividend Yield
1.3%
1.2%
·
1.0%
1.1%
1.2%
·
0.87%
0.94%
0.85%
·
1.2%
1.5%
1.5%
·
1.3%
Earnings Yield
2.8%
2.7%
·
3.1%
2.9%
3.2%
·
2.2%
3.1%
2.8%
·
3.7%
3.8%
3.0%
·
0.33%
Payout Ratio
·
216.8%
·
·
·
41.7%
·
·
·
47.5%
·
·
·
42.6%
·
·
Annual Payout
$16M
$16M
·
$15M
$15M
$15M
·
$13M
$13M
$12M
·
$12M
$12M
$12M
·
$11M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$610M
$568M
$483M
$458M
$427M
Margem Bruta %
42.5%
41.1%
41.6%
38.4%
40.0%
Margem Operacional %
11.0%
11.8%
11.7%
3.6%
12.1%
Lucro líquido
$44M
$36M
$39M
$6M
$13M
EPS Diluído
$1.02
$0.90
$1.02
$0.16
$0.44
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.0
0.7
0.7
1.0
2.0
Índice de liquidez corrente
3.5
3.5
2.6
2.5
2.1
Índice de Liquidez Seca
2.2
2.3
1.5
1.4
1.1
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$57M
$26M
$66M
$42M
$37M
Investidores institucionais (13F)
161 declarantes
· $968.1M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores161
Valor detido$968.1M
Novas posições12
Posições encerradas26
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
12 (-32 vs trimestre anterior)
26 (0 vs trimestre anterior)
78 (+8 vs trimestre anterior)
40 (0 vs trimestre anterior)
+1.5M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
9 insiders
· 3 diretores · 7 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 33 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.