WATT Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$13.34
Capitalização de Mercado (MRQ)$74M
P/E (TTM)-1.8
EPS (TTM)$-7.22
Receita (TTM)$10M
ROE (TTM)-32.8%
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$4–$37
WATT Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
11 de Agosto de 2025
1-for-30
Reverso
16 de Agosto de 2023
1-for-20
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$6M2016-12-31 → 2025-12-31
EPS$-6.462021-12-31 → 2025-12-31
Fluxo de caixa livre$-13M2016-12-31 → 2025-12-31
Margem líquida-76.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
WATT
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-1.8média 5A ≈-252.0
≈-252.0
·
·
P/S (TTM)
7.0média 5A ≈24732.9
≈24732.9
1.3
Sobreavaliado
P/B (MRQ)
1.8média 5A ≈495.1
≈495.1
3.3
Valor justo
EV / EBITDA
-1.9
·
·
·
Preço / FCF (TTM)
-4.6média 5A ≈-736.0
≈-736.0
·
·
Preço / Fluxo de Caixa (TTM)
-4.7média 5A ≈-743.4
≈-743.4
·
·
EV / Revenue (EV / Receita)
3.4
·
·
·
EV / FCF
-1.5
·
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
2.3média 5A ≈714.4
≈714.4
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
WATT
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
26.6%
·
39.1%
Fraco
Margem Operacional (TTM)
-82.6%média 5A ≈-3169.0%
≈-3169.0%
-25.8%
Fraco
Margem EBITDA (TTM)
-81.4%média 5A ≈-3142.9%
≈-3142.9%
-25.8%
Fraco
Pretax Margin (Margem de Impostos Pré-Tributação)
-170.4%
·
-35.1%
Fraco
Margem de Lucro Líquido (TTM)
-76.4%média 5A ≈-3042.1%
≈-3042.1%
-35.3%
Fraco
ROA (TTM)
-27.7%média 5A ≈-100.1%
≈-100.1%
-24.4%
Fraco
ROE (TTM)
-32.8%média 5A ≈1055.1%
≈1055.1%
-27.7%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
WATT
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0
·
0.1
Baixa dívida
Índice de liquidez corrente (MRQ)
8.8média 5A ≈5.3
≈5.3
2.0
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
3.7média 5A ≈5.0
≈5.0
1.0
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
WATT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
633.1%média 5A ≈158.9%
≈158.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
87.7%média 5A ≈33.8%
≈33.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
76.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
WATT
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-6.46média 5A ≈$-19.04
≈$-19.04
·
·
Revenue / Share (Receita / Ação)
$3.79média 5A ≈$1.00
≈$1.00
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-8.36média 5A ≈$-3.81
≈$-3.81
·
·
Cash / Share (Caixa / Ação)
$4.73média 5A ≈$1.67
≈$1.67
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
WATT
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.1
≈0.1
0.6
Em linha
Inventory Turnover (Giro de Estoque)
3.6média 5A ≈7.6
≈7.6
2.5
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
3.7média 5A ≈4.9
≈4.9
4.0
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$208.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média10.9%
Próximo relatórioNov 10, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$-0.50
$-0.21
-133.4%
31 de Março de 2026
Mai 11, 2026
$-0.40
$-0.61
34.6%
31 de Dezembro de 2025
$-0.92
$-0.83
-11.4%
30 de Setembro de 2025
$-0.00
$-0.05
98.0%
31 de Dezembro de 2024
$-13.50
$-22.64
40.4%
30 de Setembro de 2024
$-15.00
$-22.64
33.8%
30 de Junho de 2024
$-19.50
$-22.80
14.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6M
$768.0K
$474.0K
$851.3K
$756.8K
$327.4K
$200.1K
$514.8K
$1M
$1M
$2M
$0
Cost of Revenue
$4M
$756.0K
$279.0K
$1M
·
$126.5K
·
·
·
·
·
·
Gross Profit
$2M
$12.0K
$195.0K
·
·
·
·
·
·
·
·
·
R&D Expense
$4M
$8M
$11M
$12M
$21M
$17M
$23M
$33M
$33M
$33M
$19M
$13M
SG&A Expense
$4M
$6M
$7M
$8M
$9M
$9M
$10M
$12M
$12M
$11M
$8M
$5M
Operating Expenses
$12M
$18M
$22M
$28M
$42M
$32M
$39M
$51M
$51M
$47M
$30M
$20M
Operating Income
$-10M
$-18M
$-22M
$-27M
$-41M
$-32M
$-39M
$-51M
$-49M
$-46M
$-28M
$-20M
Other Non-op
$422.0K
$12.0K
$3M
$411.1K
$5.5K
$67.1K
$408.8K
$89.3K
$11.0K
$13.3K
$15.6K
$-25M
Pretax Income
$-10M
$-18M
·
·
·
·
·
·
·
·
·
·
Income Tax
·
·
$0
·
·
·
·
·
·
·
·
·
Net Income
$-10M
$-18M
$-19M
$-26M
$-41M
$-32M
$-38M
$-51M
$-49M
$-46M
$-28M
$-46M
EPS (Basic)
$-6.46
$-77.16
$-4.15
$-6.78
$-0.64
·
·
·
·
·
·
·
EPS (Diluted)
$-6.46
$-77.16
$-4.15
$-6.78
$-0.64
·
·
·
·
·
·
·
Shares (Basic)
1,485,101
238,453
4,663,594
3,874,295
64,926,524
·
·
·
·
·
·
·
Shares (Diluted)
1,485,101
238,453
4,663,594
3,874,295
64,926,524
·
·
·
·
·
·
·
EBITDA
$-10M
$-18M
$-22M
$-26M
$-41M
$-32M
$-38M
$-50M
$-48M
$-45M
$-27M
$-20M
Balanço Patrimonial22
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$10M
$1M
$14M
$26M
$49M
$51M
$22M
$20M
$13M
$31M
$30M
$31M
Receivables
$3M
$78.0K
$102.0K
$143.4K
$283.6K
$75.8K
$63.1K
$44.5K
$0
$149.5K
$0
$0
Inventory
$2M
$498.0K
$430.0K
$105.8K
·
·
·
·
·
·
·
·
Prepaid Expense
$422.0K
$983.0K
$539.0K
$827.6K
$874.9K
$636.7K
$450.2K
$581.0K
$1M
$1M
$722.2K
$416.6K
Current Assets
$15M
$3M
$15M
$27M
$50M
$51M
$22M
$21M
$14M
$33M
$31M
$32M
PP&E (Net)
$298.0K
$356.0K
$429.0K
$429.0K
$510.2K
$402.7K
$626.5K
$1M
$1M
$2M
$2M
$2M
PP&E (Gross)
$3M
$5M
$4M
$4M
$4M
$4M
$5M
$6M
$5M
$4M
$3M
$2M
Accum. Depreciation
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$1M
$356.5K
Other Non-current Assets
$252.0K
·
·
·
$12.0K
$1.6K
$2.4K
$2.4K
$32.5K
$48.5K
$51.3K
$22.6K
Total Assets
$17M
$4M
$17M
$30M
$51M
$53M
$25M
$22M
$15M
$35M
$33M
$34M
Accounts Payable
$954.0K
$2M
$2M
$900.8K
$1M
$1M
$2M
$2M
$2M
$5M
$2M
$2M
Accrued Liabilities
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$792.3K
Short-term Debt
$88.0K
$818.0K
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$7M
$3M
$3M
Capital Leases
$589.0K
·
$557.0K
$1M
$40.4K
$576.8K
$1M
·
·
·
·
·
Total Liabilities
$4M
$5M
$5M
$5M
$4M
$4M
$6M
$4M
·
·
·
·
Total Debt
$88.0K
$818.0K
·
·
·
·
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$789
$767
$614
$333
$265
$225
$202
$161
$127
Retained Earnings
$-410M
$-400M
$-382M
$-363M
$-336M
$-295M
$-263M
$-225M
$-174M
$-125M
$-79M
$-51M
Stockholders' Equity
$12M
$-1M
$11M
$25M
$47M
$49M
$19M
$18M
$12M
$29M
$29M
$31M
Liabilities + Equity
$17M
$4M
$17M
$30M
$51M
$53M
$25M
$22M
$15M
$35M
$33M
$34M
Shares Outstanding
2,200,240
452,533
5,471,121
3,947,267
76,667,205
61,292,412
33,203,806
26,526,303
22,584,588
20,367,929
16,298,208
12,781,502
Fluxo de Caixa12
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$139.0K
$196.0K
$187.0K
$246.2K
$258.2K
$356.3K
$781.2K
$1M
$1M
$957.8K
$817.7K
$371.2K
Stock-based Comp
$281.0K
$799.0K
$2M
$3M
$12M
$8M
$11M
$17M
$16M
$10M
$6M
$3M
Other Non-cash
$-3M
$-170.0K
$-2M
$-526.5K
$517.5K
$-1M
$350.1K
$504.6K
$-2M
$2M
$786.8K
$27M
Operating Cash Flow
$-12M
$-18M
$-19M
$-24M
$-29M
$-25M
$-27M
$-33M
$-34M
$-33M
$-20M
$-16M
CapEx
$82.0K
$123.0K
$187.0K
$165.0K
$365.7K
$136.6K
$196.2K
$859.8K
$817.4K
$1M
$1M
$2M
Investing Cash Flow
$-82.0K
$-123.0K
$-187.0K
$-165.0K
$-365.7K
$-136.6K
$-196.2K
$-859.8K
$-814.6K
$-1M
$-1M
·
Stock Issued
·
$0
$95.0K
$27M
$744.8K
$54M
$23M
$39M
$15M
$35M
$0
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
$0
$94.6K
$27M
$54M
$54M
$23M
$39M
$15M
$35M
$0
$0
Financing Cash Flow
$22M
$5M
$7M
$1M
$27M
$54M
$28M
$41M
$17M
$36M
$19M
·
Net Change in Cash
$9M
$-13M
$-12M
$-23M
$-2M
$29M
$2M
$7M
$-18M
$1M
$-2M
$30M
Free Cash Flow
$-13M
$-18M
$-19M
$-24M
$-29M
$-25M
$-27M
$-33M
$-35M
$-34M
$-21M
$-17M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
36.0%
1.6%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-177.9%
-2397.1%
-4660.6%
-3134.7%
-5474.8%
-9744.7%
-19390.1%
-9892.6%
-4279.7%
-3156.5%
-1103.1%
1988.2%
Net Margin
-170.4%
-2395.6%
-4084.2%
-3086.4%
-5474.1%
-9724.2%
-19185.8%
-9875.3%
-4278.7%
-3155.6%
-1102.5%
4450.1%
Pretax Margin
-170.4%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-175.4%
-2371.6%
-4621.1%
-3105.8%
-5440.7%
-9635.8%
-18999.8%
-9687.7%
-4166.2%
-3090.5%
-1070.4%
1952.0%
ROA
-93.4%
-179.8%
-83.4%
-64.8%
-79.3%
-81.6%
-163.8%
-271.8%
-194.9%
-134.9%
-82.9%
-252.0%
ROE
-90.2%
5722.5%
-146.0%
-97.5%
-113.5%
-93.5%
-190.6%
-224.6%
-245.0%
-158.5%
-91.0%
-351.1%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.2
0.6
3.2
7.1
11.6
14.7
5.0
5.7
3.8
4.9
9.0
12.8
Quick Ratio
3.7
0.3
3.0
6.9
11.4
14.5
4.9
5.5
3.5
4.7
8.8
12.6
Debt / Equity
0.0
-0.8
·
·
·
·
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
Inventory Turnover
3.6
1.6
1.0
24.1
·
·
·
·
·
·
·
·
Receivables Turnover
3.7
8.5
3.9
4.0
4.2
4.7
3.7
23.1
·
19.4
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.68
$-0.08
$2.10
$0.31
$0.61
$0.80
$0.57
$0.69
$0.52
$1.40
$1.80
$2.45
Revenue / Share
$3.79
$0.11
$0.10
$0.01
·
·
·
·
·
·
·
·
Cash Flow / Share
$-8.36
$-2.46
$-4.13
$-0.30
·
·
·
·
·
·
·
·
Cash / Share
$4.73
$0.10
$2.55
$0.33
$0.64
$0.83
$0.65
$0.76
$0.57
$1.53
$1.83
$2.46
EPS (TTM)
$-6.46
$-77.16
$-4.15
$-6.78
$-0.64
·
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
633.1%
62.0%
-44.3%
12.5%
131.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
87.7%
0.49%
13.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
76.6%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6M
$768.0K
$474.0K
$851.3K
$756.8K
$327.4K
$200.1K
$514.8K
$1M
$1M
$2M
$0
Net Income TTM
$-10M
$-18M
$-19M
$-26M
$-41M
$-32M
$-38M
$-51M
$-49M
$-46M
$-28M
$-46M
Market Cap
$9M
$411M
$300M
$39.60B
$57.50B
$66.20B
$35.26B
$92.15B
$263.56B
$205.92B
$77.35B
$84.05B
Enterprise Value
$-2M
$411M
·
·
·
·
·
·
·
·
·
·
P/E
-0.6
-0.4
-13.2
-74.0
-1171.9
·
·
·
·
·
·
·
P/S
1.6
535.6
633.7
46514.5
75979.0
202217.2
176186.2
178998.2
228388.3
141823.8
30940.5
·
P/B
0.7
-381.9
26.1
1606.7
1223.8
1349.5
1854.7
5016.3
22414.2
7212.3
2642.3
2683.6
P / Tangible Book
0.7
·
26.1
1606.8
1223.8
1349.5
·
·
·
·
·
·
P / Cash Flow
-0.7
-23.4
-15.6
-1675.3
-2002.1
-2670.1
-1324.6
-2833.1
-7654.9
-6228.2
-3866.5
-5385.7
P / FCF
-0.7
-23.2
-15.5
-1663.7
-1976.9
-2655.5
-1314.9
-2760.1
-7477.4
-6021.1
-3676.6
-4879.3
EV / EBITDA
0.2
-22.6
·
·
·
·
·
·
·
·
·
·
EV / FCF
0.1
-23.2
·
·
·
·
·
·
·
·
·
·
EV / Revenue
-0.3
534.9
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-161.9%
-254.7%
-7.6%
-1.4%
-0.09%
·
·
·
·
·
·
·
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3M
$3M
$3M
$1M
$975.0K
$343.0K
$428.0K
$230.0K
$46.0K
$64.0K
$91.0K
$169.0K
$117.0K
$97.0K
$179.2K
$223.2K
Cost of Revenue
$3M
$2M
$2M
$814.0K
$637.0K
$250.0K
$219.0K
$306.0K
$122.0K
$109.0K
$9.0K
$48.0K
$83.0K
$139.0K
$382.9K
$420.1K
Gross Profit
$94.0K
$1M
$1M
$458.0K
$338.0K
$93.0K
$209.0K
$-76.0K
$-76.0K
$-45.0K
·
·
·
·
·
·
R&D Expense
$1M
$1M
$937.0K
$897.0K
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
SG&A Expense
$1M
$1M
$1M
$1M
$1M
$895.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$7M
$4M
$5M
$6M
$6M
$7M
$6M
Operating Income
$-3M
$-2M
$-1M
$-2M
$-3M
$-4M
$-4M
$-4M
$-5M
$-7M
$-5M
$-5M
$-6M
$-6M
$-6M
$-6M
Other Non-op
$282.0K
$190.0K
$107.0K
$78.0K
$-8.0K
$245.0K
$-616.0K
$169.0K
$393.0K
$66.0K
$-9.0K
$967.0K
$2M
$-359.0K
$218.3K
$142.8K
Net Income
$-3M
$-2M
$-1M
$-2M
$-3M
$-3M
$-4M
$-3M
$-4M
$-7M
$-5M
$-4M
$-4M
$-7M
$-6M
$-6M
EPS (Basic)
$-0.53
$-0.43
$-4.95
$-1.31
$-2.35
$-3.55
$-60.42
$-14.98
$-0.65
$-1.11
$-0.78
$-0.86
$-0.88
$-1.63
$-5.06
$-1.54
EPS (Diluted)
$-0.53
$-0.43
$-4.95
$-1.31
$-2.35
$-3.55
$-60.42
$-14.98
$-0.65
$-1.11
$-0.78
$-0.86
$-0.88
$-1.63
$-5.06
$-1.54
Shares (Basic)
5,508,512
3,882,415
·
1,610,246
1,187,945
948,109
·
227,810
6,539,202
5,961,186
·
4,762,187
4,562,079
4,070,438
·
3,879,804
Shares (Diluted)
5,508,512
3,882,415
·
1,610,246
1,187,945
948,109
·
227,810
6,539,202
5,961,186
·
4,762,187
4,562,079
4,070,438
·
3,879,804
EBITDA
$-3M
$-2M
·
$-2M
$-3M
$-4M
·
$-4M
$-5M
$-7M
·
$-5M
$-6M
$-6M
·
$-6M
Balanço Patrimonial22
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$31M
$37M
$10M
$13M
$9M
$10M
$1M
$1M
$5M
$11M
$14M
$17M
$20M
$26M
$26M
$30M
Receivables
$3M
$3M
$3M
$1M
$663.0K
$312.0K
$78.0K
$152.0K
$64.0K
$27.0K
$102.0K
$120.2K
$168.1K
$100.9K
$143.4K
$243.3K
Inventory
$3M
$1M
$2M
$1M
$687.0K
$644.0K
$498.0K
$737.0K
$556.0K
$623.0K
$430.0K
$199.6K
$176.8K
$71.6K
$105.8K
$164.4K
Prepaid Expense
$7M
$3M
$422.0K
$1M
$953.0K
$844.0K
$983.0K
$511.0K
$452.0K
$316.0K
$539.0K
$896.3K
$1M
$649.5K
$827.6K
$1M
Current Assets
$44M
$44M
$15M
$17M
$11M
$12M
$3M
$3M
$6M
$12M
$15M
$18M
$22M
$27M
$27M
$32M
PP&E (Net)
$495.0K
$302.0K
$298.0K
$287.0K
$306.0K
$332.0K
$356.0K
$404.0K
$389.0K
$382.0K
$429.0K
$388.5K
$389.7K
$383.2K
$429.0K
$436.4K
PP&E (Gross)
$4M
$3M
$3M
$3M
$3M
$5M
$5M
·
·
·
$4M
·
·
·
$4M
·
Accum. Depreciation
$3M
$3M
$3M
$3M
$3M
$4M
$4M
·
·
·
$4M
·
·
·
$4M
·
Other Non-current Assets
$371.0K
$304.0K
$252.0K
·
·
·
·
·
·
·
·
·
·
·
·
$12.0K
Total Assets
$45M
$46M
$17M
$18M
$12M
$13M
$4M
$4M
$7M
$13M
$17M
$20M
$24M
$29M
$30M
$34M
Accounts Payable
$2M
$907.0K
$954.0K
$1M
$772.0K
$1M
$2M
$2M
$2M
$2M
$2M
$768.9K
$1M
$1M
$900.8K
$893.8K
Accrued Liabilities
$2M
$831.0K
$2M
$2M
$1M
$534.0K
$1M
$956.0K
$991.0K
$1M
$1M
$2M
$1M
$1M
$2M
$2M
Short-term Debt
$307.0K
$35.0K
$88.0K
$139.0K
$350.0K
$523.0K
$818.0K
·
·
·
·
·
·
·
·
·
Current Liabilities
$5M
$2M
$4M
$3M
$3M
$3M
$5M
$4M
$4M
$6M
$5M
$4M
$5M
$7M
$4M
$4M
Capital Leases
$300.0K
$446.0K
$589.0K
$715.0K
$839.0K
$960.0K
·
·
$186.0K
$369.0K
$557.0K
$739.8K
$915.9K
$1M
$1M
$1M
Total Liabilities
$5M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$6M
$5M
$5M
$6M
$8M
$5M
$5M
Total Debt
$307.0K
$35.0K
·
$139.0K
$350.0K
$523.0K
·
·
·
·
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$925
$921
$911
$789
$778
Retained Earnings
$-415M
$-412M
$-410M
$-409M
$-407M
$-404M
$-400M
$-396M
$-393M
$-389M
$-382M
$-377M
$-373M
$-369M
$-363M
$-357M
Stockholders' Equity
$40M
$43M
$12M
$14M
$9M
$9M
$-1M
$434.0K
$3M
$7M
$11M
$15M
$18M
$21M
$25M
$29M
Liabilities + Equity
$45M
$46M
$17M
$18M
$12M
$13M
$4M
$4M
$7M
$13M
$17M
$20M
$24M
$29M
$30M
$34M
Shares Outstanding
5,527,071
5,501,099
2,200,240
1,824,844
39,260,571
32,393,616
452,533
7,774,275
6,554,296
6,085,766
5,471,121
5,046,994
92,040,276
91,032,030
3,947,267
77,722,402
Fluxo de Caixa9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$42.0K
$34.0K
$28.0K
$25.0K
$41.0K
$45.0K
$48.0K
$50.0K
$50.0K
$48.0K
$49.0K
$47.7K
$44.2K
$46.0K
$45.2K
$73.7K
Stock-based Comp
$62.0K
$50.0K
$33.0K
$40.0K
$97.0K
$111.0K
$123.0K
$129.0K
$143.0K
$404.0K
$283.0K
$369.0K
$504.0K
$522.0K
$759.9K
$698.2K
Other Non-cash
·
$-4M
·
·
·
$-1M
·
·
·
$1M
·
·
·
$720.3K
·
·
Operating Cash Flow
$-5M
$-6M
$-2M
$-2M
$-3M
$-5M
$-3M
$-4M
$-6M
$-5M
$-3M
$-4M
$-6M
$-5M
$-5M
$-5M
CapEx
$235.0K
$38.0K
$39.0K
$6.0K
$16.0K
$21.0K
$0
$65.0K
$57.0K
$1.0K
$90.0K
$46.0K
·
·
$37.8K
$14.7K
Investing Cash Flow
$-235.0K
$-38.0K
$-39.0K
$-6.0K
$-16.0K
$-21.0K
$0
$-65.0K
$-57.0K
$-1.0K
$-90.0K
$-46.0K
·
·
$-37.8K
$-14.7K
Financing Cash Flow
$103.0K
$32M
$-50.0K
$7M
$1M
$13M
$3M
$709.0K
$-33.0K
$2M
$780.0K
$886.4K
$2.0K
$5M
$767.9K
$85.0K
Net Change in Cash
$-5M
$26M
$-2M
$4M
$-1M
$9M
$-98.0K
$-3M
$-6M
$-3M
$-3M
$-3M
$-6M
$53.0K
$-4M
$-5M
Free Cash Flow
·
$-6M
·
·
·
$-5M
·
·
·
$-5M
·
·
·
·
·
·
Lucratividade6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
3.0%
35.5%
·
36.0%
34.7%
27.1%
·
·
·
·
·
·
·
·
·
·
Operating Margin
-103.4%
-59.9%
·
-172.2%
-285.1%
-1052.8%
·
-1557.0%
-10110.9%
-10414.1%
·
-3012.0%
-5231.8%
-6510.5%
·
-2736.4%
Net Margin
-94.2%
-53.7%
·
-166.1%
-285.9%
-981.3%
·
-1483.5%
-9256.5%
-10310.9%
·
-2438.9%
-3410.8%
-6881.2%
·
-2672.4%
EBITDA Margin
-103.4%
-58.8%
·
-172.2%
-285.1%
-1039.6%
·
-1557.0%
-10110.9%
-10339.1%
·
-3012.0%
-5231.8%
-6463.1%
·
-2736.4%
ROA
-10.1%
-5.6%
·
-19.4%
-28.6%
-25.4%
·
-29.0%
-27.7%
-31.1%
·
-15.2%
-12.6%
-18.1%
·
-18.4%
ROE
-11.9%
-6.3%
·
-29.8%
-47.3%
-40.4%
·
-44.1%
-40.7%
-46.2%
·
-18.6%
-15.3%
-21.4%
·
-21.6%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.8
18.5
·
4.9
4.0
4.1
·
0.8
1.5
2.1
·
4.7
4.6
4.0
·
8.5
Quick Ratio
6.9
16.7
·
4.2
3.4
3.6
·
0.5
1.2
1.9
·
4.4
4.3
3.9
·
8.1
Debt / Equity
0.0
0.0
·
0.0
0.0
0.1
·
·
·
·
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
1.9
2.1
·
0.8
1.0
0.4
·
0.7
0.3
0.3
·
0.3
0.7
2.0
·
5.1
Receivables Turnover
1.6
1.8
·
1.8
2.7
2.0
·
1.7
0.4
1.0
·
0.9
0.6
0.6
·
1.1
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.25
$7.77
·
$7.52
$0.22
$0.29
·
$0.06
$0.46
$1.18
·
$2.98
$0.19
$0.23
·
$0.38
Revenue / Share
$0.56
$0.79
·
$0.79
$0.03
$0.01
·
$0.03
$0.01
$0.01
·
$0.04
$0.00
$0.00
·
$0.00
Cash Flow / Share
·
$-1.44
·
·
·
$-0.16
·
·
·
$-0.85
·
·
·
$-0.07
·
·
Cash / Share
$5.64
$6.65
·
$7.07
$0.22
$0.31
·
$0.19
$0.74
$1.75
·
$3.28
$0.22
$0.29
·
$0.39
EPS (TTM)
$-7.22
$-9.04
·
$-67.63
$-81.30
$-79.60
·
$-17.52
$-3.40
$-3.63
·
$-8.43
$-9.11
$-8.32
·
$-1.85
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$10M
$8M
·
$3M
$2M
$1M
·
$431.0K
$370.0K
$441.0K
·
$562.2K
$616.4K
$732.4K
·
$897.5K
Net Income TTM
$-8M
$-8M
·
$-12M
$-14M
$-15M
·
$-19M
$-20M
$-19M
·
$-21M
$-23M
$-26M
·
$-30M
Market Cap
$133M
$86M
·
$14M
$322M
$265M
·
$138M
$214M
$371M
·
$242M
$13.25B
$29.49B
·
$48.03B
Enterprise Value
$102M
$50M
·
$1M
$313M
$256M
·
·
·
·
·
·
·
·
·
·
P/E
-3.3
-1.7
·
-0.1
-0.1
-0.1
·
-1.0
-9.6
-16.8
·
-5.7
-15.8
-38.9
·
-334.1
P/S
12.7
10.3
·
4.7
162.7
253.4
·
319.8
579.3
840.4
·
430.9
21502.3
40273.1
·
53515.8
P/B
3.3
2.0
·
1.0
36.6
27.9
·
317.6
71.3
51.8
·
16.1
740.5
1379.0
·
1641.7
P / Tangible Book
3.3
2.0
·
1.0
36.6
27.9
·
317.6
71.3
51.8
·
16.1
740.5
1379.0
·
1641.7
P / Cash Flow
·
-15.5
·
·
·
-56.8
·
·
·
-73.1
·
·
·
-5498.2
·
·
EV / Revenue
9.7
5.9
·
0.4
158.5
244.3
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-30.0%
-57.6%
·
-876.0%
-992.7%
-971.9%
·
-98.8%
-10.4%
-6.0%
·
-17.6%
-6.3%
-2.6%
·
-0.30%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$6M
$768.0K
$474.0K
$851.3K
$756.8K
Margem Bruta %
36.0%
1.6%
·
·
·
Margem Operacional %
-177.9%
-2397.1%
-4660.6%
-3134.7%
-5474.8%
Lucro líquido
$-10M
$-18M
$-19M
$-26M
$-41M
EPS Diluído
$-6.46
$-77.16
$-4.15
$-6.78
$-0.64
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
-0.8
·
·
·
Índice de liquidez corrente
4.2
0.6
3.2
7.1
11.6
Índice de Liquidez Seca
3.7
0.3
3.0
6.9
11.4
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-13M
$-18M
$-19M
$-24M
$-29M
Investidores institucionais (13F)
54 declarantes
· $49.5M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores54
Valor detido$49.5M
Novas posições31
Posições encerradas10
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
31 (+14 vs trimestre anterior)
10 (+8 vs trimestre anterior)
14 (+8 vs trimestre anterior)
5 (+2 vs trimestre anterior)
+1.1M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
Malcolm P. Fairbairn, Emily Fairbairn, Valley High Limited Partnership, Valley High Capital LLC, Grant Fairbairn Irrevocable Trust September 30, 2011, Nina Fairbairn Irrevocable Trust September 30, 2011, Ascend Legend Master Fund, Ltd., Ascend Capital, LLC, Ascend Capital Limited Partnership
×3 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
27 insiders
· 10 diretores · 17 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 10 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.