WSC WillScot Holdings Corporation - Class A Common Stock

NASDAQ · Construction · Ver em SEC EDGAR ↗

$22,92

Preço · Mai 20, 2026

Fundamentais a partir de Mai 7, 2026

Intervalo 52 Semanas

$15–$32

47% of range

Classificação do Analista

Margem de Lucro Líquido

-2.3%

WSC Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$22.92

Capitalização de Mercado

$3.41B

P/E (TTM)

-64.9

EPS (TTM)

$-0.29

Receita (TTM)

$2.28B

Rendimento div.

1.5%

ROE

-5.6%

Dívida/Capital

—

Intervalo 52 Semanas

$15 – $32

WSC Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $2.28B

2019-12-31 → 2025-12-31

EPS $-0.29

2019-12-31 → 2025-12-31

Fluxo de caixa livre $738M

2019-12-31 → 2025-12-31

Margens -2.3%

2019-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

WSC

Mediana de Pares

P/E (TTM)

-64.9

30.6

P/S (TTM)

1.5

1.4

P/B

4.0

3.6

Price / FCF (Preço / FCF)

4.6

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

WSC

Mediana de Pares

Gross Margin (Margem Bruta)

51.0%

15.9%

Operating Margin (Margem Operacional)

8.0%

—

Net Profit Margin (Margem de Lucro Líquido)

-2.3%

4.0%

ROA

-0.89%

3.7%

ROE

-5.6%

8.2%

ROIC

20.3%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

WSC

Mediana de Pares

Current Ratio (Índice de liquidez corrente)

0.9

1.5

Quick Ratio (Índice de Liquidez Seca)

0.7

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

WSC

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

-4.8%

—

Revenue CAGR 3Y (CAGR Receita 3A)

2.1%

—

Revenue CAGR 5Y (CAGR Receita 5A)

12.4%

—

EPS YoY

-93.6%

—

Net Income YoY (Lucro Líquido Ano a Ano)

-94.1%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

WSC

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$-0.29

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

WSC

Mediana de Pares

Payout Ratio (Índice de Pagamento)

-96.5%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

1.5%

Índice de Pagamento

-96.5%

CAGR Dividendos 5 anos

—

Data ex	Valor
4 de Março de 2026	$0,0700
3 de Dezembro de 2025	$0,0700
3 de Setembro de 2025	$0,0700
4 de Junho de 2025	$0,0700
5 de Março de 2025	$0,0700

WSC Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 14 analistas

Compra forte 4 28,6%
Compra 2 14,3%
Manter 8 57,1%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

10 analistas · 2026-05-16

Mediana $27.50

Agora $22.92

Mín $22.00

Máx $37.00

Alvo mediano $27.50 +20,0%

Alvo médio $27.90 +21,7%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

-0.31%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$0.15	$0.16	-0.01%
31 de Dezembro de 2025	$-1.03	$0.33	-1.4%
30 de Setembro de 2025	$0.24	$0.30	-0.06%
30 de Junho de 2025	$0.26	$0.36	-0.10%
31 de Março de 2025	$0.23	$0.28	-0.05%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
WSC	$3.41B	-64.9	-4.8%	-2.3%	-5.6%	51.0%
FLR	—	-127.8	-5.0%	—	—	—
ACA	$5.21B	25.1	12.2%	7.2%	8.1%	22.4%
PRIM	$6.71B	24.7	19.0%	3.6%	17.1%	10.7%
GVA	$5.02B	29.9	10.4%	4.4%	17.6%	16.1%
MWH	—	—	—	—	—	—
TPC	$3.54B	44.4	28.1%	1.5%	6.8%	11.7%
CTRI	$2.61B	103.8	13.1%	0.75%	3.1%	8.3%
CDNL	—	—	44.7%	5.0%	27.9%	—
AMRC	—	35.7	28.8%	—	—	—
NWPX	$599M	17.6	6.8%	6.7%	9.2%	19.7%

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 15

Dados anuais de Demonstração de Resultados para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
Revenue	$2.28B	$2.40B	$2.36B	$2.14B	$1.67B	$1.27B	·	$1.06B	$751M	$446M	$427M	$453M
Cost of Revenue	·	·	·	·	·	·	·	·	·	$85M	$75M	$78M
Gross Profit	$1.16B	$1.30B	$1.33B	$1.14B	$845M	$608M	·	$413M	$289M	$166M	$168M	$163M
SG&A Expense	$582M	$631M	$596M	$567M	$480M	$338M	·	$271M	$235M	$162M	$139M	$139M
Operating Income	$181M	$264M	$673M	$511M	$300M	$162M	·	$118M	$6M	$-58M	$-3M	$-21M
Interest Expense	·	·	$205M	$146M	$116M	$119M	·	$123M	$98M	$119M	$95M	$92M
Interest Income	·	·	·	·	·	·	·	$0	$0	$12M	$10M	$10M
Pretax Income	$-55M	$37M	$468M	$365M	$151M	$4M	·	$-123M	$-68M	$-165M	$-88M	$-103M
Income Tax	$-2M	$8M	$127M	$89M	$37M	$-56M	·	$-2M	$-39M	$-936.0K	$-25M	$-34M
Net Income	$-53M	$28M	$476M	$340M	$160M	$74M	·	$-121M	$-25M	$-148M	$-31M	$-72M
EPS (Basic)	$-0.29	$0.15	$2.40	$1.57	$0.71	$0.44	·	$-1.11	$-0.29	·	$0.05	·
EPS (Diluted)	$-0.29	$0.15	$2.36	$1.53	$0.69	$0.25	·	$-1.11	$-0.53	·	$0.01	·
Shares (Basic)	182,394,306	188,101,693	198,554,885	216,808,577	226,518,931	169,230,177	·	108,683,620	87,209,605	·	14,845,029	·
Shares (Diluted)	182,394,306	190,292,256	201,849,836	221,399,162	232,793,902	177,268,383	·	108,683,620	88,950,564	·	62,500,000	·
EBITDA	$181M	$264M	$673M	$511M	$676M	$427M	·	$305M	$141M	$23M	$-688.6K	·

Balanço Patrimonial 28

Dados anuais de Balanço Patrimonial para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
Cash & Equivalents	$15M	$9M	$11M	$7M	$6M	$25M	·	$3M	$9M	$9M	$6M	$9M
Receivables	$395M	$430M	$451M	$410M	$351M	$331M	$241M	$248M	$207M	$95M	$71M	·
Inventory	$46M	$47M	$47M	$41M	$30M	$24M	$15M	$15M	$16M	$10M	$9M	·
Prepaid Expense	$28M	$68M	$57M	$32M	$35M	$30M	$21M	$15M	$22M	$14M	$40M	$0
Other Current Assets	$41M	$20M	·	·	·	·	·	·	·	·	·	·
Current Assets	$525M	$558M	$569M	$521M	$483M	$422M	$290M	$293M	$256M	$128M	$138M	$1M
PP&E (Net)	·	·	·	·	$312M	$304M	·	·	$184M	$84M	$84M	·
PP&E (Gross)	·	·	·	·	$441M	$402M	·	·	$274M	$164M	$167M	·
Accum. Depreciation	·	·	·	·	$128M	$98M	·	·	$90M	$81M	$83M	·
Goodwill	$1.26B	$1.20B	$1.18B	$1.01B	$1.01B	$962M	$233M	$235M	$247M	$29M	$57M	$62M
Intangibles	$224M	$251M	$420M	$419M	$443M	$496M	$126M	$127M	$132M	$126M	$125M	·
Other Non-current Assets	$15M	$17M	$5M	$7M	$8M	$16M	$4M	$4M	$4M	$4M	$2M	·
Total Assets	$5.82B	$6.03B	$6.14B	$5.83B	$5.77B	$5.57B	$2.86B	$2.90B	$2.75B	$1.41B	$1.70B	$501M
Accounts Payable	$110M	$97M	$86M	$109M	$103M	$107M	$103M	$110M	$90M	$57M	$33M	$133.5K
Accrued Liabilities	$126M	$122M	$130M	$110M	$107M	$91M	$83M	$98M	$85M	$49M	$45M	$100.0K
Current Liabilities	$611M	$585M	$562M	$562M	$518M	$449M	$313M	$320M	$269M	$156M	$173M	$133.5K
Capital Leases	$242M	$201M	$188M	$170M	$170M	$184M	$119M	$118M	·	·	·	·
Deferred Tax	$492M	$506M	$554M	$401M	$306M	$308M	$67M	$71M	$67M	$121M	$118M	·
Other Non-current Liabilities	$57M	$41M	$34M	$19M	$16M	$37M	$39M	$47M	$32M	$19M	$11M	·
Total Liabilities	$4.96B	$5.02B	$4.88B	$4.26B	$3.78B	$3.51B	$2.21B	$2.34B	$2.05B	$926M	$1.68B	$20M
Long-term Debt	·	·	·	·	·	·	$1.63B	$1.63B	·	·	·	·
Common Stock	$19.0K	$19.0K	$20.0K	$21.0K	$22.0K	$23.0K	·	$0	·	·	·	·
Paid-in Capital	$1.73B	$1.84B	$2.09B	$2.89B	$3.62B	$3.85B	$2.41B	$2.38B	$2.39B	$2.12B	$1.57B	$5M
Retained Earnings	$-800M	$-747M	$-775M	$-1.25B	$-1.59B	$-1.75B	$-1.73B	$-1.83B	$-1.68B	$-1.64B	$-1.49B	$-20.8K
AOCI	$-69M	$-71M	$-53M	$-70M	$-29M	$-37M	$-90M	$-63M	$-68M	$-49M	$-57M	·
Stockholders' Equity	$856M	$1.02B	$1.26B	$1.57B	$2.00B	$2.06B	$585M	$491M	$638M	$436M	$23M	$5M
Liabilities + Equity	$5.82B	$6.03B	$6.14B	$5.83B	$5.77B	$5.57B	$2.86B	$2.90B	$2.75B	$1.41B	$1.70B	$501M
Shares Outstanding	181,184,438	183,565,000	189,967,000	207,952,000	223,940,000	229,038,000	·	·	·	·	·	·

Fluxo de Caixa 18

Dados anuais de Fluxo de Caixa para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
D&A	$96M	$83M	$73M	$62M	$316M	$244M	·	$187M	$135M	$81M	$78M	$101M
Stock-based Comp	$38M	$36M	$34M	$30M	$26M	$10M	·	$7M	$3M	$3M	$0	$0
Amort. of Intangibles	$46M	$38M	$26M	$24M	$24M	$12M	·	$1M	$1M	$0	$0	$14M
Restructuring	$302M	$9M	$0	$-86.0K	$12M	$6M	·	$4M	$15M	$2M	$3M	$9M
Other Non-cash	·	·	·	·	$38M	·	·	$-10M	$-52M	$62M	·	·
Operating Cash Flow	$762M	$562M	$761M	$745M	$540M	$305M	·	$173M	$37M	$-1M	$59M	$120M
CapEx	$24M	$18M	$22M	$44M	$30M	$16M	·	$8M	$5M	$4M	$2M	$7M
Investing Cash Flow	$-417M	$-362M	$-350M	$-309M	$-384M	$-125M	·	$-153M	$-1.22B	$-393M	$-30M	$-193M
Debt Issued	$1.19B	$1.32B	$1.91B	$964M	$729M	$2.79B	·	$552M	$1.21B	·	·	·
Net Debt Issued	$-146M	$121M	$436M	$376M	$216M	$-22M	·	·	·	·	·	·
Stock Issued	$10M	$253.0K	$498.0K	$11M	$7M	$11M	·	$921.0K	$147M	$572M	$0	·
Net Stock Activity	$10M	$253.0K	$498.0K	$11M	$7M	$11M	·	$921.0K	$147M	·	·	·
Dividends Paid	$51M	$0	$0	·	·	·	·	·	·	·	·	·
Financing Cash Flow	$-341M	$-200M	$-419M	$-429M	$-168M	$-159M	·	$-26M	$1.18B	$397M	$-31M	$77M
Net Change in Cash	$6M	$-2M	$-7M	$5M	$-12M	$22M	·	$-6M	$-227.0K	$3M	$-3M	$3M
Taxes Paid	$16M	$46M	$33M	$25M	$10M	$4M	·	$-1M	$3M	$-1M	$-1M	$-2M
Free Cash Flow	$738M	$543M	$739M	$701M	$509M	$288M	·	$164M	$33M	$-6M	·	·
Levered FCF	·	·	$589M	$590M	$419M	$-90M	·	$61M	$-25M	$-124M	·	·

Lucratividade 8

Dados anuais de Lucratividade para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
Gross Margin	51.0%	54.3%	56.4%	53.0%	51.1%	48.3%	·	38.9%	38.5%	37.1%	·	·
Operating Margin	8.0%	11.0%	28.5%	23.9%	19.0%	13.4%	·	11.1%	0.83%	-13.1%	·	·
Net Margin	-2.3%	1.2%	20.2%	15.8%	8.5%	·	·	-1.1%	-6.5%	-33.1%	·	·
Pretax Margin	-2.4%	1.5%	19.8%	17.0%	11.1%	1.8%	·	-1.3%	-12.3%	-37.1%	·	·
EBITDA Margin	8.0%	11.0%	28.5%	23.9%	35.7%	31.2%	·	28.6%	18.8%	5.1%	·	·
ROA	-0.89%	0.46%	8.0%	5.9%	2.8%	·	·	-0.39%	-2.4%	-9.5%	0.11%	·
ROE	-5.6%	2.7%	37.0%	20.9%	8.1%	·	·	-1.8%	-9.1%	-64.4%	11.2%	·
ROIC	20.3%	19.9%	39.0%	24.7%	13.8%	·	·	15.3%	0.57%	-13.3%	·	·

Liquidez e Solvência 3

Dados anuais de Liquidez e Solvência para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
Current Ratio	0.9	1.0	1.0	0.9	0.9	·	·	0.9	1.0	0.8	3.5	·
Quick Ratio	0.7	0.8	0.8	0.7	0.8	·	·	0.8	0.8	0.7	2.5	·
Interest Coverage	·	·	3.3	3.5	3.1	1.5	·	1.0	0.1	-0.5	·	·

Eficiência 3

Dados anuais de Eficiência para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
Asset Turnover	0.4	0.4	0.4	0.4	0.3	·	·	0.4	0.4	0.3	0.0	·
Inventory Turnover	·	·	·	·	·	·	·	·	·	8.5	·	·
Receivables Turnover	5.5	5.4	5.5	5.6	5.2	·	·	4.3	5.0	5.4	·	·

Por Ação 6

Dados anuais de Por Ação para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
Book Value / Share	$4.73	$5.55	$6.64	$7.53	$8.92	·	·	·	·	·	·	·
Revenue / Share	$12.51	$12.59	$11.72	$9.68	$8.14	$7.72	·	·	·	·	$0.00	·
Cash Flow / Share	$4.18	$2.95	$3.77	$3.36	$2.32	$1.72	·	·	·	·	$0.01	·
Cash / Share	$0.08	$0.05	$0.06	$0.04	$0.06	·	·	·	·	·	·	·
Dividend / Share	·	·	·	·	·	·	·	·	·	$0	$0	$0
EPS (TTM)	$-0.29	$0.15	$2.36	$1.53	$0.69	$0.25	·	$-1.11	$-0.53	$-0.41	$0.01	·

Taxas de Crescimento 7

Dados anuais de Taxas de Crescimento para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
Revenue YoY	-4.8%	1.3%	10.4%	28.1%	31.4%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.1%	12.7%	22.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	12.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	-93.6%	54.2%	121.7%	176.0%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	-39.9%	111.3%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	-94.1%	40.3%	112.0%	116.4%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	-44.0%	86.0%	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 13

Dados anuais de Avaliação (TTM) para WSC
Métrica	2025	2024	2023	2022	2021	2020	2020	2019	2018	2017	2016	2015
Revenue TTM	$2.28B	$2.40B	$2.36B	$2.14B	$1.67B	$1.27B	·	$1.06B	$751M	$446M	$427M	$453M
Net Income TTM	$-53M	$28M	$476M	$340M	$160M	$74M	·	$-121M	$-25M	$-148M	$-31M	$-72M
Market Cap	$3.41B	$6.14B	$8.45B	$9.39B	$9.15B	·	·	·	·	·	·	·
P/E	-64.9	223.0	18.9	29.5	59.2	92.7	·	-16.7	-17.8	-31.0	995.0	·
P/S	1.5	2.6	3.6	4.4	5.5	·	·	·	·	·	·	·
P/B	4.0	6.0	6.7	6.0	4.6	·	·	·	·	·	·	·
P / Tangible Book	·	·	·	69.7	16.9	8.8	·	·	·	·	·	·
P / Cash Flow	4.5	10.9	11.1	12.6	16.9	·	·	·	·	·	·	·
P / FCF	4.6	11.3	11.4	13.4	18.0	·	·	·	·	·	·	·
Dividend Yield	1.5%	0.00%	0.00%	·	·	·	·	·	·	·	·	·
Earnings Yield	-1.5%	0.45%	5.3%	3.4%	1.7%	1.1%	·	-6.0%	-5.6%	-3.2%	0.10%	·
Payout Ratio	-96.5%	·	·	·	·	·	·	·	·	·	·	·
Annual Payout	$51M	$0	$0	·	·	·	·	·	·	·	·	·

Demonstração de Resultados 13

Dados trimestrais de Demonstração de Resultados para WSC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$549M	$566M	$567M	$589M	$560M	$603M	$601M	$605M	$587M	$612M	$605M	$582M	$565M	$591M	$578M	$523M
Gross Profit	$286M	$286M	$282M	$296M	$300M	$336M	$321M	$327M	$317M	$343M	$340M	$328M	$323M	$328M	$298M	$275M
SG&A Expense	$154M	$142M	$138M	$145M	$157M	$128M	$153M	$181M	$168M	$146M	$152M	$147M	$151M	$139M	$140M	$150M
Operating Income	$97M	$-184M	$119M	$127M	$119M	$174M	$-35M	$-5M	$130M	$177M	$178M	$167M	$152M	$171M	$144M	$114M
Interest Expense	·	·	·	·	·	·	·	·	$57M	·	$54M	$47M	$45M	·	$38M	$33M
Pretax Income	$43M	$-245M	$60M	$68M	$61M	$115M	$-91M	$-61M	$73M	$118M	$124M	$119M	$107M	$127M	$106M	$81M
Income Tax	·	·	·	·	·	·	·	$-14M	$17M	$32M	$33M	$32M	$30M	$126M	$-28M	$-21M
Net Income	$28M	$-187M	$43M	$48M	$43M	$89M	$-70M	$-47M	$56M	$86M	$92M	$88M	$211M	$86M	$129M	$73M
EPS (Basic)	$0.16	$-1.02	$0.24	$0.26	$0.23	$0.47	$-0.37	$-0.25	$0.30	$0.47	$0.47	$0.44	$1.02	$0.41	$0.60	$0.33
EPS (Diluted)	$0.15	$-1.02	$0.24	$0.26	$0.23	$0.48	$-0.37	$-0.25	$0.29	$0.47	$0.46	$0.43	$1.00	$0.40	$0.59	$0.32
Shares (Basic)	180,987,459	-365,758,463	182,003,961	182,468,243	183,680,565	-379,997,277	188,281,346	189,680,091	190,137,533	-404,682,541	196,198,638	200,946,619	206,092,169	-443,695,487	213,636,876	223,376,276
Shares (Diluted)	181,463,605	-369,118,832	182,772,186	183,439,165	185,301,787	-380,734,573	188,281,346	189,680,091	193,065,392	-411,398,615	199,258,304	204,326,162	209,663,985	-452,968,079	217,927,725	227,484,012
EBITDA	$97M	·	$119M	$127M	$119M	·	$-35M	$-5M	$130M	·	$178M	$167M	$152M	·	$240M	$218M

Balanço Patrimonial 24

Dados trimestrais de Balanço Patrimonial para WSC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$16M	$15M	$15M	$13M	$11M	$9M	$11M	$6M	$13M	·	$6M	$8M	$16M	·	$15M	$12M
Receivables	$397M	$395M	$404M	$414M	$401M	$430M	$446M	$442M	$451M	·	$469M	$442M	$415M	·	$439M	$441M
Inventory	$46M	$46M	$43M	$47M	$48M	$47M	$53M	$50M	$48M	·	$45M	$44M	$42M	·	$45M	$42M
Prepaid Expense	$21M	·	$57M	$55M	$58M	·	$65M	$74M	$62M	·	$48M	$43M	$43M	·	$40M	$44M
Other Current Assets	$49M	$41M	·	·	·	$20M	·	·	·	·	·	·	·	·	·	·
Current Assets	$530M	$525M	$520M	$530M	$518M	$558M	$578M	$576M	$575M	·	$569M	$545M	$525M	·	$540M	$540M
Goodwill	$1.26B	$1.26B	$1.26B	$1.26B	$1.20B	$1.20B	$1.18B	$1.18B	$1.18B	$1.18B	$1.16B	$1.01B	$1.01B	$1.01B	$1.06B	$1.17B
Intangibles	$213M	$224M	$235M	$247M	$240M	$251M	$261M	$272M	$412M	·	$401M	$407M	$413M	·	$431M	$447M
Other Non-current Assets	$22M	$15M	$13M	$11M	$12M	$17M	$10M	$16M	$13M	·	$16M	$7M	$7M	·	$9M	$5M
Total Assets	$5.81B	$5.82B	$6.10B	$6.10B	$5.96B	$6.03B	$6.04B	$6.05B	$6.18B	·	$6.08B	$5.72B	$5.61B	·	$5.81B	$5.98B
Accounts Payable	$142M	$110M	$109M	$116M	$94M	$97M	$108M	$119M	$100M	·	$92M	$92M	$92M	·	$160M	$156M
Accrued Liabilities	$151M	$126M	$171M	$162M	$169M	$122M	$168M	$150M	$162M	·	$123M	$120M	$121M	·	$123M	$115M
Current Liabilities	$670M	$611M	$660M	$656M	$621M	$585M	$639M	$632M	$596M	·	$547M	$534M	$506M	·	$615M	$597M
Capital Leases	$231M	$242M	$221M	$193M	$192M	$201M	$192M	$191M	$198M	·	$193M	$181M	$170M	·	$175M	$184M
Deferred Tax	$502M	$492M	$527M	$500M	$496M	$506M	$492M	$525M	$566M	·	$535M	$506M	$465M	·	$386M	$390M
Other Non-current Liabilities	$55M	$57M	$46M	$49M	$44M	$41M	$51M	$41M	$35M	·	$27M	$23M	$29M	·	$18M	$16M
Total Liabilities	$4.94B	$4.96B	$5.04B	$5.07B	$4.95B	$5.02B	$4.98B	$4.85B	$4.86B	·	$4.76B	$4.28B	$4.05B	·	$4.13B	$4.20B
Common Stock	$19.0K	$19.0K	$19.0K	$19.0K	$19.0K	$19.0K	$19.0K	$19.0K	$20.0K	·	$20.0K	$20.0K	$21.0K	·	$22.0K	$22.0K
Paid-in Capital	$1.71B	$1.73B	$1.75B	$1.76B	$1.79B	$1.84B	$1.96B	$2.01B	$2.08B	·	$2.22B	$2.44B	$2.67B	·	$3.11B	$3.30B
Retained Earnings	$-772M	$-800M	$-613M	$-656M	$-704M	$-747M	$-836M	$-766M	$-719M	·	$-861M	$-953M	$-1.04B	·	$-1.34B	$-1.47B
AOCI	$-68M	$-69M	$-73M	$-66M	$-79M	$-71M	$-70M	$-47M	$-45M	·	$-44M	$-44M	$-63M	·	$-93M	$-55M
Stockholders' Equity	$871M	$856M	$1.06B	$1.03B	$1.01B	$1.02B	$1.05B	$1.20B	$1.32B	$1.26B	$1.31B	$1.44B	$1.56B	$1.57B	$1.68B	$1.77B
Liabilities + Equity	$5.81B	$5.82B	$6.10B	$6.10B	$5.96B	$6.03B	$6.04B	$6.05B	$6.18B	·	$6.08B	$5.72B	$5.61B	·	$5.81B	$5.98B
Shares Outstanding	180,994,679	181,184,438	181,941,675	182,236,993	183,109,208	183,564,899	187,048,646	188,591,960	190,598,309	189,967,000	193,460,704	198,375,893	203,723,099	207,952,000	211,243,820	216,090,996

Fluxo de Caixa 17

Dados trimestrais de Fluxo de Caixa para WSC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$24M	$24M	$24M	$24M	$23M	$24M	$23M	$18M	$18M	$21M	$18M	$17M	$17M	$16M	$86M	$86M
Stock-based Comp	$7M	$12M	$10M	$8M	$8M	$8M	$10M	$10M	$9M	$8M	$9M	$9M	$8M	$7M	$7M	$9M
Amort. of Intangibles	$11M	$11M	$12M	$12M	$11M	$12M	$12M	$7M	$7M	$8M	$6M	$6M	$6M	$6M	$6M	$6M
Restructuring	$11M	·	·	·	$375.0K	$19.0K	$2M	$6M	·	$0	$0	$0	·	$0	$0	$-86.0K
Operating Cash Flow	$191M	$159M	$191M	$205M	$207M	$179M	$-2M	$176M	$209M	$219M	$191M	$202M	$149M	$200M	$210M	$188M
CapEx	$4M	$9M	$4M	$6M	$5M	$2M	$3M	$6M	$7M	$5M	$6M	$4M	$7M	$13M	$10M	$10M
Investing Cash Flow	$-85M	$-68M	$-77M	$-208M	$-65M	$-94M	$-75M	$-82M	$-111M	$-132M	$-376M	$-113M	$272M	$-83M	$88M	$-165M
Debt Issued	$116M	$208M	$117M	$245M	$615M	$216M	$319M	$659M	$124M	$260M	$1.02B	$265M	$364M	$201M	$309M	$302M
Net Debt Issued	$-76M	·	·	·	$-87M	·	·	·	$-76M	·	·	·	$-194M	·	·	·
Stock Issued	$0	$226.0K	$0	$8M	$2M	$132.0K	$0	$52.0K	$69.0K	$45.0K	$41.0K	$344.0K	$68.0K	$415.0K	$7M	$139.0K
Net Stock Activity	$0	·	·	·	$2M	·	·	·	$69.0K	·	·	·	$68.0K	·	·	·
Dividends Paid	$13M	$13M	$13M	$13M	$13M	$0	$0	$0	$0	·	·	·	·	·	·	·
Financing Cash Flow	$-105M	$-92M	$-113M	$4M	$-140M	$-87M	$82M	$-100M	$-96M	$-82M	$183M	$-97M	$-423M	$-116M	$-293M	$-22M
Net Change in Cash	$956.0K	$-170.0K	$2M	$2M	$2M	$-2M	$5M	$-7M	$2M	$5M	$-2M	$-8M	$-2M	$2M	$4M	$385.0K
Taxes Paid	$1M	$2M	$4M	$6M	$5M	$3M	$7M	$35M	$952.0K	$10M	$8M	$9M	$6M	$7M	$7M	$8M
Free Cash Flow	$187M	·	·	·	$202M	·	·	·	$202M	·	·	·	$142M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$159M	·	·	·	$110M	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para WSC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	52.1%	·	49.7%	50.3%	53.7%	·	53.4%	54.1%	54.0%	·	56.2%	56.3%	57.1%	·	52.0%	53.1%
Operating Margin	17.6%	·	21.0%	21.5%	21.3%	·	-5.9%	-0.87%	22.1%	·	29.4%	28.6%	26.8%	·	25.5%	22.6%
Net Margin	5.1%	·	7.6%	8.1%	7.7%	·	-11.7%	-7.8%	9.6%	·	15.1%	15.1%	37.3%	·	21.3%	12.6%
Pretax Margin	7.8%	·	10.6%	11.5%	10.9%	·	-15.1%	-10.1%	12.5%	·	20.5%	20.5%	18.9%	·	19.2%	16.9%
EBITDA Margin	17.6%	·	21.0%	21.5%	21.3%	·	-5.9%	-0.87%	22.1%	·	29.4%	28.6%	26.8%	·	39.8%	37.5%
ROA	0.48%	·	0.71%	0.79%	0.71%	·	-1.2%	-0.80%	0.95%	·	1.5%	1.5%	3.7%	·	2.2%	1.3%
ROE	3.0%	·	4.1%	4.3%	3.7%	·	-6.0%	-3.5%	3.9%	·	6.1%	5.5%	11.9%	·	7.1%	3.9%
ROIC	·	·	·	·	·	·	·	-0.34%	7.5%	·	10.0%	8.5%	6.9%	·	6.8%	5.5%

Liquidez e Solvência 3

Dados trimestrais de Liquidez e Solvência para WSC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.8	·	0.8	0.8	0.8	·	0.9	0.9	1.0	·	1.0	1.0	1.0	·	0.9	0.9
Quick Ratio	0.6	·	0.6	0.7	0.7	·	0.7	0.7	0.8	·	0.9	0.8	0.9	·	0.7	0.8
Interest Coverage	·	·	·	·	·	·	·	·	2.3	·	3.3	3.5	3.4	·	4.0	3.9

Eficiência 2

Dados trimestrais de Eficiência para WSC
Métrica	Tendência	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		1.4	·	1.3	1.4	1.3	·	1.3	1.4	1.4	·	1.3	1.3	1.4	·	1.4	1.4

Por Ação 5

Dados trimestrais de Por Ação para WSC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$4.81	·	$5.83	$5.68	$5.52	·	$5.64	$6.37	$6.93	·	$6.79	$7.25	$7.68	·	$7.96	$8.21
Revenue / Share	$3.02	·	$3.10	$3.21	$3.02	·	$3.19	$3.19	$3.04	·	$3.04	$2.85	$2.70	·	$2.77	$2.56
Cash Flow / Share	$1.05	·	·	·	$1.12	·	·	·	$1.08	·	·	·	$0.71	·	·	·
Cash / Share	$0.09	·	$0.08	$0.07	$0.06	·	$0.06	$0.03	$0.07	·	$0.03	$0.04	$0.08	·	$0.07	$0.05
EPS (TTM)	$0.88	·	$0.36	$-0.13	$-0.10	·	$0.13	$0.93	$2.18	·	$2.29	$2.42	$2.31	·	$1.45	$1.12

Avaliação (TTM) 11

Dados trimestrais de Avaliação (TTM) para WSC
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$2.26B	·	$2.32B	$2.35B	$2.35B	·	$2.40B	$2.38B	$2.34B	·	$2.34B	$2.32B	$2.26B	·	$2.01B	$1.87B
Net Income TTM	$162M	·	$64M	$-26M	$-18M	·	$30M	$189M	$446M	·	$477M	$514M	$499M	·	$327M	$260M
Market Cap	$3.14B	·	$3.84B	$4.99B	$5.09B	·	$7.03B	$7.10B	$8.86B	·	$8.05B	$9.48B	$9.55B	·	$8.52B	$7.01B
P/E	19.7	·	58.6	-210.8	-278.0	·	289.2	40.5	21.3	·	18.2	19.7	20.3	·	27.8	28.9
P/S	1.4	·	1.7	2.1	2.2	·	2.9	3.0	3.8	·	3.4	4.1	4.2	·	4.2	3.8
P/B	3.6	·	3.6	4.8	5.0	·	6.7	5.9	6.7	·	6.1	6.6	6.1	·	5.1	3.9
P / Tangible Book	·	·	·	·	·	·	·	·	·	·	·	494.8	68.6	·	46.0	45.0
P / Cash Flow	16.4	·	·	·	24.6	·	·	·	42.5	·	·	·	64.2	·	·	·
P / FCF	16.8	·	·	·	25.2	·	·	·	43.8	·	·	·	67.2	·	·	·
Earnings Yield	5.1%	·	1.7%	-0.47%	-0.36%	·	0.35%	2.5%	4.7%	·	5.5%	5.1%	4.9%	·	3.6%	3.5%
Payout Ratio	45.3%	·	·	·	29.9%	·	·	·	·	·	·	·	·	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$2.28B	$2.40B	$2.36B	$2.14B	$1.67B
Margem Bruta %	51.0%	54.3%	56.4%	53.0%	51.1%
Margem Operacional %	8.0%	11.0%	28.5%	23.9%	19.0%
Lucro líquido	$-53M	$28M	$476M	$340M	$160M
EPS Diluído	$-0.29	$0.15	$2.36	$1.53	$0.69

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Índice de liquidez corrente	0.9	1.0	1.0	0.9	0.9
Índice de Liquidez Seca	0.7	0.8	0.8	0.7	0.8

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$738M	$543M	$739M	$701M	$509M

Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa

BOUNCE_UP @ $21.52 RR 1,50 Set 24

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

WSC Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

WSC Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

WSC Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos