WST West Pharmaceutical Services, Inc. Common Stock

NYSE · Life Sciences Tools & Services · Ver em SEC EDGAR ↗

$316,26

Preço · Mai 22, 2026

Fundamentais a partir de Abr 23, 2026

Intervalo 52 Semanas

$204–$331

89% of range

Classificação do Analista

Margem de Lucro Líquido

16.1%

WST Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

Preço

$316.26

Capitalização de Mercado

$19.81B

P/E (TTM)

40.5

EPS (TTM)

$6.79

Receita (TTM)

$3.07B

Rendimento div.

0.31%

ROE

16.2%

Dívida/Capital

0.1

Intervalo 52 Semanas

$204 – $331

WST Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Receita e Lucro Líquido $3.07B

2016-12-31 → 2025-12-31

EPS $6.79

2016-12-31 → 2025-12-31

Fluxo de caixa livre $469M

2016-12-31 → 2025-12-31

Margens 16.1%

2016-12-31 → 2025-12-31

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Métrica

Tendência de 5 anos

WST

Mediana de Pares

P/E (TTM)

40.5

33.3

P/S (TTM)

6.4

5.2

P/B

6.2

EV / EBITDA

25.4

—

Price / FCF (Preço / FCF)

42.2

—

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Métrica

Tendência de 5 anos

WST

Mediana de Pares

Gross Margin (Margem Bruta)

35.9%

53.7%

Operating Margin (Margem Operacional)

19.0%

—

Net Profit Margin (Margem de Lucro Líquido)

16.1%

16.2%

ROA

12.5%

10.8%

ROE

16.2%

21.0%

ROIC

13.8%

—

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Métrica

Tendência de 5 anos

WST

Mediana de Pares

Debt / Equity (Dívida / Patrimônio Líquido)

0.1

41.8

Current Ratio (Índice de liquidez corrente)

3.0

1.7

Quick Ratio (Índice de Liquidez Seca)

2.1

—

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métrica

Tendência de 5 anos

WST

Mediana de Pares

Revenue YoY (Receita Ano a Ano)

6.2%

—

Revenue CAGR 3Y (CAGR Receita 3A)

2.1%

—

Revenue CAGR 5Y (CAGR Receita 5A)

7.4%

—

EPS YoY

1.5%

—

Net Income YoY (Lucro Líquido Ano a Ano)

0.20%

—

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Métrica

Tendência de 5 anos

WST

Mediana de Pares

EPS (Diluted) (EPS (Diluído))

$6.79

—

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Métrica

Tendência de 5 anos

WST

Mediana de Pares

Payout Ratio (Índice de Pagamento)

12.4%

—

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

Dividend Yield

0.31%

Índice de Pagamento

12.4%

CAGR Dividendos 5 anos

—

Data ex	Valor
29 de Abril de 2026	$0,2200
28 de Janeiro de 2026	$0,2200
12 de Novembro de 2025	$0,2200
30 de Julho de 2025	$0,2100
30 de Abril de 2025	$0,2100
7 de Fevereiro de 2025	$0,2100
13 de Novembro de 2024	$0,2100
31 de Julho de 2024	$0,2000
23 de Abril de 2024	$0,2000
30 de Janeiro de 2024	$0,2000
7 de Novembro de 2023	$0,2000
25 de Julho de 2023	$0,1900
25 de Abril de 2023	$0,1900
24 de Janeiro de 2023	$0,1900
8 de Novembro de 2022	$0,1900
19 de Julho de 2022	$0,1800
19 de Abril de 2022	$0,1800
18 de Janeiro de 2022	$0,1800
9 de Novembro de 2021	$0,1800
20 de Julho de 2021	$0,1700

WST Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

COMPRA 23 analistas

Compra forte 6 26,1%
Compra 13 56,5%
Manter 4 17,4%
Venda 0 0,0%
Venda forte 0 0,0%

Preço-alvo de 12 meses

13 analistas · 2026-05-18

Mediana $350.00

Agora $316.26

Mín $310.00

Máx $400.00

Alvo mediano $350.00 +10,7%

Alvo médio $349.85 +10,6%

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Surpresa Média

0.28%

Período	EPS Actual	EPS est.	Surpresa
31 de Março de 2026	$2.13	$1.69	0.44%
31 de Dezembro de 2025	$2.04	$1.85	0.19%
30 de Setembro de 2025	$1.96	$1.70	0.26%
30 de Junho de 2025	$1.84	$1.52	0.32%
31 de Março de 2025	$1.45	$1.25	0.20%

Comparação com pares Métricas chave vs pares do setor

Ticker	Capitalização de Mercado	P/E	Receita YoY	Margem Líquida	ROE	Margem Bruta
WST	$19.81B	40.5	6.2%	16.1%	16.2%	35.9%
WAT	$22.62B	35.3	7.0%	20.3%	27.2%	—
A	$41.43B	32.0	6.7%	18.8%	20.6%	—
IQV	$38.23B	28.8	5.9%	8.3%	21.6%	—
MTD	$28.38B	33.2	4.0%	21.6%	-615.5%	59.4%
ILMN	$20.65B	24.8	-0.66%	19.6%	34.1%	66.1%
TEM	—	-41.9	83.4%	-19.3%	-61.2%	—
MEDP	$15.93B	36.8	20.0%	17.8%	142.9%	—
RVTY	$10.86B	46.7	3.7%	8.5%	3.3%	—
TEM	—	-41.9	83.4%	-19.3%	-61.2%	—
CRL	$10.02B	-70.0	-0.85%	-3.6%	-4.4%	—

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstração de Resultados 16

Dados anuais de Demonstração de Resultados para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$3.07B	$2.89B	$2.95B	$2.89B	$2.83B	$2.15B	$1.84B	$1.72B	$1.60B	$1.51B	$1.40B	$1.42B
Cost of Revenue	$1.97B	$1.89B	$1.82B	$1.75B	$1.66B	$1.38B	$1.23B	$1.17B	$1.09B	$1.01B	$944M	$974M
Gross Profit	$1.10B	$998M	$1.13B	$1.14B	$1.18B	$768M	$606M	$545M	$513M	$501M	$456M	$448M
R&D Expense	$74M	$69M	$68M	$58M	$53M	$47M	$39M	$40M	$39M	$37M	$34M	$37M
SG&A Expense	$394M	$338M	$353M	$317M	$363M	$302M	$273M	$263M	$246M	$240M	$233M	$229M
Operating Income	$585M	$570M	$676M	$734M	$752M	$407M	$297M	$240M	$226M	$195M	$129M	$182M
Interest Expense	·	·	$9M	$8M	$8M	$8M	$8M	$8M	$8M	$8M	$14M	$16M
Other Non-op	$-1M	$-1M	$3M	$-51M	$4M	$1M	$-100.0K	$7M	$3M	$2M	·	·
Pretax Income	$601M	$586M	$698M	$680M	$749M	$401M	$292M	$241M	$222M	$190M	$116M	$169M
Income Tax	$122M	$108M	$122M	$115M	$107M	$72M	$59M	$41M	$81M	$54M	$26M	$47M
Net Income	$494M	$493M	$593M	$586M	$662M	$346M	$242M	$207M	$151M	$144M	$96M	$127M
EPS (Basic)	$6.83	$6.75	$7.98	$7.87	$8.89	$4.68	$3.27	$2.80	$2.04	$1.96	$1.33	$1.79
EPS (Diluted)	$6.79	$6.69	$7.88	$7.73	$8.67	$4.57	$3.21	$2.74	$1.99	$1.91	$1.30	$1.75
Shares (Basic)	72,300,000	73,000,000	74,300,000	74,400,000	74,400,000	73,900,000	74,000,000	73,900,000	73,900,000	73,300,000	72,000,000	70,900,000
Shares (Diluted)	72,700,000	73,700,000	75,300,000	75,800,000	76,300,000	75,800,000	75,400,000	75,400,000	75,800,000	75,000,000	73,800,000	72,800,000
EBITDA	$756M	$725M	$813M	$855M	$875M	$516M	$400M	$345M	$326M	$288M	$218M	$272M

Balanço Patrimonial 29

Dados anuais de Balanço Patrimonial para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$791M	$485M	$854M	$894M	$763M	$616M	$439M	$337M	$236M	$203M	$275M	$255M
Receivables	$574M	$552M	$512M	$507M	$489M	$385M	$319M	$288M	$253M	$200M	$181M	$179M
Inventory	$444M	$377M	$435M	$415M	$378M	$321M	$236M	$214M	$215M	$199M	$181M	$182M
Other Current Assets	$169M	$124M	$136M	$103M	$112M	$52M	$65M	$54M	$39M	$39M	$37M	$36M
Current Assets	$1.98B	$1.54B	$1.94B	$1.92B	$1.74B	$1.37B	$1.06B	$894M	$744M	$642M	$674M	$659M
PP&E (Net)	$1.73B	$1.58B	$1.41B	$1.16B	$1.06B	$943M	$839M	$822M	$855M	$778M	$721M	$706M
PP&E (Gross)	$3.22B	$2.99B	$2.74B	$2.39B	$2.21B	$2.04B	$1.82B	$1.75B	$1.75B	$1.55B	$1.44B	$1.39B
Accum. Depreciation	$1.50B	$1.40B	$1.32B	$1.23B	$1.16B	$1.09B	$981M	$931M	$891M	$776M	$719M	$685M
Goodwill	$110M	$106M	$108M	$107M	$110M	$111M	$108M	$106M	$108M	$103M	$105M	$109M
Intangibles	$8M	$11M	$15M	$18M	$23M	$30M	$30M	$20M	$22M	$23M	$38M	$42M
Other Non-current Assets	$80M	$74M	$21M	$38M	$39M	$23M	$25M	$20M	$23M	$21M	$26M	$28M
Total Assets	$4.27B	$3.64B	$3.83B	$3.62B	$3.31B	$2.79B	$2.34B	$1.98B	$1.86B	$1.72B	$1.70B	$1.67B
Accounts Payable	$254M	$239M	$242M	$215M	$232M	$213M	$157M	$130M	$138M	$122M	$120M	$103M
Accrued Liabilities	$39M	·	·	·	·	·	·	·	·	·	·	·
Current Liabilities	$655M	$550M	$672M	$519M	$594M	$503M	$342M	$284M	$280M	$241M	$314M	$252M
Capital Leases	$96M	$82M	$84M	$93M	$63M	$60M	$62M	$0	·	·	·	·
Deferred Tax	$23M	$20M	$13M	$14M	$5M	$10M	$16M	$13M	$10M	$9M	$12M	$16M
Other Non-current Liabilities	$75M	$62M	$58M	$52M	$38M	$32M	$23M	$34M	$43M	$47M	$54M	$53M
Total Liabilities	$1.09B	$961M	$948M	$932M	$978M	$939M	$768M	$583M	$583M	$599M	$671M	$713M
Long-term Debt	$203M	$203M	$207M	$209M	$253M	$255M	$257M	$196M	$197M	$229M	$298M	$336M
Total Debt	$203M	$203M	$207M	$209M	$253M	$255M	$255M	$196M	$197M	$226M	$229M	$310M
Common Stock	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$18M	$18M	$18M
Paid-in Capital	$0	$22M	$120M	$232M	$249M	$267M	$273M	$282M	$309M	$260M	$208M	$160M
Retained Earnings	$4.37B	$3.96B	$3.52B	$2.99B	$2.46B	$1.85B	$1.55B	$1.35B	$1.18B	$1.07B	$965M	$902M
Treasury Stock	$1.11B	$1.06B	$638M	$371M	$230M	$168M	$118M	$104M	$109M	$46M	$4M	$4M
AOCI	$-106M	$-258M	$-144M	$-183M	$-160M	$-111M	$-150M	$-154M	$-117M	$-187M	$-163M	$-119M
Stockholders' Equity	$3.18B	$2.68B	$2.88B	$2.68B	$2.34B	$1.85B	$1.57B	$1.40B	$1.28B	$1.12B	$1.02B	$957M
Liabilities + Equity	$4.27B	$3.64B	$3.83B	$3.62B	$3.31B	$2.79B	$2.34B	$1.98B	$1.86B	$1.72B	$1.70B	$1.67B
Shares Outstanding	72,000,000	72,300,000	73,500,000	74,100,000	74,200,000	74,000,000	74,100,000	74,100,000	73,900,000	73,100,000	72,300,000	71,300,000

Fluxo de Caixa 19

Dados anuais de Fluxo de Caixa para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$171M	$155M	$137M	$121M	$122M	$109M	$103M	$104M	$97M	$91M	$90M	$90M
Stock-based Comp	$24M	$19M	$23M	$24M	$38M	$34M	$24M	$15M	$16M	$20M	$30M	$19M
Deferred Tax	$-14M	$-4M	$38M	$-31M	$-43M	$-6M	$15M	$900.0K	$42M	$22M	$-9M	$7M
Amort. of Intangibles	$3M	$4M	$4M	$4M	$5M	$4M	$3M	$3M	$2M	$3M	$4M	$5M
Restructuring	·	·	·	·	·	·	·	·	·	$26M	·	·
Other Non-cash	$80M	$-10M	$-15M	$25M	$-195M	$-11M	$-18M	$-39M	$-42M	$-56M	$6M	$-60M
Operating Cash Flow	$755M	$653M	$776M	$724M	$584M	$472M	$367M	$289M	$263M	$219M	$212M	$183M
CapEx	$286M	$377M	$362M	$285M	$253M	$174M	$126M	$105M	$131M	$170M	$132M	$112M
Investing Cash Flow	$-286M	$-379M	$-369M	$-288M	$-253M	$-180M	$-228M	$-101M	$-134M	$-176M	$-130M	$-104M
Debt Issued	·	·	·	·	·	·	·	·	·	·	$0	$0
Net Debt Issued	$0	$-169M	·	$-1M	$0	$0	$-100.0K	·	·	·	$0	$0
Stock Repurchased	$134M	$561M	$438M	$203M	$137M	$116M	$83M	$71M	$74M	$52M	$0	$0
Net Stock Activity	$-134M	$-561M	$-438M	$-203M	$-137M	$-116M	$-83M	$-71M	$-74M	$-52M	·	·
Dividends Paid	$61M	$59M	$57M	$54M	$51M	$48M	$45M	$42M	$39M	$36M	$32M	$29M
Financing Cash Flow	$-185M	$-623M	$-460M	$-294M	$-168M	$-137M	$-37M	$-81M	$-109M	$-114M	$-42M	$-31M
Net Change in Cash	$307M	$-369M	$-40M	$132M	$147M	$176M	$102M	$102M	$33M	$-72M	$19M	$25M
Taxes Paid	$125M	$71M	$91M	$110M	$172M	$48M	$48M	$42M	$31M	$48M	$33M	$37M
Free Cash Flow	$469M	$276M	$414M	$439M	$331M	$298M	$241M	$184M	$132M	$49M	$81M	$71M
Levered FCF	·	·	$407M	$433M	$324M	$291M	$234M	$177M	$128M	$43M	$70M	$59M

Lucratividade 8

Dados anuais de Lucratividade para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	35.9%	34.5%	38.3%	39.4%	41.5%	35.8%	32.9%	31.8%	32.1%	33.2%	32.6%	31.5%
Operating Margin	19.0%	19.7%	22.9%	25.4%	26.6%	18.9%	16.1%	14.0%	14.3%	13.0%	9.2%	12.8%
Net Margin	16.1%	17.0%	20.1%	20.3%	23.4%	16.1%	13.1%	12.0%	9.4%	9.5%	6.8%	8.9%
Pretax Margin	19.6%	20.2%	23.7%	23.5%	26.5%	18.7%	15.9%	14.0%	13.9%	12.6%	8.3%	11.9%
EBITDA Margin	24.6%	25.1%	27.6%	29.6%	30.9%	24.0%	21.7%	20.1%	20.4%	19.1%	15.6%	19.1%
ROA	12.5%	13.2%	15.9%	16.9%	21.7%	13.5%	11.2%	10.8%	8.4%	8.4%	5.7%	7.6%
ROE	16.2%	18.1%	20.6%	22.7%	29.2%	19.4%	15.8%	15.1%	12.6%	13.4%	9.7%	13.6%
ROIC	13.8%	16.1%	18.1%	21.1%	24.9%	15.8%	12.9%	12.5%	9.9%	10.4%	7.9%	10.4%

Liquidez e Solvência 5

Dados anuais de Liquidez e Solvência para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.0	2.8	2.9	3.7	2.9	2.7	3.1	3.2	2.7	2.7	2.1	2.6
Quick Ratio	2.1	1.9	2.0	2.7	2.1	2.0	2.2	2.2	1.7	1.7	1.5	1.7
Debt / Equity	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.1	0.2	0.2	0.2	0.3
LT Debt / Equity	0.1	0.1	0.0	0.1	0.1	0.1	0.2	0.1	0.2	0.2	0.2	0.3
Interest Coverage	·	·	75.1	92.9	91.7	49.6	34.9	28.6	29.3	24.3	9.1	11.0

Eficiência 3

Dados anuais de Eficiência para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.8	0.8	0.8	0.8	0.9	0.8	0.9	0.9	0.9	0.9	0.8	0.9
Inventory Turnover	4.8	4.7	4.3	4.4	4.7	5.0	5.5	5.7	5.2	5.3	5.2	5.4
Receivables Turnover	5.5	5.4	5.8	5.8	6.5	6.1	6.1	6.1	7.0	7.9	7.8	7.8

Por Ação 6

Dados anuais de Por Ação para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$44.11	$37.10	$39.20	$36.23	$31.47	$25.06	$21.23	$18.84	$17.32	$15.29	$14.16	$13.42
Revenue / Share	$42.28	$39.26	$39.17	$38.09	$37.11	$28.32	$24.40	$22.78	$21.10	$20.12	$18.97	$19.52
Cash Flow / Share	$10.38	$8.87	$10.31	$9.55	$7.65	$6.23	$4.87	$3.83	$3.47	$2.93	$2.88	$2.51
Cash / Share	$10.99	$6.70	$11.62	$12.07	$10.28	$8.32	$5.93	$4.55	$3.19	$2.78	$3.80	$3.58
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$0	$0	$0
EPS (TTM)	$6.79	$6.69	$7.88	$7.73	$8.67	$4.57	$3.21	$2.74	$1.99	$1.91	$1.30	$1.75

Taxas de Crescimento 10

Dados anuais de Taxas de Crescimento para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	6.2%	-1.9%	2.2%	1.9%	31.9%	·	·	·	·	·	·	·
Revenue CAGR 3Y	2.1%	0.72%	11.2%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.4%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	1.5%	-15.1%	1.9%	-10.8%	89.7%	·	·	·	·	·	·	·
EPS CAGR 3Y	-4.2%	-8.3%	19.9%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	8.2%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	0.20%	-17.0%	1.3%	-11.5%	91.2%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-5.5%	-9.4%	19.7%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	7.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	4.9%	·	·	·	·	·	·	·	·	·	·	·

Avaliação (TTM) 17

Dados anuais de Avaliação (TTM) para WST
Métrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$3.07B	$2.89B	$2.95B	$2.89B	$2.83B	$2.15B	$1.84B	$1.72B	$1.60B	$1.51B	$1.40B	$1.42B
Net Income TTM	$494M	$493M	$593M	$586M	$662M	$346M	$242M	$207M	$151M	$144M	$96M	$127M
Market Cap	$19.81B	$23.68B	$25.88B	$17.44B	$34.80B	$20.96B	$11.14B	$7.26B	$7.29B	$6.20B	$4.35B	$3.80B
Enterprise Value	$19.22B	$23.40B	$25.23B	$16.75B	$34.29B	$20.60B	$10.96B	$7.12B	$7.25B	$6.22B	$4.31B	$3.85B
P/E	40.5	49.0	44.7	30.4	54.1	62.0	46.8	35.8	49.6	44.4	46.3	30.4
P/S	6.4	8.2	8.8	6.0	12.3	9.8	6.1	4.2	4.6	4.1	3.1	2.7
P/B	6.2	8.8	9.0	6.5	14.9	11.3	7.1	5.2	5.7	5.5	4.3	4.0
P / Tangible Book	6.5	9.2	9.4	6.8	15.8	12.2	·	·	·	·	·	·
P / Cash Flow	26.2	36.2	33.3	24.1	59.6	44.4	30.3	25.2	27.7	28.3	20.5	20.8
P / FCF	42.2	85.7	62.4	39.7	105.3	70.3	46.3	39.5	55.0	126.0	53.9	53.5
EV / EBITDA	25.4	32.3	31.0	19.6	39.2	39.9	27.4	20.7	22.3	21.6	19.7	14.2
EV / FCF	41.0	84.7	60.9	38.1	103.7	69.1	45.5	38.7	54.7	126.5	53.3	54.2
EV / Revenue	6.3	8.1	8.6	5.8	12.1	9.6	6.0	4.1	4.5	4.1	3.1	2.7
Dividend Yield	0.31%	0.25%	0.22%	0.31%	0.15%	0.23%	0.40%	0.58%	0.54%	0.58%	0.74%	0.77%
Earnings Yield	2.5%	2.0%	2.2%	3.3%	1.8%	1.6%	2.1%	2.8%	2.0%	2.2%	2.2%	3.3%
Payout Ratio	12.4%	12.0%	9.6%	9.2%	7.7%	13.9%	18.7%	20.3%	25.9%	24.9%	33.9%	22.9%
Annual Payout	$61M	$59M	$57M	$54M	$51M	$48M	$45M	$42M	$39M	$36M	$32M	$29M

Demonstração de Resultados 16

Dados trimestrais de Demonstração de Resultados para WST
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$845M	$805M	$805M	$766M	$698M	$749M	$747M	$702M	$695M	$732M	$747M	$754M	$717M	$709M	$687M	$771M
Cost of Revenue	$548M	$501M	$510M	$493M	$466M	$475M	$482M	$472M	$465M	$454M	$459M	$462M	$445M	$447M	$419M	$450M
Gross Profit	$296M	$304M	$294M	$274M	$232M	$274M	$265M	$230M	$230M	$278M	$288M	$291M	$271M	$262M	$268M	$322M
R&D Expense	$16M	$22M	$17M	$19M	$16M	$18M	$16M	$18M	$18M	$18M	$16M	$16M	$17M	$16M	$14M	$14M
SG&A Expense	$100M	$107M	$103M	$96M	$88M	$85M	$84M	$83M	$87M	$90M	$89M	$88M	$86M	$86M	$66M	$82M
Operating Income	$177M	$157M	$168M	$154M	$107M	$160M	$161M	$126M	$123M	$161M	$177M	$182M	$155M	$130M	$186M	$228M
Interest Expense	·	·	·	·	·	·	$700.0K	·	$2M	·	$3M	$3M	$2M	·	$2M	$2M
Other Non-op	$-200.0K	$-400.0K	$-200.0K	$-200.0K	$-200.0K	$-300.0K	$-700.0K	$0	$0	$-4M	$4M	$100.0K	$3M	$-300.0K	$-49M	$200.0K
Pretax Income	$180M	$162M	$172M	$157M	$110M	$165M	$164M	$129M	$127M	$168M	$187M	$185M	$158M	$129M	$136M	$227M
Income Tax	$45M	$33M	$34M	$30M	$24M	$37M	$32M	$22M	$16M	$34M	$29M	$35M	$24M	$29M	$20M	$44M
Net Income	$139M	$132M	$140M	$132M	$90M	$130M	$136M	$111M	$115M	$137M	$161M	$155M	$140M	$103M	$121M	$188M
EPS (Basic)	$1.93	$1.83	$1.94	$1.82	$1.24	$1.79	$1.87	$1.52	$1.57	$1.85	$2.17	$2.08	$1.88	$1.38	$1.62	$2.53
EPS (Diluted)	$1.92	$1.82	$1.92	$1.82	$1.23	$1.78	$1.85	$1.51	$1.55	$1.83	$2.14	$2.06	$1.85	$1.37	$1.59	$2.48
Shares (Basic)	72,000,000	-144,600,000	72,200,000	72,200,000	72,500,000	-146,300,000	72,800,000	73,000,000	73,500,000	-148,800,000	74,300,000	74,300,000	74,500,000	-148,800,000	74,400,000	74,400,000
Shares (Diluted)	72,400,000	-145,400,000	72,600,000	72,500,000	73,000,000	-147,700,000	73,400,000	73,700,000	74,300,000	-151,100,000	75,300,000	75,400,000	75,700,000	-151,700,000	75,700,000	75,800,000
EBITDA	$222M	·	$211M	$195M	$147M	·	$161M	$126M	$123M	·	$177M	$182M	$155M	·	$186M	$228M

Balanço Patrimonial 29

Dados trimestrais de Balanço Patrimonial para WST
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$521M	$791M	$628M	$510M	$404M	$485M	$491M	$446M	$602M	·	$899M	$796M	$886M	·	$729M	$718M
Receivables	$686M	$574M	$625M	$582M	$544M	$552M	$524M	$479M	$524M	·	$519M	$534M	$513M	·	$485M	$528M
Inventory	$453M	$444M	$438M	$421M	$389M	$377M	$401M	$419M	$430M	·	$432M	$449M	$447M	·	$413M	$412M
Other Current Assets	$167M	$169M	$132M	$168M	$121M	$124M	$134M	$138M	$137M	·	$123M	$94M	$90M	·	$106M	$113M
Current Assets	$1.83B	$1.98B	$1.82B	$1.68B	$1.46B	$1.54B	$1.55B	$1.48B	$1.69B	·	$1.97B	$1.87B	$1.94B	·	$1.73B	$1.77B
PP&E (Net)	$1.70B	$1.73B	$1.74B	$1.72B	$1.63B	$1.58B	$1.57B	$1.49B	$1.45B	·	$1.31B	$1.26B	$1.22B	·	$1.07B	$1.08B
PP&E (Gross)	$3.22B	$3.22B	$3.23B	$3.18B	$3.01B	$2.99B	$2.99B	$2.86B	$2.79B	·	$2.61B	$2.54B	$2.48B	·	$2.23B	$2.25B
Accum. Depreciation	$1.52B	$1.50B	$1.49B	$1.46B	$1.37B	$1.40B	$1.42B	$1.37B	$1.34B	·	$1.30B	$1.28B	$1.26B	·	$1.16B	$1.17B
Goodwill	$109M	$110M	$111M	$111M	$108M	$106M	$109M	$107M	$108M	$108M	$107M	$108M	$108M	$107M	$104M	$107M
Intangibles	$7M	$8M	$9M	$10M	$10M	$11M	$12M	$13M	$14M	·	$16M	$17M	$18M	·	$18M	$20M
Other Non-current Assets	$81M	$80M	$76M	$70M	$70M	$74M	$69M	$50M	$19M	·	$39M	$40M	$37M	·	$53M	$49M
Total Assets	$4.11B	$4.27B	$4.11B	$3.95B	$3.62B	$3.64B	$3.68B	$3.49B	$3.60B	·	$3.75B	$3.67B	$3.72B	·	$3.32B	$3.36B
Accounts Payable	$252M	$254M	$256M	$239M	$228M	$239M	$224M	$212M	$240M	·	$220M	$218M	$234M	·	$189M	$220M
Accrued Liabilities	$47M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Current Liabilities	$674M	$655M	$635M	$605M	$527M	$550M	$516M	$634M	$648M	·	$534M	$512M	$535M	·	$457M	$565M
Capital Leases	$92M	$96M	$74M	$80M	$79M	$82M	$82M	$85M	$82M	·	$83M	$87M	$90M	·	$77M	$70M
Deferred Tax	$23M	$23M	$23M	$23M	$21M	$20M	$9M	$14M	$13M	·	$16M	$15M	$14M	·	$17M	$1M
Other Non-current Liabilities	$88M	$75M	$75M	$70M	$66M	$62M	$67M	$63M	$58M	·	$55M	$55M	$56M	·	$34M	$35M
Total Liabilities	$1.12B	$1.09B	$1.05B	$1.02B	$935M	$961M	$923M	$913M	$922M	·	$886M	$923M	$947M	·	$846M	$937M
Long-term Debt	$203M	$203M	$203M	$203M	$203M	$203M	$203M	$206M	$206M	·	$207M	$208M	$208M	·	$209M	$252M
Total Debt	$203M	·	$203M	$203M	$203M	·	$203M	$206M	$206M	·	$207M	$208M	$208M	·	$209M	$252M
Common Stock	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	$19M	·	$19M	$19M	$19M	·	$19M	$19M
Paid-in Capital	$0	$0	$0	$0	$2M	$22M	$23M	$34M	$55M	·	$123M	$158M	$181M	·	$231M	$225M
Retained Earnings	$4.48B	$4.37B	$4.26B	$4.14B	$4.03B	$3.96B	$3.86B	$3.72B	$3.62B	·	$3.42B	$3.25B	$3.11B	·	$2.91B	$2.79B
Treasury Stock	$1.38B	$1.11B	$1.13B	$1.14B	$1.16B	$1.06B	$1.01B	$980M	$825M	·	$466M	$501M	$369M	·	$383M	$366M
AOCI	$-125M	$-106M	$-102M	$-89M	$-206M	$-258M	$-136M	$-217M	$-192M	·	$-223M	$-184M	$-168M	·	$-308M	$-246M
Stockholders' Equity	$2.99B	$3.18B	$3.05B	$2.93B	$2.68B	$2.68B	$2.75B	$2.58B	$2.68B	$2.88B	$2.87B	$2.75B	$2.78B	$2.68B	$2.47B	$2.42B
Liabilities + Equity	$4.11B	$4.27B	$4.11B	$3.95B	$3.62B	$3.64B	$3.68B	$3.49B	$3.60B	·	$3.75B	$3.67B	$3.72B	·	$3.32B	$3.36B
Shares Outstanding	70,900,000	72,000,000	71,900,000	71,900,000	71,800,000	72,300,000	72,500,000	72,600,000	73,000,000	·	74,000,000	73,900,000	74,200,000	·	74,000,000	74,000,000

Fluxo de Caixa 17

Dados trimestrais de Fluxo de Caixa para WST
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$45M	$47M	$43M	$41M	$40M	$41M	$40M	$39M	$36M	·	·	·	·	·	·	·
Stock-based Comp	$7M	$7M	$8M	$7M	$1M	$4M	$5M	$4M	$5M	$1M	$6M	$8M	$8M	$7M	$6M	$6M
Deferred Tax	·	·	·	·	·	·	·	·	·	·	·	·	·	$-23M	$-8M	·
Restructuring	·	·	$900.0K	$800.0K	$800.0K	·	$-2M	$0	$0	·	$0	·	·	·	·	·
Other Non-cash	$-204M	·	·	·	$-2M	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$90M	$251M	$197M	$177M	$129M	$190M	$180M	$165M	$118M	$239M	$230M	$169M	$138M	$231M	$169M	$173M
CapEx	$43M	$76M	$63M	$75M	$71M	$105M	$81M	$100M	$91M	$109M	$96M	$75M	$82M	$95M	$58M	$66M
Investing Cash Flow	$-43M	$-76M	$-63M	$-75M	$-71M	$-105M	$-82M	$-101M	$-91M	$-109M	$-96M	$-82M	$-82M	$-95M	$-59M	$-66M
Debt Issued	·	·	·	·	·	·	$130M	·	·	·	$0	·	·	·	·	·
Net Debt Issued	·	·	·	·	$0	·	·	·	·	·	·	·	·	·	·	·
Stock Repurchased	$298M	$0	$0	$500.0K	$134M	$54M	$52M	$187M	$267M	$177M	$28M	$173M	$60M	$-100.0K	$27M	$29M
Net Stock Activity	$-298M	·	·	·	$-134M	·	·	·	$-267M	·	·	·	$-60M	·	·	·
Dividends Paid	$16M	$16M	$15M	$15M	$15M	$15M	$14M	$15M	$15M	$15M	$14M	$14M	$14M	$14M	$14M	$13M
Financing Cash Flow	$-309M	$-12M	$-12M	$-15M	$-147M	$-69M	$-64M	$-218M	$-271M	$-190M	$-22M	$-177M	$-71M	$-10M	$-75M	$-36M
Net Change in Cash	$-270M	$163M	$119M	$106M	$-80M	$-6M	$45M	$-156M	$-252M	$-45M	$102M	$-90M	$-8M	$165M	$10M	$51M
Free Cash Flow	$47M	·	·	·	$58M	·	·	·	$28M	·	·	·	$56M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$26M	·	·	·	$54M	·	·	·

Lucratividade 8

Dados trimestrais de Lucratividade para WST
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	35.1%	·	36.6%	35.7%	33.2%	·	35.4%	32.8%	33.1%	·	38.6%	38.7%	37.9%	·	39.0%	41.7%
Operating Margin	21.0%	·	20.8%	20.1%	15.3%	·	21.6%	18.0%	17.7%	·	23.7%	24.2%	21.7%	·	27.1%	29.6%
Net Margin	16.4%	·	17.4%	17.2%	12.9%	·	18.2%	15.8%	16.6%	·	21.6%	20.6%	19.5%	·	17.6%	24.4%
Pretax Margin	21.3%	·	21.4%	20.5%	15.8%	·	22.0%	18.3%	18.3%	·	25.0%	24.5%	22.0%	·	19.8%	29.5%
EBITDA Margin	26.3%	·	26.2%	25.4%	21.1%	·	21.6%	18.0%	17.7%	·	23.7%	24.2%	21.7%	·	27.1%	29.6%
ROA	3.6%	·	3.6%	3.5%	2.5%	·	3.7%	3.1%	3.1%	·	4.6%	4.4%	4.0%	·	3.7%	6.0%
ROE	4.9%	·	4.8%	4.8%	3.4%	·	4.8%	4.2%	4.2%	·	6.0%	6.0%	5.5%	·	5.2%	8.5%
ROIC	4.2%	·	4.1%	4.0%	2.9%	·	4.4%	3.8%	3.7%	·	4.9%	5.0%	4.4%	·	5.9%	6.9%

Liquidez e Solvência 5

Dados trimestrais de Liquidez e Solvência para WST
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.7	·	2.9	2.8	2.8	·	3.0	2.3	2.6	·	3.7	3.7	3.6	·	3.8	3.1
Quick Ratio	1.8	·	2.0	1.8	1.8	·	2.0	1.5	1.7	·	2.7	2.6	2.6	·	2.7	2.2
Debt / Equity	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1
LT Debt / Equity	0.1	·	0.1	0.1	0.1	·	0.1	0.0	0.0	·	0.1	0.1	0.1	·	0.1	0.1
Interest Coverage	·	·	·	·	·	·	230.4	·	76.8	·	61.1	67.6	70.6	·	84.6	126.9

Eficiência 3

Dados trimestrais de Eficiência para WST
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2
Inventory Turnover	1.3	·	1.2	1.2	1.1	·	1.2	1.1	1.1	·	1.1	1.1	1.0	·	1.1	1.2
Receivables Turnover	1.4	·	1.4	1.4	1.3	·	1.4	1.4	1.3	·	1.5	1.4	1.4	·	1.4	1.5

Por Ação 6

Dados trimestrais de Por Ação para WST
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$42.18	·	$42.44	$40.74	$37.37	·	$37.96	$35.49	$36.72	·	$38.76	$37.17	$37.42	·	$33.39	$32.76
Revenue / Share	$11.67	·	$11.08	$10.57	$9.56	·	$10.18	$9.53	$9.36	·	$9.93	$10.00	$9.47	·	$9.07	$10.18
Cash Flow / Share	$1.24	·	·	·	$1.77	·	·	·	$1.59	·	·	·	$1.82	·	·	·
Cash / Share	$7.35	·	$8.74	$7.09	$5.63	·	$6.77	$6.15	$8.24	·	$12.14	$10.78	$11.94	·	$9.85	$9.71
Dividend / Share	$0	$0	$0	$0	$0	·	·	$0	$0	·	·	$0	$0	·	·	$0
EPS (TTM)	$6.89	·	$6.82	$6.41	$6.14	·	$7.05	$7.26	$7.60	·	$7.64	$7.98	$8.21	·	$8.67	$9.55

Avaliação (TTM) 15

Dados trimestrais de Avaliação (TTM) para WST
Métrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$3.11B	·	$3.02B	$2.91B	$2.84B	·	$2.89B	$2.90B	$2.91B	·	$2.90B	$2.93B	$2.89B	·	$2.88B	$2.92B
Net Income TTM	$500M	·	$498M	$469M	$452M	·	$524M	$543M	$572M	·	$577M	$604M	$623M	·	$658M	$725M
Market Cap	$17.77B	·	$18.86B	$15.73B	$16.07B	·	$21.76B	$23.91B	$28.89B	·	$27.77B	$28.26B	$25.71B	·	$18.21B	$22.38B
Enterprise Value	$17.45B	·	$18.44B	$15.42B	$15.87B	·	$21.47B	$23.67B	$28.49B	·	$27.07B	$27.68B	$25.03B	·	$17.69B	$21.91B
P/E	36.4	·	38.5	34.1	36.5	·	42.6	45.4	52.1	·	49.1	47.9	42.2	·	28.4	31.7
P/S	5.7	·	6.3	5.4	5.7	·	7.5	8.2	9.9	·	9.6	9.7	8.9	·	6.3	7.7
P/B	5.9	·	6.2	5.4	6.0	·	7.9	9.3	10.8	·	9.7	10.3	9.3	·	7.4	9.2
P / Tangible Book	6.2	·	6.4	5.6	6.3	·	8.3	9.7	11.3	·	10.1	10.8	9.7	·	7.8	9.7
P / Cash Flow	197.7	·	·	·	124.2	·	·	·	244.4	·	·	·	186.2	·	·	·
P / FCF	376.5	·	·	·	276.7	·	·	·	1046.6	·	·	·	459.1	·	·	·
EV / EBITDA	78.5	·	87.5	79.1	108.0	·	133.1	187.6	232.0	·	152.7	151.6	161.2	·	95.0	95.9
EV / FCF	369.7	·	·	·	273.2	·	·	·	1032.3	·	·	·	447.0	·	·	·
EV / Revenue	5.6	·	6.1	5.3	5.6	·	7.4	8.2	9.8	·	9.3	9.5	8.6	·	6.1	7.5
Earnings Yield	2.8%	·	2.6%	2.9%	2.7%	·	2.4%	2.2%	1.9%	·	2.0%	2.1%	2.4%	·	3.5%	3.2%
Payout Ratio	11.4%	·	·	·	16.9%	·	·	·	12.8%	·	·	·	10.1%	·	·	·

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Demonstração de Resultados

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Receita	$3.07B	$2.89B	$2.95B	$2.89B	$2.83B
Margem Bruta %	35.9%	34.5%	38.3%	39.4%	41.5%
Margem Operacional %	19.0%	19.7%	22.9%	25.4%	26.6%
Lucro líquido	$494M	$493M	$593M	$586M	$662M
EPS Diluído	$6.79	$6.69	$7.88	$7.73	$8.67

Balanço Patrimonial

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Dívida / Patrimônio Líquido	0.1	0.1	0.1	0.1	0.1
Índice de liquidez corrente	3.0	2.8	2.9	3.7	2.9
Índice de Liquidez Seca	2.1	1.9	2.0	2.7	2.1

Fluxo de Caixa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Fluxo de caixa livre	$469M	$276M	$414M	$439M	$331M

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos

📊

Escolha as métricas que importam para você — clique no ➕ ao lado de qualquer linha em Fundamentos Completos acima.

Sua seleção é salva e acompanha você em todos os tickers.

WST Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas

WST Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização

Médias móveis e sobreposições

Volume

Osciladores

Momento e tendência

Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS

Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?

Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC

Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial

Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos

Métricas por Ação EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação

Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber

Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos

WST Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta

Preço-alvo de 12 meses

Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados

Comparação com pares Métricas chave vs pares do setor

Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa

Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos

Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos