WTM Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$2020.92
Capitalização de Mercado (MRQ)$4.82B
P/E (TTM)4.6
EPS (TTM)$437.19
Receita (TTM)$3.83B
Rendimento div.0.05%
ROE (TTM)22.4%
Intervalo 52 Semanas$1785–$2333
WTM Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Sobre White Mountains Insurance Group, Ltd. Common Stock
Visão geral da empresa da Wikipedia
05 · wikidata
White Mountains Insurance Group is a diversified insurance and related financial services holding company based in Hamilton, Bermuda. Redomiciled from Delaware, United States, on October 25, 1999, the company conducts most of its business through its insurance subsidiaries and other affiliates.
The company owned the automobile insurer Esurance before selling it to Allstate for $1 billion.
Heritage
White Mountains Insurance Group began in the early 1980s by John J. Byrne, the man recruited by American Express to turn around troubled property and casualty insurer Fireman's Fund. When Byrne took Fireman's Fund public in 1985, it was the largest IPO in American history, and the insurer was sold to Allianz six years later. Upon completion of the Fireman's Fund sale in 1991, the remaining holding company and residual assets formed the starting point for the future White Mountains.
In December 2020, the company reported book value per share of $1,000.
Leadership
White Mountains Insurance's current director is CEO George Manning Rountree.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$3.73B2017-12-31 → 2025-12-31
EPS$430.142017-12-31 → 2025-12-31
Margem líquida29.3%2017-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
WTM
média 5A
Mediana de Pares
Veredito
P/E (TTM)
4.6média 5A ≈5.6
≈5.6
10.2
Subvalorizado
P/S (TTM)
1.3média 5A ≈2.7
≈2.7
1.3
Valor justo
P/B (MRQ)
0.9média 5A ≈1.0
≈1.0
2.1
Subvalorizado
Price / Cash Flow (Preço / Fluxo de Caixa)
9.1média 5A ≈23.3
≈23.3
7.6
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
1.0média 5A ≈1.1
≈1.1
·
·
PEG Ratio
≈0.3
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
WTM
média 5A
Mediana de Pares
Veredito
EBITDA Margin (Margem EBITDA)
0.24%média 5A ≈1.2%
≈1.2%
1.1%
Fraco
Margem de Impostos Pré-Tributação (TTM)
34.2%média 5A ≈6.2%
≈6.2%
17.1%
Primeira linha
Margem de Lucro Líquido (TTM)
29.3%média 5A ≈18.2%
≈18.2%
13.5%
Primeira linha
ROA (TTM)
8.8%média 5A ≈4.7%
≈4.7%
5.1%
Primeira linha
ROE (TTM)
22.4%média 5A ≈10.2%
≈10.2%
21.5%
Em linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Ainda não há dados para este grupo de rácios
Ainda não há dados fundamentais suficientes para calcular este grupo de proporções.
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
WTM
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
66.8%média 5A ≈42.9%
≈42.9%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
47.8%média 5A ≈45.3%
≈45.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
33.1%
·
·
·
EPS YoY
379.1%média 5A ≈98.7%
≈98.7%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
380.2%média 5A ≈96.6%
≈96.6%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
15.8%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
13.6%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
11.8%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
10.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
WTM
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$430.14média 5A ≈$181.21
≈$181.21
·
·
Revenue / Share (Receita / Ação)
$1473.78média 5A ≈$787.17
≈$787.17
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$217.22média 5A ≈$150.14
≈$150.14
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
WTM
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.2
≈0.2
0.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$2.3M
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield0.05%
Índice de Pagamento0.23%
Pagamento Anualizado≈$1.00Pago anualmente
CAGR Dividendos 5 anos≈0.00%Por ação, ajustado por desdobramento
Data ex
Valor
Moeda
Rendimento
Mar 16, 2026
$1,00
USD
≈0.05%
Mar 17, 2025
$1,00
USD
≈0.05%
Mar 8, 2024
$1,00
USD
≈0.06%
Mar 10, 2023
$1,00
USD
≈0.07%
Mar 11, 2022
$1,00
USD
≈0.10%
Mar 12, 2021
$1,00
USD
≈0.08%
Mar 13, 2020
$1,00
USD
≈0.12%
Mar 15, 2019
$1,00
USD
≈0.11%
Mar 16, 2018
$1,00
USD
≈0.12%
Mar 16, 2017
$1,00
USD
≈0.11%
Mar 17, 2016
$1,00
USD
≈0.13%
Mar 12, 2015
$1,00
USD
≈0.15%
Mar 13, 2014
$1,00
USD
≈0.17%
Mar 14, 2013
$1,00
USD
≈0.18%
Mar 22, 2012
$1,00
USD
≈0.20%
Mar 17, 2011
$1,00
USD
≈0.28%
Mar 18, 2010
$1,00
USD
≈0.28%
Mar 12, 2009
$1,00
USD
≈1.8%
Jun 12, 2008
$2,00
USD
≈1.8%
Mar 13, 2008
$2,00
USD
≈1.7%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média20.0%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$80.58
$75.75
6.4%
30 de Junho de 2025
$47.75
$57.57
-17.1%
31 de Março de 2025
$13.19
$-14.14
193.3%
31 de Dezembro de 2024
$-50.78
$-33.33
-52.4%
30 de Setembro de 2024
$69.68
$99.99
-30.3%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.73B
$2.24B
$2.17B
$1.16B
$614M
$896M
$893M
$369M
$374M
$158M
$440M
$1.41B
Cost of Revenue
$152M
$30M
$40M
$99M
$69M
$11M
$48M
$249M
$139M
$102M
$94M
·
SG&A Expense
$607M
$490M
$433M
$364M
$292M
$208M
$328M
$234M
$208M
$176M
$201M
$216M
Interest Expense
$78M
$61M
$63M
$40M
$20M
·
·
·
·
·
·
·
Interest Income
·
·
·
$126M
$85M
$132M
$81M
$62M
$58M
$34M
$15M
$72M
Pretax Income
$1.33B
$317M
$565M
$-149M
$-274M
$660M
$405M
$-178M
$8M
$-147M
$129M
$-29M
Income Tax
$127M
$33M
$-16M
$41M
$44M
$-15M
$29M
$-4M
$-8M
$-33M
$13M
$-15M
Net Income
$1.11B
$230M
$509M
$793M
$-275M
$663M
$377M
$-191M
$593M
$409M
$277M
$290M
EPS (Basic)
$430.14
$89.79
$198.60
$276.96
$-89.46
$226.97
$130.27
$-41.76
$146.06
$80.11
$50.20
$51.13
EPS (Diluted)
$430.14
$89.79
$198.60
$276.96
$-89.46
$226.97
$130.27
$-41.76
$146.06
$80.06
$50.20
$51.13
Shares (Basic)
2,534,300
2,532,200
2,527,300
2,826,200
3,042,500
3,081,400
3,141,100
3,342,400
4,239,500
4,950,100
5,811,200
6,026,000
Shares (Diluted)
2,534,300
2,532,200
2,527,300
2,826,200
3,042,500
3,081,400
3,141,100
3,342,400
4,239,500
4,953,300
5,811,200
6,026,000
EBITDA
$9M
$-6M
$-18M
$4M
$64M
·
·
$26M
$22M
$64M
$68M
$70M
Balanço Patrimonial14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$161M
$110M
$97M
$80M
$78M
$146M
Short-term Investments
·
·
·
·
·
·
·
·
·
$175M
$211M
$377M
Goodwill
$614M
$439M
$169M
$176M
$142M
$526M
$395M
$380M
$26M
$26M
$19M
$24M
Intangibles
$406M
$281M
$202M
$216M
$198M
$257M
$260M
$155M
$36M
$19M
$31M
$39M
Total Assets
$12.31B
$9.93B
$8.39B
$7.39B
$7.00B
$4.83B
$3.98B
$3.36B
$3.66B
$6.52B
$10.28B
$10.46B
Total Liabilities
$6.05B
$4.79B
$3.82B
$3.45B
$3.30B
$1.01B
$838M
$644M
$298M
$2.80B
$5.91B
$5.92B
Long-term Debt
$837M
$562M
$565M
$575M
$421M
$376M
$284M
$193M
$24M
$13M
$338M
$343M
Common Stock
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$6M
$6M
Paid-in Capital
$576M
$564M
$549M
$536M
$586M
$592M
·
·
·
·
·
·
Retained Earnings
$4.85B
$3.92B
$3.69B
$3.21B
$2.96B
$3.31B
$2.67B
$2.26B
$2.82B
$2.78B
$3.08B
$3.01B
AOCI
·
·
$-2M
$-4M
$2M
$-400.0K
$-7M
$-6M
·
$-5M
·
·
Stockholders' Equity
$5.43B
$4.48B
$4.24B
$3.75B
$3.55B
$3.91B
$3.26B
$2.84B
$3.49B
$3.58B
$3.91B
$4.00B
Liabilities + Equity
$12.31B
$9.93B
$8.39B
$7.39B
$7.00B
$4.83B
$3.98B
$3.36B
$3.66B
$6.52B
$10.28B
$10.46B
Shares Outstanding
2,479,677
2,568,148
2,560,452
2,572,156
3,017,772
3,102,011
3,185,353
3,173,115
3,750,171
4,563,814
5,623,735
5,986,214
Fluxo de Caixa16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$9M
$-6M
$-18M
$4M
$22M
$10M
$30M
$26M
$22M
$20M
$4M
$35M
Stock-based Comp
$18M
$16M
$15M
$14M
$15M
·
·
·
·
·
·
·
Deferred Tax
$92M
$11M
$-47M
$13M
$35M
$-30M
$25M
$-8M
$-11M
$-12M
$11M
$-22M
Amort. of Intangibles
$28M
$22M
$7M
$5M
$5M
$2M
$22M
$19M
$11M
$10M
$8M
$8M
Other Non-cash
$-676M
$335M
$-56M
$-365M
$268M
·
·
$143M
$-510M
$-642M
$-176M
$-239M
Operating Cash Flow
$550M
$587M
$404M
$365M
$39M
$-61M
$-120M
$-31M
$95M
$-155M
$182M
$119M
Investing Cash Flow
$-667M
$-447M
$-544M
$116M
$-208M
$65M
$-60M
$459M
$718M
$1.28B
$11M
$48M
Debt Issued
$295M
$37M
$12M
$214M
$402M
·
·
·
·
·
·
·
Net Debt Issued
$277M
$-2M
$-13M
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$4M
$0
$0
Stock Repurchased
$203M
$8M
$33M
$616M
$108M
$85M
$0
$512M
$715M
$881M
$269M
$128M
Net Stock Activity
$-203M
$-8M
$-33M
$-616M
$-100M
·
·
$-512M
$-715M
$-878M
$-269M
$-128M
Dividends Paid
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$6M
$6M
Financing Cash Flow
$36M
$4M
$7M
$-345M
$218M
$49M
$230M
$-414M
$-699M
$-948M
$-221M
$-130M
Net Change in Cash
·
·
·
$107M
$63M
$14M
$51M
$13M
$16M
$2M
$-75M
$2M
Taxes Paid
$31M
$34M
$43M
$10M
$-100.0K
$16M
$4M
$4M
$2M
$300.0K
$700.0K
$3M
Lucratividade5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
29.6%
10.3%
23.5%
61.5%
-34.1%
·
·
-51.9%
158.7%
30.9%
15.4%
11.6%
Pretax Margin
35.6%
14.1%
26.1%
-12.9%
-32.0%
·
·
-48.3%
2.1%
-3.0%
8.6%
12.0%
EBITDA Margin
0.24%
-0.29%
-0.82%
0.37%
6.7%
·
·
7.0%
6.0%
4.7%
3.7%
2.8%
ROA
10.0%
2.5%
6.5%
9.9%
-5.4%
·
·
-5.5%
11.7%
5.0%
2.7%
2.6%
ROE
22.3%
5.3%
12.8%
19.5%
-8.6%
·
·
-6.0%
16.7%
11.2%
7.1%
7.4%
Eficiência1
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.2
0.3
0.2
0.2
·
·
0.1
0.1
0.2
0.2
0.2
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2187.95
$1745.89
$1656.15
$1456.72
$1175.73
·
·
$896.00
$931.29
$789.54
$695.84
$667.63
Revenue / Share
$1473.78
$884.53
$857.32
$409.70
$310.53
·
·
$110.43
$88.17
$274.71
$311.23
$416.56
Cash Flow / Share
$217.22
$231.74
$159.89
$129.15
$12.69
·
·
$-9.30
$22.31
$-31.35
$30.23
$19.71
Cash / Share
·
·
·
·
·
·
·
$34.76
$25.89
$32.82
$30.85
$58.38
Dividend / Share
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
Dividend Paid / Share
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
EPS (TTM)
$430.14
$89.79
$198.60
$276.96
$-89.46
$226.97
$130.27
$-41.76
$146.06
$80.06
$50.20
$51.13
Taxas de Crescimento10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
66.8%
3.4%
87.1%
88.5%
-31.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
47.8%
53.9%
34.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
33.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
379.1%
-54.8%
-28.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
15.8%
·
-4.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
13.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
380.2%
-54.8%
-35.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
11.8%
·
-8.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-4.1%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)12
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.73B
$2.24B
$2.17B
$1.16B
$614M
$896M
$893M
$369M
$374M
$158M
$440M
$1.41B
Net Income TTM
$1.11B
$230M
$509M
$793M
$-275M
$663M
$377M
$-191M
$593M
$409M
$277M
$290M
Market Cap
$5.15B
$5.00B
$3.85B
$3.64B
$3.06B
·
·
$2.72B
$3.19B
$3.82B
$4.09B
$3.77B
P/E
4.8
21.7
7.6
5.1
-11.3
4.4
8.6
-20.5
5.8
10.4
14.5
12.3
P/S
1.4
2.2
1.8
3.1
5.0
·
·
7.4
8.5
24.2
9.3
2.7
P/B
0.9
1.1
0.9
1.0
0.9
·
·
1.0
0.9
1.1
1.0
0.9
P / Tangible Book
1.2
1.3
1.0
1.1
1.0
1.0
·
·
·
·
·
·
P / Cash Flow
9.4
8.5
9.5
10.0
79.3
·
·
-87.5
33.7
-24.6
23.3
31.8
Dividend Yield
0.05%
0.05%
0.07%
0.08%
0.10%
·
·
0.14%
0.14%
0.14%
0.15%
0.16%
Earnings Yield
20.7%
4.6%
13.2%
19.6%
-8.8%
22.7%
11.7%
-4.9%
17.2%
9.6%
6.9%
8.1%
Payout Ratio
0.23%
1.1%
0.51%
0.42%
-0.96%
·
·
-2.0%
0.78%
1.3%
2.1%
2.1%
Annual Payout
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$6M
$6M
Demonstração de Resultados13
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$845M
$518M
$1.60B
$864M
$689M
$578M
$358M
$839M
$395M
$647M
$737M
$520M
$378M
$532M
$438M
$383M
Cost of Revenue
$80M
$43M
$47M
$55M
$42M
$8M
$7M
$8M
$7M
$8M
$7M
$8M
$12M
$14M
$30M
$25M
SG&A Expense
$143M
$145M
$196M
$177M
$132M
$96M
$120M
$122M
$122M
$125M
$134M
$100M
$103M
$96M
$107M
$86M
Interest Expense
$20M
$19M
$22M
$20M
$19M
$18M
$14M
$17M
$15M
$15M
$18M
$16M
$14M
$15M
$13M
$10M
Interest Income
·
·
·
·
·
·
·
$8M
·
·
·
·
$43M
$40M
·
$35M
Pretax Income
$256M
$-26M
$901M
$179M
$176M
$72M
$-121M
$240M
$-35M
$233M
$328M
$21M
$17M
$199M
$129M
$-31M
Income Tax
$25M
$800.0K
$87M
$17M
$13M
$10M
$4M
$12M
$6M
$11M
$-35M
$7M
$200.0K
$12M
$68M
$-7M
Net Income
$200M
$-27M
$836M
$114M
$123M
$34M
$-130M
$179M
$-55M
$236M
$286M
$24M
$20M
$180M
$40M
$888M
EPS (Basic)
$80.58
$-12.59
$325.02
$44.18
$47.75
$13.19
$-50.98
$69.68
$-21.24
$92.33
$111.93
$9.19
$7.65
$69.83
$15.73
$306.93
EPS (Diluted)
$80.58
$-12.59
$325.02
$44.18
$47.75
$13.19
$-50.98
$69.68
$-21.24
$92.33
$111.93
$9.19
$7.65
$69.83
$15.73
$306.93
Shares (Basic)
2,407,600
2,447,300
·
2,542,300
2,541,400
2,540,900
·
2,532,700
2,531,800
2,531,100
·
2,522,900
2,524,800
2,538,800
·
2,855,500
Shares (Diluted)
2,407,600
2,447,300
·
2,542,300
2,541,400
2,540,900
·
2,532,700
2,531,800
2,531,100
·
2,522,900
2,524,800
2,538,800
·
2,855,500
EBITDA
·
$5M
·
·
·
$1M
·
·
·
$-2M
·
·
·
$-2M
·
·
Balanço Patrimonial12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Goodwill
$796M
$615M
$614M
$1.09B
$535M
$439M
$439M
$439M
$439M
$439M
$169M
$169M
$169M
$169M
$176M
$176M
Intangibles
$388M
$396M
$406M
$301M
$271M
$276M
$281M
$286M
$292M
$297M
$202M
$203M
·
·
$216M
·
Total Assets
$13.77B
$13.17B
$12.31B
$12.35B
$11.82B
$11.00B
$9.93B
$10.34B
$10.17B
$9.59B
·
$8.14B
$8.38B
$7.96B
·
$7.54B
Total Liabilities
$7.51B
$6.99B
$6.05B
$6.63B
$6.48B
$5.87B
$4.79B
$5.08B
$5.29B
$4.70B
·
$3.98B
$4.25B
$3.87B
·
$3.68B
Long-term Debt
$932M
$835M
$837M
$870M
$695M
$676M
$562M
$545M
$530M
$532M
·
$565M
$566M
$556M
·
$616M
Common Stock
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$564M
$579M
$576M
$582M
$574M
$564M
$564M
$561M
$559M
$552M
·
$545M
$541M
$535M
·
$533M
Retained Earnings
$4.82B
$4.79B
$4.85B
$4.18B
$4.07B
$3.94B
$3.92B
$4.05B
$3.86B
$3.92B
·
$3.40B
$3.38B
$3.37B
·
$3.18B
AOCI
·
·
·
·
·
·
·
·
·
·
·
$-3M
$-2M
$-3M
·
$-3M
Stockholders' Equity
$5.39B
$5.37B
$5.43B
$4.77B
$4.64B
$4.51B
$4.48B
$4.61B
$4.42B
$4.47B
·
$3.95B
$3.92B
$3.90B
·
$3.71B
Liabilities + Equity
$13.77B
$13.17B
$12.31B
$12.35B
$11.82B
$11.00B
$9.93B
$10.34B
$10.17B
$9.59B
·
$8.14B
$8.38B
$7.96B
·
$7.54B
Shares Outstanding
2,386,721
2,476,670
2,479,677
2,575,161
2,575,136
2,573,726
2,568,148
2,568,148
2,568,283
2,565,733
·
2,560,452
2,560,452
2,564,484
·
2,576,232
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$5M
$6M
$2M
$-800.0K
$1M
$1M
$-3M
$-3M
$-2M
$-8M
$-5M
$-3M
$-2M
$-3M
$-1M
Stock-based Comp
$5M
$4M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$4M
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
$-900.0K
$-4M
$-9M
$18M
Amort. of Intangibles
$9M
$10M
$10M
$8M
$5M
$5M
$5M
$5M
$6M
$6M
$2M
$2M
$3M
$2M
$-7M
$1M
Other Non-cash
·
$49M
·
·
·
$-79M
·
·
·
$-201M
·
·
·
$-88M
·
·
Operating Cash Flow
$-56M
$30M
$54M
$359M
$178M
$-40M
$64M
$269M
$217M
$36M
$24M
$223M
$71M
$86M
$208M
$117M
Investing Cash Flow
$143M
$-30M
$-215M
$-295M
$-164M
$7M
$-163M
$-190M
$-195M
$101M
$-89M
$-232M
$-126M
$-97M
$-152M
$234M
Debt Issued
$252M
$6M
$82M
$81M
$15M
$116M
$21M
$16M
$0
$0
$200.0K
$200.0K
·
·
$2M
·
Net Debt Issued
·
$-2M
·
·
·
$115M
·
·
·
$-33M
·
·
·
·
·
·
Stock Repurchased
$191M
$26M
$193M
$0
$0
$10M
$-200.0K
$0
$0
$8M
$0
$0
$7M
$25M
$5M
$509M
Net Stock Activity
·
$-26M
·
·
·
$-10M
·
·
·
$-8M
·
·
·
$-25M
·
·
Dividends Paid
$0
$2M
$0
$0
$0
$3M
$0
$0
$0
$2M
$0
$0
$0
$3M
$0
$0
Financing Cash Flow
$-97M
$-49M
$-128M
$72M
$12M
$78M
$20M
$11M
$8M
$-34M
$24M
$18M
$7M
$-41M
$-47M
$-488M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$-48M
$-52M
·
$-138M
Taxes Paid
$11M
$4M
$9M
$4M
$14M
$4M
$15M
$5M
$9M
$5M
$13M
$2M
$10M
$18M
$7M
$-600.0K
Lucratividade5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
23.6%
·
·
13.2%
17.8%
5.9%
·
21.3%
-13.8%
36.5%
·
4.5%
5.2%
33.8%
·
231.8%
Pretax Margin
30.3%
·
·
20.7%
25.6%
12.5%
·
28.5%
-8.8%
35.9%
·
4.1%
4.6%
37.4%
·
-8.1%
EBITDA Margin
·
·
·
·
·
0.19%
·
·
·
-0.32%
·
·
·
-0.45%
·
·
ROA
1.6%
·
·
1.0%
1.1%
0.33%
·
1.9%
-0.59%
2.7%
·
0.30%
0.24%
2.3%
·
12.1%
ROE
4.0%
·
·
2.4%
2.7%
0.76%
·
4.2%
-1.3%
5.7%
·
0.62%
0.54%
4.8%
·
24.6%
Eficiência1
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
·
0.1
0.1
0.1
·
0.1
0.0
0.1
·
0.1
0.0
0.1
·
0.1
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2257.62
·
·
$1851.38
$1803.59
$1752.17
·
$1795.30
$1722.01
$1742.35
·
$1542.34
$1531.84
$1521.71
·
$1439.31
Revenue / Share
$350.81
·
·
$339.93
$271.19
$227.40
·
$331.31
$156.17
$255.74
·
$205.95
$149.87
$209.51
·
$134.20
Cash Flow / Share
·
·
·
·
·
$-15.82
·
·
·
$14.42
·
·
·
$33.72
·
·
Dividend / Share
$0.00
$1.00
$0.00
$0.00
$0.00
$1.00
$0.00
$0.00
$0.00
$1.00
$0.00
$0.00
$0.00
$1.00
$0.00
$0.00
Dividend Paid / Share
$0.00
$1.00
$0.00
$0.00
$0.00
$1.00
$0.00
$0.00
$0.00
$1.00
$0.00
$0.00
$0.00
$1.00
$0.00
$0.00
EPS (TTM)
$437.19
$404.36
·
$54.14
$79.64
$10.65
·
$252.70
$192.21
$221.10
·
$102.40
$400.14
$335.69
·
$271.69
Avaliação (TTM)12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.83B
$3.67B
·
$2.49B
$2.46B
$2.17B
·
$2.62B
$2.30B
$2.28B
·
$1.87B
$1.73B
$1.43B
·
$906M
Net Income TTM
$1.12B
$1.05B
·
$140M
$205M
$28M
·
$647M
$492M
$566M
·
$263M
$1.13B
$939M
·
$785M
Market Cap
$4.95B
·
·
$4.30B
$4.62B
$4.96B
·
$4.36B
$4.67B
$4.60B
·
$3.83B
$3.56B
$3.53B
·
$3.36B
P/E
4.7
5.4
·
30.9
22.5
180.8
·
6.7
9.5
8.1
·
14.6
3.5
4.1
·
4.8
P/S
1.3
·
·
1.7
1.9
2.3
·
1.7
2.0
2.0
·
2.1
2.1
2.5
·
3.7
P/B
0.9
·
·
0.9
1.0
1.1
·
0.9
1.1
1.0
·
1.0
0.9
0.9
·
0.9
P / Tangible Book
1.2
1.2
·
1.3
1.2
1.3
·
1.1
1.3
1.2
·
1.1
0.9
0.9
·
1.0
P / Cash Flow
·
·
·
·
·
-123.3
·
·
·
126.1
·
·
·
41.3
·
·
Dividend Yield
0.05%
·
·
0.06%
0.06%
0.05%
·
0.06%
0.05%
0.05%
·
0.07%
0.07%
0.07%
·
0.09%
Earnings Yield
21.1%
18.4%
·
3.2%
4.4%
0.55%
·
14.9%
10.6%
12.3%
·
6.9%
28.8%
24.4%
·
20.8%
Payout Ratio
·
·
·
·
·
7.7%
·
·
·
1.1%
·
·
·
1.5%
·
·
Annual Payout
$2M
$2M
·
$3M
$3M
$3M
·
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$3M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$3.73B
$2.24B
$2.17B
$1.16B
$614M
Lucro líquido
$1.11B
$230M
$509M
$793M
$-275M
EPS Diluído
$430.14
$89.79
$198.60
$276.96
$-89.46
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
373 declarantes
· $4.9B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores373
Valor detido$4.9B
Novas posições37
Posições encerradas42
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
37 (-16 vs trimestre anterior)
42 (+16 vs trimestre anterior)
94 (-21 vs trimestre anterior)
144 (+37 vs trimestre anterior)
-15K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
43 insiders
· 12 diretores · 22 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 41 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.