WTW Willis Towers Watson Public Limited Company - Ordinary Shares
NASDAQ · Insurance · Ver em SEC EDGAR ↗ fechar Out 2, 2026 10-K/10-Q Jul 30, 2026WTW Instantâneo da Ação Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
WTW Gráfico de Preço da Ação OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
| Data ex | Desdobramento | Tipo |
|---|---|---|
| 5 de Janeiro de 2016 | 1-for-3 | Reverso |
Sobre Willis Towers Watson Public Limited Company - Ordinary Shares Visão geral da empresa da Wikipedia
Willis Towers Watson plc (branded as WTW) is a British-American multinational advisory, broking and solutions company. Its operations span commercial insurance brokerage and risk advisory, employee benefits and rewards consulting, retirement and actuarial services, and investment advice for pension funds and institutional investors.
The company is legally domiciled in Ireland and has its principal executive offices at the Willis Building in London. In 2024 WTW reported revenue of US$9.93 billion and employed about 48,900 people. Following completion of the Willis Group - Towers Watson merger, the company was added to the S&P 500 index in January 2016. WTW ranks among the largest global insurance brokers by revenue.
History
Origins and predecessor firms
WTW’s roots trace to nineteenth- and twentieth-century insurance broking and actuarial consultancies that later combined to form Willis Group and Towers Watson.
Willis Group
Henry Willis began broking at Lloyd’s in the 1840s and founded Henry Willis & Co. The firm merged with Faber Brothers in 1898 to form Willis, Faber & Co., and with Dumas & Wylie in 1928 to form Willis, Faber & Dumas. The company listed on the London Stock Exchange in 1976. In 1990 Willis entered the U.S. retail market through a merger with Corroon & Black to create Willis Corroon. It was taken private by KKR in 1998, adopted the Willis Group name, and relisted on the New York Stock Exchange in 2001 under the ticker WSH. Willis expanded in North America by acquiring Hilb, Rogal & Hobbs in 2008, increased its longtime stake to acquire French broker Gras Savoye in 2015, and agreed that year to purchase an 85% stake in London broker Miller. Willis launched the Willis Research Network in 2006 to link academia and industry on natural-hazard and risk science.
Watson Wyatt Worldwide
R. Watson & Sons was founded in the United Kingdom in 1878. The Wyatt Company was founded in the United States in the 1940s. The firms merged in 1995 under the Watson Wyatt name, the U.S. business listed on the New York Stock Exchange in 2000, and the UK and U.S. businesses formally merged in 2005 as Watson Wyatt Worldwide.
Towers Perrin and Towers Watson
Towers, Perrin, Forster & Crosby (TPF&C) was established in 1934. It acquired actuarial firm Tillinghast, Nelson & Warren in 1986 and shortened its name to Towers Perrin in 1987. Towers Perrin and Watson Wyatt completed a merger of equals on 4 January 2010 to form Towers Watson, led by John Haley, before the 2016 merger with Willis Group created WTW.
Formation of Willis Towers Watson (2016)
Shareholders approved the merger of Willis Group and Towers Watson in December 2015. The combined company began operating as Willis Towers Watson in early January 2016, with shares trading on Nasdaq under the ticker WLTW.
Proposed acquisition by Aon
On 9 March 2020 Aon announced an all-stock deal to acquire Willis Towers Watson valued at about US$30 billion. The combined group would have been the world’s largest insurance broker by revenue. The parties targeted completion in 2021 subject to regulatory approvals and other conditions.
Competition authorities conducted in-depth reviews. The European Commission opened a Phase II investigation in December 2020 and on 9 July 2021 approved the transaction subject to structural remedies that included the divestment of substantial Willis Towers Watson reinsurance and commercial risk broking activities to an approved purchaser. The Commission said the commitments preserved competition for large commercial clients and for reinsurance broking in the EEA. Outside Europe, the Australian Competition & Consumer Commission set out preliminary concerns in February 2021 relating to reinsurance broking and broking for large commercial clients in Australia.
In the United States the Department of Justice filed a civil antitrust complaint on 16 June 2021 to block the merger. The complaint alleged that the deal would substantially lessen competition in five markets covering large-client broking, reinsurance broking, health benefits broking for large customers, private multicarrier retiree exchanges and pension administration services for large customers.
On 26 July 2021 Aon and Willis Towers Watson terminated their business combination agreement, citing the uncertainty created by the DOJ litigation. Under the termination agreement Aon paid a US$1 billion fee to Willis Towers Watson. In the months that followed, Willis Towers Watson completed the sale of its treaty reinsurance brokerage operations to Arthur J. Gallagher & Co., which had been the intended purchaser under the European remedy package.
Rebranding since 2020
In November 2020 WTW acquired Acclimatise, a UK-based climate consultancy, and in November 2021 it agreed to acquire Israeli broker Leaderim as part of a broader build-out of specialty and regional broking networks. WTW completed the sale of its treaty reinsurance operations to Arthur J. Gallagher & Co. on 1 December 2021 for an initial US$3.25 billion with a potential earn-out.
The company rebranded commercially as WTW in January 2022 and changed its Nasdaq ticker to WTW. In March 2022 it withdrew from Russia, transferring ownership of its Russian businesses to local management. In July 2022 WTW acquired Butterwire, a climate risk analytics firm, to support its advisory and software offerings. In October 2024 WTW announced an agreement to sell its direct-to-consumer unit TRANZACT, completion of which was announced on 2 January 2025.
In December 2025, it was announced WTW had reached an agreement to acquire NatWest Group's 85% stake in the UK-based workplace savings and pensions fintech, Cushon. The acquisition will be subject to regulatory approval.
In January 2026, it was announced that WTW had acquired Invoice Cover, a Québec-based specialist in trade credit insurance, with the business integrated into its Willis broking division. The acquisition, which was completed in December 2025, was intended to strengthen Willis’ presence in the Canadian trade credit market.
In January 2026, WTW acquired the American company Newfront in a $1.3 billion deal. The acquisition allowed WTW to expand its reach in the U.S. middle-market and add scale in sectors such as technology, fintech, and life sciences.
Operations
Segments
WTW reports two operating segments. Risk & Broking provides risk advice, insurance brokerage and related consulting to clients from small firms to multinationals. Health, Wealth & Career provides benefits administration and technology, health and benefits brokerage, retirement and actuarial consulting, investment advice and human capital and rewards services.
Risk and broking
The segment comprises two primary businesses: Corporate Risk & Broking and Insurance Consulting and Technology. Corporate Risk & Broking places and services commercial and specialty risks for corporate and institutional clients.
Insurance consulting and technology
Within Risk & Broking, Insurance Consulting and Technology provides advisory services to insurers and develops software used for pricing, reserving and capital modelling, including the Radar pricing suite, ResQ reserving and the Igloo modelling platform used by general insurers.
Health, wealth and career
Health, Wealth & Career covers benefits administration and technology, health and benefits brokerage, retirement and actuarial consulting, investment advisory for institutional investors, and workforce and rewards advisory.
Markets and geography
In 2024 the revenue mix by segment was 59 percent Health, Wealth & Career and 41 percent Risk & Broking. Revenue by geography was 55 percent North America, 34 percent Europe and 11 percent International.
Defined contribution master trust
In the United Kingdom, WTW sponsors LifeSight, a multi-employer defined contribution master trust open to participating employers. LifeSight was the first master trust to be granted authorisation under The Pensions Regulator’s regime in February 2019, confirming that it met the regulator’s standards on governance and financial sustainability.
LifeSight has grown through employer onboarding and consolidation. By July 2024 it had passed £20 billion in assets under management and covered more than 400,000 members. By September 2025 assets reached above £24 billion with about 430,000 members. The master trust offers an in-scheme drawdown arrangement, in September 2025 over 7,500 members had used this option, with drawdown assets exceeding £1 billion.
The scheme is governed by an independent trustee board with an independent chair, separate from WTW’s management. Its Statement of investment principles states that the standard default is a medium-risk drawdown lifecycle that gradually de-risks as members approach retirement. The trustee permits use of certain illiquid assets within the default where appropriate. Earlier reporting highlighted an increased allocation to ESG strategies within the default from 2018. In August 2025 LifeSight announced an allocation to a renewables long-term asset fund as part of its default’s long-term growth exposure.
Governance
WTW is an Irish public limited company with a single-tier board. In May 2025 the board appointed Paul Reilly as non-executive chair following the company’s annual general meeting, succeeding Paul Thomas, who retired from the board at the end of his term. The chief executive officer is Carl Hess, who succeeded John Haley on 1 January 2022, and the chief financial officer is Andrew Krasner, appointed in September 2021.
Financials
For the year ended 31 December 2024 WTW reported revenue of US$9.93 billion, operating income of US$627 million and a net loss of US$98 million. Total assets were US$27.7 billion and total equity was US$7.94 billion. The 2024 net loss primarily reflected non-cash impairment charges related to the sale of the company’s TRANZACT unit, partially offset by recognition of an earn-out related to the 2021 Willis Re divestment.
Selected annual results
Notes: 2021 net income includes gains related to divestitures and discontinued operations following regulatory remedies associated with the terminated Aon transaction; 2024 reflects impairments related to the TRANZACT sale.
Legal issues
In 2005 U.S. authorities examined the use of contingent commissions in commercial insurance broking. Willis Group said it would cease the practice and improve transparency in the wake of wider industry settlements that followed the Marsh & McLennan probe.
In July 2011 the UK Financial Services Authority fined Willis Limited £6.895 million after finding that anti-bribery and corruption systems and controls were inadequate between 2005 and 2009.
During the Willis Group and Towers Watson merger process in 2015 some Towers Watson investors objected to the original terms. A first shareholder vote on 18 November 2015 did not secure sufficient support, and reporting highlighted concerns about valuation and potential conflicts of interest. Towers Watson shareholder Driehaus Capital Management urged other shareholders to vote against the proposed merger, calculating that Towers Watson was worth between 39% and 53% more as a standalone company. Towers Watson CEO John Haley was accused of having a conflict of interest since he was to receive $165 million from the completion of the deal. Haley had disposed of 55% of his shares in the company for a $10 million profit in early March 2015 while the merger negotiations were ongoing and before the stock price dropped on the news of the acquisition. Willis then increased a special cash dividend payable to Towers Watson shareholders and the revised offer was approved on 11 December 2015.
Following completion, stockholders brought litigation in the Delaware Court of Chancery and related federal actions concerning the merger process and disclosures. In 2019 the Court of Chancery allowed certain claims to proceed. In 2024 the parties reported settlements totaling about US$90 million across the federal proxy action and related Delaware proceedings.
A separate insurance coverage dispute concerned whether directors’ and officers’ policies covered the merger-related settlements. On 9 August 2024 the United States Court of Appeals for the Fourth Circuit vacated a district court ruling that had applied a “bump-up” exclusion and remanded for further proceedings. Commentary discussed possible implications for coverage of merger-related settlements.
Notable office locations
Willis Building at 51 Lime Street in the City of London, WTW’s principal executive offices. It was designed by Foster + Partners, opening in 2008, and received the Council on Tall Buildings and Urban Habitat’s regional award for Europe in 2008.
Willis Building in Ipswich, England, designed by Norman Foster and given Grade I listed building status.
The company is incorporated in Ireland and its registered office is at Willis Towers Watson House, Elm Park, Merrion Road, Dublin 4.
Willis Tower in Chicago, United States. Willis secured naming rights in July 2009 in connection with a large lease commitment. The tower had been known as the Sears Tower since its completion in 1973.
Fonte: Wikipedia (Inglês), CC BY-SA 4.0 · Ver na Wikipedia ↗
Desempenho de 10 Anos Tendências de receita, lucro líquido, margens e EPS
Avaliação Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
| Métrica | Tendência de 5 anos | WTW | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| P/E (TTM) | 17.9média 5A ≈-49.5 | ≈-49.5 | · | · | |
| PEG Ratio | ≈1.1 | · | · | · |
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade Margens bruta, operacional e líquida; ROE, ROA, ROIC
| Métrica | Tendência de 5 anos | WTW | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| Margem Operacional (TTM) | 22.2%média 5A ≈16.3% | ≈16.3% | · | · | |
| EBITDA Margin (Margem EBITDA) | 23.0%média 5A ≈16.3% | ≈16.3% | · | · | |
| Margem de Impostos Pré-Tributação (TTM) | 19.8%média 5A ≈15.8% | ≈15.8% | · | · | |
| Margem de Lucro Líquido (TTM) | 15.5%média 5A ≈17.0% | ≈17.0% | · | · | |
| ROA (TTM) | 5.3%média 5A ≈4.6% | ≈4.6% | · | · | |
| ROE (TTM) | 19.8%média 5A ≈14.7% | ≈14.7% | · | · | |
| ROIC | 13.1%média 5A ≈6.7% | ≈6.7% | · | · |
Saúde financeira Dívida, liquidez, solvência — força do balanço patrimonial
| Métrica | Tendência de 5 anos | WTW | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido (MRQ) | 0.8média 5A ≈0.6 | ≈0.6 | · | · | |
| Índice de liquidez corrente (MRQ) | 1.1média 5A ≈1.2 | ≈1.2 | · | · | |
| Índice de Liquidez Seca (MRQ) | 0.3média 5A ≈0.4 | ≈0.4 | · | · | |
| Dívida de Longo Prazo / Patrimônio Líquido (MRQ) | 0.8média 5A ≈0.5 | ≈0.5 | · | · | |
| Interest Coverage (Cobertura de Juros) | 8.6média 5A ≈6.6 | ≈6.6 | · | · |
Crescimento Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
| Métrica | Tendência de 5 anos | WTW | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| Revenue YoY (Receita Ano a Ano) | -2.2%média 5A ≈2.5% | ≈2.5% | · | · | |
| Revenue CAGR 3Y (CAGR Receita 3A) | 3.1%média 5A ≈3.2% | ≈3.2% | · | · | |
| Revenue CAGR 5Y (CAGR Receita 5A) | 2.4% | · | · | · | |
| EPS YoY | 10.8%média 5A ≈88.9% | ≈88.9% | · | · | |
| Net Income YoY (Lucro Líquido Ano a Ano) | 4.6%média 5A ≈84.1% | ≈84.1% | · | · | |
| EPS CAGR 3Y (CAGR de LPA 3A) | 21.9% | · | · | · | |
| EPS CAGR 5Y (CAGR de LPA 5A) | 16.3% | · | · | · | |
| Net Income CAGR 3Y (CAGR de Lucro Líquido 3A) | 16.7% | · | · | · | |
| Net Income CAGR 5Y (CAGR de Lucro Líquido 5A) | 10.0% | · | · | · |
Eficiência de Capital Giro de ativos, giro de estoques, giro de contas a receber
| Métrica | Tendência de 5 anos | WTW | média 5A | Mediana de Pares | Veredito |
|---|---|---|---|---|---|
| Asset Turnover (Giro do Ativo) | 0.3média 5A ≈0.3 | ≈0.3 | · | · | |
| Receivables Turnover (Giro de Contas a Receber) | 3.7média 5A ≈3.8 | ≈3.8 | · | · | |
| Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.) | ≈$201.8K | · | · | · |
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
| Data ex | Valor | Moeda | Rendimento |
|---|---|---|---|
| Set 30, 2026 | $0,96 | USD | ≈1.3% |
| Jun 30, 2026 | $0,96 | USD | ≈1.4% |
| Mar 31, 2026 | $0,96 | USD | ≈1.3% |
| Dez 31, 2025 | $0,92 | USD | ≈1.1% |
| Set 30, 2025 | $0,92 | USD | ≈1.1% |
| Jun 30, 2025 | $0,92 | USD | ≈1.2% |
| Mar 31, 2025 | $0,92 | USD | ≈1.1% |
| Dez 31, 2024 | $0,88 | USD | ≈1.1% |
| Set 30, 2024 | $0,88 | USD | ≈1.2% |
| Jun 28, 2024 | $0,88 | USD | ≈1.3% |
| Mar 27, 2024 | $0,88 | USD | ≈1.2% |
| Dez 28, 2023 | $0,84 | USD | ≈1.4% |
| Set 28, 2023 | $0,84 | USD | ≈1.6% |
| Jun 29, 2023 | $0,84 | USD | ≈1.4% |
| Mar 30, 2023 | $0,84 | USD | ≈1.4% |
| Dez 29, 2022 | $0,82 | USD | ≈1.3% |
| Set 29, 2022 | $0,82 | USD | ≈1.6% |
| Jun 29, 2022 | $0,82 | USD | ≈1.6% |
| Mar 30, 2022 | $0,82 | USD | ≈1.3% |
| Dez 30, 2021 | $0,80 | USD | ≈1.3% |
Histórico de Lucros EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
| Período | Relatório | EPS Actual | EPS est. | Surpresa |
|---|---|---|---|---|
| 30 de Junho de 2026 | Jul 29, 2026 | $3.35 | $3.15 | 6.5% |
| 31 de Março de 2026 | $3.72 | $3.70 | 0.41% | |
| 31 de Dezembro de 2025 | $8.12 | $8.02 | 1.2% | |
| 30 de Setembro de 2025 | $3.07 | $3.08 | -0.42% | |
| 30 de Junho de 2025 | $2.86 | $2.62 | 9.0% | |
| 31 de Março de 2025 | $3.13 | $3.23 | -3.0% |
Fundamentos Completos Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
Demonstração de Resultados
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B | $8.62B | $8.37B | $8.51B | $8.20B | $7.89B | $3.83B | $3.80B | |
| Operating Expenses | $7.47B | $9.30B | $8.12B | $7.69B | $6.80B | $7.76B | $7.32B | $7.70B | $7.69B | $7.54B | $3.40B | $3.15B | |
| Operating Income | $2.23B | $627M | $1.36B | $1.18B | $2.20B | $859M | $1.05B | $809M | $516M | $348M | $427M | $647M | |
| Interest Expense | $260M | $263M | $235M | $208M | $211M | $244M | $234M | $208M | $188M | $184M | $142M | $135M | |
| Interest Income | · | · | · | · | · | · | $21M | $3M | $3M | $2M | · | · | |
| Other Non-op | $-21M | $-262M | $146M | $288M | $701M | $396M | $226M | $250M | $164M | $178M | $55M | $6M | |
| Pretax Income | $1.95B | $102M | $1.28B | $1.26B | $2.69B | $1.01B | $1.05B | $851M | $492M | $342M | $340M | $518M | |
| Income Tax | $318M | $192M | $215M | $194M | $536M | $249M | $197M | $136M | $-100M | $-96M | $-33M | $159M | |
| Net Income | $1.60B | $-98M | $1.05B | $1.01B | $4.22B | $996M | $1.04B | $695M | $568M | $420M | $373M | $362M | |
| EPS (Basic) | $16.34 | $-0.96 | $10.01 | $9.00 | $32.88 | $7.68 | $8.05 | $5.29 | $4.21 | $3.07 | $5.49 | $5.40 | |
| EPS (Diluted) | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 | $7.65 | $8.02 | $5.27 | $4.18 | $3.04 | $5.41 | $5.32 | |
| Shares (Basic) | 98,000,000 | 102,000,000 | 105,000,000 | 112,000,000 | 128,000,000 | 130,000,000 | 130,000,000 | 131,000,000 | 135,000,000 | 137,000,000 | 68,000,000 | 67,000,000 | |
| Shares (Diluted) | 99,000,000 | 102,000,000 | 106,000,000 | 112,000,000 | 129,000,000 | 130,000,000 | 130,000,000 | 132,000,000 | 136,000,000 | 138,000,000 | 69,000,000 | 68,000,000 | |
| EBITDA | $2.23B | $627M | $1.36B | $1.18B | $2.20B | $1.18B | $1.33B | $809M | $738M | $551M | $427M | $647M |
Balanço Patrimonial
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3.13B | $1.89B | $1.42B | $1.26B | $4.49B | $2.04B | $887M | $1.03B | $1.03B | $870M | $532M | $635M | |
| Short-term Investments | $25M | $0 | · | $0 | $200M | · | · | · | · | · | · | · | |
| Receivables | $2.70B | $2.49B | $2.57B | $2.39B | $2.37B | $2.41B | $2.62B | $2.38B | $2.25B | $2.08B | $1.26B | $1.04B | |
| Prepaid Expense | $595M | $1.22B | $364M | $414M | $612M | $479M | $525M | $404M | $430M | $337M | $255M | · | |
| Other Current Assets | $56M | $60M | $53M | $54M | $54M | $74M | $112M | $57M | $71M | $55M | $40M | $212M | |
| Current Assets | $16.87B | $15.11B | $13.43B | $15.84B | $18.49B | $20.30B | $17.04B | $16.42B | $15.86B | $13.79B | $12.50B | $10.84B | |
| PP&E (Net) | $695M | $661M | $720M | $718M | $851M | $1.01B | $1.05B | $942M | $985M | $839M | $563M | $483M | |
| PP&E (Gross) | $2.23B | $1.99B | $2.07B | $1.99B | $2.09B | $2.13B | $1.94B | $1.71B | $1.86B | $1.48B | $1.09B | $980M | |
| Accum. Depreciation | $1.54B | $1.33B | $1.35B | $1.27B | $1.24B | $1.12B | $891M | $768M | $877M | $642M | $528M | $497M | |
| Goodwill | $8.94B | $8.80B | $10.20B | $10.17B | $10.18B | $10.39B | $10.38B | $10.46B | $10.52B | $10.41B | $3.74B | $2.94B | |
| Intangibles | $1.14B | $1.29B | $2.02B | $2.27B | $2.56B | $2.99B | $3.48B | $3.32B | $3.88B | $4.37B | $1.11B | $450M | |
| Other Non-current Assets | $866M | $806M | $1.57B | $1.36B | $1.20B | $1.08B | $835M | $467M | $447M | $353M | $298M | $210M | |
| Total Assets | $29.53B | $27.68B | $29.09B | $31.77B | $34.97B | $38.53B | $35.43B | $32.38B | $32.46B | $30.25B | $18.84B | $15.42B | |
| Accounts Payable | · | · | · | · | · | · | · | $163M | $136M | $117M | $75M | $131M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $988M | $167M | |
| Current Liabilities | $14.00B | $12.60B | $12.63B | $14.78B | $14.72B | $19.33B | $16.07B | $15.30B | $14.76B | $13.37B | $12.80B | $10.21B | |
| Capital Leases | $472M | $502M | $592M | $620M | $734M | $917M | $964M | $0 | · | · | · | · | |
| Deferred Tax | · | $45M | $542M | $748M | $845M | $561M | $526M | $559M | $615M | $864M | $240M | $147M | |
| Other Non-current Liabilities | $246M | $299M | $238M | $221M | $253M | $290M | $335M | $429M | $544M | $532M | $533M | $389M | |
| Total Liabilities | $21.48B | $19.66B | $19.50B | $21.68B | $21.66B | $27.60B | $25.06B | $22.39B | $22.18B | $20.02B | $16.43B | $13.36B | |
| Long-term Debt | $9.69B | $8.61B | $7.43B | $6.76B | $6.64B | $7.88B | $8.02B | $6.40B | $5.64B | $4.94B | · | · | |
| Total Debt | $6.31B | $5.31B | $5.22B | $4.72B | $4.59B | $5.63B | $5.62B | $4.39B | $4.45B | $3.36B | $3.27B | $2.31B | |
| Paid-in Capital | · | · | · | · | · | · | · | · | $10.54B | $10.60B | $1.67B | · | |
| Retained Earnings | $-296M | $109M | $1.47B | $1.76B | $4.64B | $2.43B | $1.79B | $1.20B | $1.10B | $1.45B | $1.60B | $1.53B | |
| Treasury Stock | · | · | $0 | $3M | $3M | $3M | $3M | $3M | $3M | $99M | $3M | $3M | |
| AOCI | $-2.83B | $-3.16B | $-2.86B | $-2.62B | $-2.19B | $-2.36B | $-2.23B | $-1.96B | $-1.51B | $-1.88B | $-1.04B | $-1.07B | |
| Stockholders' Equity | $7.98B | $7.94B | $9.52B | $10.02B | $13.26B | $10.82B | $10.25B | $9.85B | $10.13B | $10.06B | $2.23B | $1.99B | |
| Liabilities + Equity | $29.53B | $27.68B | $29.09B | $31.77B | $34.97B | $38.53B | $35.43B | $32.38B | $32.46B | $30.25B | $18.84B | $15.42B |
Fluxo de Caixa
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | $171M | $146M | |
| Stock-based Comp | $153M | $121M | $125M | $99M | $101M | $90M | $74M | $50M | $67M | $123M | $64M | $52M | |
| Deferred Tax | $55M | $-213M | $-109M | $-54M | $96M | $99M | $-81M | $-115M | $-285M | $-244M | $-99M | $66M | |
| Amort. of Intangibles | $192M | $226M | $263M | $312M | $369M | $461M | $488M | $534M | $581M | $591M | $76M | $54M | |
| Restructuring | $0 | $61M | $68M | $99M | $26M | $24M | $0 | $0 | $132M | $193M | $126M | $36M | |
| Operating Cash Flow | $1.77B | $1.51B | $1.34B | $812M | $2.06B | $1.77B | $1.08B | $1.29B | $862M | $933M | $244M | $477M | |
| CapEx | $229M | $245M | $242M | · | · | · | · | $268M | $300M | $218M | $146M | $113M | |
| Investing Cash Flow | $447M | $250M | $-1.08B | $-173M | $2.57B | $-160M | $-1.61B | $-341M | $-335M | $195M | $-943M | $-276M | |
| Net Debt Issued | $-5M | $-655M | $-254M | $-585M | $-1.01B | $-327M | $-995M | $-170M | $-734M | $-1.90B | · | · | |
| Stock Issued | · | $0 | $0 | $7M | $10M | $16M | $45M | $45M | $61M | $63M | $131M | $139M | |
| Stock Repurchased | $1.65B | $901M | $1.00B | $3.53B | $1.63B | $0 | $150M | $602M | $532M | $396M | $82M | $213M | |
| Net Stock Activity | $-1.65B | $-901M | $-1.00B | $-3.52B | $-1.62B | $16M | $-105M | $-557M | $-471M | $-333M | $42M | $-79M | |
| Dividends Paid | $358M | $354M | $352M | $369M | $374M | $346M | $329M | $306M | $277M | $199M | $277M | $210M | |
| Financing Cash Flow | $-936M | $-459M | $-1.20B | $-3.44B | $-3.11B | $378M | $455M | $-903M | $-479M | $-775M | $640M | $-323M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $-59M | $-122M | |
| Taxes Paid | $441M | $312M | $348M | $428M | $570M | $310M | $299M | $178M | $203M | $158M | $91M | $88M | |
| Free Cash Flow | $1.55B | · | · | · | · | · | · | $1.02B | $562M | $702M | $97M | $364M | |
| Levered FCF | $1.33B | · | · | · | · | · | · | $845M | $336M | $466M | $-59M | $270M |
Lucratividade
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% | 12.7% | 14.7% | 9.5% | 9.0% | 7.0% | 11.2% | 17.0% | |
| Net Margin | 16.5% | -0.99% | 11.1% | 11.4% | 46.9% | 10.7% | 11.6% | 8.2% | 6.9% | 5.3% | 9.7% | 9.5% | |
| Pretax Margin | 20.1% | 1.1% | 13.5% | 14.2% | 29.9% | 14.3% | 14.6% | 10.0% | 6.0% | 4.3% | 8.9% | 13.6% | |
| EBITDA Margin | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% | 12.7% | 14.7% | 9.5% | 9.0% | 7.0% | 11.2% | 17.0% | |
| ROA | 5.6% | -0.35% | 3.5% | 3.0% | 11.5% | 2.7% | 3.1% | 2.1% | 1.8% | 1.7% | 2.2% | 2.4% | |
| ROE | 20.2% | -1.1% | 10.8% | 8.7% | 35.1% | 9.4% | 10.4% | 7.0% | 5.6% | 6.8% | 17.7% | 17.2% | |
| ROIC | 13.1% | -4.0% | 7.7% | 6.8% | 9.9% | 5.5% | 6.8% | 4.8% | 6.1% | 5.3% | 8.5% | 10.4% |
Liquidez e Solvência
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | 1.1 | 1.1 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | |
| Quick Ratio | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | |
| Debt / Equity | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 1.5 | 1.2 | |
| LT Debt / Equity | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 1.0 | 1.1 | |
| Interest Coverage | 8.6 | 2.4 | 5.8 | 5.7 | 10.4 | 4.8 | 5.7 | 3.9 | 3.9 | 3.0 | 3.0 | 4.8 |
Eficiência
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | |
| Receivables Turnover | 3.7 | 3.9 | 3.8 | 3.7 | 3.8 | 3.6 | 3.6 | 3.5 | 3.8 | 4.7 | 3.3 | 3.6 |
Por Ação
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $98.06 | $97.35 | $89.46 | $79.16 | $69.75 | $71.94 | $69.53 | $64.49 | $60.31 | $57.15 | $55.49 | $21.01 | |
| Cash Flow / Share | $17.93 | $14.82 | $12.69 | $7.25 | $15.98 | $13.65 | $8.32 | $9.76 | $6.34 | $6.67 | $3.52 | $2.64 | |
| Dividend / Share | $3.68 | $3.52 | $3.36 | $3.28 | $3.02 | $2.75 | $2.60 | $2.40 | $2.12 | $1.92 | $3.28 | $3.18 | |
| EPS (TTM) | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 | $7.65 | $8.02 | $5.27 | $4.18 | $3.04 | $5.41 | $5.32 |
Taxas de Crescimento
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -2.2% | 4.7% | 7.0% | -1.5% | 4.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.1% | 3.3% | 3.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 10.8% | -72.6% | 328.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 21.9% | · | 9.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 4.6% | -76.1% | 323.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 16.7% | · | 1.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 0.68% | · | · | · | · | · | · | · | · | · | · | · |
Avaliação (TTM)
| Métrica | Tendência | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B | $8.62B | $8.37B | $8.51B | $8.20B | $7.89B | $3.83B | $3.80B | |
| Net Income TTM | $1.60B | $-98M | $1.05B | $1.01B | $4.22B | $996M | $1.04B | $695M | $568M | $420M | $373M | $362M | |
| P/E | 20.2 | -326.3 | 24.2 | 27.2 | 7.2 | 27.5 | 25.2 | 28.8 | 36.1 | 40.2 | 23.8 | 22.3 | |
| Earnings Yield | 5.0% | -0.31% | 4.1% | 3.7% | 13.8% | 3.6% | 4.0% | 3.5% | 2.8% | 2.5% | 4.2% | 4.5% | |
| Payout Ratio | 22.3% | -361.2% | 33.4% | 36.6% | 8.9% | 34.7% | 31.5% | 44.0% | 48.8% | 47.4% | 74.3% | 58.0% | |
| Annual Payout | $358M | $354M | $352M | $369M | $374M | $346M | $329M | $306M | $277M | $199M | $277M | $210M |
Demonstração de Resultados
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.47B | $2.41B | $2.94B | $2.29B | $2.26B | $2.22B | $3.04B | $2.29B | $2.27B | $2.34B | $2.91B | $2.17B | $2.16B | $2.24B | $2.72B | $1.95B | |
| Operating Expenses | $2.10B | $1.96B | $1.92B | $1.87B | $1.89B | $1.79B | $2.13B | $3.06B | $2.05B | $2.06B | $2.13B | $2.01B | $2.02B | $1.96B | $2.01B | $1.80B | |
| Operating Income | $364M | $448M | $1.02B | $418M | $368M | $432M | $901M | $-766M | $212M | $280M | $779M | $159M | $142M | $285M | $708M | $154M | |
| Interest Expense | $78M | $77M | $66M | $65M | $64M | $65M | $66M | $65M | $68M | $64M | $63M | $61M | $57M | $54M | $54M | $54M | |
| Other Non-op | $6M | $5M | $-3M | $37M | $9M | $-64M | $856M | $-1.17B | $23M | $26M | $20M | $66M | $35M | $25M | $83M | $85M | |
| Pretax Income | $292M | $376M | $947M | $390M | $313M | $303M | $1.69B | $-2.00B | $167M | $242M | $736M | $164M | $120M | $256M | $737M | $185M | |
| Income Tax | $57M | $70M | $197M | $77M | $-21M | $65M | $440M | $-322M | $26M | $48M | $116M | $25M | $24M | $50M | $131M | $1M | |
| Net Income | $229M | $297M | $735M | $304M | $331M | $235M | $1.25B | $-1.68B | $141M | $190M | $622M | $136M | $94M | $203M | $588M | $190M | |
| EPS (Basic) | $2.43 | $3.12 | $7.54 | $3.12 | $3.34 | $2.34 | $12.27 | $-16.44 | $1.37 | $1.84 | $5.94 | $1.30 | $0.88 | $1.89 | $5.28 | $1.72 | |
| EPS (Diluted) | $2.43 | $3.10 | $7.50 | $3.11 | $3.32 | $2.33 | $12.29 | $-16.44 | $1.36 | $1.83 | $5.90 | $1.29 | $0.88 | $1.88 | $5.26 | $1.72 | |
| Shares (Basic) | 94,000,000 | 95,000,000 | · | 98,000,000 | 99,000,000 | 100,000,000 | · | 102,000,000 | 103,000,000 | 103,000,000 | · | 105,000,000 | 107,000,000 | 107,000,000 | · | 110,000,000 | |
| Shares (Diluted) | 94,000,000 | 96,000,000 | · | 98,000,000 | 100,000,000 | 101,000,000 | · | 102,000,000 | 103,000,000 | 104,000,000 | · | 105,000,000 | 107,000,000 | 108,000,000 | · | 111,000,000 | |
| EBITDA | $364M | $448M | · | $418M | $368M | $432M | · | $-766M | $212M | $280M | · | $159M | $142M | $285M | · | $154M |
Balanço Patrimonial
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.63B | $1.85B | $3.13B | $1.90B | $1.96B | $1.51B | $1.89B | $1.37B | $1.25B | $1.89B | $1.42B | $1.25B | $1.60B | $1.14B | $1.26B | $1.50B | |
| Short-term Investments | $34M | · | $25M | $25M | $25M | · | $0 | · | · | · | · | · | · | · | · | $0 | |
| Receivables | $2.60B | $2.65B | $2.70B | $2.19B | $2.36B | $2.37B | $2.49B | $2.12B | $2.42B | $2.43B | · | $2.08B | $2.21B | $2.26B | · | $1.88B | |
| Prepaid Expense | $669M | $601M | $595M | $570M | $558M | $1.29B | $1.22B | $558M | $432M | $379M | · | $469M | $401M | $337M | · | $476M | |
| Other Current Assets | $59M | · | $56M | $77M | $51M | · | $60M | $69M | $58M | · | · | $39M | · | $43M | · | $61M | |
| Current Assets | $16.75B | $16.09B | $16.87B | $14.62B | $15.61B | $15.46B | $15.11B | $14.31B | $14.03B | $14.64B | · | $11.83B | $12.82B | $15.95B | · | $15.05B | |
| PP&E (Net) | $675M | $671M | $695M | $686M | $696M | $667M | $661M | $710M | $709M | $703M | · | $710M | $725M | $723M | · | $701M | |
| PP&E (Gross) | · | · | $2.23B | · | · | · | $1.99B | · | · | · | $2.07B | · | · | · | $1.99B | · | |
| Accum. Depreciation | · | · | $1.54B | · | · | · | $1.33B | · | · | · | $1.35B | · | · | · | $1.27B | · | |
| Goodwill | $9.73B | $9.66B | $8.94B | $8.94B | $8.94B | $8.84B | $8.80B | $8.88B | $10.18B | $10.19B | $10.20B | $10.14B | $10.20B | $10.19B | $10.17B | $10.09B | |
| Intangibles | $1.44B | $1.27B | $1.14B | $1.19B | $1.23B | $1.25B | $1.29B | $1.36B | $1.90B | $1.96B | · | $2.06B | $2.15B | $2.21B | · | $2.31B | |
| Other Non-current Assets | $928M | $904M | $866M | $942M | $934M | $803M | $806M | $732M | $1.66B | $1.61B | · | $1.43B | $1.42B | $1.39B | · | $1.24B | |
| Total Assets | $30.56B | $29.64B | $29.53B | $27.44B | $28.48B | $28.06B | $27.68B | $27.17B | $29.62B | $30.24B | · | $27.62B | $28.77B | $31.91B | · | $30.99B | |
| Current Liabilities | $15.24B | $13.55B | $14.00B | $13.24B | $13.87B | $13.38B | $12.60B | $12.54B | $12.67B | $13.12B | · | $11.30B | $11.97B | $14.89B | · | $14.12B | |
| Capital Leases | $454M | $485M | $472M | $475M | $500M | $498M | $502M | $556M | $564M | $570M | · | $569M | $602M | $610M | · | $608M | |
| Deferred Tax | · | · | · | · | · | · | · | $94M | $552M | $550M | · | $706M | $721M | $736M | · | $758M | |
| Other Non-current Liabilities | $340M | $251M | $246M | $255M | $246M | $296M | $299M | $202M | $196M | $221M | · | $200M | $201M | $200M | · | $203M | |
| Total Liabilities | $22.79B | $21.58B | $21.48B | $19.63B | $20.30B | $19.85B | $19.66B | $19.60B | $20.21B | $20.67B | · | $18.14B | $18.90B | $21.73B | · | $21.08B | |
| Long-term Debt | $6.53B | $6.30B | $9.69B | $5.31B | $5.31B | $5.31B | $5.31B | $5.31B | $5.31B | $5.96B | · | $5.21B | $5.46B | $4.72B | · | $4.72B | |
| Total Debt | $6.53B | $6.30B | · | $5.31B | $5.31B | $5.31B | · | $5.31B | $5.31B | $5.96B | · | $5.21B | $5.46B | $4.72B | · | $4.72B | |
| Retained Earnings | $-699M | $-392M | $-296M | $-593M | $-206M | $51M | $109M | $-650M | $1.31B | $1.46B | · | $1.13B | $1.43B | $1.77B | · | $1.71B | |
| Treasury Stock | · | · | · | · | · | · | · | $5M | · | · | · | $0 | $0 | $0 | · | $3M | |
| AOCI | $-2.85B | $-2.87B | $-2.83B | $-2.71B | $-2.71B | $-2.94B | $-3.16B | $-2.81B | $-2.92B | $-2.90B | · | $-2.62B | $-2.54B | $-2.57B | · | $-2.72B | |
| Stockholders' Equity | $7.69B | $7.98B | $7.98B | $7.74B | $8.10B | $8.13B | $7.94B | $7.49B | $9.34B | $9.49B | · | $9.41B | $9.80B | $10.10B | · | $9.84B | |
| Liabilities + Equity | $30.56B | $29.64B | $29.53B | $27.44B | $28.48B | $28.06B | $27.68B | $27.17B | $29.62B | $30.24B | · | $27.62B | $28.77B | $31.91B | · | $30.99B |
Fluxo de Caixa
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $67M | $42M | $49M | $36M | $31M | $37M | $36M | $31M | $30M | $24M | $38M | $29M | $32M | $26M | $28M | $24M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $38M | $-47M | |
| Amort. of Intangibles | $55M | $48M | $48M | $47M | $49M | $48M | $50M | $56M | $60M | $60M | $60M | $62M | $70M | $71M | $73M | $71M | |
| Restructuring | · | · | $0 | $0 | $0 | $0 | $32M | $8M | $3M | $18M | $38M | $17M | $10M | $3M | $28M | $9M | |
| Operating Cash Flow | $484M | $-10M | $771M | $678M | $361M | $-35M | $599M | $482M | $407M | $24M | $522M | $393M | $296M | $134M | $375M | $179M | |
| CapEx | $59M | $55M | $63M | $57M | $58M | $51M | $56M | $63M | $66M | $60M | · | · | · | · | · | · | |
| Investing Cash Flow | $-336M | $-840M | $-83M | $-82M | $696M | $-84M | $480M | $-72M | $-84M | $-74M | $-55M | $5M | $-974M | $-61M | $-115M | $-77M | |
| Net Debt Issued | · | $-551M | · | · | · | $-1M | · | · | · | $-1M | · | · | · | $-1M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $6M | |
| Stock Repurchased | $450M | $300M | $350M | $600M | $500M | $200M | $395M | $205M | $200M | $101M | $196M | $350M | $350M | $104M | $440M | $369M | |
| Net Stock Activity | · | $-300M | · | · | · | $-200M | · | · | · | $-101M | · | · | · | $-104M | · | · | |
| Dividends Paid | $90M | $88M | $89M | $90M | $91M | $88M | $89M | $89M | $90M | $86M | $87M | $88M | $90M | $87M | $89M | $91M | |
| Financing Cash Flow | $-408M | $-203M | $375M | $-511M | $-824M | $24M | $-664M | $-159M | $-1.19B | $1.56B | $-472M | $-615M | $340M | $-453M | $-336M | $-419M | |
| Free Cash Flow | · | $-65M | · | · | · | $-86M | · | · | · | · | · | · | · | · | · | · | |
| Levered FCF | · | $-128M | · | · | · | $-137M | · | · | · | · | · | · | · | · | · | · |
Lucratividade
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 14.8% | 18.6% | · | 18.3% | 16.3% | 19.4% | · | -33.5% | 9.4% | 12.0% | · | 7.3% | 6.6% | 12.7% | · | 7.9% | |
| Net Margin | 9.3% | 12.3% | · | 13.3% | 14.6% | 10.6% | · | -73.2% | 6.2% | 8.1% | · | 6.3% | 4.3% | 9.0% | · | 9.7% | |
| Pretax Margin | 11.8% | 15.6% | · | 17.1% | 13.8% | 13.6% | · | -87.1% | 7.4% | 10.3% | · | 7.6% | 5.6% | 11.4% | · | 9.5% | |
| EBITDA Margin | 14.8% | 18.6% | · | 18.3% | 16.3% | 19.4% | · | -33.5% | 9.4% | 12.0% | · | 7.3% | 6.6% | 12.7% | · | 7.9% | |
| ROA | 0.78% | 1.0% | · | 1.1% | 1.1% | 0.81% | · | -6.1% | 0.48% | 0.61% | · | 0.46% | 0.31% | 0.63% | · | 0.56% | |
| ROE | 2.9% | 3.7% | · | 4.0% | 3.8% | 2.7% | · | -19.8% | 1.5% | 1.9% | · | 1.4% | 0.93% | 1.9% | · | 1.8% | |
| ROIC | 2.1% | 2.5% | · | 2.6% | 2.9% | 2.5% | · | -5.0% | 1.2% | 1.5% | · | 0.92% | 0.74% | 1.6% | · | 1.1% |
Liquidez e Solvência
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.1 | · | 1.0 | 1.1 | 1.1 | · | 1.1 | |
| Quick Ratio | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | |
| Debt / Equity | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | |
| LT Debt / Equity | 0.8 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | |
| Interest Coverage | 4.7 | 5.8 | · | 6.4 | 5.8 | 6.6 | · | -11.8 | 3.1 | 4.4 | · | 2.6 | 2.5 | 5.3 | · | 2.9 |
Eficiência
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.0 | 1.0 | · | 1.1 | 0.9 | 0.9 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 1.0 |
Por Ação
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $26.23 | $25.12 | · | $23.35 | $22.61 | $22.01 | · | $22.44 | $21.99 | $22.51 | · | $20.63 | $20.18 | $20.78 | · | $17.59 | |
| Cash Flow / Share | · | $-0.10 | · | · | · | $-0.35 | · | · | · | $0.23 | · | · | · | $1.24 | · | · | |
| Dividend / Share | $0.96 | $0.96 | $0.92 | $0.92 | $0.92 | $0.92 | $0.88 | $0.88 | $0.88 | $0.88 | $0.84 | $0.84 | $0.84 | $0.84 | $0.82 | $0.82 | |
| EPS (TTM) | $16.14 | $17.03 | · | $21.05 | $1.50 | $-0.46 | · | $-7.35 | $10.38 | $9.90 | · | $9.31 | $9.74 | $9.83 | · | $22.47 |
Avaliação (TTM)
| Métrica | Tendência | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10.10B | $9.90B | · | $9.81B | $9.81B | $9.81B | · | $9.81B | $9.69B | $9.58B | · | $9.29B | $9.08B | $8.95B | · | $8.85B | |
| Net Income TTM | $1.56B | $1.67B | · | $2.12B | $137M | $-53M | · | $-722M | $1.09B | $1.04B | · | $1.02B | $1.07B | $1.09B | · | $2.82B | |
| P/E | 16.2 | 17.1 | · | 16.4 | 204.3 | -734.7 | · | -40.1 | 25.3 | 27.8 | · | 22.4 | 24.2 | 23.6 | · | 8.9 | |
| Earnings Yield | 6.2% | 5.9% | · | 6.1% | 0.49% | -0.14% | · | -2.5% | 4.0% | 3.6% | · | 4.5% | 4.1% | 4.2% | · | 11.2% | |
| Payout Ratio | · | 29.6% | · | · | · | 37.5% | · | · | · | 45.3% | · | · | · | 42.9% | · | · | |
| Annual Payout | $357M | $358M | · | $358M | $357M | $356M | · | $352M | $351M | $351M | · | $354M | $357M | $358M | · | $379M |
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Receita | $9.71B | $9.93B | $9.48B | $8.87B | $9.00B |
| Margem Operacional % | 23.0% | 6.3% | 14.4% | 13.3% | 24.5% |
| Lucro líquido | $1.60B | $-98M | $1.05B | $1.01B | $4.22B |
| EPS Diluído | $16.26 | $-0.96 | $9.95 | $8.98 | $32.78 |
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dívida / Patrimônio Líquido | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 |
| Índice de liquidez corrente | 1.2 | 1.2 | 1.1 | 1.1 | 1.3 |
| Índice de Liquidez Seca | 0.4 | 0.3 | 0.3 | 0.2 | 0.5 |
| Métrica | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Fluxo de caixa livre | $1.55B | · | · | · | · |
Investidores institucionais (13F) 741 declarantes · $28.3B total · Em 30 de Setembro de 2026
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
| Novas posições | Posições encerradas | Aumentou | Diminuído | Variação líquida de ações |
|---|---|---|---|---|
| 73 (-38 vs trimestre anterior) | 92 (-15 vs trimestre anterior) | 240 (+6 vs trimestre anterior) | 277 (+1 vs trimestre anterior) | +2.2M |
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
| Instituição | Valor | Ações | % de 13F rastreado | Tipo |
|---|---|---|---|---|
| VANGUARD GROUP INC | $3.686.204.898 | 11.217.909 | 13,03% | Ações |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $2.256.971.395 | 5.491.383 | 7,98% | Ações |
| BlackRock, Inc. | $2.173.030.845 | 8.314.002 | 7,68% | Ações |
| Dodge & Cox | $2.097.596.707 | 8.025.392 | 7,41% | Ações |
| VANGUARD CAPITAL MANAGEMENT LLC | $1.613.755.881 | 6.174.220 | 5,70% | Ações |
| HARRIS ASSOCIATES L P | $1.544.182.709 | 5.908.033 | 5,46% | Ações |
| Artisan Partners Limited Partnership | $1.448.263.716 | 5.541.048 | 5,12% | Ações |
| First Eagle Investment Management, LLC | $1.169.855.476 | 4.475.860 | 4,13% | Ações |
| STATE STREET CORP | $1.132.048.480 | 4.315.443 | 4,00% | Ações |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1.062.393.775 | 4.064.712 | 3,76% | Ações |
| GEODE CAPITAL MANAGEMENT, LLC | $677.366.967 | 2.601.654 | 2,39% | Ações |
| FMR LLC | $579.168.562 | 2.215.896 | 2,05% | Ações |
| Invesco Ltd. | $567.611.596 | 2.171.679 | 2,01% | Ações |
| NORGES BANK | $374.769.556 | 1.433.866 | 1,32% | Ações |
| Burgundy Asset Management Ltd. | $286.750.382 | 877.476 | 1,01% | Ações |
| NORTHERN TRUST CORP | $274.198.040 | 1.049.080 | 0,97% | Ações |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $267.188.358 | 1.022.261 | 0,94% | Ações |
| DIMENSIONAL FUND ADVISORS LP | $262.892.564 | 1.005.711 | 0,93% | Ações |
| JANUS HENDERSON GROUP PLC | $262.722.761 | 903.762 | 0,93% | Ações |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $253.119.757 | 870.725 | 0,89% | Ações |
| BANK OF MONTREAL /CAN/ | $243.959.396 | 933.387 | 0,86% | Ações |
| MORGAN STANLEY | $218.098.259 | 834.440 | 0,77% | Ações |
| GOLDMAN SACHS GROUP INC | $201.057.569 | 769.245 | 0,71% | Ações |
| ABRAMS CAPITAL MANAGEMENT, L.P. | $188.390.007 | 720.779 | 0,67% | Ações |
| ALLIANCEBERNSTEIN L.P. | $185.185.493 | 637.033 | 0,65% | Ações |
| AMERICAN CENTURY COMPANIES INC | $175.367.658 | 670.954 | 0,62% | Ações |
| Legal & General Group Plc | $170.504.985 | 652.351 | 0,60% | Ações |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $164.453.220 | 629.197 | 0,58% | Ações |
| ALTRINSIC GLOBAL ADVISORS LLC | $155.926.809 | 596.575 | 0,55% | Ações |
| VANGUARD FIDUCIARY TRUST CO | $138.689.718 | 530.626 | 0,49% | Ações |
| Bank of New York Mellon Corp | $133.066.824 | 509.113 | 0,47% | Ações |
| BANK OF AMERICA CORP /DE/ | $118.655.786 | 453.976 | 0,42% | Ações |
| FRANKLIN RESOURCES INC | $116.845.142 | 447.049 | 0,41% | Ações |
| Brandywine Global Investment Management, LLC | $107.876.423 | 328.291 | 0,38% | Ações |
| CITADEL ADVISORS LLC | $100.054.266 | 382.807 | 0,35% | Ações |
| DEUTSCHE BANK AG\ | $98.029.433 | 375.060 | 0,35% | Ações |
| River Road Asset Management, LLC | $97.201.673 | 371.893 | 0,34% | Ações |
| Amundi | $97.037.533 | 371.265 | 0,34% | Ações |
| SEI INVESTMENTS CO | $95.218.256 | 364.301 | 0,34% | Ações |
| PARNASSUS INVESTMENTS, LLC | $92.833.135 | 355.179 | 0,33% | Ações |
| VICTORY CAPITAL MANAGEMENT INC | $88.603.907 | 338.998 | 0,31% | Ações |
| CRAWFORD INVESTMENT COUNSEL INC | $86.105.198 | 329.438 | 0,30% | Ações |
| JPMORGAN CHASE & CO | $85.446.699 | 322.804 | 0,30% | Ações |
| BRANDES INVESTMENT PARTNERS, LP | $80.467.735 | 307.861 | 0,28% | Ações |
| UBS Group AG | $72.424.320 | 277.095 | 0,26% | Ações |
| Swiss National Bank | $69.673.401 | 266.570 | 0,25% | Ações |
| Nuveen, LLC | $69.671.834 | 266.564 | 0,25% | Ações |
| HSBC HOLDINGS PLC | $67.787.916 | 259.766 | 0,24% | Ações |
| JOHNSON INVESTMENT COUNSEL INC | $64.548.065 | 246.960 | 0,23% | Ações |
| BNP PARIBAS FINANCIAL MARKETS | $63.099.945 | 241.420 | 0,22% | Ações |
Ativistas e proprietários de 5%+ 9 participações
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
| Declarante | Declarado | Participação | Status | Propósito | Declaração |
|---|---|---|---|---|---|
| Pessoa de relato não divulgada, Pessoa de relato não divulgada | 31 de Maio de 2017 | · | Declaração inicial | · | SEC |
| Pessoa de relato não divulgada, Pessoa de relato não divulgada | 5 de Abril de 2016 | · | Declaração inicial | Investimento passivo | SEC |
| Towers Watson & Co. | 7 de Julho de 2015 | · | Declaração inicial | M&A / venda | SEC |
| Pessoa de relato não divulgada, Pessoa de relato não divulgada | 30 de Junho de 2015 | · | Declaração inicial | M&A / venda | SEC |
| Pessoa de relato não divulgada, Pessoa de relato não divulgada | 30 de Abril de 2013 | · | Declaração inicial | Campanha no conselho | SEC |
| Pessoa de relato não divulgada, Pessoa de relato não divulgada | 1 de Março de 2013 | · | Declaração inicial | Investimento passivo | SEC |
| Pessoa de relato não divulgada, Pessoa de relato não divulgada | 26 de Fevereiro de 2013 | · | Declaração inicial | Investimento passivo | SEC |
| Pessoa de relato não divulgada, Pessoa de relato não divulgada | 13 de Abril de 2012 | · | Declaração inicial | Investimento passivo | SEC |
| Pessoa de relato não divulgada, Pessoa de relato não divulgada | 3 de Setembro de 2010 | · | Declaração inicial | Investimento passivo | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa 110 insiders · 52 diretores · 31 conselheiros
| Investidor com informação privilegiada | Função | Última atividade | Ações detidas | Compras 12m | Vendas 12m | Líquido 12m |
|---|---|---|---|---|---|---|
| John J Haley | Chief Executive Officer | 31 de Dezembro de 2021 F | 351.840 | 0 | 0 | $0 |
| Dominic Casserley | President and Deputy CEO | 11 de Maio de 2016 S | 83.755 | 0 | 0 | $0 |
| Stephen Patrick Hearn | Group Deputy CEO | 2 de Março de 2015 S | 66.452 | 0 | 0 | $0 |
| Vic Krauze | Chairman & CEO, WNA | 2 de Maio de 2013 S | 60.030 | 0 | 0 | $0 |
| David Margrett | CEO, Willis Intl | 6 de Maio de 2011 S | 36.454 | 0 | 0 | $0 |
| Grahame J Millwater | Pres, Chrmn & CEO, Willis Glbl | 6 de Maio de 2011 S | 139.833 | 0 | 0 | $0 |
| Donald Bailey | Former CEO, WNA | 7 de Dezembro de 2010 S | 31.887 | 0 | 0 | $0 |
| Dominic Samengo-Turner | CEO, Global Markets | 5 de Novembro de 2007 A | · | 0 | 0 | $0 |
| Joseph J Trotti | CEO, Global Specialties | 5 de Novembro de 2007 A | · | 0 | 0 | $0 |
| Mario Vitale | CEO North America | 7 de Agosto de 2006 X | 101.101 | 0 | 0 | $0 |
| Janet Coolick | Group CEO | 18 de Junho de 2004 S | 24.583 | 0 | 0 | $0 |
| RATCLIFFE JAMES A | CEO of Global Specialities | 6 de Maio de 2004 X | 69.754 | 0 | 0 | $0 |
| Michael J Burwell | Chief Financial Officer | 10 de Agosto de 2021 A | 23.322 | 0 | 0 | $0 |
| Roger F Millay | Former Chief Financial Officer | 13 de Julho de 2017 A | 22.679 | 0 | 0 | $0 |
| Michael K Neborak | Chief Financial Officer | 16 de Dezembro de 2013 A | 37.065 | 0 | 0 | $0 |
| Stephen Edward Wood | Interim CFO | 6 de Maio de 2010 S | 4.029 | 0 | 0 | $0 |
| Patrick Regan | Group COO and CFO | 3 de Fevereiro de 2010 A | 82.442 | 0 | 0 | $0 |
| Lucy Clarke | President of Risk & Broking | 15 de Julho de 2026 A | 22.759 | 2 | 0 | $1.496.271 |
| Michael F Crowley | President, Willis HRH | 3 de Novembro de 2008 A | 0 | 0 | 0 | $0 |
| Gioia Ghezzi | Chief Operating Officer | 26 de Dezembro de 2012 A | 3.726 | 0 | 0 | $0 |
| Thomas Colraine | VC & Co-COO | 21 de Dezembro de 2006 X | 164.356 | 0 | 0 | $0 |
| Kristy D Banas | Chief Human Resources Officer | 15 de Julho de 2026 A | 11.366 | 0 | 0 | $0 |
| Imran Ahmed Qureshi | Global Head of Geographies | 15 de Julho de 2026 A | 2.359 | 0 | 0 | $0 |
| Anne Pullum | Co-Head of Corporate Dev. | 15 de Julho de 2026 A | 22.448 | 0 | 0 | $0 |
| Matthew Furman | General Counsel | 15 de Julho de 2026 A | 35.561 | 0 | 1 | $-912.000 |
| Joseph Stephen Kurpis | PAO and Controller | 15 de Julho de 2026 A | 1.693 | 0 | 0 | $0 |
| Thomson-Hall Pamela | Head of International | 15 de Outubro de 2025 A | 5.840 | 0 | 0 | $0 |
| Adam Garrard | Head of Risk & Broking | 22 de Julho de 2024 F | 14.277 | 0 | 0 | $0 |
| Anne Donovan Bodnar | Chief Administrative Officer | 19 de Abril de 2023 F | 9.104 | 0 | 0 | $0 |
| Gene H Wickes | Head of Benefits Deliv & Admin | 17 de Janeiro de 2023 A | 61.563 | 0 | 0 | $0 |
| Joseph Gunn | Head of North America | 10 de Agosto de 2021 A | 23.727 | 0 | 0 | $0 |
| Nicolas Aubert | Head of Great Britain | 20 de Julho de 2021 F | 16.508 | 0 | 0 | $0 |
| Susan Dorrance Davies | PAO and Controller | 15 de Abril de 2021 A | 1.708 | 0 | 0 | $0 |
| Todd J. Jones | Head- Corporate Risk & Broking | 8 de Agosto de 2019 A | 20.929 | 0 | 0 | $0 |
| David Shalders | Head- Operations & Technology | 15 de Março de 2019 F | 12.961 | 0 | 0 | $0 |
| Paul G Morris | Head of Western Europe | 15 de Março de 2019 F | 35.016 | 0 | 0 | $0 |
| Timothy D Wright | Head, Corporate Risk & Broking | 7 de Março de 2016 S | 26.615 | 0 | 0 | $0 |
| Adam L. Rosman | Group General Counsel | 2 de Junho de 2014 S | 15.503 | 0 | 0 | $0 |
| Martin J Sullivan | Deputy Chairman | 26 de Dezembro de 2012 A | 95.053 | 0 | 0 | $0 |
| Peter C Hearn | Chairman, Willis Re | 7 de Maio de 2012 S | 66.723 | 0 | 0 | $0 |
| Adam Grey Ciongoli | General Counsel | 7 de Maio de 2012 S | 28.804 | 0 | 0 | $0 |
| Sarah J Turvill | Chairman, Willis International | 1 de Maio de 2012 S | 111.508 | 0 | 0 | $0 |
| Susan A Sztuka | Group HR Director | 5 de Maio de 2010 S | 13.937 | 0 | 0 | $0 |
| Allan Crawford Adamson Gribben | Group Sales and Marketing Dir. | 25 de Junho de 2009 A | 12.618 | 0 | 0 | $0 |
| Christopher M London | Global Sales & Mktg Director | 31 de Maio de 2007 D | 50.365 | 0 | 0 | $0 |
| Jeanette Scampas | EVP, Information Systems | 14 de Março de 2007 A | · | 0 | 0 | $0 |
| William C Bartholomay | Group Vice Chairman | 14 de Março de 2007 A | 5.968 | 0 | 0 | $0 |
| Richard J S Bucknall | Vice Chairman | 12 de Fevereiro de 2007 S | 41.909 | 0 | 0 | $0 |
| Eric Dinallo | Group General Counsel | 20 de Junho de 2006 A | · | 0 | 0 | $0 |
| Stephen G Maycock | Group Human Resources Director | 20 de Junho de 2006 A | 52.455 | 0 | 0 | $0 |
| William P Bowden JR | Group General Counsel | 19 de Março de 2004 A | · | 0 | 0 | $0 |
| Joseph M Mcsweeny | Chairman and Chief Executive | 10 de Novembro de 2003 X | 201.069 | 0 | 0 | $0 |
| Jacqueline Hunt | Conselheiro | 20 de Maio de 2026 A | 2.272 | 0 | 0 | $0 |
| Stephen M. Chipman | Conselheiro | 20 de Maio de 2026 A | 2.272 | 0 | 0 | $0 |
| Hammond Michael P. | Conselheiro | 20 de Maio de 2026 A | 3.089 | 1 | 0 | $67.205 |
| Fumbi F. Chima | Conselheiro | 20 de Maio de 2026 A | 4.315 | 0 | 0 | $0 |
| Inga K Beale | Conselheiro | 20 de Maio de 2026 A | 2.848 | 0 | 0 | $0 |
| Michelle R Swanback | Conselheiro | 20 de Maio de 2026 A | 2.848 | 0 | 0 | $0 |
| Fredric J Tomczyk | Conselheiro | 20 de Maio de 2026 A | 2.272 | 0 | 0 | $0 |
| Paul C Reilly | Conselheiro | 20 de Maio de 2026 A | 3.146 | 0 | 0 | $0 |
| Paul D Thomas | Conselheiro | 15 de Maio de 2025 F | 13.043 | 0 | 0 | $0 |
| Brendan R Oneill | Conselheiro | 17 de Maio de 2023 F | 7.023 | 0 | 0 | $0 |
| Linda D Rabbitt | Conselheiro | 17 de Maio de 2023 F | 14.791 | 0 | 0 | $0 |
| Victor F Ganzi | Conselheiro | 8 de Junho de 2022 F | 21.378 | 0 | 0 | $0 |
| Wilhelm Zeller | Conselheiro | 11 de Maio de 2022 F | 8.784 | 0 | 0 | $0 |
| Anna C Catalano | Conselheiro | 11 de Maio de 2022 F | 5.976 | 0 | 0 | $0 |
| Wendy E Lane | Conselheiro | 11 de Maio de 2022 F | 7.648 | 0 | 0 | $0 |
| Jaymin B Patel | Conselheiro | 29 de Dezembro de 2021 F | 5.429 | 0 | 0 | $0 |
| James F Mccann | Conselheiro | 13 de Agosto de 2018 A | 676 | 0 | 0 | $0 |
| Jeremy Hanley | Conselheiro | 10 de Agosto de 2015 A | 24.645 | 0 | 0 | $0 |
| Joseph A Califano | Conselheiro | 7 de Maio de 2013 S | 11.770 | 0 | 0 | $0 |
| Jeffrey B/ Lane | Conselheiro | 7 de Maio de 2013 S | 8.942 | 0 | 0 | $0 |
| Joseph J Plumeri | Conselheiro | 7 de Março de 2013 A | 2.332.709 | 0 | 0 | $0 |
| William W Bradley | Conselheiro | 7 de Maio de 2012 A | 15.485 | 0 | 0 | $0 |
| Eric Friberg | Conselheiro | 5 de Maio de 2008 A | · | 0 | 0 | $0 |
| Gordon M Bethune | Conselheiro | 30 de Abril de 2007 A | · | 0 | 0 | $0 |
| Perry Golkin | Conselheiro | 19 de Fevereiro de 2007 A | 1.194.987 | 0 | 0 | $0 |
| Paul Hazen | Conselheiro | 21 de Agosto de 2006 A | · | 0 | 0 | $0 |
| Todd A Fisher | Conselheiro | 22 de Março de 2004 S | 8.725.790 | 0 | 0 | $0 |
| George R Roberts | Conselheiro | 22 de Março de 2004 S | 8.717.790 | 0 | 0 | $0 |
| Henry R Kravis | Conselheiro | 22 de Março de 2004 S | 8.717.790 | 0 | 0 | $0 |
| Edward A Gilhuly | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| Johannes P Huth | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| Michael T Tokarz | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| James H. Greene Jr. | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| Alexandar Navab JR | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| Paul E Raether | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| Michael W Michelson | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| KKR 1996 OVERSEAS LTD | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| KKR ASSOCIATES II 1996 L P | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| KKR 1996 FUND OVERSEAS L P | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| PROFIT SHARING OVERSEAS L P | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| Scott M Stuart | Detentor de 10% | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
| Neil A Richarrdson | Detentor de 10% | 15 de Maio de 2003 S | 35.543.328 | 0 | 0 | $0 |
| Andrew Jay Krasner | · | 13 de Agosto de 2026 A | 4.475 | 0 | 0 | $0 |
| Julie Jarecke Gebauer | · | 13 de Agosto de 2026 A | 78.034 | 0 | 0 | $0 |
| Carl Aaron Hess | · | 13 de Agosto de 2026 A | 117.548 | 1 | 0 | $510.160 |
| Alexis Faber | · | 10 de Agosto de 2026 S | 10.752 | 0 | 1 | $-250.171 |
| James K Foreman | · | 5 de Abril de 2016 A | 25.007 | 0 | 0 | $0 |
| John Greene | · | 4 de Janeiro de 2016 A | 14.805 | 0 | 0 | $0 |
| Francisco Luzon Lopez | · | 4 de Janeiro de 2016 F | 3.920 | 0 | 0 | $0 |
| Michael J. Somers | · | 4 de Janeiro de 2016 F | 3.762 | 0 | 0 | $0 |
| Robyn S Kravit | · | 4 de Janeiro de 2016 F | 4.729 | 0 | 0 | $0 |
| Roy Gardner | · | 4 de Janeiro de 2016 F | 7.287 | 0 | 0 | $0 |
| Douglas B Roberts | · | 4 de Janeiro de 2016 F | 7.845 | 0 | 0 | $0 |
| Celia Brown | · | 4 de Janeiro de 2015 A | 16.023 | 0 | 0 | $0 |
| Scott C Nuttall | · | 20 de Fevereiro de 2006 A | 1.177.487 | 0 | 0 | $0 |
| James R Fisher | · | 20 de Fevereiro de 2006 A | 35.669 | 0 | 0 | $0 |
| John M Pelly | · | 6 de Agosto de 2004 X | 211.893 | 0 | 0 | $0 |
| Robert I Macdonnell | · | 25 de Fevereiro de 2004 S | 11.698.405 | 0 | 0 | $0 |
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs Detido por 112 ETFs
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.
| Fundo | Peso | Unidades | Em | Fonte |
|---|---|---|---|---|
| KBWP · Invesco Exchange-Traded Fund Trust … | 3,68% | 34.869 SH | 2 de Outubro de 2026 | Diário |
| CVGD · Elevation Series Trust | 2,47% | 10.178 NS | 31 de Julho de 2026 | N-PORT |
| NUMV · Nushares ETF Trust | 1,68% | 22.202 NS | 31 de Julho de 2026 | N-PORT |
| CZA · Invesco Exchange-Traded Fund Trust | 1,44% | 9.947 SH | 2 de Outubro de 2026 | Diário |
| RSPF · Invesco Exchange-Traded Fund Trust | 1,30% | 16.622 SH | 2 de Outubro de 2026 | Diário |
| ESIM · Strategy Shares | 0,87% | 466 NS | 31 de Julho de 2026 | N-PORT |
| PID · Invesco Exchange-Traded Fund Trust | 0,58% | 16.627 SH | 2 de Outubro de 2026 | Diário |
| VFMV · VANGUARD WELLINGTON FUND | 0,51% | 8.114 SH | 19 de Agosto de 2026 | Diário |
| IYF · iShares Trust | 0,45% | 63.027 SH | 11 de Setembro de 2026 | Diário |
| VOE · VANGUARD INDEX FUNDS | 0,43% | 606.706 SH | 19 de Agosto de 2026 | Diário |
| USMV · iShares Trust | 0,37% | 276.234 SH | 11 de Setembro de 2026 | Diário |
| IWS · iShares Trust | 0,29% | 141.148 SH | 11 de Setembro de 2026 | Diário |
| VFH · VANGUARD WORLD FUND | 0,29% | 154.024 SH | 19 de Agosto de 2026 | Diário |
| VFQY · VANGUARD WELLINGTON FUND | 0,28% | 4.996 SH | 19 de Agosto de 2026 | Diário |
| FAS · Direxion Shares ETF Trust | 0,27% | 18.610 NS | 31 de Julho de 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0,24% | 2.046.804 SH | 19 de Agosto de 2026 | Diário |
| SIZE · iShares Trust | 0,24% | 3.243 SH | 11 de Setembro de 2026 | Diário |
| IMCV · iShares Trust | 0,22% | 8.086 SH | 11 de Setembro de 2026 | Diário |
| IWR · iShares Trust | 0,22% | 386.810 SH | 11 de Setembro de 2026 | Diário |
| ACWV · iShares, Inc. | 0,21% | 22.370 SH | 11 de Setembro de 2026 | Diário |
| DFVX · Dimensional ETF Trust | 0,20% | 3.195 NS | 31 de Julho de 2026 | N-PORT |
| IMCB · iShares Trust | 0,20% | 10.636 SH | 11 de Setembro de 2026 | Diário |
| EUSA · iShares, Inc. | 0,19% | 11.634 SH | 11 de Setembro de 2026 | Diário |
| RSP · Invesco Exchange-Traded Fund Trust | 0,19% | 622.036 SH | 2 de Outubro de 2026 | Diário |
| IXG · iShares Trust | 0,19% | 4.106 SH | 11 de Setembro de 2026 | Diário |
| IMCG · iShares Trust | 0,18% | 22.520 SH | 11 de Setembro de 2026 | Diário |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,17% | 7.884.000 | 2 de Outubro de 2026 | Diário |
| EVUS · iShares Trust | 0,17% | 2.020 SH | 11 de Setembro de 2026 | Diário |
| XOEF · iShares Trust | 0,17% | 118 SH | 11 de Setembro de 2026 | Diário |
| ESMV · iShares Trust | 0,17% | 41 SH | 11 de Setembro de 2026 | Diário |
| DIVB · iShares Trust | 0,16% | 10.508 SH | 11 de Setembro de 2026 | Diário |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,16% | 210.000 | 1 de Outubro de 2026 | Diário |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0,14% | 4.981.000 | 2 de Outubro de 2026 | Diário |
| USXF · iShares Trust | 0,12% | 5.610 SH | 11 de Setembro de 2026 | Diário |
| DFSU · Dimensional ETF Trust | 0,11% | 7.342 NS | 31 de Julho de 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,11% | 10.550 NS | 31 de Julho de 2026 | N-PORT |
| DFLV · Dimensional ETF Trust | 0,10% | 20.477 NS | 31 de Julho de 2026 | N-PORT |
| IVE · iShares Trust | 0,10% | 156.714 SH | 11 de Setembro de 2026 | Diário |
| DFAC · Dimensional ETF Trust | 0,10% | 138.624 NS | 31 de Julho de 2026 | N-PORT |
| ESGU · iShares Trust | 0,10% | 54.024 SH | 11 de Setembro de 2026 | Diário |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,10% | 3.137 SH | 2 de Outubro de 2026 | Diário |
| IUSV · iShares Trust | 0,09% | 82.732 SH | 11 de Setembro de 2026 | Diário |
| DGRO · iShares Trust | 0,09% | 125.474 SH | 11 de Setembro de 2026 | Diário |
| DXUV · Dimensional ETF Trust | 0,09% | 1.505 NS | 31 de Julho de 2026 | N-PORT |
| VTV · VANGUARD INDEX FUNDS | 0,09% | 897.202 SH | 19 de Agosto de 2026 | Diário |
| SUSL · iShares Trust | 0,09% | 3.319 SH | 11 de Setembro de 2026 | Diário |
| QUAL · iShares Trust | 0,09% | 128.360 SH | 11 de Setembro de 2026 | Diário |
| DSI · iShares Trust | 0,08% | 14.515 SH | 11 de Setembro de 2026 | Diário |
| IWD · iShares Trust | 0,08% | 210.043 SH | 11 de Setembro de 2026 | Diário |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,08% | 21.703 SH | 19 de Agosto de 2026 | Diário |
| ACVF · ETF Opportunities Trust | 0,08% | 343 NS | 31 de Julho de 2026 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,07% | 56.970 SH | 19 de Agosto de 2026 | Diário |
| NULV · Nushares ETF Trust | 0,07% | 4.415 NS | 31 de Julho de 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,06% | 23.001 NS | 31 de Julho de 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 1.671 SH | 2 de Outubro de 2026 | Diário |
| PRF · Invesco Exchange-Traded Fund Trust | 0,06% | 18.990 SH | 2 de Outubro de 2026 | Diário |
| TOPC · iShares Trust | 0,06% | 58 SH | 11 de Setembro de 2026 | Diário |
| USCL · iShares Trust | 0,06% | 4.983 SH | 11 de Setembro de 2026 | Diário |
| CATH · Global X Funds | 0,06% | 2.150 NS | 31 de Julho de 2026 | N-PORT |
| XYLD · Global X Funds | 0,06% | 5.316 NS | 31 de Julho de 2026 | N-PORT |
| XVV · iShares Trust | 0,05% | 1.084 SH | 11 de Setembro de 2026 | Diário |
| CHRI · Global X Funds | 0,05% | 12 NS | 31 de Julho de 2026 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,05% | 16.037 SH | 2 de Outubro de 2026 | Diário |
| XRMI · Global X Funds | 0,05% | 71 NS | 31 de Julho de 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,05% | 29.265 NS | 31 de Julho de 2026 | N-PORT |
| XCLR · Global X Funds | 0,05% | 5 NS | 31 de Julho de 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,05% | 1.533 NS | 31 de Julho de 2026 | N-PORT |
| XYLG · Global X Funds | 0,05% | 87 NS | 31 de Julho de 2026 | N-PORT |
| IVV · iShares Trust | 0,05% | 1.190.398 SH | 11 de Setembro de 2026 | Diário |
| SPUU · Direxion Shares ETF Trust | 0,05% | 357 NS | 31 de Julho de 2026 | N-PORT |
| ILCV · iShares Trust | 0,05% | 1.921 SH | 11 de Setembro de 2026 | Diário |
| ILCB · iShares Trust | 0,04% | 1.778 SH | 11 de Setembro de 2026 | Diário |
| IYY · iShares Trust | 0,04% | 4.077 SH | 11 de Setembro de 2026 | Diário |
| IWB · iShares Trust | 0,04% | 65.116 SH | 11 de Setembro de 2026 | Diário |
| XTR · Global X Funds | 0,04% | 6 NS | 31 de Julho de 2026 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0,04% | 554 SH | 2 de Outubro de 2026 | Diário |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,04% | 16.342 SH | 2 de Outubro de 2026 | Diário |
| IWV · iShares Trust | 0,04% | 26.348 SH | 11 de Setembro de 2026 | Diário |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,04% | 2.336 SH | 2 de Outubro de 2026 | Diário |
| ITOT · iShares Trust | 0,04% | 123.322 SH | 11 de Setembro de 2026 | Diário |
| ILCG · iShares Trust | 0,04% | 3.995 SH | 11 de Setembro de 2026 | Diário |
| VOO · VANGUARD INDEX FUNDS | 0,04% | 2.454.411 SH | 19 de Agosto de 2026 | Diário |
| VV · VANGUARD INDEX FUNDS | 0,04% | 110.308 SH | 19 de Agosto de 2026 | Diário |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,04% | 15.560 SH | 19 de Agosto de 2026 | Diário |
| ESGV · VANGUARD WORLD FUND | 0,04% | 21.339 SH | 19 de Agosto de 2026 | Diário |
| HCMT · Direxion Shares ETF Trust | 0,04% | 659 NS | 31 de Julho de 2026 | N-PORT |
| SPXL · Direxion Shares ETF Trust | 0,04% | 7.383 NS | 31 de Julho de 2026 | N-PORT |
| TOK · iShares Trust | 0,04% | 264 SH | 11 de Setembro de 2026 | Diário |
| PHDG · Invesco Actively Managed Exchange-T… | 0,03% | 73 SH | 2 de Outubro de 2026 | Diário |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,03% | 5.354 SH | 2 de Outubro de 2026 | Diário |
| URTH · iShares, Inc. | 0,03% | 8.566 SH | 11 de Setembro de 2026 | Diário |
| VTI · VANGUARD INDEX FUNDS | 0,03% | 2.998.642 SH | 19 de Agosto de 2026 | Diário |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,03% | 7.952 SH | 19 de Agosto de 2026 | Diário |
| ACWI · iShares Trust | 0,03% | 30.566 SH | 11 de Setembro de 2026 | Diário |
| CRBN · iShares Trust | 0,02% | 835 SH | 11 de Setembro de 2026 | Diário |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,02% | 80.717 SH | 19 de Agosto de 2026 | Diário |
| NULC · Nushares ETF Trust | 0,02% | 32 NS | 31 de Julho de 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,01% | 4.203 NS | 31 de Julho de 2026 | N-PORT |
| GTO · Invesco Actively Managed Exchange-T… | 0,01% | 174.100 | 2 de Outubro de 2026 | Diário |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 de Julho de 2026 | Diário |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 de Julho de 2026 | Diário |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 de Julho de 2026 | Diário |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 de Julho de 2026 | Diário |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 15 de Julho de 2026 | Diário |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 de Julho de 2026 | Diário |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 15 de Julho de 2026 | Diário |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 de Julho de 2026 | Diário |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 13 de Julho de 2026 | Diário |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 de Julho de 2026 | Diário |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 de Julho de 2026 | Diário |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 de Julho de 2026 | Diário |
| VCEB · VANGUARD WORLD FUND | · | · | 30 de Julho de 2026 | Diário |
WTW Consenso dos analistas Opiniões de analistas otimistas e pessimistas, preço-alvo de 12 meses, potencial de alta
Preço-alvo de 12 meses
19 analistas · 2026-10-04Alvo médio $375.53 +30,1%
Últimas notícias Notícias recentes mencionando esta empresa
Sinais de trading Sinais recentes de compra/venda com preço de entrada e relação risco/recompensa
Nenhum sinal aberto no momento — nenhum cartão está preenchido, e isso é honesto.
Minhas Métricas Sua lista pessoal — linhas selecionadas de Fundamentos Completos
Escolha as métricas que importam para si — clique no + ao lado de qualquer linha em Fundamentos Completos acima.
Sua seleção é salva e acompanha você em todos os tickers.